TORALDE, MA.KRISTINE E.
CBET-01-501E
1-8.
a.) 2019
Cash (P720 x 1,000) P720,000
Unearned Revenue from Warranty Contracts P720,000
To record unearned revenue from
warranty contracts.
Cost of Warranty Contracts 25,000
Cash 25,000
To record costs incurred.
Unearned Revenue from Warranty Contracts 72,000
Revenue from Warranty Contracts 72,000
To record revenue for the period.
(P720,000 x 20% x 1/2 = P72,000)
2020
Cash (P720 x 1,200) P864,000
Unearned Revenue from Warranty Contracts P864,000
To record unearned revenue from
warranty contracts.
Cost of Warranty Contracts 100,000
Cash 100,000
To record costs incurred.
Unearned Revenue from Warranty Contracts 266,400
Revenue from Warranty Contracts 266,400
To record revenue for the period.
(720,000x20%x1/2) + (720,000x30%x1/2) = 180,000
(864,000x20%x1/2) = 86,400
P266,400
b.) 2019 2020
Unearned Revenue from Warranty Contracts, Jan 1 P 0 P648,000
Sale of Contracts 720,000 864,000
Less : Warranty Contracts Earned 72,000 266,400
Unearned Revenue from Warranty Contracts, Dec 31 P648,000 P1,245,600
c.) 2019 2020
Revenue from Warranty Contracts P72,000 P266,000
Less: Cost of Warranty Contracts 25,000 100,000
Profit from Warranty Contracts P47,000 P166,000
1-9.
a.) Premium Inventory (1,500 x P150) P225,000
Cash P225,000
To record purchase of premiums.
b.) Cash (1,000,000 x 15) 15,000,000
Sales 15,000,000
To record sales of bottles of
Accountant Tea
c.) Premium Expense 300,000
Estimated Premium Claims Outstanding 300,000
To record distribution of T-shirts.
(1,000,000x40%)/100 = 4,000
(4,000 – 1,000) x P100 = P300,000
1-10.
a.) Unearned Revenue for Unredeemed Premium
(300,000 x 30%)/20 = 4,500 Premiums
(4,500 – 4,000) x P28 = P14,000
b.) Selling Price of Main Product P9,000,000
Selling Price of Premium [(300,000x30%)/20]x P40 180,000
Total Selling Price P9,180,000
Allocation
To Main Product (P9,000,000x900/918) P8,823,529
To Premium (9,000,000x18/918) 176,471
Total P9,000,000
Additional Sales (P176,471 x 4,000/4500) P156,863
1-12.
a.) Revenue for the year 2019:
25,000/90,000 x P100,000 P27,778
Revenue for the year 2020:
[(25,000+35,000)/95,000]xP100,000 P63,158
Less: Revenue from Previous Redemption 27,778
Revenue recognized in 2020 P35,380
b.) Liability in 2019
Total Market Value of Award Point P100,000
Less: Revenue from Previous Redemption 27,778
Liability at December 31, 2019 P 72,222
Liability in 2020
Total Market Value of Award Point P 72,222
Less: Revenue from Previous Redemption 35,380
Liability at December 31, 2020 P 36,842
1-13.
Cash P2,000,000
Unearned Revenue for Gift Certificate Outstanding P2,000,000
To record sold of gift certificate.
Unearned Revenue for Gift Certificate Outstanding 1,280,000
Sales 1,280,000
To record redeemed gift certificate.
1-15.
Balance of Deposit for Returnable Container, Jan 1, 2020 P250,000
Deposit Received 200,000
Deposit Refunded during the year (267,000)
Deposit Forfeited (100,000-82,000)+(150,000-110,000) ( 58,000)
Refundable Deposit for Returnable Container, Dec 31, 2020 P125,000
1-16.
a.) 2017 2019
Beginning Unearned Subscription Revenue P1,200,000
Subscription sold P5,000,000 4,500,000
Expired Subscription in 2017 (1,000,000)
Expired Subscription in 2018 (2,800,000) (1,200,000)
Ending Unearned Subscription Revenue P 1,200,000 P4,500,000
Unearned Subcription Revenue at January 1, 2019 = P4,500,000
b.) 2019
Cash P5,500,000
Unearned Subscription Revenue P5,500,000
To record advances.
Unearned Subscription Revenue 5,000,000
Subscription Revenue 5,000,000
To record expiration of subscription.
(1,200,000+2,000,000+1,800,000)
2020
Cash 7,000,000
Unearned Subscription Revenue 7,000,000
To record advances.
Unearned Subscription Revenue 5,700,000
Subscription Revenue 5,700,000
To record expiration of subscription.
(1,300,000+2,400,000+2,100,000)
c.) 2019 2020
Beginning Unearned Subscription Revenue P4,500,000 P5,000,000
Subscription Sold 5,500,000 7,000,000
Expired Subscription from year 2017 (1,200,000)
Expired Subscription from year 2018 (2,000,000) (1,300,000)
Expired Subscription from year 2019 (1,800,000) (2,400,000)
Expired Subscription from year 2020 (2,000,000)
Ending Unearned Subscription Revenue P5,000,000 P6,300,000
1-17
Accounts Payable P270,000
Mortgage Payable 1,300,000
Bank Notes Payable[P300,00-(50,000x4)] 100,000
Interest Payable 7,500
Liability for Damages (600,000+900,000)/2 750,000
Value Added Tax Payable (2,688,000/1.12)0.12 288,000
Income Tax Payable (865,000-550,000) 315,000
SSS Premium Payable (45,000+50,000) 95,000
PhilHealth Premium Payable (22,000+28,000) 50,000
Pag-Ibig Contribution Payable (18,000+20,000) 38,000
Withholding Tax Payable 120,000
Total Current Liabilities P3,333,500
