‘ÙÃÊзРÌÙÊФÐÔ : ¾ÙÎЖÑÁ ³ÑÃÖ’¹Ð ³ÑÃÖ‘Ð »Ð0›Ñ0¦ÐԳР¾ÙÎЖ
ÑÁ0¦ÐÔ ÊÑÀÐÔµÐôþ ÊÛ·°Ð·ÐÅö §»ÙÓ§ ‘ÑÀÐԖѧ
Electrical Estimate
Sl.No Electrical SR 2018- 19, P.No. & Item Nos. Unit Qty., Rate Amount
Concealed Conduit System Supplying heavy gauge PVC
conduit pipe ……mm dia .......mm thick confirming to IS
2509 with suitable size bends, metal/PVC junction boxes,
adhesive paste etc., and running before concreting the slab.
The conduit should be tied to the reinforcement rods by
1 using binding wires and unused ways of junction boxes and
pipe ends should be covered using PVC end enclosures, run
with 18SWG GI fish wire wherever necessary (Elec SR -
2018-19 - Item No. - 1.2 )(Page No. - 2 )
P.No.2, I.No.1.2 (1.2.2) (25mm dia 2mm thick) Mtr. 25 53 1325
Supplying heavy gauge PVC Conduit Pipe ….dia .......mm
thick with suitable size bends, metal junction boxes adhesive
paste etc., by groove cutting in the wall and fixing by
bracing U or J hooks and cement plastering up to the wall
2 surface and run with 18 SWG GI fish wire run throughout
the conduit wherever necessary. (Elec SR - 2018-19 - Item
No. - 1.3 )(Page No. - 2 )
P.No.2, I.No.1.3 (1.3.2) (25mm dia 2mm thick)(Groove) Mtr. 25 54 1350
Supplying and fixing PVC/metal conduit Deep junction box
3 (Elec SR - 2018-19 - Item No. - 1.5 )(Page No. - 3 )
P.No. 3, I.No.1.5(1.5.2) (25mm dia 2mm thick) Mtr. 25 47.00 1175
Supplying and flush mounting teak wooden box without
front plank, made of not less than 12mm thick wood, after
4 due groove cutting, Finishing with necessary cement
plastering complete. (Elec SR - 2018-19 - Item No. - 1.6 )(Page
No. - 3 )
P.No.3, I.No.1.6 (1,6.3) (10"x7"x3") Each 10 77.00 770
Supplying and flush mounting teak wooden box without
front plank, made of not less than 12mm thick wood, after
due groove cutting, Finishing with necessary cement
5
plastering complete. (Elec SR - 2018-19 - Item No. - 1.6 )(Page
No. - 3 )
P.No.3, I.No.1.6 (1,6.4) (8"x6"x3") Each 10 64.00 640
Supplying and flush mounting teak wooden box without
front plank, made of not less than 12mm thick wood, after
due groove cutting, Finishing with necessary cement
6
plastering complete. (Elec SR - 2018-19 - Item No. - 1.6 )(Page
No. - 3 )
P.No.3, I.No.1.6 (1,6.5) (4"x4"x3") Each 10 60.00 600
Point wiring using Copper wire with switch. Supplying and
wiring adopting loop system in existing PVC Conduit /
casing capping using 1100V grade, COPPER conductor
flexible multistrand FRLS PVC insulated, 2 X1.5Sq.mm
Cable confirming to the GTP, with a 6Amps flush type SP
7 control switch shall be fixed on the existing plastic sheet /
gang box, the other end of the wires shall be terminated with
sufficient loose length in a wood/PVC round block.
complete for each outlet. GROUP A (Elec SR - 2018-19 - Item
No. - 2.1 )(Page No. - 5 )
P.No.5, I.No.2.1 (2.1.1) (Short point upto 3Mtr from Point
tapping point to out let via switch) 10 200.00 2000
Point wiring using Copper wire with switch. Supplying and
wiring adopting loop system in existing PVC Conduit /
casing capping using 1100V grade, COPPER conductor
flexible multistrand FRLS PVC insulated, 2 X1.5Sq.mm
Cable confirming to the GTP, with a 6Amps flush type SP
8 control switch shall be fixed on the existing plastic sheet /
gang box, the other end of the wires shall be terminated with
sufficient loose length in a wood/PVC round block.
complete for each outlet. GROUP A (Elec SR - 2018-19 - Item
No. - 2.1 )(Page No. - 5 )
P.No.5, I.No.2.1 (2.1.2) (Medium point above 3Mtr upto
6Mtr from tapping point to out Point
let via switch) 10 275.00 2750
Point wiring using Copper wire with switch. Supplying and
wiring adopting loop system in existing PVC Conduit /
casing capping using 1100V grade, COPPER conductor
flexible multistrand FRLS PVC insulated, 2 X1.5Sq.mm
Cable confirming to the GTP, with a 6Amps flush type SP
control switch shall be fixed on the existing plastic sheet /
9 gang box, the other end of the wires shall be terminated with
sufficient loose length in a wood/PVC round block.
complete for each outlet. GROUP A (Elec SR - 2018-19 - Item
No. - 2.1 )(Page No. - 5 )
P.No.5, I.No.2.1 (2.1.3) (Long point above 6Mtr upto
10Mtr from tapping point to out Point
let via switch) 10 400.00 4000
Wiring for lighting/power circuit using one of FRLS PVC
insulated 1100V grade, multistrand Copper with low
conductor resistance single core wire in open or concealed
10 system of wiring with specified IS-694:1990 & confirming to
GTP of GROUP -A. (Elec SR - 2018-19 - Item No. - 2.3 )(Page
No. -5 )
P.No.5, I.No.2.5 (2.3.2) (1.5 Sq.mm) Mtr. 100 20.50 2050
Wiring for lighting/power circuit using one of FRLS PVC
insulated 1100V grade, multistrand Copper with low
conductor resistance single core wire in open or concealed
11 system of wiring with specified IS-694:1990 & confirming to
GTP of GROUP -A. (Elec SR - 2018-19 - Item No. - 2.3 )(Page
No. - 6 )
P.No 6, I.No.2.5 (2.3.3) (2.5 Sq.mm) Mtr. 100 32.00 3200
Wiring for lighting/power circuit using one of FRLS PVC
insulated 1100V grade, multistrand Copper with low
conductor resistance single core wire in open or concealed
12 system of wiring with specified IS-694:1990 & confirming to
GTP of GROUP -A. (Elec SR - 2018-19 - Item No. - 2.3 )(Page
No. - 6 )
P.No.6, I.No.2.3 (2.3.5) (6 Sq.mm) Mtr. 100 70.00 7000
Supplying and fixing PBBC/Bakelite straight or slant batten
13 holder and wiring with 60w/230 volts lamps. (Elec SR -
2018-19 - Item No. - 3.14.5 )(Page No. - 11 )
P.No.11, I.No.-3.14.5 (6Amps Bakelite ceiling rose) Each 15 88.00 1320
Supplying 4mm thick plastic sheet with necessary nitches for
fixing switches, regulators etc., and fixing on existing
14 wooden or metal box using N.F. screws. (Elec SR - 2018-19 -
Item No. - 3.8 )(Page No. - 10 )
P.No.10, I.No.3.8 (4mm Plastic sheet) Sq.Cm 1000 0.27 270
Fixing all types and all capacities of fluorescent / false
ceiling / spot light / CFL / LED fittings indoor on the
wall / ceiling / rafters / girders using 23/0.0076” twin
15 twisted PVC insulated wires, required Nos of round blocks
and clamps. (Elec SR - 2018-19 - Item No. - 14.7 )(Page No. -
79 )
P.No.79, I.No.14.7(14.7.1) (On wall / ceiling / Rafter / Each
Girders) 20 110.00 2200
Supplying and fixing regular MCB distribution boards on
wall / wood board / flush mounting using required clamps,
bolts, nuts etc., with provision for fixing suitable type
capacity MCB's single phase / 3 phase / single door with
16 powder coated painting. Made out of 14 SWG MS
enclosure.III - Double Door (Elec SR - 2018-19 - Item No. -
15.18.10. )(Page No. - 28 )
P.No.28, I.No. III (15.18.10) (6Way TP&N DB's DD) Each 1 3330.00 3330
Supplying and fixing miniature circuit breakers on existing
MCB distribution boards using necessary fixing materials
and 'C' Type curve, indicator ON/OFF, energy cross-3 with
17 Short circuit breaking capacity of 10K and complete wiring
as required confirming to IEC 60898. (Elec SR - 2018-19 -
Item No. - 5.17)(Page No. - 27 )
P.No.27, I.No.-5.17 (5.17.9) (50-63Amps TPN) Each 1 2397.00 2397
Supplying and fixing miniature circuit breakers on existing
MCB distribution boards using necessary fixing materials
and 'C' Type curve, indicator ON/OFF, energy cross-3 with
18 Short circuit breaking capacity of 10K and complete wiring
as required confirming to IEC 60898. (Elec SR - 2018-19 -
Item No. - 5.17.1 )(Page No. - 27 )
P.No.27, I.No.6.16 (5.17.1) (6-32Amps SP) Each 1 434.00 434
Supplying and fixing miniature circuit breakers on existing
MCB distribution boards using necessary fixing materials
and 'C' Type curve, indicator ON/OFF, energy cross-3 with
19 Short circuit breaking capacity of 10K and complete wiring
as required confirming to IEC 60898. (Elec SR - 2018-19 -
Item No. - 5.17.4)(Page No. - 27 )
P.No.27, I.No. (5.17.4) (6-32 Amps DP) Each 2 909.00 1818
Supplying, fixing, wiring, earth electrode for grounding
conduits, I.C. cutouts and other equipment's on the meter
board using 40mm dia 2.90mm thick GI pipe 2.5 mtr long
buried in a pit … The pit should be filled with equal
proportion of salt and charcoal 150mm all-round the pipe to
complete depth. The connection from the pipe to the conduit
20 etc., is to be established through GI wire of size as per ISI
specification 7.3.3. of IS 732 using 12mm dia bolts, nuts,
washers and check nuts etc., the pipe shall have 16 through
holes of 122 mm dia (Elec SR - 2018-19 - Item No. - 6.1 )(Page
No. - 40)
P.No.40, I.No.6.1 (Earthing) No. 1 2999.70 2999.7
Supplying and running GI/Copper conductor for grounding
and (along with other wires in conduit system of wiring)
using necessary suitable size clamps, nails, guttas/spacers
21 etc. GI Wire (Elec SR - 2018-19 - Item No. -6.18.3 )(Page No. -
44 )
P.No.64, I.No.- 6.18.3 (8 SWG GI Wire) Mtr. 10 19.00 190
Supplying & fixing of Porcelain fuse channel with cut out on
existing wooden/panel using necessary nuts, bolts and
22 washers. (Elec SR - 2018-19 - Item No. - 5.7.3 )(Page No. - 44 )
P.No.44 & 45, I.No.-5.7.3 (63Amps Fuse Cutouts) Each 3 227.00 681
Total 42499.70
Assistant Executive Engineer
PRE Sub- Div Belagavi
GOVT OF KARNATAKA
PANCHAYAT RAJ ENGINEERING DEPARTMENT
KRNATAKA
PANCHAYATH RAJ ENGINEERING DEPARTMENT
ASSISTANT EXECUTIVE ENGINEER
PANCHAYAT RAJ ENGINEERING SUB DIVISION
BELAGAVI
‘ÙÃÊзРÌÙÊФÐÔ : ¾ÙÎЖÑÁ ³ÑÃÖ’¹Ð ³ÑÃÖ‘Ð
»Ð0›Ñ0¦ÐԳР¾ÙÎЖÑÁ0¦ÐÔ ÊÑÀÐÔµÐôþ ÊÛ·°Ð·ÐÅö
§»ÙÓ§ ‘ÑÀÐԖѧ
ESTIMATED COST: 500000.00
GOVT OF KARNATAKA
PANCHAYAT RAJ ENGINEERING DEPARTMENT
KRNATAKA
PANCHAYATH RAJ ENGINEERING DEPARTMENT
ASSISTANT EXECUTIVE ENGINEER
PANCHAYAT RAJ ENGINEERING SUB DIVISION
BELAGAVI
‘ÙÃÊзРÌÙÊФÐÔ : ¾ÙÎЖÑÁ ³ÑÃÖ’¹Ð ³ÑÃÖ‘Ð
»Ð0›Ñ0¦ÐԳР¾ÙÎЖÑÁ0¦ÐÔ ÊÑÀÐÔµÐôþ ÊÛ·°Ð·Ð
ÊÐÔ³ÐêÃÖ »ÙÓÀФÐú ƒÎÐÀЯÊÐÔÀÐÕ·ÐÔ.
ESTIMATED COST: 500000.00
ESTIMATE FACE SHEET
Divn : P.R.E. Divn.Belagavi
Sub-Divn. : P.R.E. Sub Div .Belagavi
Fund Head :
Major Head :
Minor Head :
Service Head :
Departmental Head :
‘ÙÃÊзРÌÙÊФÐÔ : ¾ÙÎЖÑÁ ³ÑÃÖ’¹Ð ³ÑÃÖ‘Ð »Ð0›Ñ0¦ÐÔ³Ð
¾ÙÎЖÑÁ0¦ÐÔ ÊÑÀÐÔµÐôþ ÊÛ·°Ð·ÐÅö §»ÙÓ§ ‘ÑÀÐԖѧ
Estimated Cost Rs. 500,000.00
Administrativelly approved No.
Date
Technically Sanctioned No.
Date
Estimate prepared by Sri:
Estimate Checked by Sri. :
Call or Authority
-:General Description :-
The
above work is Proposed
under .The estimate prepare as per
PW,P&IWTD SR 2018-19 the estimate. The following provisions are made in estimate.12% GST
and 6% Building Weightage Shallbe Added For This Estimate
The following provisions have been made is the estimate
1) Site Clearance
2)Removing White Wash
3) Wall putty for Inside Walls
4) Distemper Paint for inside Wall
5) Cement proof Paint For External Walls
6) Water Closet (Indian)
7) Embankment
The estimate prepared as per CSR Belgaum Circle Belgaum 2018-19
Assistant Executive Engineer,
Section Officer P.R.E. Sub Divn. Belagavi
ESTIMATE FACE SHEET
Divn : P.R.E. Divn.Belagavi
Sub-Divn. : P.R.E. Sub Div .Belagavi
Fund Head :
Major Head :
Minor Head :
Service Head :
Departmental Head :
‘ÙÃÊзРÌÙÊФÐÔ : ¾ÙÎЖÑÁ ³ÑÃÖ’¹Ð ³ÑÃÖ‘Ð »Ð0›Ñ0¦ÐÔ³Ð
¾ÙÎЖÑÁ0¦ÐÔ ÊÑÀÐÔµÐôþ ÊÛ·°Ð·Ð ÊÐÔ³ÐêÃÖ »ÙÓÀФÐú
ƒÎÐÀЯÊÐÔÀÐÕ·ÐÔ.
Estimated Cost Rs. 500,000.00
Administrativelly approved No.
Date
Technically Sanctioned No.
Date
Estimate prepared by Sri:
Estimate Checked by Sri. :
Call or Authority
-:General Description :-
The
above work is Proposed
under .The estimate prepare as per
PW,P&IWTD SR 2018-19 the estimate. The following provisions are made in estimate.12% GST
and 6% Building Weightage Shallbe Added For This Estimate
The following provisions have been made is the estimate
1) Cobble Stones(Pavers)
The estimate prepared as per CSR Belgaum Circle Belgaum 2018-19
Assistant Executive Engineer,
Section Officer P.R.E. Sub Divn. Belagavi
‘ÙÃÊзРÌÙÊФÐÔ : ¾ÙÎЖÑÁ ³ÑÃÖ’¹Ð ³ÑÃÖ‘Ð »Ð0›Ñ0¦ÐԳР¾ÙÎЖ
ÑÁ0¦ÐÔ ÊÑÀÐÔµÐôþ ÊÛ·°Ð·Ð ÊÐÔ³ÐêÃÖ »ÙÓÀФÐú
ƒÎÐÀЯÊÐÔÀÐÕ·ÐÔ.
CERTIFICATE
(As per Para 133 of K.P.W.D)
Certified that I Shri Assistant Executive Engineer, PRE Sub
division Belagavi have personally visited the spot and prepared the estimate using sanctioned
schedule of rates, and providing for the most economical and safe way of executing the work.
CERTIFICATE
(As required vide G.O No. PWD SL CMS 96 Dt. 27-06-1991
Certified that sufficient care has been taken while preparing the estimates in respect of
the above mentioned work to see that necessary items which are technicaly required for the
work in sufficient quantity as per site condition are included while preparing the estimate, and
specification of items included are completed and correct
Certified that the work proposed in this estimate has not been taken up under any
other head/ programme by any agency. The said work has not been included/proposed/over
lapped in any other proposed programme.
Assistant Executive Engineer,
P.R.E. Sub Divn. Belagavi
‘ÙÃÊзРÌÙÊФÐÔ : ¾ÙÎЖÑÁ ³ÑÃÖ’¹Ð ³ÑÃÖ‘Ð »Ð0›Ñ0¦ÐԳР¾ÙÎЖ
ÑÁ0¦ÐÔ ÊÑÀÐÔµÐôþ ÊÛ·°Ð·ÐÅö §»ÙÓ§ ‘ÑÀÐԖѧ
CERTIFICATE
(As per Para 133 of K.P.W.D)
Certified that I Shri Assistant Executive Engineer, PRE Sub
division Belagavi have personally visited the spot and prepared the estimate using sanctioned
schedule of rates, and providing for the most economical and safe way of executing the work.
CERTIFICATE
(As required vide G.O No. PWD SL CMS 96 Dt. 27-06-1991
Certified that sufficient care has been taken while preparing the estimates in respect of
the above mentioned work to see that necessary items which are technicaly required for the
work in sufficient quantity as per site condition are included while preparing the estimate, and
specification of items included are completed and correct
Certified that the work proposed in this estimate has not been taken up under any
other head/ programme by any agency. The said work has not been included/proposed/over
lapped in any other proposed programme.
Assistant Executive Engineer,
P.R.E. Sub Divn. Belagavi
‘ÙÃÊзРÌÙÊФÐÔ : ¾ÙÎЖÑÁ ³ÑÃÖ’¹Ð ³ÑÃÖ‘Ð »Ð0›Ñ0¦ÐÔ³Ð
¾ÙÎЖÑÁ0¦ÐÔ ÊÑÀÐÔµÐôþ ÊÛ·°Ð·Ð ÊÐÔ³ÐêÃÖ »ÙÓÀФÐú
ƒÎÐÀЯÊÐÔÀÐÕ·ÐÔ.
ABSTRACT
SL.NO NAME OF SUB WORKS AMOUNT(In Rs)
1 Pavers Works 445904.00
2 GST (12%) 53508.48
3 Miscalleneous Containgancy-LS 587.52
Grand Total 500000.00
Assistant Executive Engineer Executive Engineer
PRE Sub Division Belagavi PRE Division Belagavi
‘ÙÃÊзРÌÙÊФÐÔ : ¾ÙÎЖÑÁ ³ÑÃÖ’¹Ð ³ÑÃÖ‘Ð »Ð0›Ñ0¦ÐÔ³Ð
¾ÙÎЖÑÁ0¦ÐÔ ÊÑÀÐÔµÐôþ ÊÛ·°Ð·ÐÅö §»ÙÓ§ ‘ÑÀÐԖѧ
ABSTRACT
SL.NO NAME OF SUB WORKS AMOUNT(In Rs)
1 Repair Works 0.00
2 Electric Work 42499.70
3 GST (12%) 5099.96
4 Miscalleneous Containgancy-LS 273.15
Grand Total 47872.81
Assistant Executive Engineer Executive Engineer
PRE Sub Division Belagavi PRE Division Belagavi
‘ÙÃÊзРÌÙÊФÐÔ : ¾ÙÎЖÑÁ ³ÑÃÖ’¹Ð ³ÑÃÖ‘Ð »Ð0›Ñ0¦ÐÔ³Ð
¾ÙÎЖÑÁ0¦ÐÔ ÊÑÀÐÔµÐôþ ÊÛ·°Ð·Ð ÊÐÔ³ÐêÃÖ »ÙÓÀФÐú
ƒÎÐÀЯÊÐÔÀÐÕ·ÐÔ.
Repair Works
Sl.
Description Unit No. L B D Qty Rate (Rs.) Amount (Rs.)
No.
1 KSRB 14.6-1: Providing and laying heavy duty cobble stones 60mm thick
interlock pavers, using cement and course sand for manufacture of blocks
of approved size, shape and colour with a minimum compressive strength
of 281 kg per sqm over 50mm thick sand bed (average thickness ) and
compacting with plate vibrator having 3 tons compaction force thereby
forcing part of sand underneath to come up in between joints, final
compaction of paver surface joints into its final level, including cost of
materials, labour and HOM of machineries complete as per specifications.
Specification No. KBS(PWD BGM SR 2018-19 Pg.No.103 It.No. 14.6)
Sqm 1 36.58 10.89 398.36
398.36 1119.36 445904.00
Total 445904.0
Section Officer Assistant Executive Engineer
PRE Sub- Div Belagavi PRE Sub- Div Belagavi
‘ÙÃÊзРÌÙÊФÐÔ : ¾ÙÎЖÑÁ ³ÑÃÖ’¹Ð ³ÑÃÖ‘Ð »Ð0›Ñ0¦ÐÔ³Ð
¾ÙÎЖÑÁ0¦ÐÔ ÊÑÀÐÔµÐôþ ÊÛ·°Ð·ÐÅö §»ÙÓ§ ‘ÑÀÐԖѧ
Repairs Works
Sl.
Description Unit No. L B D Qty Rate (Rs.) Amount (Rs.)
No.
1 Clearing Grass and Removal of Rubbish - Clearing grass and removal of
rubbish up to a distance of 30 m outside the periphery of the area as per
Technical Specification Clause 201.(PRE Circle BGM SR /2018-19/P.No
9/I No 2.1)
Sqm 1 36.58 34.9 1,276.64
Deduction
Building Area Sqm 1 317.00 (317.00)
959.64
Total Ha 0.10 20204.66 1939.00
2 KSRB 13-11.1 : Providing and placing on terrace, polyethylene water
storage tanks with manhole lid and suitable locking arrangements, making
holes of suitable diameter for inlet, outlet and over flow pipes, including
cost of all materials, labour, transport charges, HOM of equipments and
testing complete as per specifications.(For 1000 litre capacity)
Specification No.KBS 13.22
Nos 2 2.00 8975.02 17950.00
3 KSRB 11-2 : Providing and fixing white vitreous china clay, water closet
Orissa pattern of size 580 x 440mm with integral type footrests, 100mm S
or P trap, 10 litre low level, P.V.C flushing cistern ( all are approved make
) with fittings, C.I / M.S brackets, 32mm diameter flush pipe fittings and
clamps, overflow arrangements with special and 25mm mosquito proof
coupling of approved design, painting of fittings and brackets, cutting and
making good the wall and floor wherever required, including cost of
materials, labour complete as per specifications. Specification No. KBS 11
(PWD BGM SR 2018-19 Pg.No.79 It.No.12.2)
Nos 2 2.00
2.00 4477.44 8955.00
4 KSRB13-6.1-1 : Providing and fixing in position brass bib cock of
approved quality 15mm nominal bore including cost of all materials,
labour and HOM of equipments with all leads complete as per
specifications. Specification No.KBS 13.2.2 / 13.3 (PWD BGM SR 2018-
19 Pg.No.93 It.No.13.23)
Nos 14 14.00
14.00 201.40 2820.00
5 Submersible Single Phase 4 inch/100mm (PWD BGM SR 2018-19
Pg.No. XLIII SI.No. 12 )
Nos 1 1.00
1.00 16037.80 16038.00
6 Providing and fixing fixtures for door
a) Hold fasts (PWD Circle BGM SR / 2018-19/ Pg.
No.XV / I. No. 391) Nos 14.00 34.13 477.85
b) MS Hinges
(PWD Circle BGM SR / 2018-19 / Pg. No. XV / I.
Nos 14.00 33.24 465.38
No. 390)
c) Handle
(PWD Circle BGM SR / 2018-19 / Pg. No. XV / I.
Nos 14.00 53.90 754.61
No. 388)
d) Tower Bolt
(PWD Circle BGM SR / 2018-19/ Pg. No. XIV / I. Nos 14.00 107.79 1509.08
No. 407)
e) Door Lock
(PWD Circle BGM SR / 2018-19 / Pg. No. XV / I. Nos 14.00 368.31 5156.31
No. 386)
f) Stays
(PWD Circle BGM SR / 2018-19/ Pg. No. XVI / I. Nos 14.00 17.97 251.54
No. 406)
g) Screws
(PWD Circle BGM SR / 2018-19/ Pg. No. XVI/ I. Nos 14.00 48.51 679.08
No. 401)
7 KSRB 9.5-2 : Providing and fixing in position fully panelled Matti/nandi
wood shutters for doors, styles and rails of 40mm. thick with bottom and
lock rails 180 mm wide top rails and styles 100 mm wide as per drawing
and panels of 25 mm thick including cost of materails labour, HOM of
machineries complete as per specifications.(excluding cost of fixtures)
Specification No. KBS 9.34 (PWD Circle BGM SR /2018-19/ Pg. No. 53 /
I. No. 9.16) (Ground Floor)
Sqm 5 0.95 0.4 1.90
1.90 3741.80 7109.00
8 Nitric Acid (PWD Circle BGM SR /2018-19/ Pg. No. XXVIII / I. No.
267)
L 1 0.01 X 300 3.00
3.00 72.03 216.00
9 Cleaner (PWD Circle BGM SR /2018-19/ Pg. No. LIX / I. No. 55)
Nos 5 5.00
5.00 446.20 2231.00
10 Crushed stone chippings 11.2 mm (PWD Circle BGM SR /2018-19/ Pg.
No. II / I. No. 732)
Cum 1 500.00 0.05 25.00
25.00 1216.00 30400.00
11 mazddor Heavy (PWD Circle BGM SR /2018-19/ Pg. No. LVI / I. No. 5)
Nos 5 5.00
5.00 446.20 2231.00
12
KSRB13-8.1 : Providing and fixing to wall, ceiling and floor, medium density
polyethylene pipes 6.00 kgs/sq.cm working pressure 20mm outside diameter with
special flange, compression type fittings, wall clips, making good the wall, ceiling and
floor including cost of all materials, labour charges, HOM of equipments and testing
complete as per specifications. Specification No.KBS 13.2.15.1 / 13.9 for internal
water supply connection(PWD SR BGM 2018-19 pg no 95 I.no 13.70.5)
100 mm nominal M 12.00 12.00 450.00 5400.00
OD pipes
12 KSRB13-8.1 : Providing and fixing to wall, ceiling and floor, medium density
polyethylene pipes 6.00 kgs/sq.cm working pressure 20mm outside diameter with
special flange, compression type fittings, wall clips, making good the wall, ceiling and
floor including cost of all materials, labour charges, HOM of equipments and testing
complete as per specifications. Specification No.KBS 13.2.15.1 / 13.9 for internal
water supply connection(PWD SR BGM 2018-19 pg no 95 I.no 13.67)
for water supply to urinal wc pan wash basin etc. &
25 mm nominal M 80.00 80.00 293.00 23440.00
OD pipes
RATE ANALYSIS - 2018-19 - PWP&IWTD, NORTH ZONE DHARWAD
Add Issue
Rate
Sl. Page Basic Rate as Lift Basic Rate + Rs.330.00/ba Rate as per Building
Description Item No. Unit Total +A.W
No. No. per 18-19 charges Lift Charges g Rs 2018-19 Weightage
49863.00/Ton
ne
CIVIL WORKS 6%
1 KSRB 14.6-1: Providing and laying heavy duty cobble stones
60mm thick interlock pavers, using cement and course sand for
manufacture of blocks of approved size, shape and colour with
a minimum compressive strength of 281 kg per sqm over 50mm
thick sand bed (average thickness ) and compacting with plate 14.6 103 Sqm 1,056.00 0.00 1056.00 0.00 1056.00 63.36 1,119.36
vibrator having 3 tons compaction force thereby forcing part of
sand underneath to come up in between joints, final compaction
of paver surface joints into its final level, including cost of
materials, labour and HOM of machineries complete as per
specifications. Specification No. KBS(PWD BGM SR 2018-19
Pg.No.103 It.No. 14.6)
Asst Executive Engineer, Executive Engineer
P.R.E. SubDivision Belagavi P.R.E. Division Belagavi
RATE ANALYSIS - 2018-19 - PWP&IWTD, NORTH ZONE DHARWAD
Add Issue
Rate
Sl. Page Basic Rate as Lift Basic Rate + Rs.330.00/ba Rate as per Building
Description Item No. Unit Total +A.W
No. No. per 18-19 charges Lift Charges g Rs 2018-19 Weightage
49863.00/Ton
ne
CIVIL WORKS 6%
1 Clearing Grass and Removal of Rubbish - Clearing grass and
Hectar
removal of rubbish up to a distance of 30 m outside the 2.1 9 19,061.00 0.00 19061.00 0.00 19061.00 1,143.66 20,204.66
periphery of the area as per Technical Specification Clause 201. e
2 (PRE Circle
KSRB 13-11.1 BGM SR /2018-19/P.No
: Providing and placing9/IonNoterrace,
2.1) polyethylene
water storage tanks with manhole lid and suitable locking 13.78 94 Nos 8467 - 8467.00 0.00 8467.00 508.02 8,975.02
arrangements, making holes of suitable diameter for inlet,
3 outlet 11-2
KSRB and :over flow pipes,
Providing including
and fixing whitecost of allchina
vitreous materials,
clay,
labour, transport
water closet Orissacharges,
pattern HOM
of sizeof580equipments
x 440mm with and integral
testing 12.2 79 Pan 4,224.00 0.00 4224.00 0.00 4224.00 253.44 4,477.44
complete as per
type footrests, 100mm specifications.(For 1000 low
S or P trap, 10 litre litrelevel,
capacity)
P.V.C
Specification
flushing No.KBS 13.22
4 KSRB13-6.1-1 : Providing and fixing in position brass bibC.I
cistern ( all are approved make ) with fittings, /
cock
M.S brackets,quality
of approved 32mm 15mm diameter flush pipe
nominal bore fittings
includingand clamps,
cost of all 13.23 93 Each 190.00 0.00 190.00 0.00 190.00 11.40 201.40
overflow
materials,arrangements
labour and with HOMspecial and 25mm mosquito
of equipments with all proofleads
coupling of
complete as approved
per design, painting
specifications. of fittings
Specification and brackets,
No.KBS 13.2.2 /
5 Submersible Single Phase 4 inch/100mm (PWD BGM SR 2018-
cutting
13.3 (PWDandBGMmaking 2018-19
good the wall and floor wherever required,
19 Pg.No. XLIII SR
SI.No. 12 ) Pg.No.93 It.No.13.23) 12 XLIII Each 15,130.00 0.00 15130.00 0.00 15130.00 907.80 16,037.80
including cost of materials, labour complete as per
specifications. Specification No. KBS 11 (PWD BGM SR 2018-19
6 Providing and fixing fixtures for door
Pg.No.79 It.No.12.2)
0.00 0.00 0.00 0.00 - -
a) Hold fasts (PWD Circle BGM SR / 2018-19/ Pg. No.XV / I.
No. 391) 391 XV Nos 32.20 0.00 32.20 0.00 32.20 1.93 34.13
b) MS Hinges
(PWD Circle BGM SR / 2018-19 / Pg. No. XV / I. No. 390) 390 XV Nos 31.36 0.00 31.36 0.00 31.36 1.88 33.24
c) Handle
(PWD Circle BGM SR / 2018-19 / Pg. No. XV / I. No. 388) 388 XV Nos 50.85 0.00 50.85 0.00 50.85 3.05 53.90
d) Tower Bolt
(PWD Circle BGM SR / 2018-19/ Pg. No. XIV / I. No. 407) 407 XIV Nos 101.69 0.00 101.69 0.00 101.69 6.10 107.79
e) Door Lock
(PWD Circle BGM SR / 2018-19 / Pg. No. XV / I. No. 386) 386 XV Nos 347.46 0.00 347.46 0.00 347.46 20.85 368.31
f) Stays
(PWD Circle BGM SR / 2018-19/ Pg. No. XVI / I. No. 406) 406 XVI Nos 16.95 0.00 16.95 0.00 16.95 1.02 17.97
g) Screws
(PWD Circle BGM SR / 2018-19/ Pg. No. XVI/ I. No. 401) 401 XVI kgs 45.76 0.00 45.76 0.00 45.76 2.75 48.51
7 KSRB 9.5-2 : Providing and fixing in position fully panelled
Matti/nandi wood shutters for doors, styles and rails of 40mm. 9.16 53 Sqm 3,530.00 0.00 3530.00 0.00 3530.00 211.80 3,741.80
thick with bottom and lock rails 180 mm wide top rails and
8 styles 100
Nitric Acidmm wide
(PWD as per
Circle drawing
BGM and panels
SR /2018-19/ Pg. of
No.25XXVIII
mm thick
/ I.
including XXVII
No. 267) cost of materails labour, HOM of machineries 267 L 72.03 0.00 72.03 0.00 72.03 - 72.03
complete as per specifications.(excluding cost of fixtures) I
Specification No. KBS 9.34 (PWD Circle BGM SR /2018-19/ Pg.
9 Cleaner (PWD Circle BGM SR /2018-19/ Pg. No. LIX / I. No.
No. 53 / I. No. 9.16) (Ground Floor)
55) 55 LIX Nos 446.20 0.00 446.20 0.00 446.20 - 446.20
10 Crushed stone chippings 11.2 mm (PWD Circle BGM SR /2018-
19/ Pg. No. II / I. No. 732) 732 II Cum 1,216.00 0.00 1216.00 0.00 1216.00 - 1,216.00
11 mazddor Heavy (PWD Circle BGM SR /2018-19/ Pg. No.
LVI / I. No. 5) 5 LVI Nos 446.20 0.00 446.20 0.00 446.20 - 446.20
12 CPVC Pipes 100mm nominal OD Pipes (PWD Circle BGM SR /
2018-19/ Pg. No. 99 / I. No. 13.87.9) 13.87.9 99 M 7 0.00 2450 0.00 2450 - 2450
13 CPVC Pipes 25mm nominal OD Pipes (PWD Circle BGM SR
/2018-19/ Pg. No. 99 / I. No. 13.86.9.3) 13.86.9.3 99 M 70 0.00 293 0.00 293 - 293
Asst Executive Engineer, Executive Engineer
P.R.E. SubDivision Belagavi P.R.E. Division Belagavi
