GOVERNMENT OF ANDHRA PRADESH

ROADS & BUILDINGS DEPARTMENT

DETAILED CUM ABSTRACT ESTIMATE

Name of work:- Periodical Maintenance to Gudur - Rajampet

Road from Km.0/0 to 9/5 in SPSR Nellore District
(Working Reach Km.0/0 to 6/4 & 7/6 to 9/5).

Estimate Amount: Rs.461.00 Lakhs

R&B SECTION : GUDUR-1

R&B SUB-DIVISION : GUDUR
R&B DIVISION : GUDUR
R&B CIRCLE : NELLORE
Specification report to accompany the estimate for the work of "Periodical Maintenance
to Gudur - Rajampet Road from Km.0/0 to 9/5 in SPSR Nellore District (Working Reach
Km.0/0 to 6/4 & 7/6 to 9/5) ".

Estimate Amount: Rs.461.00 Lakhs

Authority:- The Estimate is prepared as per the instructions of the Higher Authorities.

Necessity:- Gudur - Rajampet road is an important State Highway (SH373) in Gudur

Division. This road interconnects SPSR Nellore districts to YSR Kadapha district and
connects many villages like Goginenipuram, Nellatur, Chennuru, Sydapuram, Rapur
and Rajampet villages. The road from KM.0/0 to 2/8 lies in the town limits, Gudur. The
width of carrigeway is as follows:-

Stretch Width of the Carrigeway

KM.0/0 to 0/330 7.00 M
KM.0/330 to 1/223 Multilane with Central divider
KM.1/223 to 1/485 10.00 M
KM.1/485 to 9/200 7.00 M
KM.9/200 to 9/500 5.50 M
KM.0/572 to 0/662 With CC pavement

The year of renewal of this road from Km.0/0 to 1/4 is 2015-16,

Km.1/4 to 3/0 is 2013-14, Km.3/0 to 4/0 is 2015-16, Km.4/0 to 9/2 is 2013-14 and
Km.9/2 to 9/5 is 2015-16.

The stretch from Km.0/0 to 6/4, & 7/6 to 9/5 is very badly damaged due to
NIVAR cyclonic rains and passing of vehicles becomes very difficult. Even public are
represented in SPANDANA website to takeup Repairs to this road. The traffic intensity
on this road is about 10341 PCUs.

The road is beyond the control of repairs with pothole filling with
WMM/BTunder temporary restoration. It requires reconstruction duly improving the BT
crust to ensure longivity to the carriageway from Km.3/0 to 5/0 ; 6/0 to 6/4 & 7/6 to 9/5.
It is observed that the carriageway requires increase in BT. Hence it is proposed 50
mm thick BM for improving BT crust and overlay with BC from Km3/0 to 5/0; 6/0 to 6/4
& 7/6 to 9/5 and BT patch work and overlay with BC is proposed Km.5/0 to 6/0. The
stretch of the road from km 6/4 to 7/6 was being improved under urgent repairs work.
Hence overlay with BM and BC is proposed in this stretch from km 7/6 to 8/0 to ensure
free flow of traffic. Hence this estimate is prepared with the following provisions:-

Provisions:-
Road Work:
1 Scarifying the existing B.T surface to a depth of 50 mm
2 Providing and laying of Wet Mix macadem
3 Providing and applying prime coat with bitumen emulsion (SS1) Bulk over WMM
4 Providing and applying tack coat with bitumen Emulsion (SS1) for Granular surface
Providing and applying tack coat with bitumen Emulsion for BM
5

6 Providing B.T. patch work for pot holes using 40 to 45mm HBG metal
7 Providing and laying of 50mm thick Bituminous Macadam
8 Providing and laying of Bituminous Concrete with 100 - 120 TPH batch type hot mix
plant
 9 Forming shoulders with selected earth
10 Provision for GST @12%
11 Provision for NAC @ 0.10%
12 Provision for Seigniorage charges
13 Provision for Q.C charges
14 Provision for Avagahana Saddasu
15 Provision for Price Adjustment
16 Provision for Stationery, Xerox charges and unforseen items & Rounding off

Rates : The estimate is prepared with common standard schedule of rates for all
departments for the year 2021-22.

Specification: The work will be carried out as per relevant clauses of IRC & MORT&H
Specifications (5th revision).

Assistant Engineer Deputy Executive Engineer Executive Engineer

(R&B) Section-I, Gudur (R&B) Sub-Division, Gudur (R&B) Division, Gudur

Superintending Engineer
(R&B) Circle, Nellore
 Page 5

Name of work:- Periodical Maintenance to Gudur - Rajampet Road from Km.0/0 to 9/5 in
SPSR Nellore District (Working Reach Km.0/0 to 6/4 & 7/6 to 9/5)
S. Measurements
Description of Item Nos. Qty Rate Amount
No L B D
1 2 3 4 5 6 7 8 9
1 Scarifying the existing B.T surface to a depth of 50 mm by Mechanical
means and disposal of scarified material with all leads and lifts upto
1000 Mtrs as per MoRT&H (5th Revision) Specn. No.305.4.3
km 4/0 to 4/8 in bits 1 x 1 60.00 7.00 - 420.00
km 8/0 to 9/0 in bits 1 x 1 220.00 7.00 - 1540.00
km 9/0 to 9/2 in bits 1 x 1 80.00 7.00 - 560.00
2520.00 9.00 22680
sqm sqm
2 Providing, Laying, Spreading and compacting graded HBG crushed
stone aggregate to Wet Mix macadem specification ( 5th Revision) as
per Table 400-13, including cost of all materials and including
premixing the material with water at OMC in Mechanical mix plant
carriage of mixed material by tipper to site , laying in uniform layers with
paver in base courses on well prepared surface and compacting with
Vibratory roller to acheive the desired density etc., as directed by the
Engineer-in-Charge and as per MoRT&H specification.406 (5th revision)
for finished item of work.

km 4/0 to 4/8 in bits 1 x 1 60.00 7.00 0.100 42.00

km 8/0 to 9/0 in bits 1 x 1 220.00 7.00 0.100 154.00
km 9/0 to 9/2 in bits 1 x 1 80.00 7.00 0.100 56.00
252.00 2119.00 533988
Cum cum
3 Providing and applying prime coat with bitumen emulsion (SS1) Bulk
using emulsion pressure distributor on prepared surface of granular
base including clearing of road surface and spraying emulsion at the
rate of 0.70 kg/sqm using emulsion pressure distributor for finished
item of work etc., complete as per MoRT&H Specification 502 (5th
revision) and as directed by the Engineer-in-charge

km 4/0 to 4/8 in bits 1 x 1 60.00 7.00 - 420.00

km 8/0 to 9/0 in bits 1 x 1 220.00 7.00 - 1540.00
km 9/0 to 9/2 in bits 1 x 1 80.00 7.00 - 560.00
2520.00 39.50 99540
Sqm 1 Sqm
4 Providing and applying tack coat with bitumen 80/100 grade (VG-10)
(Bulk) using bitumen pressure distributor at the rate of 0.25 kgs per
sqm on the prepared Granular surface treated with primer cleaned with
mechanical broom for finished item of work as per MoRT&H
Specification 503 (5th revision) and as directed by the Engineer-in-
Charge.

km 4/0 to 4/8 in bits 1 x 1 60.00 7.00 - 420.00

km 8/0 to 9/0 in bits 1 x 1 220.00 7.00 - 1540.00
km 9/0 to 9/2 in bits 1 x 1 80.00 7.00 - 560.00
2520.00 12.80 32256
Sqm 1 Sqm
 Page 6

S. Measurements
Description of Item Nos. Qty Rate Amount
No L B D
1 2 3 4 5 6 7 8 9
5 Providing B.T. patch work for pot holes using 40 to 45mm HBG metal
with required quantity of 10 to 12mm size HBG key chips and 42 Kgs of
80/100 grade bitumen per one cum of work for filling the pot holes
including removal of loose material in the pot holes trimming the edges
to provide form vertical faces cleaning applying tack coat filling the pot
holes compacting and finishing including cost and conveyance of
materials, T&P charges and all labour charges for all operations etc.,
complete for finished item of work as directed by the Engineer-in-charge
in the following reaches.

km 0/0 to 1/0 1 x 1 5.00

km 1/0 to 2/0 1 x 1 8.00
km 2/0 to 3/0 1 x 1 7.00
km 3/0 to 4/0 1 x 1 15.00
km 4/0 to 5/0 1 x 1 5.00
km 5/0 to 6/4 1 x 1 12.00
km 7/6 to 8/0 1 x 1 20.00
km 8/0 to 9/0 1 x 1 16.00
km 9/0 to 9/5 1 x 1 8.00
96.00 4998.00 479808
cum cum
6 Providing and applying tack coat with bitumen 80/100 grade (VG-10)
(Bulk) using bitumen pressure distributor at the rate of 0.20 kgs per
sqm on the prepared bituminous surface cleaned with mechanical
broom for finished item of work as per MoRT&H Specification 503 (5th
revision) and as directed by the Engineer-in-Charge.
For under BM
Km.0/0 to 0/330 1 x 1 330.00 7.00 - 2310.00
Km.0/330 to 0/556, L/S 1 x 1 226.00 6.00 - 1356.00
Devider gaps, C 1 x 1 8.00 1.35 - 10.80
C 1 x 1 19.00 1.35 - 25.65
Km.0/556 to 0/572 1 x 1 16.00 13.00 - 208.00
Km.0/823 to 1/223, R/S
1 x 1 400.00 6.00 - 2400.00
Km.1/223 to 1/485, 1 x 1 262.00 10.00 - 2620.00
Km.1/485 to 6/400 1 x 1 4915.00 7.00 - 34405.00
Km.7/6 to 8/0 1 x 1 400.00 7.00 - 2800.00
Km.8/000 to 9/200 1 x 1 1200.00 7.00 - 8400.00
KM.9/2 to 9/5 1 x 1 198.00 5.50 1089.00
Dip Portion 1 x 1 102.00 7.00 714.00
Deduct Granular surface tack coat -2520.00
For under BC
Km.0/0 to 0/330 1 x 1 330.00 7.00 - 2310.00
Km.0/330 to 0/556, L/S 1 x 1 226.00 6.00 - 1356.00
1 x 1 226.00 6.00 - 1356.00
R/S
Devider gaps, C 1 x 1 8.00 1.35 - 10.80
C 1 x 1 19.00 1.35 - 25.65
Km.0/556 to 0/572 1 x 1 16.00 13.00 - 208.00
Km.0/662 to 0/782, L/S 1 x 1 120.00 6.00 - 720.00
1 x 1 120.00 5.50 - 660.00
R/S
Km.0/782 to 0/823, 1 x 1 41.00 12.60 - 516.60
Km.0/823 to 1/223, L/S
1 x 1 400.00 6.00 - 2400.00
 Page 7

S. Measurements
Description of Item Nos. Qty Rate Amount
No L B D
1 2 3 4 5 6 7 8 9
1 x 1 400.00 6.00 - 2400.00
R/S
Km.1/223 to 1/485, 1 x 1 262.00 10.00 - 2620.00
Km.1/485 to 6/400 1 x 1 4915.00 7.00 - 34405.00
Km.7/6 to 8/0 1 x 1 400.00 7.00 - 2800.00
Km.8/000 to 9/200 1 x 1 1200.00 7.00 - 8400.00
KM.9/2 to 9/5 1 x 1 198.00 5.50 1089.00
Dip Portion 1 x 1 102.00 7.00 714.00
115809.50
Or say 115810.00 10.60 1227586
Sqm Sqm
7 Providing and laying of 50mm thick Bituminous Macadam with 100
-120 TPH hot mix plant producing an average output of 75 tonnes per
hour using hard blasted granite crushed aggregates of Grading - II as
per table 500-7 of MoRT&H specificaion 504 (5th Revision) premixed
with bituminous binder of VG-30 grade @ 3.4 % by weight of total
mixture, transported to site, laid over a previously prepared surface with
Hydrostatic paver finisher with sensor control to the required grade,
level and alignment and rolled as per Clauses 501.6 and 501.7 to
achieve the desired compaction for finished item of work as directed by
the Engineer-in-Charge including hire and opeational charges all T&P
and all other contingent charges necessary, complete and as per
MoRTH specification No. 504 (5th Revision) .
Km.0/0 to 0/330 1 x 1 330.00 7.00 0.050 115.50
Km.0/330 to 0/556, L/S 1 x 1 226.00 6.00 0.050 67.80
Devider gaps, C 1 x 1 8.00 1.35 0.050 0.54
C 1 x 1 19.00 1.35 0.050 1.28
Km.0/556 to 0/572 1 x 1 16.00 13.00 0.050 10.40
Km.0/823 to 1/223, R/S
1 x 1 400.00 6.00 0.050 120.00
Km.1/223 to 1/485, 1 x 1 262.00 10.00 0.050 131.00
Km.1/485 to 6/400 1 x 1 4915.00 7.00 0.050 1720.25
Km.7/6 to 8/0 1 x 1 400.00 7.00 0.050 140.00
Km.8/000 to 9/200 1 x 1 1200.00 7.00 0.050 420.00
KM.9/2 to 9/5 1 x 1 198.00 5.50 0.050 54.45
Dip Portion 1 x 1 102.00 7.00 0.050 35.70
2816.92
Or say 2817.00 6687.00 18837279
Cum Cum
8 Providing and laying of Bituminous Concrete with 100 - 120 TPH
batch type hot mix plant producing an average output of 75 tones per
hour using hard blasted granite crushed aggregates of Grading – II as
per Table 500-17 of specification 507 of MoRT&H (5th revision),
premixed with Bituminous binder of VG 30 Grade @ 5.4% of mix and
filler, transporting the hot mix to work site, laying with hydrostatic sensor
paver finisher to the required grade, level and alignment, rolling with
smooth wheeled, vibratory and tandem rollers to achieve the desired
compaction as per MoRT&H Specification 507 (5th revision) complete
for finished item of work in all respects as directed by Engineer-in-
Charge
Km.0/0 to 0/330 1 x 1 330.00 7.00 0.030 69.30
Km.0/330 to 0/556, L/S 1 x 1 226.00 5.50 0.030 37.29
 Page 8

S. Measurements
Description of Item Nos. Qty Rate Amount
No L B D
1 2 3 4 5 6 7 8 9
1 x 1 226.00 5.50 0.030 37.29
R/S
Devider gaps, C 1 x 1 8.00 1.35 0.030 0.32
C 1 x 1 19.00 1.35 0.030 0.77
Km.0/556 to 0/572 1 x 1 16.00 13.00 0.030 6.24
Km.0/662 to 0/782, L/S 1 x 1 120.00 6.00 0.030 21.60
1 x 1 120.00 5.50 0.030 19.80
R/S
Km.0/782 to 0/823, 1 x 1 41.00 12.50 0.030 15.38
Km.0/823 to 1/223, L/S
1 x 1 400.00 6.00 0.030 72.00
1 x 1 400.00 6.00 0.030 72.00
R/S
Km.1/223 to 1/485, 1 x 1 262.00 10.00 0.030 78.60
Km.1/485 to 6/400 1 x 1 4915.00 7.00 0.030 1032.15
Km.7/6 to 8/0 1 x 1 400.00 7.00 0.030 84.00
Km.8/000 to 9/200 1 x 1 1200.00 7.00 0.030 252.00
KM.9/2 to 9/5 1 x 1 198.00 5.50 0.030 32.67
Dip Portion 1 x 1 102.00 7.00 0.030 21.42
8983.00 1852.83
Or say 1853.00 8927.00 16541731
Sqm Sqm
9 Forming shoulders with borrowed useful selected earth having MDD of
not less than 1.75 gms/cc from outside road boundary by mechnical
means with all leads and lifts including pre-watering of soil at borrow
area, removal of top soil, excavation of soils at borrowed area,
conveyance of soil, depositing the soils on the embankment, spreading
soils, breaking clods, sectioning and consolidation with vibratory road
roller @ OMC to meet requirement of table 300-2 of MORT&H including
all hire and operational charges of T&P and seigniorage charges,
complete for finished item of work as per MORT&H specification 305
(5th revision)
KM.1/6 to 9/5 1 x 2 7900.00 1.00 0.100 1580.00
Or say 1580.00 328.00 518240
Cum Cum
38293117
10 L.S Provision for Seigiorage Charges 716026
11 LS Provision for Price Adjustment 850000
39859143
12 L.S Provision for NAC @ 0.10% 39859
39899002
13 Provision for GST@12% 4787880
14 LS Provision for QC Charges @1% 398990
15 LS Provision for Avagahanasadassu 5000
16 LS Provision towards Road Safety Interventions 1000000
17 Provision for Xerox, Stationary and unforseen items & Rounding off 9128
46100000
 Page 9

S. Measurements
Description of Item Nos. Qty Rate Amount
No L B D
1 2 3 4 5 6 7 8 9
Assistant Engineer Deputy Executive Engineer Executive Engineer
(R&B) Section-I, Gudur (R&B) Sub-Division, Gudur (R&B) Division, Gudur

Superintending Engineer
(R&B) Circle, Nellore
 Seigniorage Charges
Name of work:- Periodical Maintenance to Gudur - Rajampet Road from Km.0/0 to 9/5
in SPSR Nellore District (Working Reach Km.0/0 to 6/4 & 7/6 to 9/5)
Rate per
Sl.No. Description of item Quantity Coeffcient Unit Metal
Unit
1 2 3 4 5 6 7

1 WMM 252.00 1.32 m3 332.64 90.00

2 40-45 mm BT patch work 96.00 1.33 m3 127.68 90.00

3 Bituminous Macadam 2817.00 1.42 m3 4000.14 90.00

4 Bituminous Concrete 1853.00 1.46 m3 2705.38 90.00

5
Selected earth for 1580.00 1.00 m3 1580.00 45.00
Shoulders
TOTAL

Or Say

Assistant Engineer Deputy Executive Engineer Executive Engineer

(R&B) Section-I, Gudur (R&B) Sub-Division, Gudur (R&B) Division, Gudur

Superintending Engineer
(R&B) Circle, Nellore
es
pet Road from Km.0/0 to 9/5
to 6/4 & 7/6 to 9/5)

Remarks

29937.60

11491.20

360012.60

243484.20

71100.00

716025.60
716026.00

Executive Engineer
(R&B) Division, Gudur
 Name of work:- Periodical Maintenance to Gudur - Rajampet Road from Km.0/0 to 9/5
in SPSR Nellore District (Working Reach Km.0/0 to 6/4 & 7/6 to 9/5)
BREAK UP DETAILS OF LEADS

1. HBG Metal and chips : Quarry at Km. 2/8 of Kandra - Armenipadu road with 4.0 KMCT
C.T. + 10% extra 4.40

On Kandra - Armenipadu road 2.80 0.00 2.80

Gudur -Jayampu road 11.95 0.00 11.95
Municipal Road 1.710 0.00 1.71
Gudur - Rajampet Road 2.065 20.86
20.86
W1 W2
0.000 2.065 2.065 7.435 9.500

W1= 20.86+(2.065)/2 = 21.89

W2= 20.86+(7.435)/2 = 24.58
(2.065 x 21.89) + (7.435 x 24.58)/9.50 = 24.58
say 25.00

2. GRAVEL : Quarry at Km.11/6 of Gudur - Jayampu Road with 1.00 KMCT

CT + 10% Extra 1.10

Gudur -Duggarajapatnam road 11.600 0.000 11.60

Municipal Limits 1.710 0.000 1.71
Gudur - Rajampet Road 2.065 14.41
14.41
W1 W2
0.000 2.065 2.065 7.435 9.500
W1= 14.41+(2.065)/2 = 15.44
W2= 14.41+(7.435)/2 = 18.13
(2.065 x 15.44) + (7.435 x 18.13)/9.50 = 17.55
say 18.00 Kms

3. Bitumen : 5 Km MRL at Chennai

MRL to 0/0 of MC Road 0.00 5.00 5.00
MC Road 0/0 to 133/925 0.00 133.925 133.925

Old MC Road 133.20 134.66 1.463

Gudur-Rajampet Road 0.00 9.50 4.750
145.14

Say 145.00 Kms

Assistant Engineer Deputy Executive Engineer

(R&B) Section-I, Gudur (R&B) Sub-Division, Gudur
Executive Engineer Superintending Engineer
(R&B) Division, Gudur (R&B) Circle, Nellore
 COST OF BITUMEN / MT WITH LEADS

N.W:- Periodical Maintenance to Gudur - Rajampet Road from Km.0/0 to 9/5 in SPSR Nellore
District (Working Reach Km.0/0 to 6/4 & 7/6 to 9/5)

Ref ::- For Emulsion (Bulk) ,HINCOL Price List with effect from Dt. 01-08-2021
For Bulk Bitumen 60/70:- HPCL Price List With effect from Dt.01-08-2021

Bulk 80/100 Bulk 60/70 Emulsion Emulsion

Grade Grade (SS1) (SS2)

Chennai Chennai Chennai Chennai

Basic Price including GST 37270.00 38070.00 45940.00 31000.00

Total 37270.00 38070.00 45940.00 31000.00

Lead from Chennai

145.00 Kms 478.50 478.50 478.50 478.50

Lead charges for Bulk @
1.65 per KM

37748.50 38548.50 46418.50 31478.50

Assistant Engineer Deputy Executive Engineer Executive Engineer

(R&B) Section-I, Gudur (R&B) Sub-Division, Gudur (R&B) Division, Gudur

Superintending Engineer
(R&B) Circle: Nellore
 ROAD METAL RATES (SSR 2021-22)

Periodical Maintenance to Gudur - Rajampet Road from Km.0/0 to 9/5 in SPSR

NAME OF WORK ::-
Nellore District (Working Reach Km.0/0 to 6/4 & 7/6 to 9/5)

Machine
Sl. Lead in Blasting Toal Cost
Description of Material Source of Supply Conveyance Initial cost crushing
No Kms charges per Cum
charges
A) FOR ROAD WORKS
Quarry at Km.2/8
60 to 63 mm IRC and MoRTH
1 of Kandra 25 346.60 452.50 70.00 869.10
HBG metal
-Armenipadu
50 to 55 mm IRC and MoRTH
2 -do- 25 346.60 492.50 70.00 123.13 1032.23
HBG metal

40 to 45 mm IRC and MoRTH

3 -do- 25 346.60 604.80 70.00 1021.40
HBG metal

4 SS Revetment work 300mm -do- 25 346.60 181.00 70.00 597.60

Quarry spall(Field picked

5 metal) -do- 25 346.60 47.15 393.75
Av. Of rate 25mm & 40mm
150 mm soling stone
6 -do- 25 346.60 90.50 70.00 507.10
HBG metal

Jeddy Stone 450 mm to 600

7 -do- 25 346.60 196.20 70.00 612.80
mm thick

40 to 45 mm IRC and MoRTH

8 -do- 25 346.60 604.80 70.00 151.20 1172.60
HBG M/C metal

25 to 27 mm IRC and MoRTH

9 -do- 25 346.60 944.00 70.00 236.00 1596.60
HBG M/C metal

19 to 22 mm IRC and MoRTH

10 -do- 25 346.60 984.00 70.00 246.00 1646.60
HBG M/C metal
 Machine
Sl. Lead in Blasting Toal Cost
Description of Material Source of Supply Conveyance Initial cost crushing
No Kms charges per Cum
charges

12 to 14 mm IRC and MoRTH

11 -do- 25 346.60 772.60 70.00 193.15 1382.35
HBG M/C metal
 Machine
Sl. Lead in Blasting Toal Cost
Description of Material Source of Supply Conveyance Initial cost crushing
No Kms charges per Cum
charges

9.5 to 11.20 mm IRC and

12 -do- 25 346.60 682.20 70.00 170.55 1269.35
MoRTH HBG M/C metal

5 to 7 mm IRC and MoRTH

13 -do- 25 346.60 524.20 70.00 131.05 1071.85
HBG M/C metal

2.36 to 5 mm IRC and MoRTH

14 -do- 25 346.60 381.00 70.00 95.25 892.85
HBG M/C metal

HBG Stone chips 2.36mm

15 -do- 25 346.60 385.00 731.60
and below

16 Stone dust / Quarry Rubbish -do- 25 346.60 240.00 586.60

17 Gravel 18 265.40 138.00 403.40

Assistant Engineer Deputy Executive Engineer Executive Engineer Superintending Engineer

(R&B) Section-I, Gudur (R&B) Sub-Division, Gudur (R&B) Division, Gudur (R&B) Circle, Nellore
 Page 18

DATA WITH SSR 2021-22

Name of Work :: Periodical Maintenance to Gudur - Rajampet Road from Km.0/0 to 9/5 in
SPSR Nellore District (Working Reach Km.0/0 to 6/4 & 7/6 to 9/5)

Quantity Description of Item Rate per

1 Forming embankment with borrowed useful earth from outside road boundary by mechanical me
upto SDR with all leads and lifts including pre-watering of soil at borrow area, removal of top s
excavation of soils at borrowed area, conveyance of soil, depositing the soil on the embankme
spreading soil, breaking clods, sectioning, grading and consolidation with 8 to 10 Tonnes Vibrat
Road Roller @ OMC to meet requirement of table 300-2 of MoRT&H, including all hire and operatio
charges of T&P , complete for finished item of work as per MoRT&H specification 305 (5th revisio
(Payment will be made based on level for finished item of work).
Unit : Cum
Taking out put = 100 Cum Page 68,69 of MoRT&H SDB
(A) Labour
0.04 day Mate 530.00 day
1.00 day Mazdoor unskilled 490.00 day

(B) Machinery
1.67 hr Hydraulic Excavator 1 cum bucket capacity @ 60 3262.20 hr
cum per hour
1600.00 t.km Tipper (for 1 Km ) 160 10 8.48 t.km
Add 10% of cost of carriage to cover cost of
loading and unloading
0.50 hr Dozer 80 HP for spreading @ 200 cum per hour 2834.30 hr
1.00 hr Motor Grador for Grading @ 50 cum per hour 3383.50 hr
4.00 hr Water tanker 6 KL 732.50 hr
1.00 hr Vibratory roller 8T 3269.00 hr

(D) OH charges @ 4.615% (10%-VAT-insurance) on (A) + (B)+( C)

(E) Total of (A) + (B)+( C)+(D)
(F) Add Contractors Profit at 10% on (E)
Cost per 100 cum (E) + (F)
Rate per Cum
Rate per 1 cum

2 Scarifying the existing B.T surface to a depth of 50 mm by Mechanical means and disposal of scarifi
material with all leads and lifts upto 1000 Mtrs as per MoRT&H (5th Revision) Specn. No.305.4.3

Unit = sqm Page 67,68 of MoRT&H SDB

Taking output = 100 sqm
(A) Labour
0.01 day Mate 530.00 day
0.25 day Mazdoor 490.00 day
Total
(B) Machinery
0.08 hr Tractor with ripper attachment @ 60 c 483.40 hr
0.20 hr Front end loader 1 cum capacity 1803.00 hr
0.23 hr Tipper 5.50 cum capacity, 4 trips/Hour 1123.90 hr
Total
 Page 19

Quantity Description of Item Rate per

(C) Over head charges @ 4.615% (10%-VAT-Insurance)

4.615 % Add for Over head charges @ 5% on (A)+(B)
Add Contractors Profit at 10% on (A)+(B)+©
Cost per 100 sqm
Rate per 1 sqm
Rate to be adopted

3 Providing, Laying, Spreading and compacting graded HBG crushed stone aggregate to Wet Mix
macadem specification ( 5th Revision) as per Table 400-13, including cost of all materials and
including premixing the material with water at OMC in Mechanical mix plant carriage of mixed mater
by tipper to site , laying in uniform layers with paver in base courses on well prepared surface and
compacting with Vibratory roller to acheive the desired density etc., as directed by the Engineer-in-
Charge and as per MoRT&H specification.406 (5th revision) for finished item of work.

Unit = cum Page 110,111 of MoRT&H SDB

Taking output = 225 cum
(A) Labour
0.48 nos. Mate 530.00 day
2.00 nos. Mazdoor skilled 502.00 day
10.00 nos. Mazdoor 490.00 day
Total
(B) Machinery
6.60 hr Wet mix plant of 60 tonne hr. capacity 1851.80 hr
6.00 hr Electric generating set 125 KVA 1635.70 hr
6.00 hr front end loader 1 cum capacity 1803.00 hr
6.00 hr Mechanical Paver finisher 100 TPH 2549.30 hr
3.90 hr Vibratory roller 8-10 T 3269.00 hr
3.00 hr Water tanker 732.50 hr
Total
(C) Material
89.10 cum 45 to 22.40mm IRC&MoRT&H HBG M/C metal@ 3 1471.93 cum

(Av. Of 40-45, 25-27, 19-22mm )

118.80 cum 22.4 to 2.36 mm IRC&MoRT&H HBG M/C metal@ 1252.60 cum
(Av. Of 19-22mm, 12-14mm, 9.5-11.2mm, 5-
7mm, 2.36 to 5 mm)
89.10 cum 2.36 - 5mm
2.36 mm ) micron @ 30% (2.36mm & below)
to 75 731.60 cum
Total
(D) Over head charges @ 4.615% (10%-VAT-Insurance)
4.615 % Add for Over head charges @ 4.615% on (A)+(B)+( C)
(E) Total of (A) + (B)+( C)+(D)
(F) Add Contractors Profit at 10% on (E)
Cost per 225 cum (E) + (F)
Rate per 1 cum
Rate to be adopted per 1 cum

4 Providing and applying prime coat with bitumen emulsion (SS1) Bulk using emulsion pressure
distributor on prepared surface of granular base including clearing of road surface and spraying
emulsion at the rate of 0.70 kg/sqm using emulsion pressure distributor for finished item of work
etc., complete as per MoRT&H Specification 502 (5th revision) and as directed by the Engineer-in-
charge
Unit = sqm
Taking output = 3500 sqm
a) Labour
0.080 day Mate 530.00 day
2.000 day Mazdoor 490.00 day
 Page 20

Quantity Description of Item Rate per

b) Machinery
2.800 hr Mechanical broom @ 1250 sqm 404.70 hour
2.800 hr Air compressor 250 cfm 590.80 hour
2.000 hr Emulsion pressure distributor @ 974.10 hour
1.000 hr Water tanker 6 KL capacity @ 1 732.50 hour

c) Material
2.450 MT Bitumen emulsion @ 0.7 kg per sqm 46418.50 MT
a+b+c
4.615 % d) OH Charges on (a+b+c)
a+b+c+d
e) Contractor's profit @ 10 % input on
(a+b+c+d)
Cost for 3500 sqm =
Rate per sqm =

5 Providing and applying tack coat with bitumen (VG-10) (Bulk) using bitumen pressure distributor a
the rate of 0.20 kgs per sqm on the prepared bituminous surface cleaned with mechanical broom
for finished item of work as per MoRT&H Specification 503 (5th revision) and as directed by the
Engineer-in-Charge.
unit = sqm Page 124 of MoRT&H SDB
Taking output = 3500 sqm
(A) Labour
0.08 nos Mate 530.00 day
2.00 nos Mazdoor 490.00 day
Total
(B) Machinery
2.80 hr Mechanical broom Hydraulic @ 1250 sqm/hr. 404.70 hr
2.80 hr Air compressor 250 cfm 590.80 hr
2.00 hr Emulsion pressure distributor @1750 sqm/hr 974.10 hr
Total
(C) Material
0.70 MT Bitumen 80/100 @ 0.20 Kgs/sqm 37748.50 MT
Total
(D) Over head charges @ 4.615% (10%-VAT-Insurance)
4.615 % Add for Over head charges @ 4.615% on (A)+(B)+( C)
(E) Total of (A) + (B)+( C)+(D)
(F) Add Contractors Profit at 10% on (E)
Cost per 3500 sqm (E) + (F)
Rate per 1 sqm
Rate to be adopted

6 Providing and applying tack coat with bitumen (VG-10) (Bulk) using bitumen pressure distributor a
the rate of 0.25 kgs per sqm on the prepared Granular surface treated with primer cleaned with
mechanical broom for finished item of work as per MoRT&H Specification 503 (5th revision) and as
directed by the Engineer-in-Charge.
unit = sqm Page 124 of MoRT&H SDB
Taking output = 3500 sqm
(A) Labour
0.08 nos Mate 530.00 day
 Page 21

Quantity Description of Item Rate per

2.00 nos Mazdoor 490.00 day
Total
(B) Machinery
2.80 hr Mechanical broom Hydraulic @ 1250 sqm/hr. 404.70 hr
2.80 hr Air compressor 250 cfm 590.80 hr
2.00 hr Emulsion pressure distributor @1750 sqm/hr 974.10 hr
Total

(C) Material
0.875 MT Bitumen 80/100 @ 0.20 Kgs/sqm 37748.50 MT
Total
(D) Over head charges @ 4.615% (10%-VAT-Insurance)
4.615 % Add for Over head charges @ 4.615% on (A)+(B)+( C)

(E) Total of (A) + (B)+( C)+(D)

(F) Add Contractors Profit at 10% on (E)
Cost per 3500 sqm (E) + (F)
Rate per 1 sqm
Rate to be adopted

7 Providing and laying of 50mm thick Bituminous Macadam with 100 -120 TPH hot mix pl
producing an average output of 75 tonnes per hour using hard blasted granite crushed aggregates
Grading - II as per table 500-7 of MoRT&H specificaion 504 (5th Revision) premixed w
bituminous binder of VG-30 grade @ 3.4% by weight of total mixture, transported to site, laid ove
previously prepared surface with Hydrostatic paver finisher with sensor control to the required gra
level and alignment and rolled as per Clauses 501.6 and 501.7 to achieve the desired compaction
finished item of work as directed by the Engineer-in-Charge including hire and opeational charges
T&P and all other contingent charges necessary, complete and as per MoRTH specification No. 5
(5th Revision) .
Unit = cum
Taking out put = 205 cum (450 tonne) Page 125,126,127 of MoRT&H SDB
(A) Labour
0.84 nos. Mate 530.00 nos.
14.00 nos. Mazdoor working with HMP, mechanical broom, 490.00 nos.
paver, roller, asphalt cutter and assistance for
setting out lines, levels and layout of construction
5.00 nos. Mazdoor skilled 502.00 nos.
Total
(B) Machinery
6.00 hr Batch mix Hot mix plant @ 100 - 120 TPH 27420.10 hr
2.20 hr Air Compressor 250 cfm 590.80 hr
6.00 hr Hydrostatic Paver finisher with sensor control 3467.30 hr
6.00 hr Generator 250 KVA 2292.40 hr
6.00 hr Front end loader 1 cum bucket capacity 1803.00 hr
3.90 hr Smooth wheeled roller 8-10 tonnes for initial 1626.10 hr
break down rolling
3.90 hr Vibratory roller 8 tonnes for intermediate rolling 3269.00 hr
3.90 hr Finish rolling with 6-8 tonnes smooth wheeled 1967.90 hr
tandem roller.
Total
(C) Material
15.30 MT Bitumen 60/70 @ 3.4 % of weight of mix = 38548.50 MT
205x2.2=450 tonne
 Page 22

Quantity Description of Item Rate per

ii) Aggregate
Total weight of mix = 450 tonnes
weight of bitumen - 15.3 tonnes
Weight of aggregate = 450-15.3 = 434.7 tonnes
Taking density of aggregate = 1.5 tonne/cum
Volume of aggregate = 289.8 cum
Grading - II (19 mm nominal
size)
116.04 Cum of 25-10mm @ 40%
115.92 cum IRC & MORT&H HBG M/C chips 25 to 10mm @ 1473.73 cum
40%
Average rate of IRC&MoRT&H HBG M/C metal of
sizes 25-27mm, 19-22mm, 12-14mm, 9.5-
11.2mm
115.92 cum IRC &MORT&H HBG M/C chips 10 to 5mm @ 40% 1170.60 cum
Average rate of IRC&MoRT&H HBG M/C metal of
sizes 9.5-11.2mm, 5 to 7mm
57.96 cum IRC &MORT&H HBG M/C chips 5mm and below 812.23 cum
@ 20%
Average rate of IRC&MoRT&H HBG M/C metal of
sizes 2.36 to 5mm and 2.36mm& below
Total
(D) Over head charges @ 4.615% (10%-VAT-Insurance)
4.615 % Add for Over head charges @ 4.615% on (A)+(B)+( C)

(E) Total of (A) + (B)+( C)+(D)

(F) Add Contractors Profit at 10% on (E)
Cost per 205 cum (E) + (F)
Rate per 1 cum
Rate to be adopted

8 Providing B.T. patch work for pot holes using 40 to 45mm HBG metal with required quantity
10 to 12mm size HBG key chips and 42 Kgs of 80/100 grade bitumen per one cum of work for fill
the pot holes including removal of loose material in the pot holes trimming the edges to provide fo
vertical faces cleaning applying tack coat filling the pot holes compacting and finishing including c
and conveyance of materials, T&P charges and all labour charges for all operations etc., complete
finished item of work as directed by the Engineer-in-charge in the following reaches.

Unit : Cum
Taking out put = 1 Cum
(A) Labour
2.86 day Mazdoor unskilled 490.00 day

(B) Machinery
0.27 hr Power road roller 8 T for initial breakdown rolling 1626.10

(C) Material
1.20 cum 40-45 mm IRC HBG m/c Chips 1172.60 cum
0.13 cum 9.5 to 11.2 mm IRC HBG m/c Chips 1269.35 cum
0.042 MT 80/100 grade Bitumen 37748.50 MT

Cost per 1 cum

 Page 23

Quantity Description of Item Rate per

Rate per 1 cum

9 Providing and laying of Bituminous Concrete with 100 - 120 TPH batch type hot mix plant produc
an average output of 75 tones per hour using hard blasted granite crushed aggregates of Grading
II as per Table 500-17 of specification 507 of MoRT&H (5th revision), premixed with Bitumin
binder of VG 30 Grade @ 5.4% of mix and filler, transporting the hot mix to work site, laying w
hydrostatic sensor paver finisher to the required grade, level and alignment, rolling with smo
wheeled, vibratory and tandem rollers to achieve the desired compaction as per MoRT&H Specificat
507 (5th revision) complete for finished item of work in all respects as directed by Engineer-
Charge
Page 138,139,140 of MoRT&H SDB
Unit = cum
Taking output = 191 cum (450 tones.)

(A) Labour
0.84 nos. Mate 530.00 1.00
Mazdoor working with HMP, Mechanical broom,
14.00 nos. paver, roller, asphalt cutter and assistance for 490.00 1.00
setting outlines, levels and layout of construction.
5.00 nos. Skilled Mazdoor for checking line and levels. 502.00 1.00

TOTAL A=
(B) Machinery
6.00 hour Batch mix Hot Mix Plant @ 75 Tonne per hour 27420.10 1.00
6.00 hour Paver finisher hydrostatic with sensor control 3467.30 1.00
6.00 hour Generator 250 KVA 2292.40 1.00
6.00 hour Front end loader 1 cum capacity 1803.00 1.00
Power
3.90
road roller
hour8 ton for initial break down rolling 1626.10 1.00
Vibratory
3.90 roller
hour 8 ton for intermediate rolling 3269.00 1.00
3.90 hour Finish rolling with 6-8 ton. smooth wheeled 1967.90 1.00
tandem roller
TOTAL B=
(C) Material
Bitumen VG 30 @ 5.40 %
24.30 MT Wi. of Bitumen = 450 x 5.4 / 100 = 24.30 MT 38548.50 1.00
ii) Aggregate
TOTAL weight of mix = 450 tones
Weight of bitumen - 24.30 tones
Weight of aggregate = 450-24.30 = 425.70 tones
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 283.8 cum
Grading - II (13 mm nominal size)
IRC & MORT&H HBG M/C chips 13.2-10 mm @
85.14 cum 30% - Avg. of (12-14 mm),(9.5-11.2 mm) 1325.85 1.00

IRC & MORTH HBG M/C Chips 10 - 5 mm @ 25 %

70.95 cum 1170.60 1.00
- Avg. of (9.5-11.2 mm),( 5-7 mm)
IRC & MORTH HBG M/C Chips 5 mm & below @
122.034 cum 43% - Avg. of (2.36-5 mm),( 2.36mm & below) 812.23 1.00

5.676 cum Filler @ 2% of weight of aggregates. 586.60 1.00

TOTAL C=
(A + B +C)
4.615 % (D) Over Head Charges on (A+B+C) 1481591.80
10.00 % (E) Contractors Profit on (A+B+C+D) 1549967.26
 Page 24

Quantity Description of Item Rate per

191.00 cum TOTAL Cost for 191 cum = (A+B+C+D+E)
Rate per 1 cum
Rate per 1 cum

Assistant Engineer Deputy Executive Engineer Executive Engineer

(R&B) Section-I, Gudur (R&B) Sub-Division, Gudur (R&B) Division, Gudur

Superintending Engineer
(R&B) Circle: Nellore
 Page 25

DATA WITH SSR 2021-22

ntenance to Gudur - Rajampet Road from Km.0/0 to 9/5 in

District (Working Reach Km.0/0 to 6/4 & 7/6 to 9/5)

Amount
wed useful earth from outside road boundary by mechanical means
including pre-watering of soil at borrow area, removal of top soil,
area, conveyance of soil, depositing the soil on the embankment,
ctioning, grading and consolidation with 8 to 10 Tonnes Vibratory
ement of table 300-2 of MoRT&H, including all hire and operational
ished item of work as per MoRT&H specification 305 (5th revision)
vel for finished item of work).

21.20
490.00
511.20

5447.87

13568.00
1356.80

1417.15
0.00
2930.00
3269.00
27988.82
1315.28
29815.30
2981.53
32796.83
327.97
328.00
1 Cum
to a depth of 50 mm by Mechanical means and disposal of scarified
o 1000 Mtrs as per MoRT&H (5th Revision) Specn. No.305.4.3

5.30
122.50
127.80

38.67
360.60
258.50
657.77
 Page 26

Amount

36.25
82.18
904.00
9.04
9.00
1 Sqm
ompacting graded HBG crushed stone aggregate to Wet Mix
ision) as per Table 400-13, including cost of all materials and
ith water at OMC in Mechanical mix plant carriage of mixed material
layers with paver in base courses on well prepared surface and
acheive the desired density etc., as directed by the Engineer-in-
cation.406 (5th revision) for finished item of work.

254.40
1004.00
4900.00
6158.40

12221.88
9814.20
10818.00
15295.80
12749.10
2197.50
63096.48

131149.26

148808.88

65185.56
345143.70

19124.49
433523.07
43352.31
476875.38
2119.45
2119.00
Cum
t with bitumen emulsion (SS1) Bulk using emulsion pressure
granular base including clearing of road surface and spraying
sqm using emulsion pressure distributor for finished item of work
ecification 502 (5th revision) and as directed by the Engineer-in-

42.40
980.00
 Page 27

Amount
1022.40

1133.16
1654.24
1948.20
732.50
5468.10

113725.33
120215.83
5547.96
125763.79

12576.38
138340.16
39.53
39.50
1 Sqm
with bitumen (VG-10) (Bulk) using bitumen pressure distributor at
he prepared bituminous surface cleaned with mechanical broom
RT&H Specification 503 (5th revision) and as directed by the

42.40
980.00
1022.40

1133.16
1654.24
1948.20
4735.60

26423.95
26423.95

1485.20
33667.15
3366.72
37033.87
10.58
10.60
1 Sqm
with bitumen (VG-10) (Bulk) using bitumen pressure distributor at
he prepared Granular surface treated with primer cleaned with
m of work as per MoRT&H Specification 503 (5th revision) and as
e.

42.40
 Page 28

Amount
980.00
1022.40

1133.16
1654.24
1948.20
4735.60

33029.94
33029.94

1790.06

40578.00
4057.80
44635.80
12.75
12.80
1 Sqm

hick Bituminous Macadam with 100 -120 TPH hot mix plant
5 tonnes per hour using hard blasted granite crushed aggregates of
7 of MoRT&H specificaion 504 (5th Revision) premixed with
@ 3.4% by weight of total mixture, transported to site, laid over a
Hydrostatic paver finisher with sensor control to the required grade,
per Clauses 501.6 and 501.7 to achieve the desired compaction for
by the Engineer-in-Charge including hire and opeational charges all
ges necessary, complete and as per MoRTH specification No. 504

445.20
6860.00

2510.00
9815.20

164520.60
1299.76
20803.80
13754.40
10818.00
6341.79

12749.10
7674.81

237962.26

589792.05
 Page 29

Amount

170834.20

135695.95

47076.56

943398.76

54972.78

1246149.00
124614.90
1370763.90
6686.65
6687.00
1 Cum
ot holes using 40 to 45mm HBG metal with required quantity of
nd 42 Kgs of 80/100 grade bitumen per one cum of work for filling
loose material in the pot holes trimming the edges to provide form
ck coat filling the pot holes compacting and finishing including cost
P charges and all labour charges for all operations etc., complete for
y the Engineer-in-charge in the following reaches.

1401.40
1401.40

439.05
439.05

1407.12
165.02
1585.44
3157.57
4998.02
 Page 30

Amount
4998.00
1 Cum
us Concrete with 100 - 120 TPH batch type hot mix plant producing
r hour using hard blasted granite crushed aggregates of Grading –
cation 507 of MoRT&H (5th revision), premixed with Bituminous
of mix and filler, transporting the hot mix to work site, laying with
to the required grade, level and alignment, rolling with smooth
lers to achieve the desired compaction as per MoRT&H Specification
r finished item of work in all respects as directed by Engineer-in-

445.20

6860.00

2510.00
9815.20
9815.20

164520.60
20803.80
13754.40
10818.00
6341.79
12749.10
7674.81
236662.50

936728.55

112882.87

83054.07

99119.07

3329.54
1235114.10
1481591.80
68375.46
154996.73
 Page 31

Amount
1704963.99
8926.51
8927.00
1 Cum

Executive Engineer
(R&B) Division, Gudur
Page 32
 Page 33

1.32

25

6.6 1.32
 Page 34

23.3
 Page 35

0.875 875

451
 Page 36

###
434.7

###
1

115.92

57.96

1.41
 Page 37

14

11 19200
6 2250

425.7
283.8 1.49

85.14
70.95
122.034 20.25

382205
2616 8.64 T 22602.24 17602
92.1570681
104.88
Page 38
 LEAD CHARGES Cost of Materials, Labour
Earth/Gravel/
Sand
Metal SoR 2021-22
loading 23.20 46.50 Material Rates
unloading 11.60 23.25 60 to 63 mm IRC & MoRTH HBG metal 452.50
stacking 0.00 0.00 50 to 55 mm IRC & MoRTH HBG metal 492.50
0.25 33.70 32.50 40 to 45 mm IRC & MoRTH HBG metal 604.80
0.5 33.70 32.50 RR masonary work HBG metal 240.00
1 33.70 32.50 Roughstone 300mm (HBG)for revetment
2 47.20 45.50 Roughstone 225mm (HBG)for revetment
3 62.90 60.60 SS Revetment work 225mm 166.00
4 76.40 73.60 SS Revetment work 300mm 181.00
5 89.90 86.60 SS Revetment work 450mm 148.55
6 103.40 99.60 Laterite for Revetment 225mm 129.50
7 116.90 112.60 Laterite for Revetment 300mm 151.43
8 130.40 125.60 Jeddy stone above 450mm to 600mm 196.20
Quarry spall(Field picked metal)
47.15
9 143.90 138.60 Av. Of rate 25mm & 40mm
10 157.40 151.60 150 mm soling stone HBG metal 90.50
11 170.90 164.60 40 to 45 mm IRC & MoRTH HBG M/C metal 604.80
12 184.40 177.60 25 to 27 mm IRC & MoRTH HBG M/C metal 944.00
13 197.90 190.60 19 to 22 mm IRC & MoRTH HBG M/C metal 984.00
14 211.40 203.60 12 to 14 mm IRC & MoRTH HBG M/C metal 772.60
15 224.90 216.60 9.5 to 11.20 mm IRC & MoRTH HBG M/C metal 682.20
16 238.40 229.60 5 to 7 mm IRC & MoRTH HBG M/C metal 524.20
17 251.90 242.60 2.36 to 5 mm IRC & MoRTH HBG M/C metal 381.00
18 265.40 255.60 HBG Stone chips 2.36mm and below 385.00
19 278.90 268.60 Gravel 138.00
20 292.40 281.60 40 mm SS-5 m/c HBG metal 649.00
21 305.90 294.60 25 mm SS-5 m/c HBG metal 1038.00
22 319.40 307.60 20 mm SS-5 m/c HBG metal 1079.00
23 332.90 320.60 12 mm SS-5 m/c HBG metal 860.00
24 346.40 333.60 10 mm SS-5 m/c HBG metal 726.00
25 359.90 346.60 6 mm SS-5 m/c HBG metal 576.00
26 373.40 359.60 Sand for concrete 605.00
27 386.90 372.60 Sand for Filling 460.00
28 400.40 385.60 HYSD Steel
29 413.90 398.60 Mild Steel
30 427.40 411.60 Cement
31 438.60 422.40 Mild Steel 6mm
32 449.80 433.20 Blasting charges
33 461.00 444.00 Blasting charges 70.00
34 472.20 454.80 Blasting charges for rough stone 70.00
35 483.40 465.60 Seigniorage charges
36 494.60 476.40 Metal 90.00
37 505.80 487.20 Gravel/earth 45.00
38 517.00 498.00 Sand 100.00
39 528.20 508.80 Labour Rates
40 539.40 519.60 Mate (LAB-00117) 530.00
41 550.60 530.40 Mazdoor skilled (530*30%+490*70%) 502.00
42 561.80 541.20 Mazdoor unskilled 490.00
43 573.00 552.00 Machinery Rates
44 584.20 562.80 Dozer 80 HP for spreading @ 200 cum per hour 2834.30
45 595.40 573.60 Motor grader 3.35M Blade @50 cum/Hr 3383.50
46 606.60 584.40 Hydralic excavator 3262.20
47 617.80 595.20 Front end loader 1 cum capacity 1803.00
48 629.00 606.00 Tipper 5.5 cum 1123.90
49 640.20 616.80 Vibratory roller 8T 3269.00
50 651.40 627.60 smooth wheeled roller 8 Ton 1626.10
51 662.60 638.40 Water tanker 6 KL 732.50
52 673.80 649.20 Tractor 472.80
53 685.00 660.00 Tractor with Rotavator 483.40
54 696.20 670.80 Tractor with ripper attachment @ 60 cum per hour 483.40
55 707.40 681.60 Air compressor 250 cfm 590.80
56 718.60 692.40 Wet mix plant of 60 tonne hr. capacity 1851.80
57 729.80 703.20 Mechanical broom @ 1250 sqm/hr. 404.70
58 741.00 714.00 Bitumen pressure distributor @1750 sqm/hr 1699.20
59 752.20 724.80 Emulsion pressure distributor @1750 sqm/hr 974.10
60 763.40 735.60 Hot mix plant 40 to 60 TPH 21754.40
61 774.60 746.40 Mechanical Paver finisher 100 TPH 2549.30
62 785.80 757.20 Hydraulic self propelled chip spreader @ 1500 sqm/hr. 2908.30
63 797.00 768.00 Finish rolling with 6-8 tonne smooth wheeled tandem roller. 1967.90
64 808.20 778.80 Pneumatic road Roller 1606.50
65 819.40 789.60 GSB Plant 50 Cum 1356.50
66 830.60 800.40 Generator 250 KVA 2292.40
67 841.80 811.20 Generator set 125 KVA 1635.70
68 853.00 822.00 Generator set 30 KVA 1269.00
69 864.20 832.80 Concrete mixer 0.4/0.28 cum 626.20
70 875.40 843.60 Tipper 5.50 cum capacity per 10 Tonne per km 8.48
71 886.60 854.40 Tipper 5.50 cum per km 84.80
72 897.80 865.20 Plate compactor/Power rammer 62.70
73 909.00 876.00 Sand for Mortar 700.00
74 920.20 886.80 Blacksmith 550.00
75 931.40 897.60 Driller 645.00
76 942.60 908.40 Blaster 645.00
77 953.80 919.20 Hot mix Plant 100 to 120 TPH 27420.10
78 965.00 930.00 Paver finisher hydrostatic with sensor control 3467.30
79 976.20 940.80 C C Batch mix plant @ 30 cum per hour 1580.40
80 987.40 951.60 Generator 100 KVA 1395.50
Concrete paver finisher with 40 HP motor for
81 998.60 962.40 paving of Concrete surface 3442.00
82 1009.80 973.20 Curing Compound / leter (irrigation) - M-090 130.00
83 1021.00 984.00 Sealant Primer (Eoxy primer- irrigation)-M097per k 613.00
Plastic sheath,1.25 mm thick for dowel bars (local
84 1032.20 994.80 rate) per sqm 55.00
85 1043.40 1005.60 Joint sealant / irrigation / local (M-120) per kg 75.00
Super Plastisizer Admixure (irri / M180 / local) &
86 1054.60 1016.40 Irrigation materials Si. No. 70 86.00
Pre moulded Joint filler, 25 mm thick for
87 1065.80 1027.20 expansion joint / sqm (iiri / local rate) 275.00
88 1077.00 1038.00 Concrete joint cutting macine / hr for CC Pvmt 220.00
89 1088.20 1048.80 Texturing Machine / hour for CC Pavement 450.00
Separation Membrane of impermeable plastic
90 1099.40 1059.60 sheeting 125 micron thick / sqm 15.25
91 1110.60 1070.40
92 1121.80 1081.20
93 1133.00 1092.00 Mason 1st class 585.00
94 1144.20 1102.80 Mason 2nd Class 525.00
95 1155.40 1113.60 Mason (585*30%+525*70%) 543.00
96 1166.60 1124.40 Painter 525.00
 97 1177.80 1135.20
98 1189.00 1146.00
99 1200.20 1156.80
100 1211.40 1167.60
101 1222.60 1178.40
102 1233.80 1189.20
103 1245.00 1200.00
104 1256.20 1210.80
105 1267.40 1221.60
106 1278.60 1232.40
107 1289.80 1243.20
108 1301.00 1254.00 Tipper 10Tonne capacity for carriage of stone
109 1312.20 1264.80 chips from stock pile on road side to chip
110 1323.40 1275.60 spreader
111 1334.60 1286.40
112 1345.80 1297.20
113 1357.00 1308.00
114 1368.20 1318.80
115 1379.40 1329.60
116 1390.60 1340.40
117 1401.80 1351.20
118 1413.00 1362.00
119 1424.20 1372.80
120 1435.40 1383.60
121 1446.60 1394.40
122 1457.80 1405.20
123 1469.00 1416.00
124 1480.20 1426.80
125 1491.40 1437.60
126 1502.60 1448.40
127 1513.80 1459.20
128 1525.00 1470.00
129 1536.20 1480.80
130 1547.40 1491.60
131 1558.60 1502.40
132 1569.80 1513.20
133 1581.00 1524.00
134 1592.20 1534.80
135 1603.40 1545.60
136 1614.60 1556.40
137 1625.80 1567.20
138 1637.00 1578.00
139 1648.20 1588.80
140 1659.40 1599.60
141 1670.60 1610.40
142 1681.80 1621.20
143 1693.00 1632.00
144 1704.20 1642.80
145 1715.40 1653.60
146 1726.60 1664.40
147 1737.80 1675.20
148 1749.00 1686.00
149 1760.20 1696.80
150 1771.40 1707.60
 Earth/ Sand/ Gravel Metal
5 89.90 89.90 5 86.60 86.60
6 13.50 103.40 103.40 6 13.00 99.60 99.60
7 13.50 116.90 116.90 7 13.00 112.60 112.60
8 13.50 130.40 130.40 8 13.00 125.60 125.60

9 13.50 143.90 143.90 9 13.00 138.60 138.60

10 13.50 157.40 157.40 10 13.00 151.60 151.60
11 13.50 170.90 170.90 11 13.00 164.60 164.60
12 13.50 184.40 184.40 12 13.00 177.60 177.60
13 13.50 197.90 197.90 13 13.00 190.60 190.60
14 13.50 211.40 211.40 14 13.00 203.60 203.60
15 13.50 224.90 224.90 15 13.00 216.60 216.60
16 13.50 238.40 238.40 16 13.00 229.60 229.60
17 13.50 251.90 251.90 17 13.00 242.60 242.60
18 13.50 265.40 265.40 18 13.00 255.60 255.60
19 13.50 278.90 278.90 19 13.00 268.60 268.60
20 13.50 292.40 292.40 20 13.00 281.60 281.60
21 13.50 305.90 305.90 21 13.00 294.60 294.60
22 13.50 319.40 319.40 22 13.00 307.60 307.60
23 13.50 332.90 332.90 23 13.00 320.60 320.60
24 13.50 346.40 346.40 24 13.00 333.60 333.60
25 13.50 359.90 359.90 25 13.00 346.60 346.60
26 13.50 373.40 373.40 26 13.00 359.60 359.60
27 13.50 386.90 386.90 27 13.00 372.60 372.60
28 13.50 400.40 400.40 28 13.00 385.60 385.60
29 13.50 413.90 413.90 29 13.00 398.60 398.60
30 13.50 427.40 427.40 30 13.00 411.60 411.60
31 11.20 438.60 438.60 31 10.80 422.40 422.40
32 11.20 449.80 449.80 32 10.80 433.20 433.20
33 11.20 461.00 461.00 33 10.80 444.00 444.00
34 11.20 472.20 472.20 34 10.80 454.80 454.80
35 11.20 483.40 483.40 35 10.80 465.60 465.60
36 11.20 494.60 494.60 36 10.80 476.40 476.40
37 11.20 505.80 505.80 37 10.80 487.20 487.20
38 11.20 517.00 517.00 38 10.80 498.00 498.00
39 11.20 528.20 528.20 39 10.80 508.80 508.80
40 11.20 539.40 539.40 40 10.80 519.60 519.60
41 11.20 550.60 550.60 41 10.80 530.40 530.40
42 11.20 561.80 561.80 42 10.80 541.20 541.20
43 11.20 573.00 573.00 43 10.80 552.00 552.00
44 11.20 584.20 584.20 44 10.80 562.80 562.80
45 11.20 595.40 595.40 45 10.80 573.60 573.60
46 11.20 606.60 606.60 46 10.80 584.40 584.40
47 11.20 617.80 617.80 47 10.80 595.20 595.20
48 11.20 629.00 629.00 48 10.80 606.00 606.00
49 11.20 640.20 640.20 49 10.80 616.80 616.80
50 11.20 651.40 651.40 50 10.80 627.60 627.60
51 11.20 662.60 662.60 51 10.80 638.40 638.40
52 11.20 673.80 673.80 52 10.80 649.20 649.20
53 11.20 685.00 685.00 53 10.80 660.00 660.00
54 11.20 696.20 696.20 54 10.80 670.80 670.80
55 11.20 707.40 707.40 55 10.80 681.60 681.60
56 11.20 718.60 718.60 56 10.80 692.40 692.40
57 11.20 729.80 729.80 57 10.80 703.20 703.20
58 11.20 741.00 741.00 58 10.80 714.00 714.00
59 11.20 752.20 752.20 59 10.80 724.80 724.80
60 11.20 763.40 763.40 60 10.80 735.60 735.60
61 11.20 774.60 774.60 61 10.80 746.40 746.40
62 11.20 785.80 785.80 62 10.80 757.20 757.20
63 11.20 797.00 797.00 63 10.80 768.00 768.00
64 11.20 808.20 808.20 64 10.80 778.80 778.80
65 11.20 819.40 819.40 65 10.80 789.60 789.60
66 11.20 830.60 830.60 66 10.80 800.40 800.40
67 11.20 841.80 841.80 67 10.80 811.20 811.20
68 11.20 853.00 853.00 68 10.80 822.00 822.00
69 11.20 864.20 864.20 69 10.80 832.80 832.80
70 11.20 875.40 875.40 70 10.80 843.60 843.60
71 11.20 886.60 886.60 71 10.80 854.40 854.40
72 11.20 897.80 897.80 72 10.80 865.20 865.20
73 11.20 909.00 909.00 73 10.80 876.00 876.00
74 11.20 920.20 920.20 74 10.80 886.80 886.80
75 11.20 931.40 931.40 75 10.80 897.60 897.60
76 11.20 942.60 942.60 76 10.80 908.40 908.40
77 11.20 953.80 953.80 77 10.80 919.20 919.20
78 11.20 965.00 965.00 78 10.80 930.00 930.00
79 11.20 976.20 976.20 79 10.80 940.80 940.80
80 11.20 987.40 987.40 80 10.80 951.60 951.60

81 11.20 998.60 998.60 81 10.80 962.40 962.40

82 11.20 1009.80 1009.80 82 10.80 973.20 973.20
83 11.20 1021.00 1021.00 83 10.80 984.00 984.00

84 11.20 1032.20 1032.20 84 10.80 994.80 994.80

85 11.20 1043.40 1043.40 85 10.80 1005.60 1005.60

86 11.20 1054.60 1054.60 86 10.80 1016.40 1016.40

87 11.20 1065.80 1065.80 87 10.80 1027.20 1027.20

88 11.20 1077.00 1077.00 88 10.80 1038.00 1038.00
89 11.20 1088.20 1088.20 89 10.80 1048.80 1048.80

90 11.20 1099.40 1099.40 90 10.80 1059.60 1059.60

91 11.20 1110.60 1110.60 91 10.80 1070.40 1070.40
92 11.20 1121.80 1121.80 92 10.80 1081.20 1081.20
93 11.20 1133.00 1133.00 93 10.80 1092.00 1092.00
94 11.20 1144.20 1144.20 94 10.80 1102.80 1102.80
95 11.20 1155.40 1155.40 95 10.80 1113.60 1113.60
96 11.20 1166.60 1166.60 96 10.80 1124.40 1124.40
 97 11.20 1177.80 1177.80 97 10.80 1135.20 1135.20
98 11.20 1189.00 1189.00 98 10.80 1146.00 1146.00
99 11.20 1200.20 1200.20 99 10.80 1156.80 1156.80
100 11.20 1211.40 1211.40 100 10.80 1167.60 1167.60
101 11.20 1222.60 1222.60 101 10.80 1178.40 1178.40
102 11.20 1233.80 1233.80 102 10.80 1189.20 1189.20
103 11.20 1245.00 1245.00 103 10.80 1200.00 1200.00
104 11.20 1256.20 1256.20 104 10.80 1210.80 1210.80
105 11.20 1267.40 1267.40 105 10.80 1221.60 1221.60
106 11.20 1278.60 1278.60 106 10.80 1232.40 1232.40
107 11.20 1289.80 1289.80 107 10.80 1243.20 1243.20
108 11.20 1301.00 1301.00 108 10.80 1254.00 1254.00
109 11.20 1312.20 1312.20 109 10.80 1264.80 1264.80
110 11.20 1323.40 1323.40 110 10.80 1275.60 1275.60
111 11.20 1334.60 1334.60 111 10.80 1286.40 1286.40
112 11.20 1345.80 1345.80 112 10.80 1297.20 1297.20
113 11.20 1357.00 1357.00 113 10.80 1308.00 1308.00
114 11.20 1368.20 1368.20 114 10.80 1318.80 1318.80
115 11.20 1379.40 1379.40 115 10.80 1329.60 1329.60
116 11.20 1390.60 1390.60 116 10.80 1340.40 1340.40
117 11.20 1401.80 1401.80 117 10.80 1351.20 1351.20
118 11.20 1413.00 1413.00 118 10.80 1362.00 1362.00
119 11.20 1424.20 1424.20 119 10.80 1372.80 1372.80
120 11.20 1435.40 1435.40 120 10.80 1383.60 1383.60
121 11.20 1446.60 1446.60 121 10.80 1394.40 1394.40
122 11.20 1457.80 1457.80 122 10.80 1405.20 1405.20
123 11.20 1469.00 1469.00 123 10.80 1416.00 1416.00
124 11.20 1480.20 1480.20 124 10.80 1426.80 1426.80
125 11.20 1491.40 1491.40 125 10.80 1437.60 1437.60
126 11.20 1502.60 1502.60 126 10.80 1448.40 1448.40
127 11.20 1513.80 1513.80 127 10.80 1459.20 1459.20
128 11.20 1525.00 1525.00 128 10.80 1470.00 1470.00
129 11.20 1536.20 1536.20 129 10.80 1480.80 1480.80
130 11.20 1547.40 1547.40 130 10.80 1491.60 1491.60
131 11.20 1558.60 1558.60 131 10.80 1502.40 1502.40
132 11.20 1569.80 1569.80 132 10.80 1513.20 1513.20
133 11.20 1581.00 1581.00 133 10.80 1524.00 1524.00
134 11.20 1592.20 1592.20 134 10.80 1534.80 1534.80
135 11.20 1603.40 1603.40 135 10.80 1545.60 1545.60
136 11.20 1614.60 1614.60 136 10.80 1556.40 1556.40
137 11.20 1625.80 1625.80 137 10.80 1567.20 1567.20
138 11.20 1637.00 1637.00 138 10.80 1578.00 1578.00
139 11.20 1648.20 1648.20 139 10.80 1588.80 1588.80
140 11.20 1659.40 1659.40 140 10.80 1599.60 1599.60
141 11.20 1670.60 1670.60 141 10.80 1610.40 1610.40
142 11.20 1681.80 1681.80 142 10.80 1621.20 1621.20
143 11.20 1693.00 1693.00 143 10.80 1632.00 1632.00
144 11.20 1704.20 1704.20 144 10.80 1642.80 1642.80
145 11.20 1715.40 1715.40 145 10.80 1653.60 1653.60
146 11.20 1726.60 1726.60 146 10.80 1664.40 1664.40
147 11.20 1737.80 1737.80 147 10.80 1675.20 1675.20
148 11.20 1749.00 1749.00 148 10.80 1686.00 1686.00
149 11.20 1760.20 1760.20 149 10.80 1696.80 1696.80
150 11.20 1771.40 1771.40 150 10.80 1707.60 1707.60
 CERTIFICATE

Name of work:- Periodical Maintenance to Gudur - Rajampet Road from Km.0/0 to 9/5 in SPSR
Nellore District (Working Reach Km.0/0 to 6/4 & 7/6 to 9/5).

I Certified that the leads mentioned are the shortest and there is sufficient yield
from the proposed quarries and they are as per the RMR of (R&B) Division,
Gudur. The material available in the proposed quarried confirms the MORT & H
and IRC Sepcifications

II
Certified that

1 The distances noted in the estimate are correct

2 The quarries provided in the estimate are nearest & approved
3 The routes show are the shortest
4 The materials can be easily quarried
5 The description of variety of materials is correct
6 The Forming shoulders with borrowed useful selected earth is
available with a distance of 18 Kms

7 There is no necessary of Acquisition of land.

Assistant Engineer Deputy Executive Engineer

(R&B) Section-I, Gudur (R&B)Sub-Division, Gudur

Executive Engineer Superintending Engineer

(R&B) Division, Gudur (R&B) Circle, Nellore
 CERTIFICATE

Name of work:- Periodical Maintenance to Gudur - Rajampet Road from Km.0/0 to 9/5 in SPSR
Nellore District (Working Reach Km.0/0 to 6/4 & 7/6 to 9/5).

Certified that I have personally inspected the site for the work

"Periodical Maintenance to Gudur - Rajampet Road from Km.0/0 to 9/5 in SPSR

Nellore District (Working Reach Km.0/0 to 6/4 & 7/6 to 9/5). on -03 - 2021

and the provisions made in the estimate are essential and adequate.

Superintending Engineer
(R&B) Circle, Nellore
Name of work:- Periodical Maintenance to Gudur - Rajampet Road from Km.0/0 to 9/5 in
SPSR Nellore District (Working Reach Km.0/0 to 6/4 & 7/6 to 9/5)