CAVACON CORPORATION
310 Mahogany St., Midtown Exec., U.N. Ave., Manila
Project: CAVITE LIGHT INDUSTRIAL PARK PHASE 2
LAND DEVELOPMENT WORKS
Location: Brgy. Maguyam, Silang, Cavite
Subject: BILL OF QUANTITIES
DATE: DECEMBER 14,2015
ITEM NO. DESCRIPTION QUANTITY UNIT TOTAL AMOUNT
AUGUST 1-30,2017 SEPTEMBER
A. General Requirements 3,543,920.00 221495 221495 221495 221495 221495 221495
PHASE -1
B. Roads and Site Grading
B.1 Earthworks 19,028,165.00
B.2 Base/Sub-base 4916125
B.3 Surface Course 11,802,520.00
B.4 Miscellaneous Structures 4299924
C. CHB Retaining Wall 12,120,434.50
D. Storm Drainage System 9818115.00
E. Sewer System 8315405.5
F. Water Supply System 6,867,472.00
G. Electrical works 2,787,919.00
PHASE -2
B. Roads and Site Grading
B.1 Earthworks 19,028,165.00
B.2 Base/Sub-base 4916125
B.3 Surface Course 11,802,520.00
ITEM NO. DESCRIPTION QUANTITY UNIT TOTAL AMOUNT
AUGUST 1-30,2017 SEPTEMBER
B.4 Miscellaneous Structures 4299924
C. CHB Retaining Wall 12,120,434.50
D. Storm Drainage System 9818115.00
E. Sewer System 8315405.5
F. Water Supply System 6,867,472.00
G. Electrical Works 2,787,919.00
PHASE -3
B. Roads and Site Grading
B.1 Earthworks 19,028,165.00
B.2 Base/Sub-base 4299924
B.3 Surface Course 11,802,520.00
B.4 Miscellaneous Structures 4299924
C. CHB Retaining Wall 12,120,434.50
D. Storm Drainage System 9818115.00
E. Sewer System 8315405.5
F. Water Supply System 6,867,472.00
F. Electrical Works 2,787,919.00
221495 221495 221495 221495 221495 221495
GRAND TOTAL 83,500,000.00 0.27% 0.27% 0.27% 0.27% 0.27% 0.27%
0.00265 0.00265 0.00265 0.00265 0.00265 0.0026526347
Prepared by: Engr.Exodor O. Doctolero
YEAR 2017
PTEMBER OCTOBER NOVEMBER DECEMBER
221495 221495 221495 221495 221495 221495 9954.831461 9954.831461 9954.831461 9954.831461 9954.831461 9954.831461
204838.5417 204838.5417 204838.5417 204838.5417 204838.5417 204838.5417
432,872.66 432872.6607 432872.6607 432872.6607
346475.2292 346475.2292 346475.2292 346475.2292 346475.2292 346475.2292
YEAR 2017
PTEMBER OCTOBER NOVEMBER DECEMBER
432872.6607 432872.6607
221495 221495 221495 221495 221495 221495 561268.6023 561268.6023 994141.263 994141.263 1427013.924 1427013.924
0.27% 0.27% 0.27% 0.27% 0.27% 0.27% 0.67% 0.67% 1.19% 1.19% 1.71% 1.71%
0.002652635 0.002652635 0.002652635 0.002652635 0.002652635 0.002652635 0.00672178 0.00672178 0.011905883 0.011905883 1.71% 8.62%
ECEMBER JANUARY FEBRUARY MARCH
9954.831461 9954.831461 9954.831461 9954.831461 9954.831461 9954.831461 9954.831461 9954.831461 9954.831461 9954.831461 9954.831461 9954.831461
204838.5417 204838.5417
491771.6667 491771.6667 491771.6667 491771.6667 491771.6667 491771.6667 491771.6667 491771.6667
72880.0678
432872.6607 432872.6607 432872.6607 432872.6607
134494.726 134494.726 134494.726 134494.726 134494.726 134494.726 134494.726 134494.726 134494.726 134494.726
346475.2292 346475.2292
792840.2083 792840.2083
ECEMBER JANUARY FEBRUARY MARCH
432872.6607 432872.6607 432872.6607 432872.6607 432872.6607 432872.6607 432872.6607 432872.6607
792840.2083 792840.2083
432872.6607 432872.6607 432872.6607 432872.6607 432872.6607 432872.6607 432872.6607 432872.6607 432872.6607 432872.6607
1427013.924 1427013.924 1934839.206 1934839.206 1501966.546 1501966.546 1501966.546 1501966.546 1501966.546 1501966.546 1730129.974 1803010.042
1.71% 1.71% 2.32% 2.32% 1.80% 1.80% 1.80% 1.80% 1.80% 1.80% 2.07% 2.16%
YEAR 2018
MARCH APRIL MAY JUNE JULY AUGU
9954.831461 9954.8314606742 9954.83 9954.83 9954.83 9954.83 9954.83 9954.83 9954.83 9954.83 9954.83 9954.83 9954.83 9954.83 9954.83 9954.83 9954.83 9954.83 9954.83
72880.0678 72880.0677966102 72880 72880 72880 72880 72880 72880 72880 72880 72880 72880 72880 72880 72880 72880 72880 72880
134494.726 134494.726027397 134495
792840.2083 792840.208333333 792840 792840 792840 792840
204839 204839 204839 204839 204839 204839 204839 204839
491772 491772 491772 491772 491772
YEAR 2018
MARCH APRIL MAY JUNE JULY AUGU
72880
134495 134495 134495 134495 134495
346475 346475 346475 346475 346475 346475 346475 346475
792840.2083 792840.208333333 792840 792840 792840 792840
134495 134495 134495 134495 134495
346475 346475 346475 346475 346475 346475 346475 346475
1803010.042 1803010.04195135 2E+06 2E+06 2E+06 2E+06 980624 980624 980624 980624 980624 980624 980624 980624 843596 843596 843596 843596 978091
2.16% 2.16% 2.00% 2.00% 2.00% 2.00% 1.17% 1.17% 1.17% 1.17% 1.17% 1.17% 1.17% 1.17% 1.01% 1.01% 1.01% 1.01% 1.17%
AUGUST SEPTEMBER OCTOBER NOVEMBER DECEMBER JANUARY
9954.83 9954.83 9954.83 9954.83 9954.83 9954.83 9954.83 9954.83 9954.83 9954.83 9954.83 9954.83 9954.83 9954.83 9954.83 9954.83 9954.83 9954.83 9954.83 9954.83 9954.83
134495 134495 134495 134495 134495 134495 134495 134495 134495 134495 134495
274699 274699 274699 274699 274699 274699
491772 491772 491772
AUGUST SEPTEMBER OCTOBER NOVEMBER DECEMBER JANUARY
72880 72880 72880 72880 72880 72880 72880 72880 72880 72880 72880 72880 72880 72880 72880 72880 72880 72880 72880 72880 72880
134495 134495 134495 134495 134495 134495 134495 134495 134495 134495 134495 134495 134495 134495 134495 134495 134495
204839 204839 204839 204839 204839 204839 204839 204839
491772 491772
134495 134495 134495 134495 134495 134495 134495
978091 978091 978091 486319 486319 486319 486319 217330 217330 217330 217330 422168 422168 422168 422168 696867 696867 696867 696867 983800 983800
1.17% 1.17% 1.17% 0.58% 0.58% 0.58% 0.58% 0.26% 0.26% 0.26% 0.26% 0.51% 0.51% 0.51% 0.51% 0.83% 0.83% 0.83% 0.83% 1.18% 1.18%
YEAR 2019
ANUARY FEBRUARY MARCH APRIL MAY JUNE
9954.83 9954.83 9954.83 9954.83 9954.83 9954.83 9954.83 9954.83 9954.83 9954.83 9954.83 9954.83 9954.83 9954.83 9954.83 9954.83 9954.83 9954.83 9954.83 9954.83 9954.83
274699 274699
### 139396 139396 139396 139396 139396
YEAR 2019
ANUARY FEBRUARY MARCH APRIL MAY JUNE
72880 72880
134495 134495
274699 274699 274699 274699 274699 274699 274699 274699 274699
139396 139396 139396 139396 139396 139396 139396
491772 491772 491772 491772 491772 491772
72880 72880 72880 72880 72880 72880 72880 72880 72880 72880 72880 72880 72880 72880 72880 72880
134495 134495 134495 134495 134495 134495 134495 134495 134495 134495 134495 134495 134495
### 274699 274699 274699 274699 274699 274699 274699
139396 139396 139396 139396 139396 139396
983800 1E+06 1E+06 1E+06 1E+06 1E+06 631424 631424 631424 631424 631424 631424 631424 631424 631424 496930 496930 496930 149351 149351 149351
1.18% 1.51% 1.35% 1.35% 1.35% 1.35% 0.76% 0.76% 0.76% 0.76% 0.76% 0.76% 0.76% 0.76% 0.76% 0.60% 0.60% 0.60% 0.18% 0.18% 0.18%
JULY AUGUST SEPTEMBER 1,2019
9954.83 9954.83 9954.83 9954.83 9954.83 9954.83 9954.83 9954.83 9954.83 9954.83 3543920.00000001
0
1638708.33333333
3934173.33333333
1384721.28813559
3462981.28571429
3227873.42465754
2771801.83333333
2197591.04
836375.7
6342721.66666667
1638708.33333333
3934173.33333333
JULY AUGUST SEPTEMBER 1,2019
1749121.62711864
3462981.28571429
3227873.42465754
2771801.83333333
2472289.92
975771.65
6342721.66666667
1638708.33333333
3934173.33333333
1166081.08474576
5194471.92857143
3362368.15068493
2771801.83333333
2197591.04
139396 975771.65
149351 9954.83 9954.83 9954.83 9954.83 9954.83 9954.83 9954.83 9954.83 9954.83 77157278.3333334
0.18% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01%
