Question) On June 12, 2002, Delta Corporation was awarded a $160,000 contract for testing a
product. The contract consisted of $143,000 for labor and materials, and the remaining $17,000 was
profit. The contract had a scheduled start date of July 3. The network logic, as defined by the project
manager and approved by the customer, consisted of the following:
Activity Time (Weeks)
AB 7
AC 10
AD 8
BC 4
BE 2
CF 3
DF 5
EF 2
FG 1
On August 27, 2002, the executive steering committee received the following report indicating the status of
the project at the end of the eighth week:
Activity % Complete Actual Cost Time Remaining
(Weeks)
AB 100 $23,500 0
AC 60 19,200 4
AD 87.5 37,500 1
BC 50 8,000 2
BE 50 5,500 1
The steering committee could not identify the real status of the project from this brief report. Even after
comparing this brief status report with the project planning budget (see Table 1), the real status was not
readily apparent. Management instructed the project manager to prepare a better status report that depicted
the true status of the project, as well as the amount of profit that could be expected at project completion.
Your assignment is to prepare a table such as Table 2.
Table 1: Project Planning Budget
Week
Activity 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
AB 2000 2000 3000 3000 4000 4000 3000
AC 3000 3000 3000 4000 4000 4000 4000 2000 2000 1000
AD 5000 5000 6000 4000 4000 4000 3000 1000
BC 3000 4000 4000 5000
BE 6000 6000
CF 2000 3000 3000
DF 3000 3000 3000 4000 4000
EF 2000 2000
FG 3000
Table 2: Project Costs
1 2 3 4 5 6 7
1
Activity Percent Budgeted Cost for Budgeted Cost for Actual Cost for Cost Variance Schedule Variance
Complete Work Scheduled Work Performed Work Performed
Total
Total Cost Variance = …………………………….
Total Schedule Variance = ……………………………..
Time to Complete = …………………………......
Cost at Completion = ……………………………
Cost to Complete =………………………………