Fine Guage Knitting Limited.
Costing Sheet Confidential
Free Edition Download
Issue Date 28-Oct-17
Cost ID 202
Style No D7-689NG
Reference Terry
Collection Summer 2017
Item Group Fine Knit
Brand Label Blue Navy
Description French terry knitted plaid washable T Shirt
Material 30% cotton 70% organic cotton prima
Origin India
Finishing bleachwash
Factory Dhaka Knit Limited
Customer Versace
Handle By Merhcandising Manager
Remarks - Internal Use Only 2nd currency for reference only Currency for costing & quotation
-lab test required costing unit Pc
-AATCC-2010 fastness to water trade term Ex-Factory
-fabric tension 2nd currency INR currency used USD
-fabric bursting strength material cost 268.73 material cost 4.13
-REACH EU requirement trims cost 262.78 trims cost 4.04
- washing standard required labor cost 251.72 labor cost 3.87
- color fastness AATCC required manufacture cost 260.8 manufacture cost 4.01
Costing base on one unit of finish product Net Cost 1,044.03 Net Cost 16.06
Material YY Wastage Supplier Curr Price Unit Subtotal InQuoteCur
organic prima 100% cotton 1 5.00% cotton mill INR 156 Lb 163.8 2.52
Silk lining 200mm lining trim fabric 1 0.00% fabric mill INR 12 Yd 12 0.18
Cotton lawn semi-bleached 40s 1.23 1.00% inhouse INR 1.23 sq. Mtr 1.53 0.02
100% cotton 108D x 70D 1.57 2.00% inhouse INR 23 Lb 36.76 0.57
100% eygptian cotton 180's 80 0.79 2.00% India mill INR 67.89 Yd 54.64 0.84
4.13
Trim YY Wastage Supplier Curr Price Unit Subtotal InQuoteCur
Printed Colour Label Code 1050 1 1.00% Dennision INR 80 set 80.8 1.24
zipper front clousure YKK 1 1.00% YKK INR 90 set 90.9 1.24
Magic Velco match colour coating 1 3.00% trim factory INR 88.43 packet 91.08 1.4
4.04
Labor Workmanship Manhour Timeoff% Supplier Curr Hourly Chg Unit Subtotal InQuoteCur
cuff setting overall stitching 1 16.00% subcontract INR 79 Hrs 81.64 1.4
Top stitching double neeedle 1 16.00% workshop INR 10 Hrs 10 0.01
collar setting chain stitches 1 16.00% workshop INR 10 hrs 10 0.01
pattern making 1.2 16.00% inhouse INR 115 Hrs 150.08 2.45
3.87
Manufacture Subcontract Transport Other Supplier Curr Price Unit Subtotal InQuoteCur
F. O. B.-outsource cost outsource INR 23.45 Pc 23.45 0.36
Ex - Factory-inspection & rectify inhouse INR 45.67 Pc 45.67 0.7
trucking and shipping document fee subcontract INR 67.89 Pc 67.89 1.04
Landed Duty Paid-pocket setting subcontract INR 45.67 Pc 45.67 0.7
F. O. B. I. Q. delivery charges and license fee customs INR 78.12 PC 78.12 1.2
4.01