Cost Breakdown
Description (Scope of Works) Qty Units
Material Labor Equip Cons
Mobilization/Demobilization 1 Unit
Installation of Pipeng System
PVC Pipe 2"Ø S-100 165.0 lengths 654.5 78.91 7.21 23.73
PVC Elbow 2"x90 (Long Redius) 35.0 pcs. 124.50 65.00
PVC Elbow2"x45 (Long Redius) 18.0 pcs. 120.00 65.00
Check Valve 2"Ø 2.0 pcs. 562.5 65.00
PVC Male Adaptor 2"Ø 4.0 pcs. 93.00 65.00
PVC Pipe 4"Ø S-100 5.0 lengths 843.00 78.91 7.21 23.73
PVC Tee 4x4"Ø 6.0 pcs. 213.00 65.00
PVC Plug Cleanout 4"Ø 6.0 pcs. 98.50 65.00
PVC Cement Solvent 400 cc 55.0 can 215.00 65.00
Civil Works (Catch Basin)
Excavation (Manual) 6.8 cu.m. 865.31
Lean Concrete 0.58 cu.m. 4,850.00 630.00
Concrete,Bottom/Top Slab 2.31 cu.m. 5,300.00 630.00
Rebars,12 mm Ø Bottom/Top Slab & Wall 42.00 lengths 399.72 122.54
Formworks,Bottom/Top Slab 11.56 sq.m. 785.39 538.93 15.59
4"CHB Wall(CHB Morter Included) 20.40 sq.m. 451.31 98.00
Plastering,2 sides(20mm.thk.) 23.12 sq.m. 79.87 135.00
Waterproofing 20.40 sq.m. 235.29 98.00
Other Works
Installation of 2-Hp Submersible Pump 1.00 Unit 63,000.00 3,120.00
Installation of 1-Hp Submersible Pump 1.00 Unit 44,833.00 3,120.00
Installation of Float Switch 2.00 Unit 867.00 87.00
Installation of Circuit Breaker 40 A 2.00 Unit 535.00 1,025.80 25.12
Installation of Bracket (Angle Bar 1"x1") 7.00 lengths 1,060.29 325.16
U-Bolt 2" 350.00 pcs. 20.00 38.69
THW Wire 5.5 1.00 box 5,440.00 1,479.00
Sub-Total
I.Direct Cost
II.Contingency Cost
III.Contractors Profit
IV.VAT (12% of I)
Total Project Cost >>>>>>>>>>>
Selling Amount
Cost
45,000.00 45,000.00
764.35 126,117.28
189.5 6,632.50
185.00 3,330.00
627.50 1,255.00
158.00 632.00
952.85 4,764.24
278.00 1,668.00
163.50 981.00
280.00 15,400.00
865.31 5,840.84
5,480.00 3,167.44
5,930.00 13,710.16
522.26 21,934.92
1,339.91 15,489.36
549.31 11,205.92
214.87 4,967.79
333.29 6,799.12
66,120.00 66,120.00
47,953.00 47,953.00
954.00 1,905.00
1,585.92 3,171.84
1,385.45 9,698.15
58.69 20,541.50
6,919.00 6,919.00
Sub-Total 445,207.06
445,207.06
22,781.06
66,781.06
53,424.85
Php 587,673.32
BILL OF QUANTITIES
Project Name : Sewer Line K&A to THI Canteen
Client : THI
Location : Buanoy,Balamban,Cebu
Cost Breakdown
Items Description (Scope of Works) QTY Units
Material Labor Equip
1.0 Mobilization/Demobilization 1 units
2.0 Installation of Piping System
PVC Pipe 2"Ø S-100 165.0 lengths 561.00 78.91 7.21
PVC Elbow 2" x 90 (Long Radius) 35.0 pcs. 124.50 65.00
PVC Elbow 2" x 45 (Long Radius) 18.0 pcs. 120.00 65.00
Check Valve 2" Ø 2.0 pcs. 562.50 65.00
PVC Male Adaptor 2" Ø 4.0 pcs. 93.00 65.00
PVC Pipe 4" Ø S-100 5.0 lengths 843.00 78.91 7.21
PVC Teen 4x4" Ø 6.0 pcs. 213.00 65.00
PVC Plug Ceanout 4"Ø 6.0 pcs. 98.50 65.00
PVC Cement Solvent 400 cc 35.0 can 215.00 65.00
3.0 Civil Works (Catch Basin)
a. Excavation (Manual) 6.75 cu.m. 865.31
b. Lean Concrete 0.58 cu.m. 4,850.00 630.00
c. Concrete,Bottom/Top Slab 2.31 cu.m. 5,300.00 630.00
d. Rebars,12mm Ø Bottom/Top Slab & Wall 42.00 lengths 399.72 122.54
e. Formworks,Bottom/Top Slab 11.56 sq.m 785.39 538.93
f. 4" CHB Wall (CHB Mortar Included) 20.40 sq.m 451.31 98.00
g. Plastering, side (20mm.thk.) 23.12 sq.m 79.87 135.00
h. Waterproofing 20.40 sq.m 235.29 78.00
4.0 Other Works
a. Installation of 2-Hp Submersible Pump 1.00 units 33,000.00 3,120.00
b. Installation of 1-Hp Submersible Pump 1.00 units 24,833.00 3,120.00
c. Installation of Float Switch 2.00 units 867.00 87.00
d. Installation of Circuit Breaker 40 A 2.00 units 535.00 1,025.80
e. Installation of Bracket (Angle Bar 1"x1) 7.00 lengths 1,060.29 325.16
f. U-Bolt 2" 350.00 pcs. 20.00 38.69
g. THW Wire 5.5 1.00 box 5,440.00 1,479.00
I. Direct Cost
II.Contractors Cost
III.Contractors Profit
IV.VAT(12% of I)
Total Project Cost>>>>>>>>
Prepared/Checked by: Noted by:
BENJI REZANI/ERWIN TANUDTANUD CRUZALDO V.BATUIGAS
PCD Engineer/Project Enginer Propreitor/Manager
PCD
Engineer/
Project
Engineer
Propreito
r/Manage
r
THI -
Represent
ative
eakdown Selling Amount
Cons Cost
35,000.00 35,000.00
23.73 670.85 110,690.25
189.50 6,632.50
185.00 3,330.00
627.50 1,255.00
158.00 632.00
23.73 952.85 4,764.24
278.00 1,668.00
163.50 981.00
280.00 9.800.00
865.31 5,840.84
5,480.00 3,167.44
5,930.00 13,710.16
522.26 21,934.92
15.59 1,339.91 15,489.36
549.31 11,205.92
214.87 4,967.79
313.29 6,391.12
36,120.00 36,120.00
27,953.00 27,953.00
954.00 1,908.00
25.12 1,585.92 3,171.84
1,385.45 9,698.15
58.69 20,541.50
6,919.00 6,919.00
Sub-Total 353,972.03
363,771.56
18,188.58
54,565.73
43,652.59
Php 480,178.46
Approved by:
THI-Representative
165.0 lengths 654.5 78.91 7.21 23.73 764.35 126117.75
