Jan Feb March April May June
Net Sales 480k 420k 500k 550k 600k 700k
60% 288k 252k 300k 330k 360k 420k
From Nov 45k
10%
From Dec 138k 10%
30% 46k
From Jan 30% 10%
144k 48k
From Feb 30% 10%
126k 42K
From March 30% 10%
150k 50k
From April 30% 10%
165k 55k
Budgeted 471,000 442,000 474,000 522,000 575,000 475000
Coll