Solution to Convexity question
using bond pricing formula
1− (1+ i )−n
P = C[ ] + A(1+ i )−n
i
FV 3,000
C 6% $ 180.00
Y 8%
pv of coupons 596.18
pv of fv 2,205.09
$ 2,801.27
using duration
FV 3,000
C 6% $ 180.00
Y 6%
t cf pvcf t*pvcf
1 180.00 169.81 169.81
2 180.00 160.20 320.40
3 180.00 151.13 453.39
4 3,180.00 2,518.86 10,075.43
3,000.00 11,019.04
D= weighted CF / Market/Present Value
D= 11,019.04/3,000
D= 3.67 yrs
If yield increases by 200 basis points:
= -3.67*[0.02/1.06)]
% change = -0.0693021
price change = $ (207.91)
new price = $ 2,792.09
Difference = $ 2,801.27
$ 2,792.09
$ 9.18
calculating convexity
FV 3,000
C 6% $ 180.00
Y 6%
2 2
Year (t) CFs ($) PVCF ($) t(PVCF) t +t (t + t)(PVCF)
1 180.00 169.81 169.81 2 339.62
2 180.00 160.20 320.40 6 961.20
3 180.00 151.13 453.39 12 1,813.58
4 3,180.00 2,518.86 10,075.43 20 50,377.16
3,000.00 11,019.04 53,491.55
Duration = 3.67 yrs
2 2
PVCF x (1 + r) = 3,000 x (1.06)
3,370.80
53,491.55
3,370.80
= 15.87
bond price after adjusting for convexity
2
% change = -3.67 [0.02 / 1.06] + 0.5(15.87)(0.02 )
% change = -0.06612829
price change = (198.38)
new price = $ 2,801.62
difference = $ 2,801.62
$ 2,801.27
$ 0.34