Orland Carl C.
Mejia BSEE-4
ESTIMATES AND COST
DESCRIPTION QTY UNIT MATERIAL LABOR TOTAL PRICE
COST TOTAL COST TOTAL
SWITCHES & BOXES
Panel Box 1 pcs 2000.00 2000.00 350.00 350 2350.00 2350.00
LIGHTING
6 Watts Led 28 set 150.00 4200.00 30.00 900 5100.00 250.00
5 Watts Downlight 14 set 180.00 2520.00 25.00 375 2895.00 235.00
Chandelier 4 set 1500.00 6000.00 250.00 1000 7000.00 3500.00
14 W Fluorescent lamp tube 10 set 195.00 1950.00 35.00 280 2230.00 176.00
MAIN
15 Amp Circuit Breaker 3 pcs 575.00 1725.00 85.00 255 1980.00 350.00
20 Amp Circuit Breaker 5 pcs 650.00 3250.00 120.00 600 3850.00 420.00
40 Amp Circuit Breaker 4 pcs 1000.00 4000.00 135.00 540 4540.00 550.00
3 Way Switch 3 pcs 400.00 1200.00 50.00 150 1350.00 245.00
1 Gang Switch 3 pcs 240.00 720.00 45.00 135 855.00 235.00
2 Gang Switch 7 pcs 300.00 2100.00 35.00 245 2345.00 200.00
3 Gang Convenience Outlet 15 pcs 300.00 4500.00 40.00 600 5100.00 350.00
Junction Box 15 pcs 36.00 540.00 56.00 840 1380.00 30.00
Utility Box 9 pcs 40.00 360.00 25.00 225 585.00 24.00
PIPES & FITTINGS
30 PVC pipes 40 length 18.00 720.00 3.25 130 850.00 650.00
20mm Flexible hose 3 rolls 450.00 1350.00 85.00 255 1605.00 580.00
WIRES
2.0MM Electrical Wire 250 m 8 2000.00 15.25 3812.5 5812.50 42.00
8.0mm^2 Electrical Wire 5 m 250 1250.00 10.25 51.25 1301.25 35.00
MISCELLANEOUS
PVC Solvent 5 cans 100 500.00 10.25 41 541.00 220.00
Hacksaw blade 3 pcs 45 135.00 6.25 18.75 153.75 150.00
Pulling Compound 0.5 gallon 150 75.00 10.50 5.25 80.25 70.00
Cable Tie 7 packs 120 840.00 2.25 11.25 851.25 45.00
Electrical Tape 8 rolls 35 280.00 4.50 22.5 302.50 25.00
G.I Tie Wire 1.5 kgs 78 117.00 7.25 7.25 124.25 80.00
TOTAL ELECTRICAL WORKS 53181.75
12% VAT 6381.81
GRAND TOTAL 59563.56