DATE:
PROJECT:
LOCATION:
CLIENT:
SUBJECT:
Unit Cost Amount
Item No. Description %Wt Qty Unit Labor Material Labor Material Total
A. EARTHWORKS 2.42% 66.70 cu.m. 31,174.03 14,047.63 45,221.66
A.1 Excavation of Column Footings 26.24 cu.m.
A.2 Excavation of Footing Tie Beam 6.71 cu.m.
A.3 Excavation of Wall Footing 3.56 cu.m.
A.4 Excavation of Catch Basin 0.43 cu.m.
A.5 Excavation of Septic Tank 6.75 cu.m.
A.6 Excavation of Service Entrance 1.00 cu.m.
A.7 Excavation of Stair Foundation 0.97 cu.m.
A.8 Backfilling of Slab and Soil Compaction 18.08 cu.m.
A.9 Gravel Bedding 2.95 cu.m. 1,300.00 3,836.30
A.10 Soil Treatment 59.02 sq.m.
SoilGuard 6.81 gal 1,500.00 10,211.33
B. STRUCTURAL WORKS 25.30% 22.58 cu.m. 109,055.70 364,454.39 473,510.09
B.1 Footing Concreting 4.92 cu.m. 7,164.00 32,225.28 39,389.28
Cement, 40 kg/s, Portland 48.71 bag/s 220.00 10,715.76
Sand, White 2.71 cu.m. 800.00 2,164.80
Gravel 3/4" 5.41 cu.m. 1300.00 7,035.60
Deformed Bars 16mm dia 39.6 length 303.00 11,998.80
Tiewire # 16 4.43 kg/s 70.00 310.32
B.2 Column Concreting 7.35 cu.m. 40,526.37 130,337.25 170,863.61
Cement, 40 kg/s, Portland 72.77 bag/s 220.00 16,008.30
Sand, White 4.04 cu.m. 800.00 3,234.00
Gravel 3/4" 8.09 cu.m. 1300.00 10,510.50
Deformed Bars 16mm dia 134.75 length 303.00 40,829.25
Deformed Bars 10mm dia 125.22 length 119.00 14,900.78
Phenolic Board 1/2" x 4' x 8' 42.82 pc/s 920.00 39,390.69
Coco Lumber 2' x 3' x 12' 45.21 length 96.00 4,340.51
Assorted Nails CW 14.13 kg/s 60.00 847.76
Tiewire # 16 3.94 kg/s 70.00 275.45
B.3 Footing Tie Beam Concreting 1.68 cu.m. 8,532.25 27,602.30 36,134.55
Cement, 40 kg/s, Portland 16.62 bag/s 220.00 3,655.77
Sand, White 0.92 cu.m. 800.00 738.54
Gravel 3/4" 1.85 cu.m. 1300.00 2,400.26
Deformed Bars 16mm dia 24.62 length 303.00 7,459.25
Deformed Bars 10mm dia 32.82 length 119.00 3,906.06
Phenolic Board 1/2" x 4' x 8' 8.98 pc/s 920.00 8,257.29
Coco Lumber 2' x 3' x 12' 9.48 length 96.00 909.88
Assorted Nails CW 2.96 kg/s 60.00 177.71
Tiewire # 16 1.39 kg/s 70.00 97.54
B.4 Wall Footing Concreting 0.53 cu.m. 1,451.02 6,074.40 7,525.41
Cement, 40 kg/s, Portland 5.29 bag/s 220.00 1,163.05
Sand, White 0.29 cu.m. 800.00 234.96
Gravel 3/4" 0.59 cu.m. 1300.00 763.62
Deformed Bars 10mm dia 7.07 length 119.00 841.40
Phenolic Board 1/2" x 4' x 8' 2.38 pc/s 920.00 2,189.15
Coco Lumber 2' x 3' x 12' 2.73 length 96.00 261.75
Assorted Nails CW 8.72 kg/s 60.00 523.49
Tiewire # 16 1.39 kg/s 70.00 96.98
B.5 Beams Concreting 7.23 cu.m. 29,361.46 101,996.23 131,357.69
Cement, 40 kg/s, Portland 71.59 bag/s 220.00 15,750.75
Sand, White 3.98 cu.m. 800.00 3,181.97
Gravel 3/4" 7.95 cu.m. 1300.00 10,341.40
Deformed Bars 16mm dia 59.15 length 303.00 17,922.10
Deformed Bars 12mm dia 40.39 length 179.00 7,230.17
Deformed Bars 10mm dia 106.42 length 119.00 12,663.48
Phenolic Board 1/2" x 4' x 8' 33.01 pc/s 920.00 30,366.68
Coco Lumber 2' x 3' x 12' 37.82 length 96.00 3,630.80
Assorted Nails CW 10.89 kg/s 60.00 653.54
Tiewire # 16 3.65 kg/s 70.00 255.34
B.6 Stairs 1.97 cu.m. 4,645.88 18,753.75 23,399.63
Cement, 40 kg/s, Portland 19.48 bag/s 220.00 4,285.22
Sand, White 1.08 cu.m. 800.00 865.70
Gravel 3/4" 2.02 cu.m. 1300.00 2,620.67
Deformed Bars 12mm dia 28.97 length 179.00 5,186.06
Phenolic Board 1/2" x 4' x 8' 5.28 pc/s 920.00 4,856.08
Coco Lumber 2' x 3' x 12' 6.05 length 96.00 580.62
Assorted Nails CW 1.74 kg/s 60.00 104.51
Tiewire # 16 3.64 kg/s 70.00 254.89
B.7 Slab on Fill Concreting 2.54 cu.m. 4,808.32 19,138.04 23,946.36
Cement, 40 kg/s, Portland 25.19 bag/s 220.00 5,542.47
Sand, White 1.4 cu.m. 800.00 1,119.69
Gravel 3/4" 2.8 cu.m. 1300.00 3,638.99
Deformed Bars 10mm dia 71.87 length 119.00 8,552.13
Tiewire # 16 4.07 kg/s 70.00 284.75
B.8 Suspended Slab 3.43 cu.m. 12,566.41 28,327.14 40,893.55
Cement, 40 kg/s, Portland 33.91 bag/s 220.00 7,460.19
Sand, White 1.88 cu.m. 800.00 1,507.11
Gravel 3/4" 3.77 cu.m. 1300.00 4,898.11
Deformed Bars 10mm dia 111.96 length 119.00 13,322.71
Tiewire # 16 16.27 kg/s 70.00 1,139.02
C. MASONRY WORKS 14.39% 299.17 sq.m. 77,807.95 191,590.45 269,398.40
C.1 Exterior CHB Walls 256.5 sq.m. 17,313.82 140,254.06 157,567.88
CHB 5" Ordinary 3,526.89 pc/s 14.00 49,376.44
Cement, 40kg/s, Portland 195.71 bag/s 220.00 43,056.26
Sand, white 21.65 cu.m. 800.00 17,318.95
Deformed Bars 10mm dia 101.1 length 119.00 12,031.39
Deformed Bars 12mm dia 100.16 length 179.00 17,929.29
Tiewire # 16 9.03 kg/s 60.00 541.73
C.2 Interior CHB Walls 42.67 sq.m. 2,880.39 18,695.56 21,575.96
CHB 4" Ordinary 586.75 pc/s 12.00 7,040.96
Cement, 40kg/s, Portland 16.81 bag/s 220.00 3,698.85
Sand, white 3.6 cu.m. 800.00 2,881.25
Deformed Bars 10mm dia 16.82 length 119.00 2,001.59
Deformed Bars 12mm dia 16.66 length 179.00 2,982.79
Tiewire # 16 1.5 kg/s 60.00 90.12
C.3 Exterior Plastering 317.78 sq.m. 22,509.52 14,134.92 36,644.44
Cement, 40kg/s, Portland 45.76 bag/s 200.00 10,067.32
Sand, white 15.08 cu.m. 800.00 4,067.60
C.4 Interior Plastering 416.05 sq.m. 35,104.22 18,505.90 53,610.12
Cement, 40kg/s, Portland 59.91 bag/s 220.00 13,180.46
Sand, white 6.66 cu.m. 800.00 5,325.44
D. WATERPROOFING 0.58% 10.54 sq.m. 1,422.90 9,486.00 10,908.90
D.1 Waterproofing 10.54 sq.m. 1,422.90 9,486.00 10,908.90
Super Thoroseal Waterproof Coating 4.22 gal/s 2,000.00 8,432.00
Water Plug 2.11 gal/s 500.00 1,054.00
E. ROOFING WORKS 5.85% 65.07 sq.m. 17,568.90 91,839.23 109,408.13
E.1 Roof Framings 65.07 sq.m. 8,784.45 46,053.29
2" x 2" x 4mm Angle Bar 43.77 length 659.40 28,863.70
1 1/2" x 1 1/2" x 4mm Angle Bar 17.23 length 502.46 8,655.42
2" x 4" x 1.2mm C-Purlins & Rafters 17.07 length 500.00
E.2 Roofings and Accessories 65.07 sq.m. 8,784.45 45,785.94 54,570.39
Ribtype ga. 24 65.72 lm 350.00 23,002.00
Pre-painted Gutter 2.4m ga.24 2.06 length 700.00 1,443.75
Pre-painted End Flashing 2.4m ga. 24 15.32 length 700.00 10,722.25
Fascia Board 10" x 8ft x 12mm thk 2.03 length 350.00 710.62
Tekscrew, 12mm x 55mm 2,103.04 pcs 0.50 1,051.52
Rivets, Blind 5-3 347.60 pcs 0.50 173.80
Paint, Touch-up (gal) 2.00 gal 300.00 600.00
Insulation, P.E. Foam double alum. foil 10mm 2.00 roll 3,800.00 7,600.00
Roof Drain 50mm 2.00 pcs 241.00 482.00
F. CARPENTRY WORKS 4.66% 181.07 sq.m. 66,182.06 21,094.44 87,276.50
F.1 Ceiling Frame 88.54 sq.m. 29,880.56 7,625.52 37,506.08
Main Channel 1/2"x2"x5 mts. Ga.24 20.19 length 100.00 2,018.60
Double furring 3/4"x2"x5 mts. Ga.24 36.12 length 85.00 3,070.39
Wall Angle Ga.24 x 10' 19.48
W-clip 141.66
Suspension Clip & Rod Joiner
Hanger Rod #8
Blind Rivets 1/2" x 1/8"
Concrete Nail
F.2 Ceiling Board
Gypsum Board 4'x 8' x 9mm.
Fiber Cement Board 4'x 8' x 4.5mm.
Mesh Tape 1"
Sand Paper 3M #100
Ceiling /Soffit Vent
G. FLOOR / WALL FINISHES 11.86% sq.m. 24,245.68 197,676.00 221,921.68
G.1 Floor Topping 90.36 sq.m. 7,624.13 59438.81 67,062.93
Cement, 40kg/s, Portland
Sand, White
G.2 Floor Tiles
0.60m x0.60m.- Floor Tiles
0.30m x0.30m.-T&B Floor Tiles
Tile Adhesive
Tile Grout
G.3 Wall Tiles
0.30m x0.30m.-T&B Floor Tiles
Tile Adhesive
Tile Grout
G.4 Laminated Floor
Laminated Flooring 8x193x 1213
Leveling Profile 8ft.
Wooden Baseboard 1"x4"x 8ft.
G.5 Stair Finish
Wood Planks, Stair Thread, Meranti/Lauan
H. DOORS AND WINDOWS 7.05% sq.m. 28,156.00 103,792.55 131,948.55
H.1 Doors
D1 Panel Door 90x210
D2 Panel Door 90x210
D3 PVC Door 70x210
D4 Panel Door 80x210
H.2 Door Accessories
Door Jamb 2"x6"
Door Jamb 2"x4"
SS Loose Pin Hinge 3.5" x 3.5" x 2.5mm.
Lockset
H.3 Windows, Powdercoated Aluminum
W1 Fixed with Sliding 1.20 x 2.0mH
W2 Fixed with Awning 1.80 x 1.20mH
W3 Sliding Window 1.20 x 1.20mH
W4 Sliding Window 1.20 x 1.20mH
W5 Sliding Window 1.20 x 1.20mH
W4 Awning Window 0.60 x 0.60mH
I. PLUMBING WORKS 7.55% sq.m. 37,198.16 104,118.35 141,316.51
I.1 Waterline System
PPR Pipes & Fittings PN-20 x 4m.
25diam.
20diam.
PPR Elbow 90 deg.
20diam.
PPR Elbow Reducer
25diam. X 20m.
PPR Tee
20
PPR Tee Reducer
25 x 20
PPR Coupling
25
PPR Gate Valve
25mm.
PPR Check Valve
25mm.
PPR Union Patente
Teflon Tape 1"
Water Meter
I.2 Drainage & Sewerline System
100mm.PVC orange x 3 meters
50mm.PVC orange x 3 meters
PVC Wye
100mm.
50mm.
PVC Wye reducer
100mm. X 50mm.
PVC Elbow 90deg.
100mm.
50mm.
PVC Tee
100mm. X 100mm.
PVC Coupling
100mm.
PVC p-Trap
50mm.
Floor Clean-out
100mm.
Solvent cement 400cc
I.3 Plumbing Fixtures & Accessories
Lavatoty Wall hung Basin type
Lavatory Faucet
Kitchen Sink
Kitchen Sink Faucet
Floor Drain
WaterCloset
Shower set
Hose Bibb
Water Heater
I.4 Catch Basin
CHB 4"
Cement, 40kgs.Portland
Sand, White
Deformed bars, 10mm.diam.
TieWire #16
I.5 Septic Tank
CHB 4"
Cement, 40kgs.Portland
Sand, White
Gravel 3/4"
Phenolic Board 1/2" x 4' x 8'
Coco Lumber 2" x 3" x 12'
Deformed bars, 10mm.diam.
Deformed bars, 12mm.diam.
TieWire #16
4"diam.Floor Clean Out
4"diam.Tee
4"diam.PVC orange
J. ELECTRICAL WORKS 6.89% 40,151.61 88,772.01 128,923.62
J.1 PVC Roughing-In
PVC Conduit 3 mts.
32mm.diam.
20mm.diam.
15mm.diam.
PVC Coupling
32mm.diam.
PVC Locknut & Bushing
32mm.diam.
20mm.diam.
15mm.diam.
RSC Conduit 3 mts.
32mm.diam.
RSC Coupling
32mm.diam.
RSC Locknut & Bushing
32mm.diam.
Flexible Hose
Entrance Cap 40mm.
Grounding Rod 5/8"x 8ft.
Meter Base
J.2 Wires & Cables
2.0mm2 THHN Strandeed Wire
red
black
3.5mm2 THHN Strandeed Wire
red
black
green
5.5mm2 THHN Strandeed Wire
red
black
green
8.0 mm2 THHN Strandeed Wire
white
30 mm2 THHN Strandeed Wire
black
J.3 Electrical Devices
Pinlight Outlet 5"
Cove Light T5
Cylindrical Ceiling Mounted
