pAssignment 9
3. The following accounts and their balances were selected from the unadjusted trial balance of REO
Inc., a freight forwarder, at October 31, the end of the current fiscal year:
Preferred 2% Stock, $100 par . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 750,000
Paid-In Capital in Excess of Par—Preferred Stock . . . . . . . . . . . . . 90,000
Common Stock, no par, $5 stated value . . . . . . . . . . . . . . . . . . . 400,000
Paid-In Capital in Excess of Stated Value—Common Stock . . . . . . 960,000
Paid-In Capital from Sale of Treasury Stock . . . . . . . . . . . . . . . . . 25,000
Retained Earnings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 3,150,000
Prepare the Paid-In Capital portion of the Stockholders’ Equity section of the balance sheet. There
are 250,000 shares of common stock authorized and 20,000 shares of preferred stock authorized.
Stockholders' Equity
Paid-in Capital:
Preferred Stock - $100 Par Value, 2%,
20,000 shares authorized, 7,500 shares $
issued and outstanding 750.000
Paid-In Capital in Excess of Par - Preferred $ $
Stock 90.000 840.000
Common Stock - $5 Par Value, 250,000
shares authorized, 80,000 shares issued and $
outstanding 400.000
Paid-In Capital in Excess of Par - Common $ $
Stock 960.000 1.360.000
$
Retained Earnings 3.150.000
$
Total Stockholders' Equity 5.350.000
Cash Flow from Operating Activities:
Net income $ 88,425
Adjustments to reconcile net income to
net cash provided by operating activities:
Depreciation expense $ 17,700
Deacrease in accounts receivable $ 3,825
Increase in merchandise inventory s $ (35,475)
Increase in accounts payable $ 2,850
Decrease in income taxes payable $ (2,250) $ (13,350)
Net cash flows provided by operating activities $ 75,075