Ms.
CPA Buy and Sell Services Business
Statement of Financial Position
As of December 31 2018
ASSETS
Current Assets
Cash ₱786,500.00
Accounts Receivable 70,000.00
Allowance for Doubtful Accounts (10,000.00)
Notes Receivable 200,000.00
Supplies 10,000.00
Inventory 190,000.00
Prepaid Insurance 22,000.00
Total Current Assets 1,268,500.00
Non Current Assets
Land 200,000.00
Building 700,000.00
Accumulated Depreciation – Building (140,000.00)
Equipment 250,000.00
Accumulated Depreciation – Equipment (50,000.00)
Furniture and Fixtures (150,000.00)
Accumulated Depreciation – Furniture and Fixtures (30,000.00)
Delivery Vehicle 400,000.00
Accumulated Depreciation – Delivery Vehicle (80,000.00)
Machinery 120,000.00
Accumulated Depreciation – Machinery (12,000.00)
Total Non Current Assets 1,508,000.00
Total Assets ₱2,776,500.00
LIABILITIES AND OWNER’S EQUITY
Current Liabilities
Accounts Payable ₱100,000.00
Notes Payable 50,000.00
Loans Payable 500,000.00
Interest Payable 10,000.00
Salaries Payable 75,000.00
Unearned Revenues 60,000.00
Total Current Liabilities 795,000.00
Equity
Owner’s Equity 1,981,500.00
TOTAL LIABILITIES AND OWNER’S EQUITY ₱2,776,500.00