Sub-head on

QUANTITY SUB HEAD (In-reding or AMOUNT

and details on
underlined) as given in the

Shown on
Rate Upto date Shown on last Since last
since Last

up- to date
certificate

certificate
estimate followed by the
Executed

Executed
Certificate Certificate
DETAILS OF WORK done to date
Rs. P. Rs. P. Rs. P. Rs. P.

1 last
2 3 4 5 6 7 8 9
Item No.(13) Construction of granular sub-
base by providing graded materials 53-
9.5mm S.S.B. @ 50%, 9.5-2.36mm @ 20%
S.S.B. and 2.36mm and below @ 30%
S.S.B. compacted 12.50cm. thickness,
spreading in uniform layers with motor
grader on prepared surface, mixing by mix
in place method with rotavator at OMC,
and compacting with smooth wheel roller to
achieve the desired density, complete.

0.00 354.38 354.375 m3 4380.00 1552162.50 1552162.50 0.00

Item No.(14) Providing, laying, spreading
and compacting stone aggregated of 63-
45mm S.S.B. @ 0.91cum/10sqm
compacted thickness 75mm, screening
material type "B" @ 0.20cum/10sqm to
water bound macadam specification
including spreading in uniform thickness,
hand packing, rolling with smoth wheel
80-100 KN in stages to proper grade and
camber, applying and brooming, stone
screening / binding materials to fill-up the
interstices of coarse aggregate, watering
and compacting to the required density.

0.00 196.88 196.88 m3 5140.00 1011963.20 1011963.20 0.00

Item No.(15) Providing, laying, spreading
and compacting stone aggregated of 63-
45mm S.S.B. @ 0.91cum/10sqm
compacted thickness 75mm, screening
material type "B" @ 0.20cum/10sqm to
water bound macadam specification
including spreading in uniform thickness,
hand packing, rolling with smoth wheel
80-100 KN in stages to proper grade and
camber, applying and brooming, stone
screening / binding materials to fill-up the
interstices of coarse aggregate, watering
and compacting to the required density.

0.00 168.75 168.75 m3 5090.00 858937.50 858937.50 0.00

Item No.(21) Earth work in cutting or in
embankment in ordinary soil, excavation to
be done in form of regular pits not
exceeding 0.5 M in depth and earth work in
embankment to be in 20cm layers including
ramming and dressing the surface to
required levels and slopes and also
including 1.5 m lift and 30 m lead. The
earth from cutting to be used in making
embankment or to be deposited as spoil
bank within 30m distance or as directed by
E/I

0.00 1612.50 1612.50 m3 110.00 177375.00 177375.00 0.00

Item No.(22) Earth Work in excavation for
structure including disposal upto a lead of
50 m, dressing of side and bottom and
backfilling in trenches with excavated
suitable material etc. complete as per
Technical Specification. MORD S. No.11.1

0.00 91.44 91.44 m3 220.00 20116.80 20116.80 0.00

Item No.(23) Plain/Reinforced cement
concrete M 10 (1:3:6) grade, in open
foundation complete as per drawing and
technical specification. MORD Sr.No.11.4
(ii)

0.00 8.10 8.10 m3 7370.00 59697.00 59697.00 0.00

Item No.(24)Providing & laying of filter
media underneath pitching of slope with
including supply of all material labour T&P
etc. MORD S.No. 14.6

0.00 26.49 26.49 m3 1430.00 37880.70 37880.70 0.00

 Item No.(25) Providing laying & jointing
of 900 mm dia NP-3 Hume pipe including
cost of pipe, callers and jointing with
cement mortar 1:2 complete with all labour,
materials ,T&P etc. as per direction of E/I.

0.00 90.00 90.00 Rm 4250.00 382500.00 382500.00 0.00

Item No.(26) Brick work in cement mortar
in foundation i/c etc. complete as per
Technical Specification
0.00 68.72 68.72 m3 5440.00 373836.80 373836.80 0.00
Item No.(28) Pointing with cement mortar
1:3 on Brick work in cement mortar i/c etc.
complete as per Technical Specification
0.00 82.86 82.86 m2 58.00 4805.88 4805.88 0.00
Item No.(29) Plastering with cement
mortar 1:4 onBrick work in cement mortar
i/c etc. complete as per Technical
Specification
0.00 0.98 0.98 m2 200.00 196.00 196.00 0.00
Item No.(31) Providing and contructing
Temporary Island 16.00 m dia. For
construction of well foundation of 8.00 m
dia. Assuming depth of water 1.00 m and
height of island to be 1.25 m.

0.00 0.00 0.00 m2 29700.00 0.00 0.00 0.00

Item No.(32) Providing and Laying Cutting
Edge of Mild Steel weighing 40 kg per
metre for Well Foundation complete as per
Drawing and Technical Specification.

0.00 2.77 2.77 MT 68800.00 190576.00 190576.00 0.00

Item No.(33) Plain/Reinforced cement
concrete M-25 grade, in well foundation in
well curb complete as per drawing and
technical specification

0.00 33.03 33.03 m3 11170.00 368945.10 368945.10 0.00

Item No.(34) Plain/Reinforced cement
concrete M-25 grade, in well foundation in
well Steining complete as per drawing and
technical specification

0.00 364.76 364.76 m3 10260.00 3742437.60 3742437.60 0.00

Item No.(35) Plain/Reinforced cement
concrete M-25 grade, in well foundation in
fals Steining complete as per drawing and
technical specification

0.00 12.31 12.31 m3 10260.00 126300.60 126300.60 0.00

Item No.(36) Plain/Reinforced cement
concrete M-25 grade, in well foundation
plugging the bottam of well complete as per
drawing and technical specification

0.00 126.10 126.10 m3 10390.00 1310179.00 1310179.00 0.00

Item No.(37) Plain/Reinforced cement
concrete M-15 grade, in well foundation in
itermediate plugging of well complete as
per drawing and technical specification

0.00 13.60 13.60 m3 8170.00 111112.00 111112.00 0.00

Item No.(38) Plain/Reinforced cement
concrete M-35 grade, in well foundation in
well cap of well complete as per drawing
and technical specification

0.00 86.80 86.80 m3 9740.00 845432.00 845432.00 0.00

Item No.(39) Sinking of 6 m external
diameter well (other than pneumatic
method of sinking) through all types of
strata namely sandy soil, clayey soil and
rock as shown against each case, complete
as per drawing and technical specifications.
Depth of sinking is reckoned from bed
level. 0 to 3.00 m

0.00 12.00 12.00 Rm 2950.00 35400.00 35400.00 0.00

Item No.(40) Sinking of 4 m external
diameter well (other than pneumatic
method of sinking) through all types of
strata namely sandy soil, clayey soil and
rock as shown against each case, complete
as per drawing and technical specifications.
Depth of sinking is reckoned from bed
level. 3.00 to 10
 0.00 28.00 28.00 Rm 4170.00 116760.00 116760.00 0.00
Extra Item No.(41) Sinking of 4 m
external diameter well (other than
pneumatic method of sinking) through all
types of strata namely sandy soil, clayey
soil and rock as shown against each case,
complete as per drawing and technical
specifications. Depth of sinking is reckoned
from bed level. 10 to 20

0.00 0.00 0.00 Rm 4200.00 0.00 0.00 0.00

Item No.(42) Supplying, fitting and placing
un-coated Mild steel reinforcement
complete in foundation as per drawing and
technical specification

13.00 23.70 36.70 MT 51170.00 1877939.00 1212729.00 665210.00

Item No.(43) Sand Filling in Wells
complete as per Drawing and Technical
Specifications.
206.30 237.00 443.30 m3 95.00 42113.50 22515.00 19598.50
Item No.(44) Plain/Reinforced cement
concrete 30 grade, in sub-structure
complete as per drawing and technical
specification

0.00 22.60 22.60 m3 10280.00 232328.00 232328.00 0.00

Item No.(45) Plain/Reinforced cement
concrete 30 grade, in sub-structure
complete as per drawing and technical
specification

0.00 15.45 15.45 m3 10280.00 158826.00 158826.00 0.00

Item No.(46) Plain/Reinforced cement
concrete 30 grade, in sub-structure
complete as per drawing and technical
specification

20.77 0.00 20.77 m3 10280.00 213515.60 0.00 213515.60

Item No.(47) Plain/Reinforced cement
concrete 30 grade, in sub-structure
complete as per drawing and technical
specification

37.00 0.00 37.00 m3 10280.00 380360.00 0.00 380360.00

Item No.(49) Plain/Reinforced cement
concrete 30 grade, in sub-structure
complete as per drawing and technical
specification

1.37 0.00 1.37 m3 10280.00 14083.60 0.00 14083.60

Item No.(50) Supplying, fitting and placing
un-coated HYSD bar reinforcement
complete in sub-structure as per drawing
and technical specification

10.89 5.65 16.54 MT 50960.00 842878.40 287924.00 554954.40

Item No.(52) Furnishing and placing
Reinforced cement concrete 40 grade in
super structure complete as per drawing
and technical specification

115.24 115.24 m3 12370.00 1425518.80 0.00 1425518.80

Item No.(53) Furnishing and placing
Reinforced cement concrete 40 grade in
super structure complete as per drawing
and technical specification

121.52 121.52 m3 12370.00 1503202.40 0.00 1503202.40

Item No.(58) Supplying, fitting and placing
un-coated HYSD bar reinforcement
complete in sub-structure as per drawing
and technical specification

70.13 70.13 MT 52260.00 3664993.80 0.00 3664993.80

Item No.(62) Suppling, fiting and fixing in
position true line and level elastomeric
bearing complete as per drawing and
technical specification

24192.00 24192.00 cc 0.50 12096.00 0.00 12096.00

Total 21694468.78 13240935.68 8453533.10

Below 1.75% -379653.20 -231716.37 -147936.83

Poor workmanship
 Total 21314815.58 13009219.31 8305596.27
I .T. 2% -426296.30 -260184.40 -166111.90
CESS 1% -213148.00 -130092.00 -83056.00
S.G.S.T. 1% -213148.00 -130092.00 -83056.00
C.G.S.T. 1% -213148.00 -130092.00 -83056.00
G.S.T. 12% 2557778.00 1561106.00 996672.00
Net Total 22806853.28 13919864.91 8886988.37