Make entries only in yellow coloured cells
INCOME TAX CALCULATION FOR THE PERIOD 01.04.2008 TO 31.03.2009
Employee Name
Total Tax
PAN no.
Tax Deducted
Employee Designation
BALANCE TAX
Gender (Enter 1 for Male & 2 for Female)
1
Amount
Exemptions
Salary Income:
Basic
480,000.00
0.00
HRA
276,000.00
240,000.00
Conveyance
0.00
0.00
NSA
0.00
0.00
Attendance Bonus
0.00
0.00
Medical
0.00
0.00
Special allowances
0.00
0.00
APDP
0.00
0.00
Incentive/others
Total
Less:
0.00
0.00
756,000
240,000
Deductions u/s 16(i) and 16(iii)
a. Profession Tax
1,620.00
Interest on Housing Loan
0.00
(Enter 1 for Self Occupied & 2 for Let out property)
Deduction under Chapter VIA
Sections >> 80C to 80U
Gross
a) 80D - Mediclaim Premium
Qualifying
16,000.00
15,000.00
b) 80DD - Dependent Handicapped
0.00
0.00
c) 80DDB - Self Medical Treatment (Specified Diseases)
0.00
0.00
d) 80E - Education Loan
0.00
0.00
0.00
0.00
e) 80U - Handicapped Employee
f) 80C - P F
9,360.00
g) 80C - Public Provident Fund
0.00
i) 80C - LIC - Premium REGULAR
j) 80C - N S C
k) 80CC - Interest on NSC
l) 80C - ULIP / Mutual Funds / UTI
m) 80C - Post Office Savings (CTD)
n) 80C - Principal Repayment on HSG Loan
0.00
Maximum 1,00,000
h) 80C - LIC - Pension (80CCC)
18,000.00
50,000.00
0.00
20,000.00
0.00
0.00
Maximum 1,00,000
o) 80C - Tuition Expenses for Children
12,000.00
p) 80C - Fixed Deposit (Locking period for 5 years)
q) 80C - Infracture Bonds (ICICI / IDBI)
20,000.00
120,000.00
Total Deductions under Chapter VIA
Total Taxable Income
Tax thereon
0
200000
nil
200001
500000
10%
179380
500001
1000000
20%
above
1000000
30%
Add: Surcharge
Add: Education Cess 2% on(IT+SC)
TOTAL TAX
[ A ]
Less: Deducted through payroll
[ B ]
BALANCE TAX
[A-B]
Deducted
To be deducted
April
12
1525
May
11
1525
June
10
1525
July
1525
August
1525
September
1525
October
1525
November
1525
December
1525
January
1525
February
1525
March
1525
18300
Exemptions calculations
HRA Exemption u/s 10(13A)
a. HRA Received
276,000.00
b. Actual Rent Paid (pa)
Less: 10% of Basic Salary
288,000.00
48,000.00
c. 50% of Basic Salary
240,000.00
240,000.00
..
Medical Allowance Rs. 1250/- p.m., if paid
0.00
Conveyance Allowance Rs. 800/- p.m., if paid
0.00
18,297
0
18,297
Total
Apr-08
May-08
Jun-08
Jul-08
Aug-08
Sep-08
480,000
Basic
40,000.00
40,000.00
40,000.00
40,000.00
40,000.00
40,000.00
36,000
HRA
20,000.00
20,000.00
20,000.00
24,000.00
24,000.00
24,000.00
Conveyance
NSA
Attendance Bonus
Medical
Special all
APDP
Incentive/others
516,000
(1,620)
514,380
0
514,380
60,000.00
60,000.00
60,000.00
64,000.00
64,000.00
64,000.00
IT deductions
PF deductions
780.00
780.00
780.00
780.00
780.00
780.00
Professional tax
135.00
135.00
135.00
135.00
135.00
135.00
135,000
379,380
17,938
17,938
0
0
0
359
18,297
0
18,297
Total
1,525
#DIV/0!
1,525
#DIV/0!
1,525
#DIV/0!
1,525
#DIV/0!
1,525
#DIV/0!
1,525
#DIV/0!
1,525
#DIV/0!
1,525
#DIV/0!
1,525
#DIV/0!
1,525
#DIV/0!
1,525
#DIV/0!
1,525
18300
240,000
0
276,000
Oct-08
Nov-08
Dec-08
Jan-09
Feb-09
Mar-09
Total
40,000.00
40,000.00
40,000.00
40,000.00
40,000.00
40,000.00
480,000
24,000.00
24,000.00
24,000.00
24,000.00
24,000.00
24,000.00
276,000
64,000.00
64,000.00
64,000.00
64,000.00
64,000.00
64,000.00
756,000
780.00
780.00
780.00
780.00
780.00
780.00
9,360
135.00
135.00
135.00
135.00
135.00
135.00
1,620
=ROUND(IF(+J23>0,J23,$G$60/D62),0)