Rest & caf (final)

ITEM DESCRIPTION UNIT QTY RATE

A. SUB- STRUCTURE
1. EXCAVATION & EARTH WORK

1.1 Clear off site to remove top soil to an average

depth of 30cm m2 423.00 9.00

1.2 Trench foundation excavation in ordinary

soil to a depth not exceeding 1.5m starting
from reduced level m3 70.00 32.00

1.3 Selected borrowed fill brought from out side

under hard core well ram in layers not
exceeding 20cm thick. m3 105.00 80.00

1.4 Cart away surplus excavated material to an

appropriate tip m3 197.00 50.00

1.5 25cm thick basaltic or equivalent stone hard

core well rolled consolidated and blinded with
crushed stones. m2 261.00 65.00

Total to summary Birr

2. CONCRETE WORK

2.1 5cm thick lean concrete class C-7, with

minimum cement content of 150kg /m3 under
foundation m2 70.00 56.00

2.2 10cm thick reinforced concrete floor slab class

C-20,with minimum cement content of 320 kg /m3
well spread and leveled steel bar m. separately) m2 261.00 184.00

Reinforced concrete class C -25, with minimum

cement content of 360 kg / m3 filled into form
work and vibrated around rod reinforcement.
steel bar and form work measured separately

2.3 In grade beam & steps m3 20.00 2,040.00

82 Rest
ITEM DESCRIPTION UNIT QTY RATE

Provide cut and fix in position swan zigzag wood

form work or metal panel. To:-

2.4 Grade beam m2 150.00 90.00

2.5 Steps m2 3.00 120.00

Reinforcement steel bar according to St.drawing

price includes cutting, bending, placing in
position and tying wires.

2.6 Dia 16 mm deformed bar kg 1,126.00 21.00

2.7 Dia 8 mm deformed bar kg 1,356.00 21.00

2.8 10/2 cm chip wood expansion joint between

G.beam and slab painted with two coats of
asphalt m 256.00 40.00

Total to summary Birr

3. MASONRY WORK

3.1 Trychitic or equivalent stone masonry foundation

wall bedded in cement mortar 1:3 m3 70.00 851.00

3.2 Ditto but above natural ground level externally

left for plastering m3 42.00 885.00

Total to summary Birr

B. SUPER - STRUCTURE
1.CONCRETE WORK

Reinforced concrete class C -25, with minimum

cement content of 360 kg / m3 filled into form
work and vibrated around rod reinforcement.
steel bar and form work measured separately

83 Rest
ITEM DESCRIPTION UNIT QTY RATE
1.1 In elevation column m3 3.00 2,040.00

1.2 In beams m3 9.00 2,040.00

Provide cut and fix in position swan zigzag wood
form work or metal panel. To:-

1.3 Elevation column m2 51.00 100.00

1.4 Beam m2 120.00 110.00

Reinforcement steel bar according to St.drawing

price includes cutting, bending, placing in
position and tying wires.

1.5 Dia 14mm deformed bar kg 441.00 21.00

1.6 Dia 12mm deformed bar kg 555.00 21.00

1.7 Dia 8mm deformed bar kg 353.00 21.00

1.8 Dia 6mm plain bar kg 8.00 21.00

Total to summary Birr

2. BLOCK WORK

Concrete block wall class "B" bedded in cement

mortar 1:3 both sides left for plastering

2.1 20cm thick m2 290.00 270.00

2.2 15cm thick m2 16.00 250.00

Total to summary Birr

3.ROOFING

3.1 G-30 roof covering in galvanized corrugated

production nailed on zigba purlin price includes
edge trim (roof cover measured in actual
projection & purlin measured separately ) m2 316.00 220.00

84 Rest
ITEM DESCRIPTION UNIT QTY RATE
3.2 Flashing in flat metal sheet development 40cm m 24.00 90.00

Total to summary Birr

4. CARPENTRY & JOINERY

All structural member shall be free of harm full

defects and painted with anti termite solution.
Each truss shall be firmly fixed with beam
by 6mm plain bar
Carpentry swan eucalyptus truss

4.1 Upper & lower chord size-diameter 10cm m 543.00 20.00

4.2 Members size-diameter 8cm m 375.00 19.00

4.3 Purlin zigba size 5/7cm m 408.00 30.00

4.4 Tid wooden fascia board price includes three coats

of weather resistance paint m 58.00 70.00

Supply & fix 40mm thick wood framed door both

sides covered with 4mm ply wood sides ,top,
bottom lipped & edged with hard wood price
includes three coats of varnish paint & cylindrical
lock. with top glazed fun light

Doors

4.5 Type D2 size-90/210cm N 2.00 2,268.00

4.6 Type D3 size-70/210cm N 8.00 1,764.00

4.7 Type D4 size-120/210cm N 1.00 3,024.00

Total to summary Birr

5. METAL WORK

Metal windows & window doors fabricated with

LTZ black steel profile 38mm wide price includes

85 Rest
ITEM DESCRIPTION UNIT QTY RATE
all necessary iron mongery ,one coat primer, two
coats of synthetic enamel paint & cylindrical lock
For all windows & doors provide security RHS
grill cover (glazing measured separately)

Windows

5.1 Type W1 size-200/120cm N 1.00 1,560.00

5.2 Type W2 size-300/60cm N 2.00 1,170.00

5.3 Type W3 size-70/60cm N 3.00 273.00

5.4 Type W4 size-70/120cm N 4.00 546.00

5.5 Type Wx size-120/60cm N 3.00 468.00

Doors

5.6 Type D1 size - 90/210cm N 5.00 1,228.00

5.7 Type D4 size - 120/210cm N 1.00 1,638.00

Total to summary Birr

6. FINISHING

Finishing work shall includes all surface pre

cleaning, preparation of finish, polishing and
cleaning at the end of finishing work.
Apply two coats of plaster in cement mortar 1:3 to

6.1 External exposed concrete , concrete block

wall surface m2 252.00 75.00

6.2 Internal exposed concrete , concrete block

wall surface m2 465.00 80.00

6.3 Apply fine coat of fine cement sand plaster to

all Plastered surface m2 653.00 30.00

86 Rest
ITEM DESCRIPTION UNIT QTY RATE

6.4 Approved type Gypsum board ceiling nailed on & including

4/4cm zigba batten on both ways at c/c60cm
complete work price includes corner list. m2 129.00 300.00

6.5 Gypsum board ceiling but moisture resistant ditto m2 174.00 280.00

6.7 Approved type 6mm thick glazed ceramic wall tile

bedded on&including cement mortar backing
and joints grouted in white cement. m2 64.00 260.00

6.8 Approved type 2mm thick plastic tile flooring laid

with approved type adhesive glue m2 117.00 160.00

6.9 48mm thick cement sand screed under

plastic tile flooring finished smooth m2 117.00 120.00

6.10 Approved type 6cm high plastic tile skirting stuck

to wall with approved type adhesive glue m 52.00 28.00

6.11 Approved type 2cm thick terrazzo tile flooring

bedded on and including 3cm thick cement screed
& joints grouted m2 13.00 290.00

6.12 Approved type 10/2cm terrazzo tile skirting

bedded on and including cement mortar backing m 13.00 40.00

6.13 Approved type 9mm thick non slippery ceramic tile f

looring bedded on and including 41mm thick
cement screed & joints grouted m2 107.00 380.00

6.14 Approved type Ceramic tile skirting bedded on and

including cement mortar backing m 41.00 70.00

Approved type Terrazzo window cill bedded on

cement mortar.

6.15 Size 27/3 cm m 16.00 210.00

Approved type Stair case white marble thread & riser

87 Rest
ITEM DESCRIPTION UNIT QTY RATE
6.16 Thread size -30/3cm m 6.00 240.00

6.17 Riser size 15/2cm m 6.00 120.00

6.18 Semi dressed stone pavement on & including

cement mortar &joints pointed in cement
mortar 1:3 m2 60.00 250.00

Total to summary Birr

7. PAINTING

Prepare and apply by brush three coats of

plastic emulsion paint to:

Quartz paint to :-

7.1 External plastered surface m2 241.00 120.00

Gypsum paint to :-

7.2 Internal gypsum plastered surface m2 390.00 22.00

7.3 Gypsum board ceiling surface m2 303.00 22.00

Total to summary Birr

8. GLAZING

Supply and fix quality clear glass glazed to

metal beads and putty

8.1 4mm thick m2 43.00 180.00

Total to summary Birr

9. SANITARY INSTALLATION

1.0 Supply and install PP-R water pipes for water

distribution to all sanitary fixtures ,water taps,
connecting from the water tank. Complete with the

88 Rest
ITEM DESCRIPTION UNIT QTY RATE
necessary fittings like bends,T's,and all incidental
works therto. All exposed PP-R pipes to sun uv rays
shall be coated by HDPE layer & PN=20bar
ALL INTERNAL DIAMETER
15mm diameter ;internal LM 20.00 70.00
20mm diameter ;internal LM 18.00 80.00
25mm diameter ;internal LM 8.00 90.00
50mm diameter ;internal LM 12.00 180.00

2.0 Supply & fix chrome angle valves complete with

unions, elastic water proofings, hand wheels &
all the necessary accessories or approved equal
for each fixture .
15mm diameter No 25.00 100.00

3.0 Supply & fix bronze gate valves complete with

unions, elastic water proofings, hand wheels & all the
necessary accessories or approved equal. PN=16
All valves shall be compatible to PP-R pipes
20mm diameter No 2.00 120.00
25mm diameter No 2.00 150.00

4.0 Ditto item 3,but chrome plated 15mm water tap No 2.00 120.00

5.0 Supply & install waste water pipes made of rigid

plastic pipe (upvc) of approved standard including
fittings like bends,Y's, T's,clean out etc.for
internal and installations.
50mm diameter of min. wall thickness=2mm LM 10.00 150.00
75mm diameter of min. wall thickness=3mm LM 20.00 200.00
100 mm diameter of min. wall thickness=3.2mm LM 25.00 250.00

6.0 Supply & fix 500x400 mm colored vitreous china

hand wash basin equipped with taps, plug , trap
,stand & complete with all the necessary accessories. No 6.00 1,100.00

7.0 Supply & fix low flush colored vitreous china water
closet complete with necessary fittings , plastic
seat and cover No 6.00 1,850.00

8.0 Supply & fix hand spray of approved quality

complete with head, flexible hose and all other

89 Rest
ITEM DESCRIPTION UNIT QTY RATE
necessaty accessories No 6.00 350.00

9.0 Supply & fix toilet paper holder made of metal

roller of size 150x150x25mm complete with
fastening screws. No 6.00 150.00

10.0 Supply & fix crystal glass mirror of

size 500x400 mm including chrome plated brass
clips and screws. No 6.00 420.00

11.0 Supply & install shower units made of

chrome- plated shower head ,taps and all the
necessary accessories. size -800x800mm No 2.00 1,400.00

12.0 Supply & fix 600mm long towel hanger for

showers made of chrome plated tubular copper
roller including fastening screws and all the
necessary accessories. No 3.00 150.00

13.0 Supply & fix 1500x500mm stainless steel double

bowl kitchen sink complete with brass chrome-
plated trap, plug, chain, drain pipe and goose-
neck mixing faucet. No 2.00 1,200.00

14.0 Supply & install electric water heater complete

with all water proofings , mountings and fastenings
,heat insulation, safety and non-return valves.
50 liters capacity No 1.00 1,850.00
80 liters capacity No 1.00 2,640.00

15.0 Construct a concrete Janitor sink out of 100mm

thick RC wall & base internally covered by ceramic
wall tile & painted externally. The trough shall be
provided with drain, taps, trap, FD, and
size :500x600x400mm No 1.00 1,820.00

16.0 Supply & fix 80mm diameter floor drain made of

enameled cast-iron with smell trap & all accessories No 3.00 150.00

17.0 Supply & fix 110mm PVC vent cap to waste

water pipe stacks vent top terminal No 1.00 200.00
75mm No 1.00 150.00

90 Rest
ITEM DESCRIPTION UNIT QTY RATE
50mm No 1.00 100.00

18.0 Supply & fix 100mm 3.2mm thickness down

pipes made up of upvc and secured to wall and
coats of anti-uv water paint, strainer and mass
concrete at base support LM 40.00 140.00

19.0 Supply & mount fire extinguishers of class ABC

multi purpose type provided with all accessories
and mountings located near each FHR
size: 5kg No 1.00 2,500.00

20.0 Supply & install semi-recessed wall mounted fire

hydrant hose reel provided with 25mm by 30m
canvas hose, hose reel, gate valve, and all
accessories assembled in front transparent glass
steel made fire hose cabinets No 1.00 16,000.00

21.0 Construct a rectangular metal grilled channel

around the floor area out of 100mm thick RC
wall internally plastered and cementations water
proofing treated size:200x150mm average
400x50x5c/c25mm iron plate on
angle iron of 30x30x3mm lm 7.00 4,000.00

Total to summary Birr

10. ELECTRICAL INSTALLATION

1.0 L.V. Cables
Single core grounding cable with copper conductor,
XLPE insulated yellow/green colour coded,
supplied, installed, connected and tested,
including mounting clips, and tags, complete, all
as specified and/or as shown on the drawings.
1.1 1x6mm2 m 20.00 40.00

Single core ground bonding cable with copper

conductor, XLPE insulated yellow/green colour
coded, supplied, installed, connected and tested,
including mounting clips, and tags, complete, all
as specified and/or as shown on the drawings.
1.2 Bonding(1x6mm2) L.S. 1.00 10,000.00

91 Rest
ITEM DESCRIPTION UNIT QTY RATE

2.0 Distribution Boards

Distribution board, supplied, installed, connected
and tested complete including enclosure, busbars,
circuit breakers, main switch earth leakage
circuit-breakers, lighting controls and motor
circuits complete all as specified on drawings.
A Ditto, but SDB C No. 1.00 4,120.00

3.0 Luminaires
Note: - This list do not include light
fixtures together with bed head
units.

Supplied installed, connected and tested,

including wires, flexible cable, conduits, boxes
mounting materials, lamps and accessories
complete, all as specified on drawings.

Luminaire Schedule
A Ditto, but for item 13 No. 9.00 1,100.00

B Ditto, but for item 14 No. 24.00 2,500.00

C Ditto, but for item 15 No. 3.00 1,350.00

D Ditto, but for item 16 No. 5.00 450.00

E Ditto, but item 42 No. 8.00 3,500.00

4.0 Wiring Devices

i Switch
A One way switch No. 11.00 70.00
One gang, single pole, one-way 10A, 250V light

switch, supplied, installed, connected and tested,

complete including box, plate, conduits,
conductors, draw boxes complete all as specified

B Ditto, two pole switch No. 8.00 90.00

92 Rest
ITEM DESCRIPTION UNIT QTY RATE
C Ditto, but 10A and with pilot light No. 3.00 150.00

D Ditto, but with two-way switch No. 80.00

E Ditto, but with Double two-way switch No. 2.00 110.00

ii Socket outlet

A 16A, 250V, 2 pole duplex socket outlet with No. 0.00 320.00
protective earth contacts supplied, installed,
connected and tested including box, plate,
conduits, conductors, draw boxes complete all
as specified and/or shown on drawings.

B Ditto, but single socket outlet No. 19.00 320.00

5.0 Electrical Connections

Electrical connection for equipment controller,
outlet supplied, installed, connected and tested
complete, including conduits, cables, boxes
complete all as specified and/or shown on drawings.

A Stove No. 1.00 800.00

B Water heater No. 3.00 1,200.00

6.0 Earthling Systems

Earthling system: materials, supplied, installed,

connected and tested, complete, including
conductors, busbar, straps, test points,
connectors, and all necessary accessories,
complete all as specified as shown on drawings.

A Earthling system L.S. 1.00 50,000.00

7.0 Lightning Protection System

Lightning protection system:
materials supplied, installed, connected
and tested, complete with roof conductors,
air terminals as required, down conductors,
connectors, test points, earthing, and all

93 Rest
ITEM DESCRIPTION UNIT QTY RATE
necessary accessories complete all as
specified and/or shown on drawings.
A Lightning protection system L.S. 1.00 10,000.00

8.0 Telecommunication Systems

Telephone System
Telephone outlet: materials supplied,
installed, connected and tested complete
including conduits, wires, boxes, outlet
complete all as specified and/or shown
on drawings.
A Telephone outlets No. 4.00 150.00

B Ditto but 50 pair, TELE No. 1.00 6,500.00

9.0 TV outlet supplied, installed, connected

and tested complete including conduits,
cables and accessories, complete, all as
specified and/or shown on drawings.

A TV outlet No. 3.00 350.00

Total to summary Birr

94 Rest
AMOUNT

3,807.00
0.00
0.00
0.00
2,240.00
0.00
0.00
0.00
8,400.00
0.00
0.00
9,850.00
0.00
0.00
0.00
16,965.00

41,262.00

3,920.00
0.00
0.00
0.00
48,024.00
0.00
0.00
0.00
0.00
0.00
0.00
40,800.00

95 Rest
AMOUNT
0.00
0.00
0.00
0.00
0.00
13,500.00
0.00
360.00
0.00
0.00
0.00
0.00
0.00
23,646.00
0.00
28,476.00
0.00
0.00
0.00
10,240.00

168,966.00

59,570.00
0.00
0.00
37,170.00

96,740.00

96 Rest
AMOUNT
6,120.00
0.00
18,360.00
0.00
0.00
0.00
5,100.00
0.00
13,200.00
0.00
0.00
0.00
0.00
0.00
9,261.00
0.00
11,655.00
0.00
7,413.00
0.00
168.00
71,277.00

78,300.00
0.00
4,000.00

82,300.00

69,520.00
0.00

97 Rest
AMOUNT
2,160.00

71,680.00

10,860.00
0.00
7,125.00
0.00
12,240.00
0.00
0.00
4,060.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4,536.00
0.00
14,112.00
0.00
3,024.00

55,957.00

98 Rest
AMOUNT

1,560.00
0.00
2,340.00
0.00
819.00
0.00
2,184.00
0.00
1,404.00
0.00
0.00
0.00
6,140.00
0.00
1,638.00

16,085.00

18,900.00
0.00
0.00
37,200.00
0.00
0.00
19,590.00

99 Rest
AMOUNT
0.00
0.00
0.00
38,700.00
0.00
48,720.00
0.00
0.00
0.00
0.00
16,640.00
0.00
0.00
18,720.00
0.00
0.00
14,040.00
0.00
0.00
1,456.00
0.00
0.00
0.00
3,770.00
0.00
0.00
520.00
0.00
0.00
0.00
40,660.00
0.00
0.00
2,870.00
0.00
0.00
0.00
0.00
3,360.00
0.00
0.00

100 Rest
AMOUNT
1,440.00
0.00
720.00
0.00
0.00
0.00
15,000.00

282,306.00

28,920.00
0.00
0.00
0.00
8,580.00
0.00
6,666.00

44,166.00

7,740.00

7,740.00

101 Rest
AMOUNT

1,400.00
1,440.00
720.00
2,160.00
0.00
0.00
0.00
0.00
0.00
2,500.00
0.00
0.00
0.00
0.00
0.00
240.00
300.00
0.00
240.00
0.00
0.00
0.00
0.00
0.00
1,500.00
4,000.00
6,250.00
0.00
0.00
0.00
6,600.00
0.00
0.00
0.00
11,100.00
0.00
0.00
0.00

102 Rest
AMOUNT
2,100.00
0.00
0.00
0.00
900.00
0.00
0.00
0.00
2,520.00
0.00
0.00
0.00
2,800.00
0.00
0.00
0.00
0.00
450.00
0.00
0.00
0.00
0.00
2,400.00
0.00
0.00
0.00
0.00
1,850.00
2,640.00
0.00
0.00
0.00
0.00
0.00
1,820.00
0.00
0.00
450.00
0.00
0.00
200.00
150.00

103 Rest
AMOUNT
100.00
0.00
0.00
0.00
0.00
5,600.00
0.00
0.00
0.00
0.00
2,500.00
0.00
0.00
0.00
0.00
0.00
16,000.00
0.00
0.00
0.00
0.00
0.00
0.00
28,000.00

108,930.00

800.00
0.00
0.00
0.00
0.00
0.00
0.00
10,000.00

104 Rest
AMOUNT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4,120.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
9,900.00
0.00
60,000.00
0.00
4,050.00
0.00
2,250.00
0.00
28,000.00
0.00
0.00
0.00
0.00
770.00
0.00
0.00
0.00
0.00
0.00
0.00
720.00
0.00

105 Rest
AMOUNT
450.00
0.00
0.00
0.00
220.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6,080.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
800.00
0.00
3,600.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
50,000.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

106 Rest
AMOUNT
0.00
0.00
10,000.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
600.00
0.00
0.00
6,500.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1,050.00

199,910.00

107 Rest
 BILL NO 5. RESTAURANT & CAF
summary

A.SUB STRUCTURE

1 EXCAVATION & EARTH WORK BIRR

2 CONCRETE WORK.. BIRR

3 MASONRY WORK.. BIRR

SUB TOTAL. BIRR

B.SUPER STRUCTURE

1 CONCRETE WORK.. BIRR

2 BLOCK WORK.. BIRR

3 ROOFING.. BIRR

4 CARPENTRY &JOINERY
BIRR

5 METAL WORK. BIRR

6 FINISHING. BIRR

7 PAINTING.. BIRR

8 GLAZING.. BIRR

9 SANITARY INSTALLATION BIRR

10 ELECTRICAL INSTALLATION BIRR

SUB TOTAL BIRR

TOTAL A+B BIRR

81