KIRA MUNICIPAL COUNCIL FORCE ACCOUNT

PINE ROAD LOOP (1+850 to 2+414)

MATERIALS SCHEDULE
1 BILL NO1: Preliminaries Units Quantity Rate Amount
1.01 Mobilisation of Equipment Item 30,000,000
1.02 Allow for Quality control & Material testing Item 20,000,000
1.03 Allow for Supervision fuel Litres 563 4,000 2,250,000
1.04 Lunch allowance for Municipal Engineer Days 60 25,000 1,500,000
1.06 Engage a surveyor to set out the road Item 3,000,000
1.07 Engage a surveyor to control road levels during construction Months 3 4,000,000 12,000,000

Total for Bill 1 68,750,000

2 BILL NO2:Drainage Works Units Quantity Rate Amount

2.01 Purchase of 600mm reinforced culverts No 160 260,000 41,600,000
2.02 Deliver and install the above culverts to class B bedding No 160 40,000 6,400,000
2.03 Purchase of 900mm reinforced culverts No 43 350,000 15,050,000
2.04 Deliver and install the above culverts to class B bedding No 43 40,000 1,720,000
2.05 Excavate soft material up to 2m m3 1,597 10,000 15,972,000

2.05 (b) Extra over sub-Item 2.05(a) for excavation in rock as defined in Clause 3603, m3 - 60,000 0
irrespective of depth:
2.06 Backfilling using imported selected material m 3
163 25,000 4,075,000
2.07 Backfilling using excavated material m3 - 25,000 0
2.07 Course aggregates m3 60 300,000 17,954,232
2.08 Fine aggrgates m3 29 280,000 8,226,303
2.09 Cement m3 20 960,000 18,802,977
2.10 Labour for casting concrete 15,931,053
2.11 Class F2 Formwork m 2
55 45,000 2,482,099
Precast concrete kerbs to walkway including bedding and backing as show on the
2.12 No. 2,400 40,000 96,000,000
drawings
2.13 Labour for laying kerbstones and pavers No. 24,000,000
2.14 Construction of grouted stone pitching m2 1,929 40,000 77,155,200
2.15 Steel reinforcement
2.15(a) T 12, high tensile steel bars for structures t 0.474 4,000,000 1,897,036
2.15(b) R8 mild steel bars for structures t 0.014 4,000,000 56,256
2.15( c) BRC A164 to head walls t 0.012 4,000,000 46,708

Total for Bill 2 347,368,864

 3 BILL NO3:Earthworks and Pavement Layers of Gravel or Crushed Stone
Bush Clearing Units Quantity Rate Amount
3.01 Engage a motor grader to carry out Bush Clearing Litres 300 4,000 1,200,000
3.02 Oils + Lubricants and Servicing at 5% cost of Fuel Item 1 60,000 60,000
3.03 Allowance for operator and turnboy Days 2 240,000 480,000
Allow for 2 causal labourers remove grader dumps excavate rocky portions of road,
3.05 Days 2 40,000 80,000
create a back slope where necessary
Stripping Units Quantity Rate Amount
3.06 Engage a bulldozer loader to carry out Top Soil Stripping Litres 150 4,000 600,000
3.07 Oils + Lubricants and Servicing at 5% cost of Fuel Item 1 30,000 30,000
3.09 Allowance for operator and turnboy Days 1 150,000 150,000
Allow for 2 causal labourers remove buldozer dumps excavate rocky portions of road, Days 40,000 40,000
3.12 create a back slope where necessary 1
3.13 Engage 7 tonne trucks for transportation of earth Litres 400 4,000 1,600,000
3.15 Oils + Lubricants and Servicing at 5% cost of Fuel Item 1 80,000 80,000
3.16 Allowance for operator and turnboy Days 1 240,000 240,000
3.18 Hire of trucks (4 No.) Days 1 2,000,000 2,000,000
3.06 Engage a Wheel loader to Load the Spoil Material Litres 120 4,000 480,000
3.07 Oils + Lubricants and Servicing at 5% cost of Fuel Item 1 24,000 24,000
3.09 Allowance for operator and turnboy Days 1 240,000 240,000

Fill from borrow Units Quantity Rate Amount

3.23 Allow for 4 man gang causal labourers remove boulders and vegetation. Days 2 50,000 100,000
3.28 Engage a Water bowser truck for supplying water Litres 150 4,000 600,000
3.29 Oils + Lubricants and Servicing at 5% cost of Fuel Item 1 30,000 30,000
3.30 Allowance for operator and turnboy Days 2 120,000 240,000
3.31 Hire and maintenance of a water bowser truck Days 2 600,000 1,200,000
3.32 Engage a 15 tonne roller for compaction of fill material Litres 300 4,000 1,200,000
3.33 Oils + Lubricants and Servicing at 5% cost of Fuel Item 1 60,000 60,000
3.34 Allowance for operator and turnboy Days 2 120,000 240,000
3.35 Hire and maintenance of Roller Days 2 800,000 1,600,000
3.35 Purchase of Murram for Filling m3 1,382 40,000 55,280,000
Road Bed Prepation Units Quantity Rate Amount
3.35 Engage a Grader for spreading and leveling Litres 300 4,000 1,200,000
3.36 Oils + Lubricants and Servicing at 5% cost of Fuel Item 1 60,000 60,000
3.37 Allowance for operator and turnboy Days 2 120,000 240,000
3.36 Hire and maintenance of the grader Days 2 1,000,000 2,000,000
3.37 Engage a roller for compaction of earth Litres 300 4,000 1,200,000
3.38 Oils + Lubricants and Servicing at 5% cost of Fuel Item 1 60,000 60,000
3.39 Allowance for operator and turnboy Days 2 120,000 240,000
3.40 hire and maintenance of Roller Days 2 800,000 1,600,000
Pavement Layers
Excavation Units Quantity Rate Amount
3.49 Fill and improved subgrade layers
3.50 Purchase a minimum G15 quality material m3 2,138 40,000 85,536,000
3.50 Engage an grader Litres 840 4,000 3,360,000
3.51 Oils + Lubricants and Servicing at 5% cost of Fuel Item 1 168,000 168,000
3.52 Allowance for operator and turnboy Days 8 240,000 1,920,000
3.53 Maintenance of a grader Item 1 1,000,000 1,000,000
3.54 Engage a Water bowser truck for supplying water Litres 1,800 4,000 7,200,000
3.55 Oils + Lubricants and Servicing at 5% cost of Fuel Item 1 360,000 360,000
3.56 Allowance for operator and turnboy Days 8 240,000 1,920,000
3.57 Hire and maintenance of a water bowser truck Days 8 600,000 4,800,000
3.58 Engage a roller for compaction of pavement layers Litres 1,200 4,000 4,800,000
3.59 Oils + Lubricants and Servicing at 5% cost of Fuel Item 1 240,000 240,000
3.60 Allowance for operator and turnboy Days 8 120,000 960,000
3.61 hire and maintenance of Roller. Days 8 800,000 6,400,000
3.62 Crushed Quarried Rock (CRR) m3 990 396,000 392,040,000
Total for Bill 3 585,158,000
 BILL NO4: Bituminous Surfacing to Road
Primer and curing membranes Units Quantity Rate Amount
4.01 Engage an A bitumen spreader to spread the bitumen primer Litres 600 4,000 2,400,000
4.03 Oils + Lubricants and Servicing at 5% cost of Fuel Item 1 120,000 120,000
4.02 Allowance for operator and turnboy Days 3 240,000 720,000
4.22 Aggregate for blinding: (Spread Rate 0.004m3/m2) m3 - 360,000 0
4.06 Purchase of MC-30 cut back bitumen litres - 6,000 0
4.07 Engage 4 Casual Labourers to spread stone dust Days 3 160,000 480,000
4.2 BITUMINOUS WEARING COURSE Units Quantity Rate Amount
4.21 Purchase 80/100 bitumen 1st Layer 1.5 l/m2 litre (l) 13,068 5,500 71,874,000
4.01 Engage an A bitumen spreader to spread the bitumen primer Litres 600 4,000 2,400,000
4.23 Engage a pneumatic roller Litres 180 4,000 720,000
4.24 Oils + Lubricants and Servicing at 5% cost of Fuel item 1 36,000 36,000
4.25 Allowance for operaters and turnboy Days 3 240,000 720,000
4.26 Hire of a pneumatic roller Days 3 800,000 2,400,000
4.27 Purchase Stone Aggregates 14/20mm 0.014m3/m2 m3 122 396,000 48,251,077
4.01 Engage an A bitumen spreader to spread the bitumen primer Litres 600 4,000 2,400,000
3.19 Engage a Wheel loader loading aggregates Litres 150 4,000 600,000
3.20 Oils + Lubricants and Servicing at 5% cost of Fuel Item 1 30,000 30,000
3.21 Allowance for operator and turnboy Days 3 240,000 720,000
4.29 Purchase 80/100 bitumen 2nd Layer 1.2 l/m2 litre (l) 10,454 5,500 57,499,200
4.28 Purchase Stone Aggregates 10/14mm 0.008m3/m2 m3 83 396,000 33,013,895
4.26 Engage a pneumatic roller Litres 300 4,000 1,200,000
4.27 Oils + Lubricants and Servicing at 5% cost of Fuel item 1 60,000 60,000
4.28 Allowance for operaters and turnboy Days 3 240,000 720,000
4.29 Hire of a pneumatic roller Days 3 800,000 2,400,000
3.19 Engage a Wheel loader loading aggregates Litres 150 4,000 600,000
3.20 Oils + Lubricants and Servicing at 5% cost of Fuel Item 1 30,000 30,000
3.21 Allowance for operator and turnboy Days 3 240,000 720,000

Total for Bill 4 230,114,172

 BILL NO5: Road Traffic Markings
5 White & Black to Kerbstones Units Quantity Rate Amount
5.01 Purchase paint 0.2l/m2 Litres 2,376 8,000 19,008,000
5.02 Engage a painter Item 5,702,400
5.03 hire of casual labourers days 5 15,000 75,000
5.05 Land Scaping, Grassing and Tree Planting 10,000,000
Total for Bill 5 34,785,400
 SUMMARY
1 BILL NO1: Preliminaries 68,750,000
2 BILL NO2:Drainage Works 347,368,864
3 BILL NO3:Earthworks and Pavement Layers of Gravel or Crushed Stone 585,158,000
4 BILL NO4: Bituminous Surfacing to Road 230,114,172
5 BILL NO5: Road Traffic Markings 34,785,400
SUB TOTAL 1,266,176,436
ALLOW 10% WORKS CONTINGENCIES (Additional Materials, Fuel and Maintenance of Equipment) 126,617,644
GRAND TOTAL 1,392,794,080
 Kira Municipal Council FY 21-22

PINE ROAD LOOP (1+850 to 2+414)

BILLS OF QUANTITIES FOR PROPOSED UPGRADE TO BITUMEN STANDARDS OF PINE ROAD (0.564KM) USING LOW COST SEAL IN KIRA
MUNICIPAL COUNCIL

SUMMARY

SERIES AMOUNT
1000 GENERAL -
2000 DRAINAGE -
3000 EARTHWORKS AND PAVEMENT LAYERS OF GRAVEL OR CRUSHED STONE -
4000 BITUMINOUS LAYERS AND SEALS -
5000 ANCILLARY ROADWORKS -
6000 STRUCTURES -
7000 TOLERANCES, TESTING AND QUALITY CONTROL -
8000 DAYWORKS (ALL PROVISIONAL) -
SUB-TOTAL -
ALLOW 10% WORKS CONTINGENCIES -
ALLOW 18% VAT -
TOTAL CARRIED FORWARD TO FORM OF TENDER -

Pine Road (0.54Km) FY 21-22 6 of 40

 Kira Municipal Council FY 21-22

PINE ROAD LOOP (1+850 to 2+414)

BILLS OF QUANTITIES FOR PROPOSED UPGRADE TO BITUMEN STANDARDS OF PINE ROAD (0.564KM) USING LOW COST SEAL IN KIRA MUNICIPAL COUNCI

SERIES 1000: GENERAL

Item Unit Quantity Rate
SECTION 1200: GENERAL REQUIREMENTS AND PROVISIONS
12.02 Relocation of services:
Arrange and pay for removal and/or alteration to services provided by agencies for electricity
(a) provisional sum 1
supply, water supply or telecommunication services.
(b) Contractor’s overheads and profits as a percentage of sub-Item 12.02(a) percent (%) 12%
(a) Project Sign Boards number (no) 1

SECTION 1300: CONTRACTOR’S ESTABLISHMENT ON SITE AND GENERAL OBLIGATIONS

13.01 Contractor’s general obligations
(a) Fixed obligations lump sum 1
(b) Time-related obligations month 4
14.13 Communication facilities for the Engineer
(a) Provide landline telephone and internet access lump sum 1
(b) Monthly subscriptions internet access month 4
(c) Landline telephone usage and airtime for mobile phones Month 4
(e) Contractor’s overheads and profit as a percentage of sub-Items 14.13(b) and (c) percent (%) 15%

SECTION 1500: ACCOMMODATION OF TRAFFIC

15.03 Provision of barricades and delineational devices
(b) Drums number (no) 2
(c) Delineators number (no) 2
(d) Cones number (no) 10

SECTION 1800: OCCUPATIONAL HEALTH AND SAFETY, HIV/AIDS AND GENDER

Provide qualified Safety Officer month 6
18.02C Provision of safety clothing and equipment for the workforce month 4

Pine Road (0.54Km) FY 21-22 7 of 40

 Kira Municipal Council FY 21-22

PINE ROAD LOOP (1+850 to 2+414)

BILLS OF QUANTITIES FOR PROPOSED UPGRADE TO BITUMEN STANDARDS OF PINE ROAD (0.564KM) USING LOW COST SEAL IN KIRA MUNICIPAL COUNCI

SERIES 1000: GENERAL

Item Unit Quantity Rate
Carried to Summary

Pine Road (0.54Km) FY 21-22 8 of 40

 Kira Municipal Council FY 21-22

MUNICIPAL COUNCIL

Amount

-
-
-

-
-

-
-
-
-

-
-
-

Pine Road (0.54Km) FY 21-22 9 of 40

 Kira Municipal Council FY 21-22

MUNICIPAL COUNCIL

Amount
-

Pine Road (0.54Km) FY 21-22 10 of 40

 Kira Municipal Council FY 21-22

PINE ROAD LOOP (1+850 to 2+414)

BILLS OF QUANTITIES FOR PROPOSED UPGRADE TO BITUMEN STANDARDS OF PINE ROAD (0.564KM) USING LOW COST SEAL IN KIRA MUNICIPAL COUNCIL

SERIES 2000: DRAINAGE

Item Unit Quantity Rate
SECTION 2200: PREFABRICATED CULVERTS
22.01 Excavation:

(a) Excavating soft material situated within the following depth ranges below the surface level:

(a)(i)
Up to 1.5 m
cubic metre (m3) 1,597
(b) Extra over sub-Item 22.01(a) for excavation in rock as defined in Clause 3603, irrespective
cubic metre (m3)
of depth:
22.02 Backfilling:
(a) Using excavated material cubic metre (m3)
(b) Using imported selected material cubic metre (m3) 163
22.03 Concrete Pipe Culverts
(a) Reinforced concrete pipe culverts on Class A bedding
600mm diameter PC metre (m) 144
900mm diameter PC metre (m) 39
1200mm diameter PC metre(m) 9
22.07 Cast in-situ concrete and formwork:
Class 15/40 concrete in Class A culvert bedding, screeds, haunching and encasing for
(a) cubic metre (m3) 74
pipes, including formwork
Class 25/20 concrete in floor slabs for portal or rectangular culverts and in concrete linings
(b) cubic metre (m3)
to the inverts of metal culverts, icluding formwork and class U2 surface finish
(c) Class 25/20 concrete in inlet and outlet structures, catchpits, manholes, thrust and anchor
13
blocks, excluding formwork but including Class U2 surface finish cubic metre (m3)
(d) Formwork to concrete under sub item 22.07(c) above

Pine Road (0.54Km) FY 21-22 11 of 40

 Kira Municipal Council FY 21-22

PINE ROAD LOOP (1+850 to 2+414)

BILLS OF QUANTITIES FOR PROPOSED UPGRADE TO BITUMEN STANDARDS OF PINE ROAD (0.564KM) USING LOW COST SEAL IN KIRA MUNICIPAL COUNCIL

SERIES 2000: DRAINAGE

Item Unit Quantity Rate
(d)(ii) Class F2 square metre (m2) 55
22.1 Steel reinforcement:
(a) Mild steel bars tonne (t) 1

Pine Road (0.54Km) FY 21-22 12 of 40

 Kira Municipal Council FY 21-22

PINE ROAD LOOP (1+850 to 2+414)

BILLS OF QUANTITIES FOR PROPOSED UPGRADE TO BITUMEN STANDARDS OF PINE ROAD (0.564KM) USING LOW COST SEAL IN KIRA MUNICIPAL COUNCIL

SERIES 2000: DRAINAGE

Item Unit Quantity Rate

SECTION 2300: PRECAST CONCRETE KERBS AND PEDESTRIAN SLABS

Precast concrete class C30 barrier kerb, including concrete bedding as shown in the
23.01 metre - Rate only
drawings (150mm bottom, 75mm top and 250mm high)
Provide all materials and install 2000*2000*200mm thick precast reinforced concrete slabs
No 20 0
for pedestrian across side drains

SECTION 2500: PITCHING, STONEWORK AND PROTECTION AGAINST EROSION

25.01 Stone pitching:
(b) Grouted stone pitching
(b)(i) 200mm square metre (m2) 1,929
Carried to Summary

Pine Road (0.54Km) FY 21-22 13 of 40

 Kira Municipal Council FY 21-22

A MUNICIPAL COUNCIL

Amount

-
-
-
-
-
-
-

-
-

Pine Road (0.54Km) FY 21-22 14 of 40

 Kira Municipal Council FY 21-22

A MUNICIPAL COUNCIL

Amount
-
-
-

Pine Road (0.54Km) FY 21-22 15 of 40

 Kira Municipal Council FY 21-22

A MUNICIPAL COUNCIL

Amount

-
-
-
-
-
-

Pine Road (0.54Km) FY 21-22 16 of 40

 Kira Municipal Council FY 21-22

PINE ROAD LOOP (1+850 to 2+414)

BILLS OF QUANTITIES FOR PROPOSED UPGRADE TO BITUMEN STANDARDS OF PINE ROAD (0.564KM) USING LOW COST SEAL IN KIRA MUNICIPAL COUNCIL

SERIES 3000: EARTHWORKS AND PAVEMENT LAYERS OF GRAVEL OR CRUSHED STONE

Item Unit Quantity Rate
SECTION 3100: CLEARING, GRUBBING AND REMOVAL OF TOPSOIL
31.01 Clearing, grubbing and removal of topsoil:
(a) Clearing and grubbing hectare (ha) 0.08
(b) Removal of topsoil
(b)(ii) Disposal of surplus stockpiled topsoil (Provisional) cubic metre (m3) Rate only

SERIES 3000: EARTHWORKS AND PAVEMENT LAYERS OF GRAVEL OR CRUSHED STONE

SECTION 3300: BREAKING UP EXISTING PAVEMENT LAYERS
33.04 Scarification and re-compaction of existing pavement layers
(a) Scarify 200mm depth and compact to 95% MDD cubic metre (m3) 374
SECTION 3600: EARTHWORKS
36.01 Rock Fill cubic metre (m3)
36.03 Roadbed preparation
(a) with Compaction to 97% of BS heavy density cubic metre (m3) 772

SECTION 3600: EARTHWORKS

36.01 Excavations:
(a) Common excavation to spoil cubic metre (m3) 917
36.02 Fill and improved subgrade layers
(b) Rockfill cubic metre (m3) 122
(b) Minimum G7 quality material in lower improved subgrade layer cubic metre (m3) 1,827

Pine Road (0.54Km) FY 21-22 17 of 40

 Kira Municipal Council FY 21-22

PINE ROAD LOOP (1+850 to 2+414)

BILLS OF QUANTITIES FOR PROPOSED UPGRADE TO BITUMEN STANDARDS OF PINE ROAD (0.564KM) USING LOW COST SEAL IN KIRA MUNICIPAL COUNCIL

SERIES 3000: EARTHWORKS AND PAVEMENT LAYERS OF GRAVEL OR CRUSHED STONE

Item Unit Quantity Rate

SECTION 3700: PAVEMENT LAYERS OF NATURAL GRAVEL MATERIALS

37.01 Natural gravel for base course:

(c) Natural material class G30 for mechanical stabilisation cubic metre (m3) 60

37.02 Natural material for subbase:

(b) Natural gravel class G30 cubic metre (m3) 831

SECTION 3800: STABILISATION

38.02 Crushed aggregate for road base
(c) Crushed aggregate Class CRR (Coarse type) cubic metre (m3) 550
Carried to Summary

Pine Road (0.54Km) FY 21-22 18 of 40

 Kira Municipal Council FY 21-22

MUNICIPAL COUNCIL

Amount

-
-
-
-
-

-
-

Pine Road (0.54Km) FY 21-22 19 of 40

 Kira Municipal Council FY 21-22

MUNICIPAL COUNCIL

Amount

-
-
-
-
-
-
-

Pine Road (0.54Km) FY 21-22 20 of 40

 Kira Municipal Council FY 21-22

PINE ROAD LOOP (1+850 to 2+414)

BILLS OF QUANTITIES FOR PROPOSED UPGRADE TO BITUMEN STANDARDS OF PINE ROAD (0.564KM) USING LOW COST SEAL IN KIRA MUNICIPAL COUNCIL

Item Unit Quantity Rate

SERIES 4000: BITUMINOUS LAYERS AND SEALS
SECTION 4100: PRIME AND CURING MEMBRANES
41.01 Prime coat:
(a) MC-30 cut-back bitumen 1.0 L/M2 litre (l) 4,073
41.03 Aggregate for blinding: 0.004m3/m2 cubic metre (m3) 16

SECTION 4200: BITUMINOUS BASE COURSE AND ASPHALT CONCRETE SURFACING

42.01 Asphalt concrete surfacing:
(a) Asphalt concrete surfacing (Hot mix, 50/70 PG Bitumen) cubic metre (m3) 108
(b) Bitumen for Asphalt Concrete Surfacing (Hot mix, 50/70 PG Bitumen), 5% tonne (t) 13
42.03 Tack Coat of 30% stable grade bitumen emulsion 0.55 L/M2 litre (l) 1,861
42.01 Asphalt concrete surfacing: (0+000 to 1+850)
(a) Asphalt concrete surfacing (Hot mix, 50/70 PG Bitumen) cubic metre (m3) 333
(b) Bitumen for Asphalt Concrete Surfacing (Hot mix, 50/70 PG Bitumen), 5% tonne (t) 40
42.03 Tack Coat of 30% stable grade bitumen emulsion 0.55 L/M2 litre (l) 6,105

SECTION 4400: SINGLE SURFACE DRESSINGS

Single seals (indicate type of binder and hot sprayed application rate in litres per square
44.01
metre):
(a) Using 14 mm and 7 mm aggregate square metre (m2) 1,422
Carried to Summary

Pine Road (0.54Km) FY 21-22 21 of 40

 Kira Municipal Council FY 21-22

MUNICIPAL COUNCIL

Amount

-
-

-
-
-

-
-
-

-
0

Pine Road (0.54Km) FY 21-22 22 of 40

 Kira Municipal Council FY 21-22

PINE ROAD LOOP (1+850 to 2+414)

BILLS OF QUANTITIES FOR PROPOSED UPGRADE TO BITUMEN STANDARDS OF PINE ROAD (0.564KM) USING LOW COST SEAL IN KIRA MUNICIPAL COUNCIL

SERIES 5000: ANCILLARY ROADWORKS

Item Unit Quantity Rate
SECTION 5400: ROAD SIGNS
54.01 All types of road signs
(a) Road signs on single post, plate area "A"
(a)(i) A <= 0.5m2 number (no) 4
(a)(ii) A > 0.5m2 number (no) 4
(b) Road signs on multiple posts, plate area "A"
(b)(i) A <= 1.5m2 number (no) 4
(b)(ii) 1.5m2 < A <= 2.5m2 number (no) 0
(b)(iii) A > 2.5m2 number (no) 0

SECTION 5500: ROAD MARKINGS

55.01 Road-marking using road-marking paint:
(a) White lines (broken or unbroken) (width of line indicated) metre (m) 4,808
(b) Yellow lines (broken or unbroken) (width of line indicated) metre (m) 2,404

Plateau speed hump 4

4-rumble strip combo 4
2-rumble strip combo 4

Carried to Summary

Pine Road (0.54Km) FY 21-22 23 of 40

 Kira Municipal Council FY 21-22

MUNICIPAL COUNCIL

Amount

-
-
-
-
-
-
-
-
-
-
-

-
-
-
-
-

Pine Road (0.54Km) FY 21-22 24 of 40

 PINE ROAD LOOP (1+850 to 2+414)

BILLS OF QUANTITIES FOR PROPOSED UPGRADE TO BITUMEN STANDARDS OF PINE ROAD (0.564KM) USING LOW COST SEAL IN
KIRA MUNICIPAL COUNCIL

SERIES 6000: STRUCTURES

Unit Quantity Rate Amount
SECTION 6100: FOUNDATIONS FOR STRUCTURES
61.01 Additional foundation investigations: provisional sum 0 1,010,000,000 0
61.02 Excavation:
(a) Common excavation in soft material situated within the following
successive depth ranges:
(a)(i) 0 m up to 2 m cubic metre (m3) 0 16,854 0
(a)(ii) 2 m up to 4 m cubic metre (m3) 0 20,391 0
(a)(iii) Further increments of 2 m cubic metre (m3) 0 27,733 0

(b) Extra-over sub-Item 61.02(a) for excavation in rock irrespective of depth cubic metre (m3) 0 87,288 0

61.03 Access and drainage:

(a) Access lump sum 0 480,000,000 0
61.04 Backfill to excavations utilising:
(a) Material from the excavations cubic metre (m3) 0 18,290 0

(b) Imported material cubic metre (m3) 0 30,051 0

(c) Soil cement cubic metre (m3) 0

61.05 Foundation fill consisting of:
(a) Rock fill cubic metre (m3) 0 64,334 0
(b) Crushed stone fill cubic metre (m3) 0
(c) Compacted granular material cubic metre (m3) 40,905 0
(d) Mass concrete (class indicated) cubic metre (m3) 0
(e) Concrete blinding (thickness and class of concrete indicated) cubic metre (m3) 900,000 0

Kiira Minicipal Council

 PINE ROAD LOOP (1+850 to 2+414)

BILLS OF QUANTITIES FOR PROPOSED UPGRADE TO BITUMEN STANDARDS OF PINE ROAD (0.564KM) USING LOW COST SEAL IN
KIRA MUNICIPAL COUNCIL

SERIES 6000: STRUCTURES

Unit Quantity Rate Amount
61.11 Establishment on the site for piling lump sum 0 400,000,000 0

61.12 Moving to and setting up the equipment at each position for installing piles No. 0 50,000,000 0

61.13 Augered holes for piles with diameter of 600mm 0

(a) Augered holes 0
(i) 0m up to 10m metre (m) 0 100,000 0
(ii) Exceeding 10m up to 15m metre (m) 0
(ii) Further increments of 5m metre (m) 0
61.26 Steel reinforcement in cast in situ piles: 0
(b) Hield yield strength steel bars (500 Mpa) tonne (t) 0 10,000,000 0
61.27 Cast in-situ concrete in piles (C30/20) metre (m) 0 4,500,000 0
Load test on piles (compression/tension test, diameter/size, specified
61.32 No. 0 50,000,000 0
working load)

SECTION 6200: FALSEWORK, FORMWORK AND CONCRETE FINISH

62.01 Formwork to provide surface finish:
(a) Class F1 to concealed surfaces square metre (m2) 0 86,357 0
(b)(i) Class F2 to exposed surfaces square metre (m )
2
0 95,159 0
(b)(ii) Class F2 brushed finish to bridge road surface square metre (m2) 0
(c) Class F3 to edge beams square metre (m2) 0

e) Class U2 surface finish to Culvert top slab, top of wingwalls and Upstand square metre (m2) 0

f) Class U2 surface finish to Bottom Slab, Cuttoff beam and Apron surfaces square metre (m2) 0
62.02 Vertical formwork to provide (class of finish indicated as F1, F2, F3 or
board) surface finish to (description of member to which applicable) square metre (m2)
62.03 Horizontal formwork to provide (class of finish indicated as F1, F2, F3 or
board) surface finish to (description of member to which applicable) square metre (m2)

Kiira Minicipal Council

 PINE ROAD LOOP (1+850 to 2+414)

BILLS OF QUANTITIES FOR PROPOSED UPGRADE TO BITUMEN STANDARDS OF PINE ROAD (0.564KM) USING LOW COST SEAL IN
KIRA MUNICIPAL COUNCIL

SERIES 6000: STRUCTURES

Unit Quantity Rate Amount
62.04 Inclined formwork to provide (class of finish indicated as F1, F2, F3 or
board) surface finish to (description of member to which applicable) square metre (m2)
62.05 Permanent formwork (description of member to which applicable) square metre (m2) 0 56,000 0
62.06 Formwork to form open joints (description of member to which applicable,
and location) square metre (m2)
62.07 Establishment on the site for sliding formwork operations lump sum
62.08 Transporting to and setting up the sliding formwork assembly at
(description of each structure) number (no)
62.09 Forming the concrete by sliding formwork for (description of each structure
and class of surface finish to exposed surfaces indicated) metre (m)

SECTION 6300: STEEL REINFORCEMENT FOR STRUCTURES

63.01 Steel reinforcement for:
(a) (Description of portion of structure to which applicable):
(a)(i) Mild steel bars tonne (t) 0
(a)(ii) High-yield-stress-steel bars (type indicated) tonne (t) 0 5,117,450 0
(a)(iii) Welded steel fabric tonne (t) 0
(b) Etc for other structures or parts of structures tonne (t) 0

SECTION 6400: CONCRETE FOR STRUCTURES

64.01 Cast in situ concrete [Class of concrete and part of structure or use
indicated]
(a) Class 15/40 in blinding and other unreinforced concrete cubic metre (m3) 0 604,879 0
(b) Class 30/20 in reinforced concrete cubic metre (m3) 0 788,481 0
(c) Class 30/14 in precast members cubic metre (m3) 0
64.02 Manufacturing precast concrete members (description of member with
0
reference to drawing) number (no)
64.03 Transporting and erecting precast concrete members (description of
0
member and approximate mass to be given) number (no)

Kiira Minicipal Council

 PINE ROAD LOOP (1+850 to 2+414)

BILLS OF QUANTITIES FOR PROPOSED UPGRADE TO BITUMEN STANDARDS OF PINE ROAD (0.564KM) USING LOW COST SEAL IN
KIRA MUNICIPAL COUNCIL

SERIES 6000: STRUCTURES

Unit Quantity Rate Amount
64.04 Epoxy bonding of new concrete surfaces to old square metre (m )
2
0
64.05 Extra over Item 64.01 or 64.02 for the use of sulphate-resistant cement in
0
concrete cubic metre (m3)
64.06 Demolishing existing concrete: 0
(a) Plain concrete (member indicated) cubic metre (m3) 0
(b) Reinforced concrete (member indicated) cubic metre (m3) 0

SECTION 6500: PRESTRESSING

65.01 Prestressing tendons:
(a) Longitudinal tendons MegaNewton -
metre (MN-m)
(b) Transverse tendons MegaNewton -
metre (MN-m)
(c) Vertical tendons MegaNewton -
metre (MN-m)
65.02 Anchorages and couplers:
(a) End anchorage at jacking MegaNewton (MN)
(b) Anchorage at dead end MegaNewton (MN)
(c) Coupler at jacking end MegaNewton (MN)
(d) Coupler at dead end MegaNewton (MN)
65.03 Extra over Item 65.02 for partially tensioning the tendons MegaNewton (MN)

Kiira Minicipal Council

 PINE ROAD LOOP (1+850 to 2+414)

BILLS OF QUANTITIES FOR PROPOSED UPGRADE TO BITUMEN STANDARDS OF PINE ROAD (0.564KM) USING LOW COST SEAL IN
KIRA MUNICIPAL COUNCIL

SERIES 6000: STRUCTURES

Unit Quantity Rate Amount
SECTION 6600: NO-FINES CONCRETE; JOINTS; BEARINGS; PARAPETS AND DRAINAGE FOR
STRUCTURES
66.01 Cast in situ no-fines concrete cubic metre (m3)
66.02 Precast no-fines concrete units (class of concrete and description of unit) number (no)
66.03 Proprietary expansion joints:
(a) Prime cost per metre for purchasing and taking delivery of proprietary
expansion joints PS 0 38,000,000 0
(b) Contractor's overheads and profit as a percentage of sub-Item 66.03(a) percent (%) 0 38,000,000 0
66.04 Installation of proprietary expansion joints:
(a) (Description of joint measured per metre) metre (m)
(b) Elastometric metal runners type expansion joint number (no) 0 10,000,000 0
66.05 Expansion joints:
(a) (Description of joint measured per metre) metre (m)
(b) (Description of joint measured by number) number (no)
66.06 Filled joints:
(a) (Description of and thickness of joint filler for joints measured per square
metre) square metre (m2)
(b) (Description of and thickness of joint filler for joints measured per metre) metre (m)
66.07 Unfilled joints:
(a) (Description of joint for joints measured per square metre) square metre (m2)
(b) (Description of joint for joints measured per linear metre) metre (m)
66.08 Sealing joints with:
(a) Sealant (25mm wide by 50mm deep cold-poured polysulphide) metre (m) 0 150,000 0
(b) Seal (description of joint, sealant and size) metre (m)
(c) Waterstop (description of joint, waterstop and size) metre (m)
66.09 Proprietary bearings:
(a) Prime cost per bearing for purchasing and taking delivery of proprietary
bearings PS 0 700,000,000 0

(b) Contractor's overheads and profit as a percentage of sub-Item 66.03(a) percent (%) 0 700,000,000 0

66.10 Installing the proprietary bearings (description of each type, and state class) number (no) 0 1,800,000 0

66.11 Bearings (description of each type and class) number (no)

Kiira Minicipal Council

 PINE ROAD LOOP (1+850 to 2+414)

BILLS OF QUANTITIES FOR PROPOSED UPGRADE TO BITUMEN STANDARDS OF PINE ROAD (0.564KM) USING LOW COST SEAL IN
KIRA MUNICIPAL COUNCIL

SERIES 6000: STRUCTURES

Unit Quantity Rate Amount
66.12 Concrete hinges:
(a) (Description of hinge measured per metre) metre (m)
(b) (Description of hinge measured by number) number (no)
66.13 Bearing strips (description of the material and number of layers) square metre (m2)
66.14 Dowels/guides (description of each type) number (no)
66.15 Concrete parapets metre (m) 0 700,000 0
66.16 Steel railings (type described) metre (m)
66.17 End blocks number (no)
66.18 Numbers for structures:
(a) Number plates number (no)
(b) Painted numbers number (no)
(c) Numbers formed in concrete number (no)
66.19 Drainage pipes and weep holes:
(a) Drainage pipes: ·
(a)(i) Deck drains 75mm pipes via pvc metre (m) 0 20,000 0
(a)(ii) (Type and size indicated) number (no)
(b) Weep holes:
(b)(i) 25mm conduits metre (m) 0 5,000 0
(b)(ii) (Type and size indicated) number (no)
66.20 Drainage gulleys (description of each type given) number (no)
66.21 Synthetic-fibre filter fabric (type indicated and description) square metre (m2)
66.22 Concrete channelling (size indicated) metre (m)
66.23 Crushed stone in drainage strips cubic metre (m3)
66.24 Nose endings of balustrades number (no)
66.25 Concrete transition blocks (length indicated) number (no)
66.26 Propriety Sesmic restraints

Kiira Minicipal Council

 PINE ROAD LOOP (1+850 to 2+414)

BILLS OF QUANTITIES FOR PROPOSED UPGRADE TO BITUMEN STANDARDS OF PINE ROAD (0.564KM) USING LOW COST SEAL IN
KIRA MUNICIPAL COUNCIL

SERIES 6000: STRUCTURES

Unit Quantity Rate Amount
Prime cost sum allocated for purchasing and taking delivery of seismic
(a) PS 0 19,000,000 0
restraints (4 no.)
(b) Percentage sum on prime sum for charges and profit percent (%) 0 19,000,000 0
66.27 Installation of propriety seismic restraints number (no)
(a) Installation of propriety seismic restraints number (no) 0 4,000,000 0

SECTION 6700: STRUCTURAL STEELWORK

67.01 Structural steel:
(a) Grade S355 steel main plate girders 2.0m deep as per drawing tonne (t) 0 5,000,000 0
(b) Grade s355 steel diaphragm 1.32m deep plate girder as per the drawing tonne (t) 0 5,000,000 0
(c) Grade S355 steel bracing frame 200 x 200 x 71.1 kg/m EA tonne (t) 0 5,000,000 0
67.02 Anchor bolts:

(a) Grade S355 steel splice plates main beams No. 0 1,500,000 0

(b) Grade S355 steel web stiffner Type 1 No. 0 700,000 0

(c) Grade S355 steel web stiffner Type 2 No. 0 1,000,000 0

(d) Grade S355 steel web stiffner Type 3 No. 0 700,000 0

(e) Grade S355 steel web stiffner Type 4 No. 0 900,000 0

(f) Grade S355 steel 20mm diameter shear studs No. 0 7,380 0

67.03 Corrosion protection:

(a) Sprayed-on metal:
(a)(i) (Type of metal and thickness or type symbol of coating indicated) tonne (t)
(a)(ii) (Type of metal and thickness or type symbol of coating indicated) metre (m)
(a)(iii) (Type of metal and thickness or type symbol of coating indicated) number (no)
(b) Hot-dip galvanising:
(b)(i) (Type of metal and thickness or type symbol of Zinc coat indicated) tonne (t)
(b)(ii) (Type of metal and thickness or type symbol of Zinc coat indicated) metre (m)

Kiira Minicipal Council

 PINE ROAD LOOP (1+850 to 2+414)

BILLS OF QUANTITIES FOR PROPOSED UPGRADE TO BITUMEN STANDARDS OF PINE ROAD (0.564KM) USING LOW COST SEAL IN
KIRA MUNICIPAL COUNCIL

SERIES 6000: STRUCTURES

Unit Quantity Rate Amount
(b)(iii) (Type of metal and thickness or type symbol of Zinc coat indicated) number (no)

Kiira Minicipal Council

 PINE ROAD LOOP (1+850 to 2+414)

BILLS OF QUANTITIES FOR PROPOSED UPGRADE TO BITUMEN STANDARDS OF PINE ROAD (0.564KM) USING LOW COST SEAL IN
KIRA MUNICIPAL COUNCIL

SERIES 6000: STRUCTURES

Unit Quantity Rate Amount

SECTION 6900: PAINTING

69.01 Painting:
(a) Concrete surfaces with two coats of bituminous paint square metre (m2) 0.00 20,000.00 0
(b) Grade S355 steel main Plate Girders 2.0m deep as per drawing metre (m) 0.00 25,000.00 0
(c) Grade S355 steel diaphragm 1.32m deep plate girder as per the drawing metre (m) 0.00 10,000.00 0
(d) Steel bracing frame 200 x 200 x 24 EA number (no) 0.00 6,000.00 0
(e) Steel splice plates number (no) 0.00 5,000.00 0
(f) Steel web stiffener Type 1 number (no) 0.00 6,000.00 0
(g) Steel web stiffener Type 2 number (no) 0.00 10,000.00 0
(h) Steel web stiffener Type 3 number (no) 0.00 6,000.00 0
(i) Steel web stiffener Type 4 number (no) 0.00 8,000.00 0
Carried to Summary 0

Kiira Minicipal Council

 Kira Municipal Council FY 21-22

PINE ROAD LOOP (1+850 to 2+414)

BILLS OF QUANTITIES FOR PROPOSED UPGRADE TO BITUMEN STANDARDS OF PINE ROAD (0.564KM) USING LOW COST SEAL IN KIRA MUNICIPAL
COUNCIL

SERIES 7000: TOLERANCES, TESTING AND QUALITY CONTROL

Item Unit Quantity Rate Amount
SECTION 7100:TESTING OF MATERIALS AND WORKMANSHIP
71.01 Special tests requested by the Engineer
(a) Tests provisional sum 1 -

(b) Contractor’s overhead and profit as a percentage of sub-item 71.01(a) percent (%) 10% -

Carried to Summary -

Pine Road (0.54Km) FY 21-22 34 of 40

 Kira Municipal Council FY 21-22

PINE ROAD LOOP (1+850 to 2+414)

BILLS OF QUANTITIES FOR PROPOSED UPGRADE TO BITUMEN STANDARDS OF PINE ROAD (0.564KM) USING LOW COST SEAL IN KIRA MUNICIPAL COUNCIL

SERIES 8000: DAYWORKS (ALL PROVISIONAL)

Item Unit Quantity Rate
SECTION 8100 : LABOUR
81.01 Unskilled labour hour (hr) Rate Only
81.02 Skilled labour hour (hr) Rate Only
81.03 Headman hour (hr) Rate Only
81.04 Foreman hour (hr) Rate Only
81.05 Engineer hour (hr) Rate Only
81.06 Site Manager hour (hr) Rate Only
81.07 Driver heavy hour (hr) Rate Only
81.08 Driver Light hour (hr) Rate Only
81.09 Plant Operator H/D hour (hr) Rate Only
81.10 Plant operator LH/D hour (hr) Rate Only
81.11 Land surveyor hour (hr) Rate Only
81.12 Draftman hour (hr) Rate Only
81.13 Mason hour (hr) Rate Only
81.14 Carpenter hour (hr) Rate Only

SECTION 8200 : MATERIALS

Pine Road (0.54Km) FY 21-22 35 of 40

 Kira Municipal Council FY 21-22

PINE ROAD LOOP (1+850 to 2+414)

BILLS OF QUANTITIES FOR PROPOSED UPGRADE TO BITUMEN STANDARDS OF PINE ROAD (0.564KM) USING LOW COST SEAL IN KIRA MUNICIPAL COUNCIL

SERIES 8000: DAYWORKS (ALL PROVISIONAL)

Item Unit Quantity Rate
82.01 Diesel (gas oil) litre (l) Rate Only
82.02 Petrol litre (l) Rate Only
82.03 Coarse crushed aggregate tonne (t) Rate Only
82.04 Fine aggregate (sand) tonne (t) Rate Only
82.05 Ordinary Portland Cement tonne (t) Rate Only
82.06 Mild steel reinforcement tonne (t) Rate Only
82.07 High yield stress steel bars tonne (t) Rate Only
82.08 Timbering for trenches square metre (m2) Rate Only
82.09 Formwork square metre (m2) Rate Only
82.10 Road Paint litre (l) Rate Only
82.11 Granular material for Subabse cubic metre (m3) Rate Only
82.12 Bitumen, 80/100 tonne (t) Rate Only
82.13 Cutback bitumen MC-30 litre (l) Rate Only
82.14 30% bitumen emulsion litre (l) Rate Only
82.15 Lubricant kilogramme (kg) Rate Only

SECTION 8300 : EQUIPMENT

83.01 D4 Dozer or equivalent with blade and ripper hour (hr) Rate Only
83.02 D8 Dozer or equivalent with blade and ripper hour (hr) Rate Only
83.03 Wheeled excavator, bucket capacity under 1 m3 hour (hr) Rate Only
83.04 Track Loader, 3-4 m3 bucket capacity, (Cat 973C or equivalent) hour (hr) Rate Only
83.05 Wheeled excavator, bucket capacity 1-2 m3 hour (hr) Rate Only

Pine Road (0.54Km) FY 21-22 36 of 40

 Kira Municipal Council FY 21-22

PINE ROAD LOOP (1+850 to 2+414)

BILLS OF QUANTITIES FOR PROPOSED UPGRADE TO BITUMEN STANDARDS OF PINE ROAD (0.564KM) USING LOW COST SEAL IN KIRA MUNICIPAL COUNCIL

SERIES 8000: DAYWORKS (ALL PROVISIONAL)

Item Unit Quantity Rate
83.06 Backhoe loader hour (hr) Rate Only
83.07 5t tipper lorry hour (hr) Rate Only
83.08 9t tipper lorry hour (hr) Rate Only
83.09 Dump Truck hour (hr) Rate Only
83.10 Motorgrader, complete with scarifier (Cat. 14 or equivalent) hour (hr) Rate Only
83.11 5-6t drawn vibrating roller and tractor hour (hr) Rate Only
83.12 10-12t smooth wheeled roller hour (hr) Rate Only
83.13 16-18t smooth wheeled roller hour (hr) Rate Only
83.14 Pneumatic roller, 5,000 kg per tyre when fully ballasted hour (hr) Rate Only
83.15 Vibrating plate compactor hour (hr) Rate Only
83.16 Self-propelled water tanker min. 14,000 ltr. with pick-up pump hour (hr) Rate Only
83.17 Compressor 120 l/m complete with all tools hour (hr) Rate Only
83.18 Generator 15 kW hour (hr) Rate Only
83.19 Generator 150 kW hour (hr) Rate Only
83.20 Rock drill hour (hr) Rate Only
83.21 Concrete mixer up to 400 litres hour (hr) Rate Only
83.22 Concrete mixing plant, complete 1.0m3 or above hour (hr) Rate Only
83.23 Asphalt plant 120 t/h hour (hr) Rate Only
83.24 Concrete vibrator hour (hr) Rate Only
83.25 Pick-up truck hour (hr) Rate Only
Carried to Summary

Pine Road (0.54Km) FY 21-22 37 of 40

 Kira Municipal Council FY 21-22

MUNICIPAL COUNCIL

Amount

Pine Road (0.54Km) FY 21-22 38 of 40

 Kira Municipal Council FY 21-22

MUNICIPAL COUNCIL

Amount

Pine Road (0.54Km) FY 21-22 39 of 40

 Kira Municipal Council FY 21-22

MUNICIPAL COUNCIL

Amount

Pine Road (0.54Km) FY 21-22 40 of 40