Microsoft Excel 15.
0 Feasibility Report
Worksheet: [MAGLEO, MICHAEL ANGELO SEATWORK.xlsx]#1
Report Created: 8/17/2015 6:09:31 PM
Constraints Which Make the Problem Infeasible
Cell Name Cell Value
Formula
Status
$E$6 LHS
0 $E$6<=$G$6 Violated
Slack
-1
Microsoft Excel 15.0 Feasibility Report
Worksheet: [MAGLEO, MICHAEL ANGELO SEATWORK.xlsx]#1
Report Created: 8/17/2015 6:09:31 PM
Constraints (not including Variable Bounds) Which Make the Problem Infeasible
Cell Name Cell Value
Formula
Status Slack
$E$6 LHS
0 $E$6<=$G$6 Violated
-1
X1
OF, Max Z
S.T.
X2
0
4
X3
0
1
0
3
0
LHS
2
1
1
1
1
2
Condition RHS
0 <=
0 <=
1
-1
Microsoft Excel 15.0 Answer Report
Worksheet: [Book1]#2
Report Created: 8/17/2015 6:03:50 PM
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0 Seconds.
Iterations: 3 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001, Use Automatic Scaling
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%
Objective Cell (Min)
Cell
Name
$F$3 OF, min Z
Original Value Final Value
0
10.6
Variable Cells
Cell
Name
$B$2 Y1
$C$2 Y2
$D$2 Y3
$E$2 Y4
Original Value Final Value
Integer
0
0 Contin
0
0.6 Contin
0
-0.8 Contin
0
2.8 Contin
Constraints
Cell
Name
$F$5 LHS
$F$6 LHS
$F$7 LHS
$B$2 Y1
$C$2 Y2
$D$2 Y3
Cell Value
Formula
4 $F$5>=$H$5
-1 $F$6=$H$6
2 $F$7=$H$7
0 $B$2>=0
0.6 $C$2>=0
-0.8 $D$2<=0
Status
Binding
Binding
Binding
Binding
Not Binding
Not Binding
Slack
0
0
0
0
0.6
0.8
ditions are satisfied.
matic Scaling
Microsoft Excel 15.0 Sensitivity Report
Worksheet: [Book1]#2
Report Created: 8/17/2015 6:03:50 PM
Variable Cells
Cell
$B$2
$C$2
$D$2
$E$2
Final Reduced Objective
Allowable
Allowable
Name Value
Cost
Coefficient
Increase
Decrease
Y1
0
0.4
5 1.00000E+030
0.4
Y2
0.6
0
7 0.6666666667
6
Y3
-0.8
0
6
2 1.000E+030
Y4
2.8
0
4 1.00000E+030
2
Constraints
Cell
$F$5
$F$6
$F$7
Final Shadow Constraint
Allowable
Allowable
Name Value
Price
R.H. Side
Increase
Decrease
LHS
4
2.4
4 1.00000E+030
1.5
LHS
-1
2.2
-1
2
3
LHS
2
1.6
2
1.5 1.000E+030
Microsoft Excel 15.0 Limits Report
Worksheet: [Book1]#2
Report Created: 8/17/2015 6:03:50 PM
Objective
Cell
Name
Value
$F$3 OF, min Z
10.6
Cell
$B$2
$C$2
$D$2
$E$2
Variable
Name
Y1
Y2
Y3
Y4
Value
0
0.6
-0.8
2.8
Lower Objective
Limit
Result
0
10.6
0.6
10.6
-0.8
10.6
2.8
10.6
Upper Objective
Limit
Result
0
10.6
0.6
10.6
-0.8
10.6
2.8
10.6
Y1
OF, Min Z
S.T.
Y2
0
5
Y3
0.6
7
Y4
-0.8
6
2.8
4
10.6
LHS
1
1
0
2
1
0
0
2
1
1
0
1
Condition
>=
4
=
-1
=
2
RHS
4
-1
2
Microsoft Excel 15.0 Answer Report
Worksheet: [Book1]#3
Report Created: 8/17/2015 6:04:04 PM
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0.016 Seconds.
Iterations: 1 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001, Use Automatic Scaling
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegati
Objective Cell (Max)
Cell
Name
$D$3 OF, max Z
Original Value Final Value
0
6
Variable Cells
Cell
Name
$B$2 X1
$C$2 X2
Original Value Final Value
Integer
0
0 Contin
0
1 Contin
Constraints
Cell
Name
$D$5 LHS
$D$6 LHS
Cell Value
Formula
Status
7 $D$5<=$F$5 Not Binding
2 $D$6<=$F$6 Binding
Slack
28
0
ditions are satisfied.
matic Scaling
ce 1%, Assume NonNegative
Microsoft Excel 15.0 Sensitivity Report
Worksheet: [Book1]#3
Report Created: 8/17/2015 6:04:04 PM
Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value
Cost
Coefficient Increase Decrease
$B$2 X1
0
0
-3
0 1.000E+030
$C$2 X2
1
0
6
0
6
Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value
Price
R.H. Side
Increase Decrease
$D$5 LHS
7
0
35 1.000E+030
28
$D$6 LHS
2
3
2
8
2
Microsoft Excel 15.0 Limits Report
Worksheet: [Book1]#3
Report Created: 8/17/2015 6:04:04 PM
Objective
Cell
Name
Value
$D$3 OF, max Z
6
Variable
Cell
Name
$B$2 X1
$C$2 X2
Value
0
1
Lower Objective
Limit
Result
0
6
0
0
Upper Objective
Limit
Result
5.6
-10.8
1
6
X1
OF, Max Z
S.T.
X2
0
-3
1
6
6
LHS
5
-1
7
2
Condition RHS
7 <=
2 <=
35
2
Microsoft Excel 15.0 Answer Report
Worksheet: [Book1]#4
Report Created: 8/17/2015 6:04:16 PM
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0 Seconds.
Iterations: 2 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001, Use Automatic Scaling
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegati
Objective Cell (Max)
Cell
Name
Original Value Final Value
$E$3 OF, max Z
0
53.75
Variable Cells
Cell
Name
$B$2 X1
$C$2 X2
$D$2 X3
Constraints
Cell
Name
$E$5 LHS
$E$6 LHS
Original Value Final Value Integer
0
3.75 Contin
0 3.3333333333 Contin
0
0 Contin
Cell Value
Formula
Status Slack
17.5 $E$5<=$G$5 Binding
0
15 $E$6<=$G$6 Binding
0
are satisfied.
Assume NonNegative
Microsoft Excel 15.0 Sensitivity Report
Worksheet: [Book1]#4
Report Created: 8/17/2015 6:04:16 PM
Variable Cells
Cell
$B$2
$C$2
$D$2
Final
Reduced Objective Allowable Allowable
Name
Value
Cost
Coefficient Increase Decrease
X1
3.75
0
9 1.000E+030
5
X2
3.3333333333
0
6
7.5
6
X3
0
-20.25
5
20.25 1.000E+030
Constraints
Cell Name
$E$5 LHS
$E$6 LHS
Final
Shadow Constraint Allowable Allowable
Value
Price
R.H. Side
Increase Decrease
17.5
2
17.5 1.000E+030
10
15
1.25
15
20
15
Microsoft Excel 15.0 Limits Report
Worksheet: [Book1]#4
Report Created: 8/17/2015 6:04:16 PM
Objective
Cell
Name
$E$3 OF, max Z
Cell
$B$2
$C$2
$D$2
Value
53.75
Variable
Name
Value
X1
3.75
X2
3.3333333333
X3
0
Lower Objective
Limit
Result
0
20
0
33.75
0
53.75
Upper
Objective
Limit
Result
3.75
53.75
3.3333333333
53.75
0
53.75
X1
OF, Max Z
S.T.
X2
X3
3.75 3.333333
9
6
0
5
53.75
LHS
2
4
3
0
7
9
Condition RHS
17.5 <=
17.5
15 <=
15