CHAPTER 3 - COST ACCOUNTING CYCLE
Problem 1
1.
2.
3.
4.
5.
6.
7.
8.
9.
10.
11.
12.
13.
14.
15.
A
A
A, C
A
A
B
A
A, C
A
A
A
C
A
A
C
Problem 2 - Marvin Manufacturing Company
Marvin Manufacturing Company
Cost of Goods Sold Statement
For the year ended December 31, 2014
Direct materials used
Materials, January 1
Purchases
Total available for use
Less> Materials, December 31
Direct labor
Factory overhead
Total manufacturing costs
Work in process, January 1
Cost of goods put into process
Less: Work in process, December 31
Cost of goods manufactured
Finished goods, January 1
Total goods available for sale
Less: Finished goods, December 31
Cost of goods sold
Problem 3 Donna Company
175,000
250,000
425,000
125,000
300,000
270,000
324,000
894,000
90,000
984,000
120,000
864,000
100,000
964,000
80,000
884,000
Donna Company
Cost of Goods Sold Statement
For the month of May, 2014
Direct materials used
Materials, May 1
Purchases
Total available
Less> Material - May 31
Direct labor
Factory overhead
Total manufacturing costs
Work in process, May 1
Cost of goods put into process
Less: Work in process, May 31
Cost of goods manufactured
Finished goods May 1
Total goods available for sale
Less: Finished goods May 31
Cost of goods sold
Problem 4 - Ram Company
1, Entries
a. Materials
Accounts payable
b. Payroll
Withholding taxes payable
SSS Premiums payable
Phil Health contributions payable
Pag-ibig funds contributions payable
Accrued payroll
Work in process
Factory overhead control
Payroll
c. Materials
Accounts payable
d. Factory overhead control
SSS premiums payable
Phil Health contributions payable
Pag-ibig funds contributions payable
e. Work in process
Factory overhead control
Materials
f. Accounts payable
124,000
107,800
231,800
115,000
116,800
160,000
240,000
516,800
129,200
646,000
124,000
522,000
150,000
672,000
122,000
550,000
150,000
150,000
75,000
11,200
2,400
375
1,620
59,405
56,000
19,000
75,000
20,000
20,000
5,595
3,600
375
1.620
120,000
10,000
130,000
2,000
Materials
2,000
g. Accounts payable
Accrued payroll
Cash
148,300
59,405
207.705
h. Factory overhead control
Miscellaneous accounts
24,900
i. Work in process
Factory OH Applied (56,000 x 120%)
67,200
24,900
67,200
j. Finished goods
Work in process
175.000
175,000
k. Accounts receivable
Sales
2200,000
2200,000
Cost of goods sold
Finished goods
140,000
140,000
2. Statement of cost of goods sold
.
Direct materials used
Purchases
Less: Purchase returns
Total available for use
Less: Ind. Mat. used
Mat.- October 31
Direct labor
Factory overhead
Total manufacturing costs
Less: Work in process, October 31
Cost of goods manufactured
Less: Finished goods March 31
Cost of goods sold, normal
Less: OA-FO
Cost of goods sold, actual
Actual factory overhead (FO Control )
Less: Applied factory overhead
Over applied factory overhead
Problem 5 Darvin Company
1. Entries
a. Materials
Accounts payable
b. FOControl
Accounts payable
c. Payroll
170,000
2,000
168,000
10,000
38,000
48,000
120,000
56,000
67,200
243,200
68,200
175,000
35,000
140,000
7,705
132,295
59,495
67,200
( 7,705)
200,000
200,000
35,000
35,000
210,000
W/Taxes payable
SSS Premium payable
Phil Health contributions payable
PFC payable
Accrued payroll
Work in process
Factory Overhead control
Selling expense control
Adm. expense control
Payroll
18,520
8,400
1,125
6,300
175,655
140,000
30,000
25,000
15,000
210,000
d. Accrued payroll
Cash
175,000
e. FO Control
Selling expense control
Adm. Expense control
SSS prem. Payable
MC payable
PFC payable
14,200
2,375
1,350
175,000
10,500
1,125
6,300
f. Work in process
FO Control
Materials
185,000
35,000
g. Work in process
FO Applied (140,000x80%)
112,000
h. Finished goods
Work in process
410,000
i. Accounts receivable
Sales
539,000
Costs of goods sold
Finished goods
385,000
j. Cash
220,000
112,000
410,000
539,000
385,000
405,000
Accounts receivable
k. Accounts payable
Cash
2. Cost of goods sold statement
405,000
220,000
220,000
Direct materials used
Materials, January 1
Purchases
Total available
Less> Mat.- Jan. 31
Ind. Materials
Direct labor
Factory overhead
Total manufacturing costs
Work in process, January 1
Cost of goods put into process
Less: Work in process, January 31
Cost of goods manufactured
Finished goods January 1
Total goods available for sale
Less: Finished goods January 31
Cost of goods sold - normal
Underapplied factory overhead
Cost of goods sold actual
3. Income Statement
Sales
Less: Cost of goods sold
Gross profit
Less: Operating expenses
Selling
Administrative
Net income
4 Balance sheet
Cash
Accounts receivable
Finished goods
Work in process
Materials
110,000
194,000
60,000
45.000
30,000
Total
_______
439,000
Problem 6 - Blanche Corporation
1, Income Statement
Sales
Less: Cost of goods sold
Gross profit
Less: Operating expenses
Marketing
Administrative
Net income
50,000
200,000
250,000
30,000
35,000
65,000
185,000
140,000
112,000
437,000
18,000
455,000
45,000
410,000
35,000
445,000
60,000
385,000
2,200
387,200
539,000
387,200
151,800
27,375
16,350
Accounts payable
Accrued payroll
W/tax payable
SSS Prem. payable
Medicare Cont. payable
PFC payable
Common stock
Retained earnings
43,725
108,075
25,000
8,655
18,520
18,900
2,250
12,600
200,000
153,075
439,000
1,200,000
755,230
444,770
60,000
12,000
72,000
372,770
2. Cost of goods sold statement
Direct materials used
Materials, March 1
Purchases
Total available
Less> Mat.- March 31
Direct labor
Factory overhead
Total manufacturing costs
Work in process, March 1
Cost of goods put into process
Less: Work in process, March 31
Cost of goods manufactured
Finished goods March 1
Total goods available for sale
Less: Finished goods March 31
Cost of goods sold
Problem 7
1.
Cost of goods manufactured
Work in process, December 31
Cost of goods put into process
Total manufacturing costs
Work in process, January 1
50,000
400,000
450,000
47,485
402,515
210,000
140,000
752,515
102,350
854,865
117,135
737,730
100,000
837,730
82,500
755,230
800,000
87,000
887,000
( 790,000)
97,000
2.
Cost of goods manufactured
Finished goods, January 1
Total goods available for sale
Cost of goods sold
Finished goods, December 31
800,000
80,000
880,000
(750,000)
130,000
4.
Direct materials used
Materials, December 31
Total available for sale
Materials, January 1
Materials purchased
590,000
150,000
740,000
(100,000)
640,000
Problem 8 Ellery Company
1. The company is using job order costing because the it is manufacturing a unique and
custom made furniture
2. Manufacturing is allocated based on the direct labor cost incurred
Factory overhead rate - 24,000,000/20,000,000 = 120% of direct labor cost
3. Actual factory overhead ( 500,000 + 750,000+1,000,000+11,000,000+2,000,000) 22,000,000
Applied ( 20,000,000 x 120%)
24,000,000
Overapplied overhead
( 2,000,000)
4. Direct materials used
Direct labor
Factory overhead applied
Total manufacturing cost
Work in process, January 1
Work in process, December 31
Cost of goods manufactured
Finished goods, January 1
Finished goods, December 31
Cost of goods sold normal
Problem 9 - Norman Company
1,
Materials, October 1
Purchases
Materials, October 31
Direct materials used
Direct labor
Factory overhead
Total manufacturing costs
30,000,000
20,000,000
24,000,000
74,000,000
5,000,000
( 4,000,000)
75,000,000
13,000,000
(11,000,000
77,000,000
25,000
180,000
(40,000)
165,000
220,000
200,000
585,000
2.
Total manufacturing costs
Work in process, Oct. 1
Work in process, Oct. 31
Cost of goods manufactured
585,000
23,500
( 15,000)
593,500
3.
Cost of goods manufactured
Finished goods, Oct. 1
Finished goods, Oct. 31
Cost of goods sold
593,500
37,000
( 31,000)
599,500
4.
Sales
Cost of goods sold
Net income
Problem 10 Janice Company
1,
Sales (50,000/10%)
Selling & administrative expenses
Net income
Cost of goods sold
980,000
( 599,500)
380,500
500,000
( 50,000)
( 50,000)
400,000
2.
Cost of goods sold
Finished goods, March 31
Finished goods, March 1
Cost of goods manufactured
400,000
180,000
( 120,000)
460,000
3.
Cost of goods manufactured
Work in process, March 31
Work in process, March 1
Total manufacturing costs
460.000
100,000
( 90,000)
470,000
Factory overhead
Direct labor (126,000/75%)
Direct materials used
Materials, March 31
Purchases
Materials, March 1
Problem 11 - Selina Corporation
1.
Cost of goods manufactured
Work in process, December 31
Cost of goods put into process
(126,000)
(168,000)
176,000
20,000
(100,000)
96,000
1,700,000
500,000
2,200,000
Cost of goods manufactured + WP, end = TMC + WP, beg
1700,000 + X
= 1,800,000 + .80X
X - .80X
= 1,800,000 1,700,000
X
= 100,00/.20
= 500,000
2.
WP, Dec. 31 = 500,000
3.
Total manufacturing cost
1,800,000
Factory overhead ( (1,800,000 x 25% )
( 450,000)
Direct labor (450,000/72%)
( 625,000)
Direct materials used
725,000
Problem 12
(a) P 250,000
(725,000 280,000 195,000 )
(b) P 805,000
(725,000 + 80,000)
(c) P 710,000
(805,000 - 95,000)
(d) P 120,000
(830,000 710,000)
(e) P 110,000
(830,000 720,000)
(f) P 30,000
(540,000 510,000)
(g) P 65,000
(540,000 475,000)
(h) P 513,000
(475,000 + 38,000)
(i) P 438,000
(513,000 75,000)
(j) P 135,000
(380,000 90,000 155,000)
(k) P 478,000
(98,000 + 380,000)
(l) P 93,000
(478,000 385,000)
(m) P 75,000
(460,000 385,000)
(n) P 105,000
(460,000 355,000)
Multiple choice
THEORIES
1. A
2. C
3. B
4. C
5. B
6. B
7. C
8 C
9. D
10.D
PROBLEMS
1. B
2. A
3. D
4. B
5. D
6. C
7. B
8. B
9. B
10. C
11.
12.
13.
14.
15.
16.
17.
18.
19.
20.
B
C
C
D
B
B
B
B
B
D
21.
22.
23.
24.
25.
26.
27.
28.
29.
30.
A
B
B 116,000
B
A
D
D
B
A
A