0 ratings 0% found this document useful (0 votes) 1K views 61 pages Ismail Industries
Aims to offer high quality products to our consumers by remaining the most technolo.gically advanced company in our field. Strive to be brand lead -. Ers in all the categories that we co m pete in. Wish to have a substantial presence outside of Pakistani through export and local manufacturing.
Copyright
© Attribution Non-Commercial (BY-NC)
We take content rights seriously. If you suspect this is your content,
claim it here .
Available Formats
Download as PDF, TXT or read online on Scribd
Go to previous items Go to next items
Save Ismail Industries For Later VISION STATEMENT
We aim to offer high quality products to
our consumers by remaining the most
technologically advanced company in our i; fiagtesys
field. We strive to be brand leaders in all
the categories that we compete in. We
wish to have a substantial presence
outside of Pakistan, through export and Joe ee : re :
local manufacturing.
We strive to deliver to our consumers’ consistent quality of products which maximize
our values and customers satisfaction. We are extensively catering to the domestic
markets and strengthening our roots in international ones.
We wish to consolidate and strengthen our position as the most tech nologically advanced
company in our field. We recognized the important of efficiency and creativity to achieve
growth in a competitive environment. We believe and optimally combine our people,
technology, management system and Opportunities to achieve profitable growth while
providing fair returns to our shareholders.
We realize our responsibility towards society and contribute to our environment as good
corporate citizen.Annual Report 2009
CONTENTS
COMPANY PROFILE
NOTICE OF ANNUAL GENERAL MEETING
FINANCIAL STATISTICAL SUMMARY
GRAPHICAL OVERVIEW
DIRECTORS REPORT
STATEMENT OF COMPLIANCE WITH THE BEST
PRACTICE OF CODE OF CORPORATE GOVERNANCE
REVIEW REPORT TO THE MEMBERS
AUDITORS’ REPORT TO THE MEMBERS
BALANCE SHEET
PROFIT AND LOSS ACCOUNT
CASH FLOW STATEMENT
STATEMENT OF CHANGES IN EQUITY
NOTES TO THE FINANCIAL STATEMENTS
STATEMENT SHOWING SHARES
PURCAHSE AND SALES BY DIRECTORS
PATTERN OF SHAREHOLDING
Hee PROXY FORM
ee sri! |r dustries Limited 03
—COMPANY PROFILE
Ae SRN
ASSASAS
Annual Report 2009
SRA
ST
Board of Directors
Executive Directors
Mr. Muhammad M. tsmail
(Chairman)
Mr. Miftah Ismail
(Chief Executive)
Mr. Magsood Ismail
Mr. Munsarim Saif
Non-Executive Directors
Mrs. Rashida Iqbal
Mrs. Anisa Naviwala
Mrs. Nafisa Yousuf Palla
Mrs. Uzma Arif
Audit Committee Members
Mrs. Rashida Iqbal Chairperson
Mr. Maqsood Ismail Member
Mrs. Uzma Arif Member
Registered Office
17, Bangalore Town,
Main Shahra-e-Faisal, Karachi
Factory - 1
C-230, Hub H.I.T.E.,
Balochistan, Pakistan
Factory - 2
B-140, Hub H.1.T.E.,
Balochistan, Pakistan
Factory - 3
G-1, Hub H.LT.E.,
Balochistan, Pakistan
Factory - 4
G-22, Hub H.1.T.E.,
Balochistan, Pakistan
CFO & Company Secretary
Mr. Ghulam Farooq
Auditor
Anjum Asim Shahid Rahman
Chartered Accountants
Legal Advisor
Mr. Faroog Rasheed & Co.
Tax Advisor
Munaft Yousuf & Co.
Chartered Accountants
Share Registrar
Corporate Support Services (Pvt.) Limited
Intellectual Property Advisor
Ali Associates
Bankers
Allied Bank Limited
Bank Al-Falah Limited
Bank Al-Habib Limited
Barclays Bank PLC, Pakistan
Banklslami Pakistan Limited
Citi Bank NA
Dubai Islamic Bank (Pakistan) Limited
Dawood Islamic Bank Limited
Faysal Bank Limited
Habib Bank Limited
Habib Metropolitan Bank Limited
JS Bank Limited
Meezan Bank Limited
MCB Bank Limited
National Bank of Pakistan
NIB Bank Limited
Standard Chartered Bank (Pakistan) Limited
United Bank Limited
Ismail Industries Limited =Annual Report 2009
NOTICE OF ANNUAL GENERAL MEETING
Notice is hereby given that the Twenty First Annual General Meeting of Ismail Industries Limited will be held on Monday,
October 19, 2009 at 11:00 a.m. at Hotel Days Inn, Bushra Hall, 164, B.C.H.S. Shahra-e-Faisal, Karachi-75400 to transact
the following business.
Ordinary Business
1. To confirm the minutes of the Twentieth Annual General Meeting of the Company held on October 20, 2008,
2. _ To receive and consider the Company's Financial Statements for the year ended June 30, 2009 together with the
Reports of Directors and Auditors thereon.
3. To consider and approve the recommendation of Directors for payment of Cash dividend @ 15% (Rs. 1.50 per
share) for the year ended June 30, 2009. Directors and their relatives have waived their right to dividend owing
to the cash flow requirements of the company.
4. To appoint Auditors for the year 2009-2010 and fix their remuneration.
Special Business
5. To consider and if thought fit, to increase the authorized share capital of the company to Rs. 1,000,000,000/- by
the creation of 70,000,000 new ordinary shares of Rs. 10/- each and in that connection to pass the following
resolution as and by way of a special resolution, namely: ,
To pass with or without modification(s) the following resolution as special resolution:
Resolved that the authorized share capital of the company be and is hereby increased to Rs, 1,000,000,000/- (Rupees:
One hillion only) by the creation of 70,000,000 ordinary shares of Rs. 10/- each, and that accordingly:
(a) Clause V of the Memorandum of Association of the Company be and is hereby substituted by the following new
Clause V, namely: “The share capital of the Company is Rs. 1,000,000,000/- (Rupees: One billion only) divided into
100,000,000 ordinary shares of Rs. 10/- each. The Company shall have powers’ to increase, reduce, sub-divide,
cansolidate or reorganize its capital and to divide the shares in the capital of the Company into several classes in
accordance with the provisions of the Companies Ordinance, 1984".
(b) Article 4 of the Articles of Association of the Company be and is hereby substituted by the following new Article
4, namely: "The share capital of the Company is Rs. 1,000,000,000/- (Rupees: One billion only) divided into
100,000,000 ordinary shares of Rs. 10/- each. The Company shall have powers' to increase, reduce, sub-divide,
consolidate or reorganize its capital and to divide the shares in the capital of the Company into several classes in
accordance with the provisions of the Companies Ordinance, 1984",
Resolved that new shares shall carry equal voting rights and rank pari passu with the existing shares in all matters in
accordance with the provisions of the Companies Ordinance, 1984.
381 industries insite Ssom 6
Annual Report 2009
Further Resolved that Chief Executive of the Company or any one of the Directors or the Company Secretary be and
are hereby authorized to complete all legal formalities in connection with amendments made in the Memorandum and
Articles of Association of the Company.
Other Business
6. To transact any other business with the permission of the chair.
By order of the Board
Karachi: September 25, 2009 Ghulam Farooq
Company Secretary
Notes
1, Amember eligible to attend and vote at this meeting may appoint another as his/her proxy to attend and vote
instead of him/her. Proxy, in order to be effective must reach the Company's Registrar's Office not !ess than 48
hours before the time of the meeting during working hours.
2. The shares transfer book of the company shall remain closed with effect from October 13, 2009 to October 20,
2009 (both days inclusive). Shares may be lodged for transfer with our Registrar Corporate Support Services (Pvt.)
Ltd., Suite # 407-408, 4th Floor, Al Ameera Centre, Shahra-e-irag, Saddar, Karachi, Phone # 5662023-24,
Fax # 5221192 or at our Registered Office located at 17-Banglore Town, Main Shahra-e-Faisal, Karachi,
Phone # 4311172-75, Fax # 4547843/4541094. The shareholders are advised to notify the Registrar of any change
in their addresses.
3. Incase of CDC Beneficiary Owners, the account holder or sub-account holder and / or the person whose securities
are in group account and their registration details are uploaded as per the Regulations, shall authenticate his/her
identity by showing his/her original Computerized National Identity Card (CNIC) or original passport at the time
of attending the meeting.
Statement under section 160 of the Companies Ordinance, 1984
The following statement under section 160 of the Companies Ordinance, 1984 is made regarding the Special Business
to be conducted at the Twenty First Annual General Meeting of the Company to be held on October 19, 2009.
Item 5 of the agenda
The present Authorized Share Capital of the Company Rs.300,000,000/- (Rupees: Three hundred million only) divided
into 30,000,000 (Thirty million) ordinary shares of Rs. 10/- each and the paid-up share capital of the Company is
Rs. 240,575,000/- (Rupees: Two hundred forty million five hundred seventy five thousand only) divided into 24,057,500
ordinary shares of Rs. 10/- each. The authorized share capital of the company Is being increased to enable the company
to issue Right / Bonus shares to the existing shareholders which considered necessary after complying with the statutory
requirements of the Companies Ordinance, 1984.
Ismail Industries LiritedFINANCIAL STATISTICAL SUMMARY
Rs. in millions
Profit and Loss Account
Sales - net
Gross Profit
Operating Profit
Income tax expense
Profit After Tax
Balance Sheet
Share holders' equity
Reserves
Unappropriated profit
Current Liabilities
Total Liabilities
Current Assets
Total Assets
Ratios
Earning per share (Rs.)
Break up value {Rs.)
Return on Equity (%)
Dividend Payout {%)
Annual
2009
5,219.66
1,116.33
724.32
9.33
150.63
723.08
50.00
432.50
2,980.68
4,927.98
3,046.54
5,651.05
6.26
30.06
20.83
15.00
Report
2008
3,602.28
742.93
422.43
19.88
106.28
641.06
118.03
282.45
2,221.16
4,013.77
2,228.35
4,654.83
4.42
26.65
16.58
15.00
2009
2007
2,487.73
523.02
174.78
14.74
58.53
689,23
248.43
200.23
1,689.32
3,101.40
1,696.30
3,790.63
2.43
28.65
8.49
10.00
2006
1,830.31
322.43
126.73
11.19
34,24
433.12
50.00
142.54
1,269.58
1,908.22
1,260.02
2,341.34
1.42
18.00
7,90
15.00
2005
1,644.13
255.21
69.68
9.86
28.80
399.84
50.00
109.27
973.38
1,327.27
977.02
1,727.12
1.20
16.62
7.20
15.00
ee. |smail Industries Limited
2004
4,163.26
200.76
50.86
7.03
20.29
372,05
50.00
80.46
526,98
956.65
599.51
1,328.70
0.84
15.47
5.45
15,00
vyif Annual Report 2009
Revenue
Rupees in million
2004 2005 2006 2007 2008 2009
Local Sales Export Sales
Profit Before & After Tax
Rupees in million
2004 2005 2006 2007 2008 2009
Profit After tax Profit before tax
Ma 08 Ismail Industries LimitedAnnual Report 2009
Earning Per Share (Rs.)
7.00 4 6.26
6.00
5.00 I Baz |
4.00 -
3,00
2.00 0.84
2.43
1.00
ae
1.42 |
0.00 4
2004 2005 2006 2007 2008 2009
Return on Equity
25
20.33
20
15 te
i 7.90
7.20
5.45
5
0 T T T
2004 2005 2006
(sail industries Limited OoAnnual Report 2009
DIRECTORS REPORT
The Directors are pleased to present the 2009 Annual Report together with the audited financial statements of the
Company for the year ended June 30, 2009.
FINANCIAL PERFORMANCE
> Overall
Your company successfully delivered another profitable year and achieved a turnover figure of over Rs. 6 billion. Though
economic and political conditions were not conducive to business growth, your company continued to performed well.
The year under review has been full of challenges for our economy with unprecedented commodity cost increases,
deteriorating security environment, high borrowing cost, heavy devaluation of the Rupee as well as a sharp increase
in energy cost.
The overall financial performance of the Company for the year under review is summarized below:
Rupees in Thousand Growth
%
2009 2008
Gross turnover 6,030,183 4,192,311 44%
Gross profit 1,116,326 742,932 50%
Operating profit 724,323 422,434 71%
Profit after tax 150,632 106,280 42%
Earnings per share (basic & diluted)-Rupees 6.26 4.42 42%
Dividend
The Board of Directors of the Company has recommended a cash dividend of Rs. 1.50 per share (15%) for the financial
year ended June 30, 2009, subject to approval by the shareholders of the Company at the annual general meeting.
This appropriation will be reflected in the subsequent financial statements, in compliance with the revised Fourth
Schedule of the Companies Ordinance, 1984. Directors and their relatives have waived their right to dividend owing
to the cash flow requirements of the Company.
> Food processing segment
Food processing segment comprises of three divisions namely CandyLand, Bisconni and SnackCity producing confectionery,
biscuit and savory snack products respectively. The overall performance of this segment has shown remarkable growth
and all its key performance indicators, for instance, turnover, gross margin and operating profit have improved
substantially. The increase posted in gross turnover is 47%, gross margin is 59% and operating profit is 95% compared
to the corresponding year. In a highly competitive business environment, your company have achieved above results
in food segment by adopting cost curtailing measures, development of its volume base and continued aggressive
marketing programs and integration of all business strategies.
CandyLand continued to deliver growth in 2008-09, both in terms of baseline growth as well as with new launches.
Due to consistent increases in raw material prices, especially sugar, this year has seen the impact of price increases In
several categories, e.g. candies, lollipops and chews. This has resulted in slowing down of overall growth rate. However,
other main categories such as chocolates and jellies have performed very well.
In Bisconni unit, addition of new machines has resulted in increased capacity, which your company has been able to
successfully convert into top line and bottom line growth. Two new brands have been launched this year, namely Novita
and Coconut Cookies, both of which have received encouraging response from the market. Novita marks the entry of
Bisconni into wafer segment, which means that the Company's scope of products now includes wafers as well as soft
cookies and centre filled cookies.
Pe (0 Ismail Industries Limited JAnnual Report 2009
SnackCity's performance this year has been steady, justifying the higher marketing spend as percentage of sales which
your Company has been investing behind it. Alf main brands have posted strong growth in 2008-09. Increase in capacity
in case of Peanuts and Nimko has been commissioned this year, which will further enhance SnackCity's market performance
in non-potato segment.
Overall the food segment has posted healthy growth this year due to a renewed focus on innovation, with a number
of new brands being launched. We recognize that consumers and customers both have been affected by the increase
in inflation and cost of living. In such circumstances, your Company is making every effort to launch new and improved
products, which live upto consumer's expectations as well as maintain cost-value proposition for consumers. Emphasis
on sales and marketing has also helped to push availability of our range of products in hitherto unexplored smaller
markets and towns. Your Company intends to focus on this strategy of optimum coverage, so that we are able to
further improve capacity utilization and develop potential of new markets.
> — Plastic film segment
Plastic film division has achieved a growth of 31% in gross turnover by utilizing the plant capacity at 97%, The gross
margin and operating profit have also increased and stand at Rs. 154.50 million and Rs. 145.32 million respectively
compared to the previous year of Rs. 137.02 million and Rs. 125.64 million respectively. Polypropylene resin is a basic
raw material of plastic film and a byproduct of petroleum therefore its price fluctuates with the price of oil, However,
your company is, for the most part, able to pass such price fluctuations to end users, thus keeping margins and volumes
intact.
Keeping pace with the ever growing customers needs, we are regularly investing in state of the art technology, plant
and equipment, training of human resources and diversification of new products as a part of our strategy to bring
organic growth in the business. This has enabled us to remain at the forefront of the confectionary, biscuits and snacks
business. In order to meet the future needs of our customers in the domestic and export markets, your Company has
embarked on production capacity expansion. The Company has invested Rs. 427 million in property, plant and equipment
during the year 2009. ;
Other Venture
Your Company has a significant investment in the Bank of Khyber and our director Mr. Maqsood Ismail is also a director
on the board of the Bank of Khyber. In keeping with the International Financial Reporting Standards (IFRSs) requirements
applicable in Pakistan, we have booked a loss of Rs. 128.13 million being the difference between the cost of investment
in the Bank of Khyber shares and their current market value, On the positive side, however, we have also recorded a
profit of Rs, 75.58 million as our share of profits from the operations of the Bank of Khyber.
Business Risk and Future Outlook
The high inflation rate, heavy devaluation of the Rupee, rising energy deficit, volatile political situation, unfavorable
trade balance and escalation in input costs may lead to a slow down in the economic growth and performance of the
industrial sector. The purchasing power of the consuming segment is already eroded by the continued increase in prices
of essential commodities, utilities and necessities of life. Consequently, it will be difficult to pass on the total impact
on your Company's cost of production to customers.
In view of the unprecedented appreciation in prices of raw materials, the Company continues to face tough challenges
in terms of maintaining its margins. We hope to minimize the impact on our margins through sales growth and efficient
inventory management. Fortunately, we continue to see strength in our sector of the economy as evidenced by high
growth in our sales volumes.
Despite the challenging business environment prevailing in the country, the Company's management has a long term
optimistic outlock for our business and is taking appropriate measures to face them by optimization of the operations,
operational excellence, expanding the product base, prudent use of funds and better controls to reduce costs. In 2010,
our priorities will not change and we will continue to deliver exceptional value to our customers and shareholders.
em |siail industries Limiteda 2
Annual Report 2009
HR Management & Employees Relations
Your Company takes pride in ts people and recognizes its employees as the most valuable asset and the competitive
edge for its business. There is a proactive approach to developing leadership talent. The Company's HR policies are
value based aimed at creating a culture of high performance, attracting, retaining and developing the best talent.
Management is dedicated to building an environment in which employees can work with full peace of mind. Focusing
on team work in all areas of our business is the key driving force in achieving leadership and higher efficiencies.
Compliance with the Code of Corporate Governance
The Directors are pleased to state that your Company is compliant with the provisions of the Code of Corporate
Governance as required by Securities & Exchange Commission of Pakistan (SECP). Following are the statements on
Corporate and Financial Reporting Frame Work.
»
The financial statements prepared by the management of the Company for the year ended June 30, 2009 present
fairly its state of affairs, the results of its operations, cash flows and changes in equity.
The Company has maintained proper books of accounts as required by the Companies Ordinance, 1984.
Appropriate accounting pelicies have been consistently applied in preparation of financial statements and accounting
estimates are based on reasonable and prudent judgment.
international Financial Reporting Standards, as applicable in Pakistan, have been followed in preparation of financial
statements and any deviation from these has been adequately disclosed.
The system of internal control is sound in design. The system is being continuously monitored by Internal Audit
and through other such monitoring procedures. The process of monitoring Internal Controls will continue as an
on going process with the objective to further strengthen the controls and bring in improvements in the system.
There are no doubts upon the Company's ability to continue as a going concern.
There has been no material departure from the best practices of corporate governance as detailed in the Listing
Regulations.
The summary of key operating and financial data of the Company of last six years is annexed in this report.
The management of the Company is committed to good corporate governance, and appropriate steps are taken
to comply with best practices.
The board held four (4) meetings during the year to cover its complete cycle of activities. Attendance by each
Director was as follow:
Attended
Mr, Muhammad M. Ismait
Mr. Magsood Ismail
Mr. Miftah Ismail
Mr. Munsarim Saif
Ms. Rashida Iqbal
Ms. Anisa Naviwala
Ms. Nafisa Yousuf Palla
Ms. Uzma Arif
wWPepwe hha
Leave of absence was granted to directors who could not attend some of the Board meetings.
Ismail Industries LimitedAnnual Report 2009
Pattern of Shareholdings
+ — Astatement showing pattern of shareholding of the Company and additional information as at June 30, 2009 is
included in the report.
> — The Directors, CEO, CFO, Company Secretary and their spouses and minor children transactions in the shares of
the Company during the year is annexed to the report.
Auditors
The present Auditors M/s. Anjum Asim Shahid Rahman, Chartered Accountants, retire and being eligible, offer themselves
for re-appointment. The Audit Committee of the Company has recommended their re-appointment as auditors of the
Company for the year 2009-2010.
Acknowledgments
We take this opportunity to thank our shareholders, valued customers and distributors who have show great confidence
in our products and are providing sustained support in ensuring the continued success of the Company. We also
acknowledge the support and cooperation received from our esteemed suppliers, bankers and other stakeholders. The
Company is proud of its employees and extends appreciation and gratitude to them for their loyalty, commitment, hard
work and consistently delivering outstanding performance,
On behalf of the Board of Directors
MIFTAH ISMAIL
Chief Executive
Karachi: September 09, 2009
ee, |siyail Industries Limited 3Annual Report 2009
STATEMENT OF COMPLIANCE WITH THE BEST
PRACTICES OF CODE OF CORPORATE GOVERNANCE
The Company has applied the principles contained in the Code in the following manner:
1,
ae +
The Company's Board comprises eight directors, including the Chairman/Chief Executive. The Company encourages
representation of independent non-executive directors. At present the Board has four non-executive directors.
The directors have confirmed that none of them is serving as a director in more than ten listed companies, including
this company.
All directors of the Company are registered as taxpayers and none of them has defaulted in payment of any loan
to a Banking Company, a Development Financial Institution or a Non-Banking Financial Institution. None of them
is a member of Stock Exchange.
The Company has prepared a "Statement of Ethics and Business Practices", which has been signed by all the directors
and employees of the Company.
All casual vacancies occurring on the Board were filled up by the Board of Directors within 30 days thereof.
The Board has developed a vision/mission statement, overall corporate strategy and significant policies of the
Company. A complete record of particulars of significant policies along with the date on which they were approved
or amended has been maintained.
All the powers of the Board have been duly exercised and decisions on material transactions, including appointment
and determination of remuneration and terms and conditions or employment of CEO and other executive directors,
have been taken by the Board.
All the meetings of the Board were presided over by the Chairman and in his absence, by a director elected by
the Board for this purpose. The Board met at least once in every quarter. Written notices of the Board meetings,
along with agenda and working papers were circulated at least seven days prior to the meetings, The minutes of
he meetings were appropriately recorded and circulated in time.
The Board has approved appointment of CFO, Company Secretary and Head of internal Audit including their
remuneration and terms of canditions of employment as recommended by CEO.
The directors’ report has been prepared in compliance with the requirements of the Code and fully describes the
salient matters required to be disclosed.
The financial statements of the Company were duly endorsed by the CEO and CFO before approval by the Board.
The directors, CEO and executives do not hold any interest in the shares of the company other than that disclosed
in the pattern of shareholding.
The Company has complied with all the corporate and financial reporting requirements of the Code.
[he Board has formed an audit committee. It comprises of three members, of which two are non-executive directors
including the chairman of the committee.
The meetings of the audit committee were held at feast once in every quarter prior to approval of interim and final
results of the Company as required by the Code, The terms of reference of the Committee have been framed and
advised to the committee for compliance.
The Company has set-up an effective internal audit function for the Company.
Ismail Industries Limited20.
Annual Report 2009
The statutory auditors of the Company have confirmed that they have been given a satisfactory rating under the
quality control review program of the Institute of Chartered Accountants of Pakistan, that they or any of the
partners of the firm, their spouses and children do not hold shares of the Company and that the firm and all its
partners are in compliance with International Federation of Accountants (IFAC) guidelines on code of ethics as
adopied by Institute of Chartered Accountants of Pakistan.
The statutory auditors or the persons associated with them have not been appointed to provide other cervices
except in accordance with the listing regulations and the auditors have confirmed that they have abserved !FAC
guidelines in this regard.
The Management of the Company is committed to good Corporate Governance and appropriate steps are taken
to comply with the best practices.
We confirm that all other material principles contained in the code have been complied with.
On behalf of Board
Karachi: September 09, 2009 MIFTAH ISMAIL
Chief Executive
ee, sail Industries Limited
aAnnual Report 2009
REVIEW REPORT TO THE MEMBERS ON
STATEMENT OF COMPLIANCE WITH BEST PRACTICES
OF CODE OF CORPORATE GOVERNANCE
We have reviewed the Statement of Compliance (the Statement) with the best practices contained in the Code of
Corporate Governance (the Code) prepared by the Board of Directors of Ismail Industries Limited to comply with the
Listing Regulation No.37 (Chapter XI) and No. 43 (Chapter XIll) of the Karachi and Lahore Stock Exchange respectively
where the company is listed.
The responsibility for compliance with the Code is that of the Board of Directors of the company. Our responsibility is
to review, to the extent where such compliance can be objectively verified, whether the Statement reflects the status
of the company's compliance with the provisions of the Code and report if it does not. A review is limited primarily to
inquiries of the company personnel and review of various documents prepared by the company to comply with the
code,
As part of our audit of financial statements we are required to obtain an understanding of the accounting and internal
central systems sufficient to plan the audit and develop an effective audit approach. We are not required to consider
whether the Board's statement on internal control covers all risks and controls, or to form an opinion on the effectiveness
of such internal controls, the Company's corporate governance procedures and risks.
Further, Sub-Regulation (xiii) of Listing Regulating 37 notified by Karachi Stock Exchange (Guarantee) Limited vide circular
KSE/N-269 dated January 19, 2009 requires the company to place before the board of directors for their consideration
and approval related party transactions distinguishing between transactions carried out on terms equivalent to those
that prevail in arm's length transactions and transactions which are not executed at arm's length price recording proper
justification for using such alternate pricing mechanism. Further, ail such transactions are also required to be separate
placed before the audit committee. We are only required and have ensured compliance of requirement to the extent
of approval of related party transactions by the board of directors and placement of such transactions before the audit
committee, We have not carried out any procedures to determine whether the related party transactions were undertaken
at arm's length price or not.
Based on our review, nothing has come to our attention which causes us to believe that the Statement does not
appropriately reflect the company’s compliance, in all material respects, with the best practices contained in the Code
of Corporate Governance, as applicable to the company for the year ended June 30, 2009.
Karachi Anjum Asim Shahid Rehman
September 15, 2009 Chartered Accountants
ee | Ismail Industries Limited AAnnual Report 2009
AUDITORS' REPORT TO THE MEMBERS
We have audited the annexed balance sheet of ISMAIL INDUSTRIES LIMITED (the company) as
at June 30, 2009 and the related profit and loss account, cash flow statement and statement
of changes in equity together with the notes forming part thereof, for the year then ended and
we state that we have obtained all the information and explanations which, to the best of our
knowledge and belief, were necessary for the purpose of our audit.
It is the responsibility of the company's management to establish and maintain a system of
internal control, and prepare and present the above said statements in conformity with the
approved accounting standards and the requirements of the Companies Ordinance, 1984. Our
responsibility is to express an opinion on these statements based on our audit.
We conducted our audit in accordance with the auditing standards as applicable in Pakistan.
These standards require that we plan and perform the audit to obtain reasonable assurance
about whether the above said statements are free of any material misstatement. An audit includes
examining, on a test basis, evidence supporting the amounts and disclosures in the above said
statements. An audit also includes a assessing the accounting policies and significant estimates
made by management, as well as, evaluating the overall presentation of the said statements.
We believe that our audit provides a reasonable basis for our opinion and, after cue verification,
we report that:
{a} in our opinion, proper books of account have been kept by the company as required by the
Companies Ordinance, 1984;
(b) in our opinion:
()_ the balance sheet and profit and loss account with the notes thereon have been drawn
up in conformity with the Companies Ordinance, 1984, and are in agreement with the
books of account and are further in accordance with accounting policies consistently
applied;
(il) the expenditure incurred during the year was for the purpose of the company's business;
and '
(iit) the business conducted, investments made and the expenditure incurred during the
year were in accordance with the objects of the company;
512i) Industries Limited aAnnual Report 2009
(c) in our opinion and to the best of our information and according to the explanation given
to us, the balance sheet, profit and loss account, cash flow statement and statement of
changes in equity together with the notes forming part thereof conform with approved
accounting standards as applicable in Pakistan, and, give the information required by the
Companies Ordinance, 1984, in the manner so required and respectively give true and fair
view of the state of the company's affairs as at June 30, 2009 and of the profit, its cash
flow and changes in equity for the year then ended; and
(d) in our opinion, Zakat deductible at source under the Zakat and Ushr Ordinance, 1980 (XVIII
of 1980), was deducted by the company and deposited in the Central Zakat Fund established
under section 7 of that Ordinance.
Karachi Anjum Asim Shahid Rehman
September 15, 2009 Chartered Accountants
Shahzada Saleem Chughtal
© Ismail Industries Limited jjAnnual Report 2009
FINANCIAL STATEMENTS
For the year ended June 30, 2009
, |simail industries Limited 1)a 20
Annual
BALANCE SHEET
AS AT JUNE 30, 2009
EQUITY AND LIABILITIES
Authorised capital
30,000,000 (2008: 30,000,000) ordinary shares of
Rs. 10 each
Issued, subscribed and paid-up capital
24,057,500 (2008: 24,057,500) ordinary shares of
Rs. 10 each fully paid in cash
Reserves
Unappropriated profit
Total equity
Non-current liabilities
Directors’ loans:
- Subordinated
- Ordinary
Long term finances - secured
Liabilities against assets subject to finance lease
Deferred liabilities
Total non-current liabilities
Current liabilities
Trade and other payables
Mark-up accrued
Short term finances - secured
Current portions of :
- long term finances
- liabilities against assets subject to finance leases
Advance from customers
Provision for taxation
Total current liabilities
Total liabilities
Contingencies and commitments
Total equity and liabilities
MIFTAH ISMAIL
Chief Executive
Ismail Industries Limited
Report
2009
2009 2008
Note ------------ Rupees ------------
360,000,000 300,000,000
240,575,000 240,575,000
4 50,000,000 118,032,429
432,502,094 282,450,386
723,077,094 641,057,815
5
680,000,000 500,000,000
* 55,000,000
6 | 1,230,661,055 || 1,197,747,339
ZL - 10,354,625 21,647,956
8 26,277,255 18,205,264
1,947,292,936 1,792,604,559
9 636,730,218 552,039,455
10 67,772,553 62,386,005
11 | 1,670,700,034 || 4,188,894,929
6 505,178,572 320,509,671
7 11,627,834 13,225,607
88,674,300 78,819,562
3 5,288,274
2,980,683,511 = 2,221,163,503
4,927,976,447 4,013,768,062
12
5,651,053,541 4654,825,877
MAQSOOD ISMAIL
DirectorAnnual
ASSETS
Non-current assets
Property, plant and equipment
Long term investments
Long term deposits
Total non-current assets
Current assets
Stores and spare parts
Stocks-in-trade
Trade debts - unsecured, considered good
Advances - considered good
Trade deposits and short term prepayments
Other receivables
Investment - derivative
Advance tax - net of provision >
Cash and bank balances
Total current assets
Total assets
Report 2009
7,679,601,472
914,193,327
10,716,059
2,604,510,858
1,380,468,629
1,034,774,481
11,229,406
2,426,472,516
38,806,662
2,161,761 ,006
454,376,224
288,361,030
3,604,080
16,095,991
32,395,789
51,141,901
3,046,542,683
5,651,053,541
4,654,825,877
37,864,529
1,587,064,975
342,611,780
151,049,770
2,830,770
4,729,276
73,752,357
28,449,904
2,228,353,361
The annexed notes 1 to 44 form an integral part of these financial statements.
MIFTAH ISMAIL
Chief Executive
MAQSOOD ISMAIL
Director
sail Industries Limited
2Annual Report 2009
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED JUNE 30, 2009
2009 2008
Note = ------------ Rupees ------------
Sales - gross 6,030,183,227 = 4,192,310,822
Less: sales tax 810,527,209 590,029,911
Sales - net 23 -5,219,656,018 3,602,280,911
Cost of sales 24 4,103,329,962 2,859,348, 444
Gross profit 1,116,326,056 742,932,467
Selling and distribution expenses . 25 344,601,973 276,608,945
Administrative expenses . 26 47,401,062 43,889,071
392,003,035 320,498,016
Operating profit 724,323,021 422,434,451
Other operating income 27 23,770,835 26,581,626
iu
Finance income 28 59,324,985 73,614,763
: 83,095,820 100,196,389
807,418,841 522,630,840
106,725,915
Other operating expenses ‘ 29 118,406,469
Loss recognised on conversion of available
for sale investment to associate
128,127,742
488,180,439 278,069,075
723,034,096 396,475,544
Finance cost 30
Share of profit from associated undertaking 75,579,017 -
Profit before income tax 159,963,762 126,155,296
Income tax expense 33 9,331,964 19,875,016
Profit for the year ~~ 150,631,798 ~~ 106,280,280
Earnings per share - basic and diluted 34 6.26 4.42
The annexed notes 1 to 44 form an integral part of these financial statements.
MIFTAH ISMAIL MAQSOOD ISMAIL
Chief Executive Director
es 22 Ismail Industries Limited iAnnual Report 2009
CASH FLOW STATEMENT
FOR THE YEAR ENDED JUNE 30, 2009
2009 2008
Note — ------------ Rupees ------------
CASH FLOW FROM OPERATING ACTIVITIES
Cash generated from operations 35 345,528,371 24,442,387
Gratuity paid (4,118,644) (2,472,704)
Income tax paid (net of refund) (43,183,350) (17,172,842)
Net cash generated from operating activities 298,226,377 4,796,841
CASH FLOW FROM INVESTING ACTIVITIES
Fixed capital expenditure (445,424,612) a
Proceeds from disposal of property, plant & equipment 3,438,838 2,101,127
Long term investment . (229,724,069)
Long term deposits 513,347 | (24,054)
Net cash (used in) investing activities (441,472,427} (593,046,122)
CASH FLOW FROM FINANCING ACTIVITIES
Directors loan 125,000,000 = |
Long-term borrowings less repayments 217,582,617 509,178,172
Finance {ease liability (12,891,103) 14,461,198 |
Interest / Mark up paid (482,793,891) (242,822,558)
Dividend paid (514,313) {24,011,557}
Net cash (used in) / from financing activities (153,617,190) 256,805,195
Net decrease in cash and cash equivalents (296,863,240) (331,444,086)
Cash and cash equivalents at beginning of the year (530,694,893) (199,250,807)
Cash and cash equivalents as at end of the year ~ (827,558,133) (530,694,893)
Cash and cash equivalents as at end of the year comprise:
Cash and bank balances 22 51,141,901 28,449,904
Running finance 11.3 (878,700,034) (559,144,797)
(827,558,133) (530,694,893)
The annexed notes 1 to 44 form an integral part of these financial statements.
MIFTAH ISMAIL MAQSOOD ISMAIL
Chief Executive Director
sii) icustries Limited aAnnual Report 2009
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED JUNE 30, 2069
Capital reserve
Revenue reserve
Unrealised gain
Issued,
subscribed Share i (loss) on Unapae- ,
and paid-up premium remeasurement opriated Shareholders
capital of available for profit equity
f sale investment
nannene sens tannsnnennnnnmereraerncninssnnnennen cones (Rupees) ------2--2-neeve-2-nnnenann ene ennemnntonnrenn erences
Balance as at June 30, 2007 240,575,000 50,000,000 198,427,919 200,227,506 689,230,525
Unrealised loss during the year in the market
value of investments classified as available
for sale (130,395,490) (130,395,490)
Net income for the year recognised directly
in equity 240,575,000 50,000,000 68,032,429 200,227,606 558,835,035
Profit for the year ended June 30, 2008 106,280,280 106,280,280
Final dividend for the year ended June 30, 2007
declerad subsequent to year-end (24,057,500) (24,057,500)
Balance as at June 30, 2008 240,575,000 50,006,006 68,032,429 282,450,386 641,057,815
(Reversal) of unrealised gain (68,032,429) (68,032,429)
Net income for the year recognised directly
ip equity 240,575,000 50,000,000 282,450,386 573,025,386
Profit for the year ended June 30, 2009 150,631,798 150,631,798
Final dividend for the year ended June 30, 2008
declared subsequent to year-end {580,090} (580,090}
Balance as at June 30, 2009 240,575,000 50,000,000 432,502,094 723,077,094
The annexed notes 1 to 44 form an integral part of these financial statements.
MIFTAH ISMAIL
Chief Executive
Ismail Industries Limited
MAQSOOD ISMAIL
DirectorAnnual Report 2009
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED JUNE 30, 2009
1.1
2.1
LEGAL STATUS AND OPERATIONS
The company was incorporated in Karachi, Pakistan as a private limited company on June 21, 1988, On November
01, 1989 the company was converted into a public limited company. The registered office of the company is
situated at 17 - Banglore Town, Shahrah-e-Faisal, Karachi, Pakistan. The shares of the company are listed on the
Karachi and Lahore Stock Exchanges. Principal activities of the company are manufacturing and trading of sugar
confectionery items, biscuits, potato chips and cast polypropylene film under the brands of ‘CandyLand’, 'Bisconn!,
‘Snackcity' and 'Astropack’ respectively.
Statement of compliance
These financial statements have been prepared in accordance with the approved accounting standards as applicable
in Pakistan. Approved accounting standards comprises such International Financial Reporting Standards (IFRSs)
issued by the International Accounting Standards Board as are notified under the Companies Ordinance, 1984,
provisions of and directives issued under the Companies Ordinance, 1984. In case requirements differ, the provisions
or directives of the Companies Ordinance, 1984 shall prevail.
BASIS OF MEASUREMENT
These financial statements have been prepared under the historical cost convention except for investments -
available for sale and investments - held at fair value through profit or loss (refer note 3.4), derivatives (refer note
3.4.3) and staff retirement benefits which have been recognised at values determined by independent actuary
{refer note 3.1).
These financial statements have been prepared under the accrual basis of accounting except for cash flow
information.
Critical assumptions and estimates
The preparation of financial statements in conformity with approved accounting standards requires the use of
certain critical accounting estimates. It also requires management to exercise its judgment in the process of
applying the company's accounting policies. Estimates and judgments are continually evaluated and are based
on historical experience, including expectations of future events that are believed to be reasonable under the
circumstances, the result of which form the basis of making the judgments about carrying values of assets and
liabilities that are not readily apparent from other sources. Actual results may differ from these estimates. The
estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are
recognised in the period in which the estimates are revised, if the revision affects only that period, or in the period
of the revision and future periods if the revision affects both current and future periods.
The areas involving a higher degree of judgments or complexity or areas where assumptions and estimates are
significant to the financial statements are as follows:
Income taxes
in making the estimate for income taxes currently payable by the company, the management looks at the current
income tax law and the decisions of appellate authorities on certain issues in the past,
Staff retirement benefits
Certain actuarial assumptions have been adopted as disclosed in these financial statements for valuation of present
value of defined benefit obligations. Any changes in these assumption in future years might affect unrecognised
gains and losses in those years.
ee, sri) industries Limited
Saa 26
2.2
Annual Report 2009
Trade debts and other receivables
Impairment loss against doubtful trade and other debts is made on a judgmental basis, which provision may
differ in the future years based on the actual experience. The difference in provision if any, is recognised in the
future period.
Property, plant and equipment
The company's management determines the estimated useful lives and related depreciation charged for its property,
plant and equipment. Further, the company reviews the value of the assets for possible impairment on an annual
basis. Any change in the estimates in future years might affect the carrying amounts of the respective items of
property, plant and equipments with a corresponding affect on the depreciation charged and impairment.
Stock-in-trade - finished goods
The company's management reviews the net realisable value (NRV) and impairment of finished goods to assesses
any diminution in the respective carrying values and wherever required provision for NRV/ impairment is made.
The difference in provision, if any, is recognised in the future period.
Initial application of a Standard or an Interpretation
The following standards, amendments and interpretations become effective during the current year:
IFRS 7 - Financial Instruments: Disclosure (effective for annual periods beginning on or after April 28, 2008)
supersedes IAS 30 - Disclosures in the Financial Statements of Banks and Similar Financial Institutions and the
disclosure requirements of 1AS 32 - Financial Instruments: Disclasure and Presentation. The application of the
standard is not expected to have significant impact on the company’s financial statements other than increase
in disclosures.
IAS 29 - Financial Reporting in Hyperinflationary Economies (effective for annual periods beginning on or after
April 28, 2008). The company does not have any operations in hyperinflationary economies and therefore the
application of the standard is not likely to have an effect on the company’s financial statement.
IFRIC 13 - Customer loyalty programmes (effective for annual periods beginning on or after July 01, 2008) addresses
the accounting by entities that operate or otherwise participate in customer loyalty programmes under which
the customer can redeem credits for awards such as free or discounted goods or services. The application of IFRIC
13 is not likely to have an effect on the company’s financial statements.
IFRIC 14 IAS 19 - The Limit on Defined Benefit Asset, Minimum Funding Requirements and their Interaction
(effective for annual periods beginning on or after January 01, 2008). IFRIC 14 clarifies when refunds or reductions
in future contributions in relation to defined benefit assets should be regarded as available and provides guidance
on minimum funding requirements (MFR) for such assets, The interpretation has no effect on company's financial
statements for the year ended June 30, 2009.
Standards, Interpretations and Amendments not yet effective
The following standards, interpretations and amendments of approved accounting standards are effective for
accounting periods beginning from the dates specified below. These standards are either not relevant to the
company's operations or are not expected to have significant impact on the company's financial statements other
than increase in disclosures in certain cases:
Amendments in JAS 32 - Financial instruments: Presentation & Disclosures
and IAS 1 - Presentation of Financial Statements January 01, 2009
IAS 23 - Borrowing Costs January 01, 2009
IAS 27 - Consolidated and Separate Financial Statements January 01, 2009
IAS 36 — impairment of Assets January 01, 2009
IAS 38 - Intangible Assets January 01, 2009
IAS 27 — Consolidated and Separate Financial Statements January 01, 2009
Ismail Industries Lirniced35]
3.2
3.2.1
Annual Report 2009
Revised IAS 1 - Presentation of financial statements (effective for annual periods beginning on or after January
01, 2009) introduces the term total comprehensive income, which represents changes in equity during a period
other than those changes resulting from transactions with owners in their capacity as owners. Total comprehensive
income may be presented in either a single statement of comprehensive income (effectively combining both the
income statement and all non-owners changes in equity in a single statement), or in an income statement and
a separate statement of comprehensive income.
Revised IAS 23 - Borrowing Costs (effective for annual periods beginning on or after January 01, 2009) removes
the option to expense borrowing costs and requires that an entity capitalise borrowing costs directly attributable
to the acquisition, construction or production of a qualifying asset as part of the cost of that asset,
Amendment to IFRS 7 - Improving Disclosures about Financial Instruments (effective for annual periods beginning
on or after January 04, 2009). The amendments introduce a three-level hierarchy for fair value measurement
disclosures and require entities to provide additional disclosures about the relative reliability of fair value
measurements.
IFRS 8 - Operating Segments (effective for annual periods beginning on or after January 01, 2009) introduces the
"management approach" to segment reporting. IFRS 8 will require a change in presentation and disclosure of
segment information based on the internal reports that are regularly reviewed by the company’s "chief operating
decision maker" in order to assess each segment's performance and to allocate resources to them, Currently, the
company presents segment information in respect of its business segments, :
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The principal accounting policies applied in the preparation of these financial statements are set out below. These
policies have been consistently applied to all the years presented, unless otherwise stated.
Staff retirement benefits - Gratuity
The company operates an unfunded gratuity scheme covering all its permanent employees with one or more
years of service with the company, Provision for gratuity has been made to cover obligation under the scheme
in respect of employees who have completed the minimum qualifying period. Actuarial valuation is conducted
in accordance with International Financial Reporting Standards and actuarial (unrecognized) gains and losses are
recognised in accordance with actuary report. Latest actuarial valuation was conducted as at June 30, 2009,
Property, plant and equipment
Owned
Property, plant and equipment including leasehold land and all additions are stated at cost less accumulated
depreciation except capital work-in-progress which are stated at cost. Cost of property, plant and equipment
comprises acquisition cost and directly attributable cost of bringing the assets to its working condition, Borrowing
cost including the exchange risk fee in respect of qualifying assets is also capitalised as part of historical cost
during the period of activities that are necessary to prepare the asset for its intended use.
Depreciation is calculated so as to write-off the assets over their expected economic lives under the diminishing
balance method at rates given in note 13.2 to the financial statements, Depreciation on additions is charged from
the month in which they are put to use and on disposals up to the month of disposal.
The assets residual value and useful lives are reviewed and adjusted, if appropriate, at each balance sheet date,
Maintenance and normal repairs are charged to income as and when incurred, Major renewals and improvements
are capitalized. Expenditure incurred subsequent to the initial acquisition of assets are capitalised only when it
meets the recognition criteria.
The profit or loss on disposal or retirement of an asset represented by the difference between the sale proceeds
and the carrying amount of the asset is recognized as other Operating income or expense.
sri! Industries Limited
7Annual Report 2009
3.2.2 Leased
Leased assets in terms of which the company assumes substantially all the risks and rewards of ownership are
classified as finance lease. Assets held under finance lease are accounted for by recording the assets and related
liabilities at the amounts determined on the basis of lower of fair value of assets and the present value of lease
payments, less accumulated depreciation and impairment losses, if any. Finance costs are allocated to accounting
periods in a manner so as to provide a constant rate on the outstanding liability. Depreciation is charged on leased
assets on a basis similar to that of owned assets.
3.2.3 Capital work-in-progress
Capital work-in-progress is stated at cost. All expenditures connected to the specific assets incurred during
installation and construction period are carried under capital work-in-progress. These are transferred to specific
assets as and when assets are available for use.
3.3 Investment in associates
These assets are entities over which a company has significant influence but not control, generally accompanying
a shareholding of between 20% and 50%.
Investment in associate is stated in financial statements using the equity method of accounting. Under the equity
method, investments in associate is carried in the balance sheet at cost as adjusted for post acquisition changes
in the company’s share of net assets of the associate, less any impairment in the value of individual investment.
When the company’s share of losses in an associate equals or exceeds its interest in the associate including any
other unsecured receivables if any, the company does not recognise further losses, unless it has incurred obligations
or made payments on behalf of the associate.
3.4 Financial instruments
Financial assets and financial liabilities are recognised when the company becomes a party to the contractual
provisions of the financial instrument.
Initial recognition
Financial assets and financial liabilities are measured initially at fair value plus transaction costs, except for financial
assets and financial liabilities carried at fair value through profit or loss, which are measured initially at fair value.
Subsequent measurement
Financial assets and financial liabilities are measured subsequently as described below.
3.4.1 Financial assets
For the purpose of subsequent measurement, financial assets are classified into the following categories upon
initial recognition:
* Joans and receivables;
* financial assets at fair value through profit or loss;
+ held to maturity (company does not have any such investments); and
* available-for-sale financial assets.
Loans and receivables
Loans and receivables are non-derivative financial assets with fixed or determinable payments that are not quoted
in an active market. Following financial assets fall into this category of financial instruments:
Long term deposits
Trade debts
Advances
Trade deposits
Other receivables
Cash and cash equivalents
ae! al ster lad3.4.2
3.4.3
3.5
Annual Report 2009
Financial assets at fair value through profit or loss
Investments which are acquired principally for the purpose of generating profit from short term fluctuations in
prices are also classified as ‘at fair value through profit or loss’ or held for trading.
Financial assets in this category are measured at fair value with gains or losses recognised in profit and loss
account. These investments are marked to market and are carried on the balance sheet at fair value, Net gains
and losses arising on changes in fair vatue of these investments are taken to the profit and loss account for the
year,
Available for sale
Investments intended to be held for indefinite period of time, which may be sold in response to needs for liquidity
or changes in equity prices, are classified as ‘available for sale’. Available for sale financial instruments are those
non-derivative financial assets that are designated as available for sale or are not classified as (a) loans and
receivables (b) held to maturity investments (c) financial assets at fair value through profit or loss. Subsequent
to initial recognition these investments are marked to market using the closing market rate and are carried on
the balance sheet at fair value. Net gains and losses arising on changes in fair value of these investments are taken
to shareholders’ equity,
Impairment of financial assets
A financial asset is assessed at each reporting date to determine whether there is any objective evidence that it
is impaired. A financial asset is considered to be impaired if objective evidence indicates that one or more events
have had a negative effect on the estimated future cash flows of that asset.
An impairment loss is reversed if there has been a change in the estimates used to determine the recoverable
amount. An impairment loss is reversed only to the extent that the asset's carrying amount does not exceed the
carrying amount that would have been determined, net of depreciation or amortisation, if no impairment toss
had been recognised. “
Financial liabilities
The company’s financial liabilities include borrowings and their cost (refer note 3.18) and trade and other payables
(refer note 3,13).
Derivatives financial instruments
Derivative financial instruments include equity futures. These are initially recorded at cost and are subsequently
remeasured at fair value. The fair value is calculated with reference to quoted market price, Derivatives with
positive market values (unrealized gains) are included in other receivables and derivatives with negative market
values (unrealized fosses) are included in other liabilities in the balance sheet. The resultant gains and losses are
included in the income currently.
The company uses cross currency interest rate swaps to hedge its risks associated with interest rate fluctuations
on its loans. Such derivative financial instruments are stated at fair value. The fair value of cross currency interest
rate swap is the estimated amount that the company would receive or pay to sell the swap at the balance sheet
date and taking into account the current interest rates.
Derecognition
These are derecognised when they are extinguished, discharged, cancelled or expired.
Securities under resale agreements - Continuous funding system (CFS)
Investments purchased with corresponding commitment to resale at a specified future date (reverse repo) are
not recognised in the bafance sheet. Amounts paid under these obligations are included in receivable against
reverse repo. The difference between purchase and re-sale price is accrued as income over the life of the reverse
repo agreement. :
ee sri! Industries Limited
2)Me 30
3.6
37
3.8
3.8.1
3.8.2
3.9
3.10
3.11
Annual Report 2009
Derecognition
These are derecognised when the contractual rights to the cash flows from the financial assets expire, or when
the financial asset and all substantial risks and rewards are transferred.
Stores and spare parts
These are valued at moving weighted average cost except stores-in-transit which are stated at invoice value plus
other charges paid thereon up to the balance sheet date.
Stock-in-trade
Raw and packing materials except for items in-transit are valued at moving weighted average cost.
Work-in-process is valued at manufacturing cost including a proportion of production overheads.
Finished goods are valued at lower of weighted average cost and net realizable value.
Items in-transit are valued at cost comprising invoice values plus other charges incurred thereon.
Net realisable value signifies the estimated selling price in the ordinary course of business less the estimated costs
of completion and the estimated costs necessary to make the sale.
Taxation
Current
The charge for current tax is based on taxable income at current rates of taxation after taking into account tax
credits, rebates and exemptions available, if any, or in accordance with the final tax regime, where applicable,
of the Income Tax Ordinance, 2004. :
Deferred
Deferred taxation is accounted for using the balance sheet liability method providing for temporary differences
between’the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for
taxation purposes. The amount of deferred tax provided is based on the expected manner of realisation on
settlement of the carrying amount of assets and liabilities using the tax rates enacted at the balance sheet date.
A deferred tax asset is recognised only to the extent that it is probable that future taxable profits will be available
and credits can be utilized. Deferred tax assets are reduced to the extent that it is no longer probable that the
related tax benefit will be realised.
Foreign currency translation
Transactions in foreign currencies are accounted for in rupee at the rate of exchange prevailing on the date of
transaction. Monetary assets and monetary liabilities in foreign currencies as at the balance sheet date are expressed
in rupee at rates of exchange prevailing on that date except where forward exchange cover is obtained for payment
of monetary fiabilities, in which case the contracted rates are applied. Non-monetary items that are measured
in terms of historical cost in a foreign currency are translated using the exchange rate at the date of the transactions.
Exchange differences are taken to the profit and lass account.
Functional and presentation currency
* Items included in the financial statements are measured using the currency of the primary economic environment
in which the company operates. The financial statements are presented in Pakistan! Rupee, which is the company's
functional and presentation currency.
Long term deposits
These are stated at amortised cost which represents the fair value of consideration given.
Ismail Industries Limited3.12
3.13
3.14
3.15
3.16
3.17
3.18
3.19
3.20
Annual Report 2009
Trade debts
These are measured at original invoice amount less an estimate made for doubtful receivable batances based on
the review of all outstanding amounts at the year end. Bad debts are written off when identified,
Trade and other payables
Liabilities for trade and other payables are measured at cost which is the fair value of the consideration to be
paid in future for goods and services.
Off-setting of financial assets and financial liabilities
Financial assets and financial liabilities are off-set and the net amount is reported in the financial statements only
when the company has a legally enforceable right to off-set the recognised amounts and the company intends
either to settle on a net basis or to realise the asset and settle the liability simultaneously.
Cash and cash equivalents
For the purposes of cash flow statement, cash and cash equivalents comprise cash in hand and bank balances,
short term highly liquid investments that are readily convertible to known amounts of cash and which are subject
to an insignificant risk of change in value and short term running finances under mark up arrangements. In the
balance sheet, finances under mark-up arrangements are included in current liabilities,
Revenue recognition
Sales are recorded on dispatch of goods.
Gain and loss on sale of investments is taken to income in the period in which it arises,
Dividend income is recognised when the right to receive-the dividend is established.
Provisions
A provision is recognised in the balance sheet when the company has a legal or constructive obligation as a result
of a past event, and it is probable that an outflow of economic benefits will be required to settle the obligation.
Borrowings and their costs
All borrowings are recorded at the proceeds received net of transaction cost. Borrowing costs directly attributable
to the acquisition, construction or production of qualifying assets, which are assets that necessarily take a
substantial period of time to get ready for their intended use are added to the cost of those assets, until such
time as the assets are substantially ready for their intended use. All other borrowing costs are charged to income
in the period in which they are incurred,
Financial expenses
Financial expenses are recognised using the effective interest method and comprise foreign currency losses and
interest expense on borrowings.
Segment reporting
A segment is a distinguishable component within a company that is engaged is providing products under a
common control environment (business segment}, or in providing products within a particular economic environment
(geographical segment), which is subject to risks and returns that are different from those of other segments,
Related parties transactions
All transactions with related parties are carried out by the company at arm's length prices.
Ismail industries Limited
332
Annual Report 2009
3.22 Dividend
Dividend distribution to the shareholders is recognised as a liability in the period in which it is approved by the
shareholders.
3.23 Impairment of non financial assets
The carrying amounts of non financial assets are assessed at each reporting date to ascertain whether there is
any indication of impairment. If any such indication exists then the asset's recoverable amount is estimated. An
impairment loss is recognised, as an expense in the profit and loss, for the amount by which the asset's carrying
amount exceeds its recoverable amount. The recoverable amount is the higher of an asset's fair value less cost
to sell and value in use. Value in use is ascertained through discounting of the estimated future cash flows using
a discount rate that reflects current market assessments of the time value of money and the risk specific to the
assets. For the purpose of assessing impairment, assets are grouped at the lowest levels for which there are
separately identifiable cash flows (cash generating units).
2009 2008
Note — ------------ Rupees ------------
4 RESERVES
Capital reserve - Share premium 4.1 50,000,000 50,000,000
Revenue reserves - Unrealised gain on remeasurement
of available for sale investments - 68,032,429
50,000,000 118,032,429
4.1 Capital reserve represents share premium received in the year 2004 on issue of 5,000,000 shares of Rs. 10 each
at premium. This reserve can be utilised by the company for the purposes specified in Section §3(2) of the Companies
Ordinance, 1984.
5 DIRECTORS LOAN
5.1 Subordinated
This represents unsecured interest free loan from the directors of the company, The directors have entered into
an agreement in which they have undertaken to sub-ordinate their loan, the repayment and the resultant claim
on the assets of the company against the facilities provided by various banks to the company.
5.2. Ordinary
This represented unsecured interest free loan from the directors of the company. During the year this loan has
been converted to subordinated loan.
6 LONG TERM FINANCES - secured
These represent long term finances availed from following financial institutions:
Financer Installments Repayment Rate of 2009 2008
payable period mark-up Rupees Rupees
Habib Bank Limited
- Term finance Monthly 2008-2011 1 month KIBOR 13,421,625
plus 1%
- Term finance Bullet 2010 1 month KIBOR 250,000,000 250,000,000
Payment plus 2%
Ismail Industries LirnitedAnnual Report 2009
Financer Installments Repayment Rate of 2009 2008
payable period mark-up Rupees Rupees
~ Term finance Monthly 2005-2008 1 month KIBOR - 25,333,342
plus 1%
- Term finance Monthly 2008-2012 1 month KIBOR 72,222,222 92,592,593
plus 1,50%
Bank Al-Habib Limited
- Term finance Quarterly 2007-2012 3 month KIBOR 32,500,000 40,000,000
plus 1%
- Term finance Monthly 2008-2013 3 month KIBOR 10,795,000
plus 1% .
National Bank of Pakistan © Monthly 2005-2009 7 month KIBOR - 22,216,000
plus 1%
MCB Bank Limited
- Term finance Monthly 2007-2011 T month KIBOR 29,404,740 47,976,180
plus 1%
United Bank Limited
- Term finance Monthly 2006-2011 + month KIBOR 103,916,677 146,916,673
plus 1% :
- Term finance Monthly 2009-2012 1 month KIBOR 146,000,000 746,000,000
plus 1.2% %
- Ferm finance Bullet 2008-2009 1 month KIBOR - 100,000,000
Payment plus 1%
- Term finance Monthly 2008-2013 1 month KIBOR 204,166,663 250,000,000
plus 1.2%
- Term finance Monthly 2008-2013 1 month KIBOR 600,000,000 200,000,000
plus 1.5%
Dubai Islamic Bank Limited © Monthly 2008-2011 1 month KIBOR 30,555,556 47,222,222
plus 1%
Allied Bank Limited Quarterly 2009-2010 3 month KIBOR 150,000,000 150,000,000
plus 1%
JS Bank Monthly 2009-2012 3 month KIBOR 92,857,144
plus 1.25% -
1,735,839,627 1,518,257,010
Less: Current portion (505,178,572) (320,509,671)
1,230,661 ,055 1,197,747,339
6.1 These represent financings for property, plant, and equipment. All the above mentioned facilities are secured by
way of creation of equitable mortgage and first pari-passu charge over property, plant and equipment of the
company and the personal guarantees of directors,
sail Industries Limited 33as 3“
8.1
Annual Report 2009
LIABILITIES AGAINST ASSETS SUBJECT TO FINANCE LEASE
Under the agreements, lease rentals are payable in 36 to 60 equal monthly installments. Taxes, repairs, replacement
and insurance costs, if any, are borne by the company. The financings carry mark-up at rates ranging from of
12.25% to 17.4% (2008: 10.7% to 14.9%) per annum approximately which has been used as a discounting factor.
The company has the option to purchase the asset upon completion of the lease period.
The net carrying amount of the assets held under finance lease arrangement is Rs. 30,100,807 (2008: Rs, 39,225,884),
The minimum lease payments for which the company has committed to pay in future under the lease agreements
are due as follows:
2009 2008
Financial Present Financial Present
Minimum charges value Minimum charges value
lease allocated = of minimum lease allocated = of minimum
payments to future lease payments to future lease
periods payments periods payments
westenececenencenceceraeresnennnennnnanenensmee (Rupees) -----------------eseneeceenencnnerscnnteees
Payable within one year 13,134,655 1,506,821 11,627,834 16,026,184 2,800,577 13,225,607
Payable between one to five years 10,775,027 420,401 10,354,626 23,326,149 {678,193 21,647,956
23,309,682 1,927,222 21,982,460 39,352,333 4,478,770
34,873,563
No contingent rents were recognised as an expense in the reporting periods under review, and no future sublease income is expected
to be received as all assets are used exclusively by the company.
Assets acquired under the finance lease are those as stated in-note 13.2.
2099 2008
Note _ ------------ Rupees ------------
DEFERRED LIABILITIES
Provision for staff gratuity scheme 8.1 22,444,570 18,209,264
Deferred tax liability 8.2 3,832,685 -
26,277,255 18,209,264
Staff retirement benefits ae
The amounts recognised in balance sheet are as follows:
Present value of defined benefit obligation 18,209,264 19,623,409
Unrecognised actuarial gains / (losses) 4,235,306 (1,414,145)
22,444,570 18,209,264
Movements in the net liability recognised in the balance sheet areas follows: —CS=S 743,820 583,572
Depreciation (note 13.3) 5,848,497 6,139,851 3,692 4,474 5,852,189 6,144,325
General meeting expenses 88,076 27,590 “ : 88,076 27.590
45,750,160 41,575,078 1,650,902 2313,993 47,407,062, 43,889,071
26.1 Salaries and other benefits include Rs. 1,084,989 (2008: Rs, 790,485) in respect of staff retirement benefits.
2009 2008
Note = ------------ Rupees ------------
27 OTHER OPERATING INCOME
Toll / Processing income 19,706,978 25,450,905
Profit on disposal of property, plant & equipment 864,736 777,751
Others . 3,199,121 352,970
23,770,835 26,581,626
28 FINANCE INCOME
Dividend income 218,000 810,300
Gain on sale and purchase of financial assets designated as
fair value through profit and loss 59,106,985 72,904,652
59,324,985 73,744,952
Less: Finance cost on investments - (100,189)
59,324,985 73,614,763
29 OTHER OPERATING EXPENSES
Contribution to:
- workers' profit participation fund 8,607,754 6,305,933
Cross currency swap loss 29.4 93,944,441 114,575,870
Auditors' remuneration 29.2 590,153 457,271
Donations 29,3 319,000 67,395
Others 3,264,567 -
106,725,915 118,406,469
29.1 The company entered in cross currency interest rate swap contracts with various commercial banks to hedge its
interest rates on borrowings based on KIBOR. However, due to devaluation of Pak rupee against other currencies
the company suffered losses despite saving interest on swap transactions.
a 46 Ismail Industries LimitedAnnual Report 2009
2009 2008
Note — ------------ Rupees ------------
29.2 Auditor's remuneration
- audit fee 275,000 275,000
- fee for half yearly review 70,000 70,000
- fee for other certification 90,000 15,000
~ out-of-pocket expenses 155,153 97,271
590,153 457,271
29.3 None of the directors or their spouses had any interest in the donees,
30 FINANCE COST
Mark up on:
- long term finances 271,135,801 117,753,155
- short term finances 209,485,493 136,736,766
Finance charges on finance lease 3,534,122 2,741,454
Bank charges 4,930,908 926,104
Total interest expense for financial liabilities 489,086,324 258,157,489
Interest on Workers! Profit Participation Fund (WPPF) 505,404 296,310
Exchange (gain}/loss (1,411,289) 19,615,276
488,180,439 278,069,075
31 REMUNERATION OF THE CHIEF EXECUTIVE, DIRECTORS AND EXECUTIVES
2009 2008
Chief Directors Executives Chief "Directors Executives
Executive Executive
arocnnecnensansnnasaanesenawnesnnenmnaninccinieten (Rupees) -----------n---n-—- nanan ne nnenenen ence
Managerial
remuneration 2,100,000 5,400,000 8,100,474 1,800,000 4,500,000 6,471,890
Gratuity - 754,284 - - 1,288,505
Reimoursement of expenses
Electricity and gas 411,066 375,695 “ 365,592 418,602
Telephone 22,750 445,770 : 17,150 168,510
Membership fees 93,970 357,149 : 82,919 176,357
Water charges 22,214 21,386 34,339 36,531
2,650,000 6,300,000 8,854,758 2,300,000 5,300,000 7,730,395
Number of persons 1 3 42 1 3 6
In addition to the above, company maintained cars are provided to the chief executive, directors and executives,
31.1 The remuneration has been allocated as follows:
Cast of goods sold - 1,800,000 4,492,280 “ 1,500,000 3,663,823
Selling and distribution
expenses . - 4,362,478 - : 4,066,572
Administrative and
general expenses __ 2,650,000 4,500,000 2,300,000 3,800,000
2,656,000 6,300,000 8,854,758 2,300,000 5,300,000 7,730,395
Number of persons 1 3 12 1 3 6
SS , |siail Industries Limited 47te
32
33
33.
34
—
Report
Annual 2009
CLASSIFICATION OF EXPENSES
This represents break-up of expenses as per their nature:
2009 2008 _
Local Export c Local Export c
el ee erento eter
ecernyeosecanem= (RUP@OS) ——an-nneaa + (Rupees) =
Setting and distribution
expenses (note 25} 325,152,150 19,449,823 344,601,973 258,448,901 18,160,044 276,608,945
Administrative expenses
{note 26} 47,401,062 47,401,062 43,889,071 43,889,071
Finance cost
{note 30) 477,846,683 10,333,756 488,180,439 265,339,493 12,729,582 778,069,075
2009 2008
Note = ------------ Rupees ------------
TAXATION
Curfent - for the year 5,499,279 - 19,875,016
Deferred 8.2 3,832,685 -
9,331,964 19,875,016
Reconciliation between accounting profit and tax expense:
Accounting profit 159,963,762 126,155,296
Tax @ 35% (2008: 35%) 55,987,317 44,154,354
Tax effect of:
-dividend income (76,300) (283,605)
-capital gain on listed shares (20,687,445) (25,481,562)
-items subject to temporary difference calculation (60,441,701) (40,838,481)
-exparts under FTR (27,989,932) (15,154,723)
-others 62,540,025 57,479,033
9,331,964 19,875,016
EARNINGS PER SHARE - basic and diluted
Profit for the year 150,631,798 106,280,280
Weighted average number of ordinary shares
Basic and diluted earnings per share
Ismail Industries Limited
No. of shares
24,057,500
Rupees
6.26
No. of shares
24,057,500
Rupees
4.42Annual
Report
2009
2009 2008
Note = --------~--- Rupees ------------
35 CASH FROM OPERATIONS
Profit before income tax 159,963,762 126,155,296
Adjustments for:
Depreciation 43.3 143,717,675 131,288,488
Profit on disposal of property, plant & equipment 27 (864,736) (777,751)
Provision for staff retirement gratuity 8.1 8,353,950 7,307,434
Finance cost 30 488,180,439 278,069,075
Loss on available for sale investment 52,548,725 -
Net decrease in working capital
Cash from operations
35.1 Net decrease in working capital
36
36.
=
(Increase) / Decrease in current assets
Stores and spares (942,133) (10,057,493)
Stocks in trade (574,696,037) (373,948,937)
Trade debts (111,764,444) (74,220,809)
Asset held for sale - 32,966,250
Acvances (137,311,260} (76,761,489)
Trade deposits and short term prepayments (773,310) 4,022,513
Other receivables (11,366,715) (230,077)
Investment - derivative 73,752,357 26,509,907
(Decrease) / Increase in current liabilities
Trade and other payables 84,625,486 134,905,552
Short term finances 162,249,868 (180,785,572)
Advance from customers 9,854,738 -
256,730,092 45,880,020)
Net decrease in working capital (506,371,444) (517,600,455)
FINANCIAL INSTRUMENTS AND RELATED DISCLOSURES
Financial risk management
35.1 (506,371,444) (517,600.15
345,528,371
(763,101,536) ©
24,442,387
(471,720,135)
The board of directors of the company has overall responsibility for the establishment and oversight of the
company’s risk management framework. The company has exposure to the following risks from its use of financial
instruments:
- Credit risk
~ Liquidity risk
- Market risk
Credit risk
Credit risk is the risk that one party to a financial instrument will fail to discharge an obligation and cause the
other party to incur a financial loss, without taking into account the fair value of any collateral. Concentration of
credit risk arises when a number of counterparties are engaged in similar business activities or have similar economic
features that would cause their ability to meet contractual obligations to be similarly affected by changes in
economics, political or other conditions. Concentrations of credit risk indicate the relative sensitivity of the company's
performance to developments affecting a particular industry.
SE , |srail Industries Limited
iAnnual Report 2009
Credit risk of the company arises principally from the trade debts, loans and advances, trade deposits and other
receivables. The carrying amount of financial assets represents the maximum credit exposure. To reduce the
exposure to credit risk, the company has developed a formal approval process whereby credit limits are applied
to its customers. The management continuously monitors the credit exposure towards the customers and makes
provision against those balances considered doubtful of recovery,
The maximum exposure to credit risk at the reporting date is as follows:
2609 2008
Note | ------------ Rupees ------------
Trade debts V7 454,376,224 342,611,780
Advances 18 282,447,095 146,963,947
Trade deposits 19 3,604,080 2,830,770
Other receivables 20 16,095,991 4,729,276
756,523,390 497,135,773
36.2 Liquidity risk
Liquidity risk is the risk that the company will encounter difficulty in meeting its financial obligations as they fall
due. Liquidity risk arises because of the possibility that the company could be required to pay its liabilities earlier
than expected or difficulty in raising funds to meet commitments associated with financial liabilities as they fall
due, The company's approach to managing liquidity is to ensure, as far as possible, that it will always have sufficient
liquidity to meet its liabilities when due, under both normal and stressed conditions, without incurring unacceptable
losses or risking damage to the company's reputation.
Over one j .
Less than year but less Over five
one year than five years Total
years
se qnsansnenennnnaneneeen nna aesenee en Rupees ~-----seesen cen nn nnn nn en enenn nnn mene
Financial assets
Long term deposits 10,716,059 - 10,716,059
Trade debts - unsecured,
considered good 454,376,224 - - 454,376,224
Advances - considered good 288,361,030 - - 288,361,030
Trade deposits 3,604,080 : - 3,604,080
Other receivables 16,095,991 - - 16,095,991
Cash and bank balances 51,141,901 - - 51,141,904
824,295,285 - - 824,295,285
Financial liabilities
Long term finances - secured 505,178,572 4,230,661,055 - 1,735,839,627
Liabilities against assets subject
to finance lease 11,627,834 10,354,626 - 21,982,460
Trade and other payables 636,730,218 636,730,218
Mark-up accrued 67,772,553 - - 67,772,553
Short term finances - secured 1,670,700,034 - . 1,670,700,034
2,892,009,211 1,241 ,015,681 3 4,133,024,892
On-balance sheet gap (a)-2009 (2,067,713,926} — (1,241,015,681) - (3,308,729,607)
aa <0 Ismail Industries LimitedAnnual Report 2009
Over one
Less than year but less Over five Total
one year than five years
years
wo rene tena ee ee eeeee eee nen een Rupees ----------+2-------------------nns-+
Financial assets
Long term deposits 11,229,406 - - 11,229,406
Trade debts - unsecured,
considered good 342,611,780 - - 342,611,780
Advances - considered good 157,049,770 - - 151,045,770
Trade deposits 640,000
Other receivables 4,729,276 - - 4,729,276
Cash and bank balances 28,449,904 - : 28,449,904
538,710,136 - - 538,070,136
Financial liabilities
Long term finances - secured 320,509,671 1,197,747,339 - 1,518,257,010
Liabilities against assets subject
to finance lease 13,225,607 21,647,956 oc _ 34,873,563
Trade and other payables 552,039,455 - : 552,039,455
Mark-up accrued : 62,386,005 > - _ 62,386,005
Shert term finances - secured 1,188,894,929 - - —-1,188,894,929
2,137,055,667 1,219,395,295 - 3,356,450,962
On-balance sheet gap (a) - 2008 (1,598,345,531) (1,219,395,295) - (2,818,380,826)
36.3 Market risk
Market risk is the risk that the value of the financial instrument may fluctuate as a result of changes in market
interest rates or the market price due to a change in credit rating of the issuer or the instrument, change in
market sentiments, speculative activities, supply and demand of securities and liquidity in the market. The
company ts exposed to currency risk and interest rate risk only.
36.3.1 Currency risk
Foreign currency risk is the risk that the value of financial asset or a liability will fluctuate due to a change in
foreign exchange rates. It arises mainly where receivables and payables exist due to transactions entered into
foreign currencies.
The company is exposed to foreign currency risk on purchases that are entered in a currency other then Pak
Rupees. The company uses forward foreign exchange contracts to hedge its foreign currency risk, when considered
appropriate,
36.3.2 Interest rate risk
Interest rate risk is the risk that the fair value of the future cash flows of a financial instrument will fluctuate
because of changes in market interest rates. Majority of the interest rate exposure arises from short and long
term borrowings from banks, term deposits and deposits in profit and loss sharing accounts with banks. At the
baiance sheet date the interest rate profile of the company's mark-up bearing financial instruments is as follows:
. |smail industries Limited
‘aamn 52
37
37.
—
Annual Report 2009
Carrying amount
2009 2008
Variable rate instruments
Financial assets - -
Financial fiabilities (3,428,522,121) (2,742,025,502)
(3,428,522,121} (2,742,025,502)
Cash flow sensitivity for variable rate instruments
A change of 100 basis points in interest rates at the reporting date would have increased / (decreased) equity and profit
or loss by the amount shown below. This analysis assumes that all other variables, in particular foreign currency rates
remain constant. The analysis is performed on the same basis for 2008.
Profit and loss Equity
100 bp 100 bp 100 bp 100 bp
increase decrease increase decrease
Rupees Rupees _ Rupees Rupees
aed e mene an ae enone nen nnnnneaeer RUPGES --nn----= n-ne nen n nnn nn nnn nnn nnn
As at June 30, 2009
Cash flow sensitivity -
variable rate instruments (34,336,724) 34,336,724 -
As at June 30, 2008
Cash flow sensitivity -
variable rate instruments 27,452,785 (27,452,785)
FAIR VALUE OF FINANCIAL INSTRUMENTS
Investments are carried at their fair value. The company is of the view that the fair market value of most of the
remaining financial assets and financial liabilities are not significantly different from their carrying amounts.
Financial instruments by category
2009 2008
we reeena a= Rupees ------------
Financial assets
Loans and receivables
Long term deposits 10,716,059 11,229,406
Trade debts - unsecured, considered good 454,376,224 342,611,780
Advances - considered good 288,361,030 151,049,770
Trade deposits 2,860,000 640,000
Other receivables 16,095,991 4,729,276
Cash and bank balances 51,141,901 28,449,904
823,551,205 538,710,136
Asset at fair value through profit or loss
Derivatives financial instruments
Receivable against margin - 73,752,357
73,752,357
Total financial assets 823,551,205 612,462,493
Ismail Industries Limited38
39
Annual Report 2009
2009 2008
wennnnne---- Rupees ------------
Financial fiabilities
Financial liabilities at amortised cost
Lang term finances 1,735,839,627 1,518,257,010
Liabilities against assets
subject to finance lease 21,982,460 34,873,563
Trade and other payables 636,730,218 552,039,455
Mark-up accrued 67,772,553 62,386,005
Short term finances 1,670,700,034 1,188,894 929
Total financial liabilities 4,133,024,892 3,356,450,962
On balance sheet gap (3,309,473,687) (2,743,988,469)
CAPITAL RISK MANAGEMENT
The objective of the company when managing capital is to safeguard its ability to continue as a going concern
so that it can continue to provide returns for shareholders and benefits for other stakeholders and to maintain a
strong capital base to support the sustained development of its businesses.
The company manages its capital structure by monitoring return on net assets and makes adjustments to it in -he
light of changes in economic conditions. In order to maintain or adjust the capital structure, the company may
adjust the amount of dividend paid to the shareholders or issue bonus / right shares.
The company’s capital includes share capital, accumulated profit or loss reserves and unrealised gain on
remeasurement of available for sale investments, As at balance sheet date the capital of the conipany is as follows:
2009 2008
weeennne n= Rupees ------------
Share capital 240,575,000 240,575,000
Reserves 50,000,000 118,032,429
Unappropriated profit 432,502,094 282,450,386
723,077,094 641,057,815
TRANSACTION WITH RELATED PARTIES
The transactions with related parties are as follows:
Related party - Ismail Iqbal Securities
Purchase of marketable securities
Sale of marketable securities
Brokerage commission paid 7
3,036,233,284
3,109,137,936
——___ 624,145
Associated undertakings Novelty Enterprises (Private) Limited
Payment for equity shares : 229,724,069
Transactions with related parties were made under normal commercial terms and conditions.
si) industries Limited
aAnnual Report 2009
40 PLANT CAPACITY AND ANNUAL PRODUCTION
2009 / 2008
M.Ton M.Ton
entity Production eens Production
Food Processing 51,750 40,351 42,800 32,589
Plastic Film 5,000 4,874 4,500 4,150
Reason for shortfall
The shortfall in capacity utilization in food processing segment is due to normal stoppages and during the year
new biscuits and candy plants are installed and hence, did not give full year's production.
41 NON - ADJUSTING EVENT AFTER THE BALANCE SHEET
The board of directors in its meeting held on September 09, 2009 has proposed dividend in respect of the year
ended June 30, 2009 of Rs. 1.50 per share (2008: Rs. 1.50 per share). The appropriation will be approved in the
forthcoming annual general meeting. The financial statements for the year ended June 30, 2009 does not include
the effect of proposed dividend which will be accounted for in the financial statements for the year ending June
30, 2010.
42 CORRESPONDING FIGURES
For the purposes of better presentation, following reclassifications have been done in the current year. Corresponding
figures have also been reclassified. These reclassifications affect the relevant line items of cash flow statement.
The reclassifications nave no other effects.
Particulars From To
Credit balances in trade debts Trade debts Advances from
customers
43 DATE OF AUTHORIZATION
These financial statements were authorized for issue on September 09, 2009 by the board of directors of the
company.
44 GENERAL
The figures have been rounded of to the nearest rupee.
MIFTAH ISMAIL MAQSOOD ISMAIL
Chief Executive Director
a 5+ Ismail Industries Limited =Annual Report 2009
STATEMENT SHOWING SHARES PURCAHSE AND SALES
BY CEO, DIRECTORS AND THEIR SPOUSES/SONS
FROM OI JULY 2008 TO 30 JUNE 2009
S.No. Name Designation/Relationship Shares Purcahse Shares Sale
1 Mr. Miftah Ismail Chief Executive 15,500
2 Mr. Muhammad M.Ismail Director 11,000
Pe |smail Industries Limited OCAnnual Report 2009
PATTERN OF SHAREHOLDING
SHAREHOLDERS STATISTICS AS AT JUNE 30, 2009
Number of Shareholdings Total Number
Shareholders From To of Shares Held
674 1 = 100 15,221
148 104 - 500 41,899
37 501 - 1000 30,902
54 1001 5000 118,774
8 5001 - 10000 66,415
1 10001 - 15000 14,000
2 15001 - 20000 36,041
| 35001 - 40000 37,921
1 95001 - 100000 98,700
1 185001 - 190000 185,400
4 305001 “ 310000 1,232,524
1 315001 > 320000 . 317,620
j 435001 - 440000 435,400
] 445001 - 450000 450,000
1 495001 - 500000 499,900
1 505001 - 510000 510,000
3 625001 - 630000 1,877,253
2060001 - 2065000 2,061,000
1 2240001 . 2245000 2,245,000
| 3780001 - 3785000 3,780,186
1 4175001 = 41380000 4,175,307
1 5825001 5830000 5,828,037
944 24,057,500
Shareholder's Category eee Number Percentage
Financial Institutions ] 1,500 0.01%
Individuals 931 23,591,353 98.06%
Joint Stock Companies 10 459,347 1.91%
Foreign Company | 3,300 0.01%
Others 1 2,000 0.01%
944 24,057,500 100%
a 56 \smail Industries LiritedAnnual Report 2009
PATTERN OF SHAREHOLDING
AS AT JUNE 30, 2009
Number of Number of
Shareholder Category Shareholders Shares Held Percentage
Associated Company
Uniron Industries (Pvt) Limited | 435,400 1,809
Directors
Mr. Maqsood Ismail 1 6,136,168 25.506
Mr.Munsarim Saif 1 500 0,002
Mrs. Uzma Arif 1 626,382 2.603
Mrs. Rashida Iqbal 1 625,751 2.601
Mrs. Nafisa Yousuf 1 625,751 2.601
Mrs. Anisa Naviwala 1 625,751 2.601
Chief Executive Officer
Mr. Miftah Ismail 1 4,088,317 16.994
Chairman
Mr. Muhammad M. Ismail 1 6,544,438 27.203
CEO/Directors Spouses/ Sons
Mrs. Reema Miftah W/o Mr. Miftah Ismail 1 499,900 2.078
Mrs. Farzana Muhammad W/o Mr. Muhammad M Ismaili 1 608,700 2.530
Mrs. Almas Maqsood w/o mr. Maqssod [smail 1 635,400 2.641
Mr. Asad Iqbal S/o Rashida Iqbal 1 2,245,000 9.332
General Public 934 360,042 1,496
Total 944 24,057,500 100
lh bah hci
Shareholders holding 10% or
more voting interest
Mr. Muhammad M. Ismail 1 6,544,438 27,203
Mr. Magsood Ismail \ 6,136,168 25 506
Mr, Miftah Ismail | 4,088,317 16.994
sir incurs Linited 7Annual Report 2009
PROXY FORM
We
eee
Of (full address)
ee
being shareholder(s) ISMAIL INDUSTRIES LIMITED hereby appoint
sss eee
of
eee
or failing him
eee
as my/our proxy to vote for me/us and on my/our behalf at the Annual General Meeting of the shareholders of the
Company to be held at Karachi on Monday, October 19, 2009 at 11:00 am
Dated this day of
Revenue Stamp
Re 5/-
(Signature of Proxy)
Witness Signature of Shareholder
fn a ee
Place Folio No.
a oo
Notes:
(a) This form of Proxy, duly completed and signed across a revenue stamp, must be deposited at the Company's
Registrar not less than 48 hours before the time for holding the meeting,
(b) A proxy need be a member of the Company.
(c) Attested copies of NIC or the passport of the beneficial owners and the proxy shall be furnished with the proxy
form.
(d) The proxy shall produce his original NIC or original passport at the time of the meeting.
3 Industries Limited