Process Costing for Steel Industry
Process Costing for Steel Industry
STEEL
INDUSTRIES PVT, LTD.
CHAPTER NO. I
INTRODUCTION
Process costing is a type of operation costing which is used to ascertain the cost of a
product at each process or stage of manufacture. Process costing is suitable for
industries producing homogeneous products and where production is a continuous
flow. A process can be referred to as the sub- unit of an organization specifically
defined for cost collection purpose. The importance of process costing. Costing is an
important process that many companies engage in to keep track of where their
money is being spent in the production and distribution processes. Understanding
these costs is the first step in being able to control them. It is very important that a
company chooses the appropriate type of costing system for their product type and
industry.
One type of costing system that is used in certain industries is process costing that
varies from other types of costing (such as job costing) in some ways. In Process
costing unit costs are more like averages, the process-costing system requires less
bookkeeping than does a job- order costing system. So, a lot of companies prefer to
use process-costing system. In process costing it is the process that is coasted (unlike
job costing where each job is coasted separately). The method used is to take the
total cost of the process and average it over the units of production.
Cost of inputs
Cost per unit = -------------------------------
Expected output in units
RESEARCH METHODOLOGY
The main aim of the study is to know the financial performance of the J. S. W. Steel
Industries
Research Any efforts which are directed to study of strategy needed to
identify the problems and selection of best solutions for better results are
known as research.
2. Secondary data
Company balance sheet and profit and loss account.
Company’s annual reports
Books :- Financial Account
CHAPTER NO. II
THEORETICAL BACKGROUND
PROCESS COSTING APPLIED
Process costing is appropriate for companies that produce a continuous mass of like
units through series of operations or process. Also, when one order does not affect
the production process and a standardization of the process and product exists.
However, if there are significant differences among the costs of various products, a
process costing system would not provide adequate product-cost
COST OF PROCESS:
The cost of the output of the process (Total Cost less Sales value of scrap) is
transferred to the next process. The cost of each process is thus made up to cost
brought forward from the previous process and net cost of material, labour and
overhead added in that process after reducing the sales value of scrap. The net cost of
the finished process is transferred to the finished goods account. The net cost is
divided by the number of units produced to determine the average cost per unit in
that process. Specimen of Process Account when there are normal loss and abnormal
losses.
To Direct Expenses xx
(output transferred to
To Production
xx Next process)
Overheads
To Cost of
By Process I Stock
Rectification of xx xx Xx
A/c.
Normal Defects
To Abnormal Gains xx
xx xxx xx xxx
PROCESS LOSS:
In many process, some loss is inevitable. Certain production techniques are of such a
nature that some loss is inherent to the production. Wastages of material, evaporation
of material is unavoidable in some process. But sometimes the Losses are also
occurring due to negligence of Laborer, poor quality raw material, poor technology
etc. These are normally called as avoidable losses. Basically process losses are
classified into two categories
A. NORMAL LOSS:
Normal loss is an unavoidable loss which occurs due to the inherent nature of the
materials and production process under normal conditions. It is normally
estimated on of normal wastage, normal scrap, normal spoilage, and normal
defectiveness. It may occur at any time of the process.No of units of normal loss:
Input x Expected percentage of Normal Loss. The cost of normal loss is a
process. If the normal loss units can be sold as a crap then the sale value is
credited with process account. If some rectification is required before the sale of
the Normal loss, then debit that cost in the process account. After adjusting the
normal loss the cost per unit is calculates with the help of the following formula:
Total cost increased – Sale Value of Scrap
Cost of good unit: --------------------------------------------------------
Input – Normal Loss units
B. ABNORMAL LOSS:
Any loss caused by unexpected abnormal conditions such as plant breakdown,
substandard material, carelessness, accident etc. such losses are in excess of pre-
determined normal losses. This loss is basically avoidable. Thus abnormal losses
arrive when actual losses are more than expected losses. The units of abnormal
losses in calculated as under:
Abnormal Losses = Actual Loss – Normal Loss
The value of abnormal loss is done with the help of following formula:
Total Cost - Scrap Value of
increase normal Loss
Value of Abnormal Loss: -----------------------------------x Units of abnormal loss
Input units – Normal Loss Units
Abnormal Process loss should not be allowed to affect the cost of production as it is
caused by abnormal (or) unexpected conditions. Such loss representing the cost of
materials, labour and overhead charges called abnormal loss account. The sales value
of the abnormal loss is credited to Abnormal Loss Account and the balance is written
off to costing P & L A/c.
xx xxx xx xxx
ABNORMAL GAIN:
The margin allowed for normal loss is an estimate (i.e. on the basis of expectation in
process industries in normal conditions) and slight differences are bound to occur
between the actual output of a process and that anticipates. This difference may be
positive or negative. If it is negative it is called ad abnormal Loss and if it is positive
it is Abnormal gain i.e. if the actual loss is less than the normal loss then it is called
as abnormal gain. The value of the abnormal gain calculated in the similar manner of
abnormal loss. The formula used for abnormal gain is:
The sales values of abnormal gain units are transferred to Normal Loss Account
since it arrive out of the savings of Normal Loss. The difference is transferred to
Costing P & L A/c. as a Real Gain.
xx xx xx xx
Sr. Basis Of
Job Order Costing Process Costing
No. Distinction
WORK IN PROGRESS:
Since production is a continuous activity, there may be some incomplete production
at the end of an accounting period. Incomplete units mean those units on
which percentage of completion with regular to all elements of cost (i.e. material,
labour and overhead) is not 100%. Such incomplete production units are known as
Work-in-Progress. Such Work-in- Progress is valued in terms of equivalent or
effective production units.
Equivalent unit should be calculated separately for each element of cost (viz.
material, labour and overheads) because the percentage of completion of the
different cost component may be different.
ACCOUNTING PROCEDURE:
The following procedure is followed when there is Work-in Progress
Find out equivalent production after taking into account of the process losses,
degree of completion of opening and / or closing stock.
Find out net process cost according to elements of costs i.e. material, labour and
overheads.
Ascertain cost per unit of equivalent production of each element of cost
LIFO Method:
In LIFO method the assumption is that the units entering into the process is the
last one first to be completed. The cost of opening work-in-progress is charged to
the closing work-in-progress and thus the closing work-in- progress appears cost
of opening work-in-progress. The completed units are at their current cost
TYPE PUBLIC
BSE: 500228
Traded as NSE: JSWSTEEL
NSE NIFTY 50 Constituent
ISIN INE019A01038
Industry Steel
Founded 1982
Website www.jsw.in
India, they have a presence in over 100 Countries. ISW is also the first company to
manufacture high -strength and advanced high-end steel products for its automotive
segments as a leader in India's steel industry, we believe it is our responsibility to
improve and upgrade the quality of construction in the country. They also pride
ourselves on our CSR activities which aim to make India better every day. JSW Stæl
is recognized worldwide as a purveyor of value-added steel. Today, nearly 40% of
the company's products are high-value steel, and one-fifth of the products are
exported to countries around the workl. With a footprint in over 100 countries, JSW
Sted has become the largest exporter of coaed products in Inda. JSW Energy has a
power generation capacity of 4531 megawatts.
INDUSTRY PROFILE
Manufacturing industry is a major growth sector for the Indian economy with diverse
companies including those engaged in manufacturing of machinery and equipment,
electrical and metal products, cement, building and construction material, rubber and
plastic products and automation technology Products. Companies in manufacturing
industry has a wide variety of goods, major products groups include food and
beverages, chemicals, machinery, transportation equipment and computers and
electronics.
The global manufacturing sectors generates more than $12 trillion in annual revenue,
according to the UN top manufacturing countries include china, the US, Germany,
South Korea, India, Italy. Steel is the world's most important engineering and
construction material. It is used in every aspects of our lives, in cars and construction
products, refrigerators and washing machines, cargo ships and surgical scalpels. The
history of steel can be traced back to the emergency of iron, the main component of
steel. Since the 19th century, steel making has made significant changes, making
steel even more poses. Economical and attainable for multi-purposes. The iron and
steel industries are among the most essential industries in India which propels its
industrial development. It has helped in generation of several subsidiaries and small-
scale industries and also supports the power, transport, fuel and communication
industries in the country, Iron and steel are important industries in India.
India was the world's second-largest steel producer with production standing at 111.2
million tones (MT) in 2019. The growth in the Indian steel sector has been driven by
domestic availability of raw materials such as iron ore and cost-effective labour.
Consequently, the steel sector has been a major contributor to India's manufacturing
output. The Indian steel industry is modern with state-of-the-art steel mills. It has
always strived for continuous modernization of older plants and up-gradation to
higher energy efficiency levels. Indian steet industry is classified into three
categories - major producers, main producers and secondary producers. Steel
industry was de-licensed and de-controlled in 1992 respectively. India is currently
the 2 largest producer of crude steel in the world. In 2017-18 production of total
finished steel (alloy + non alloy) was 126.85 mt, a growth of 5.6% over last year.
Production of pig iron in 2017-18 was 5.73 mt, a decline of 45% over last year. In
February 2016, the Indian Government had imposed the Minimum Import Price
(MIP) condition on 173 steel products. Iron & Steel are freely imported as per the
extent policy. Iron & Steel are freely exported. India emerged as a net exporter of
total finished steel in 2016-17 and 2017-18.
Jindal Group with strong footprints across core economic sectors, namely, Steel,
Energy, Infrastructure, Cement, Ventures and Sports. JSW's history can be traced
back to 1982, when the Jindal Group acquired Piramal Steel Limited, which operated
a mini steel mill at Tarapur in Maharashtra and renamed it as Jindal Iron and Steel
Company (JISCO). JSW's history can be tracked back to 1982, when the Jindal
Group acquired Primal steel limited which operated a mini steel mill at Tarapur in
Maharashtra and renamed it as Jindal Iron and Steel Company (JISCO) Soon after
the acquisition set up its first steel plant in 1982 at Vasinda near Mumbai. Jindal
Vijayanagar Steel Itd (JVSL) was set up in 1994, with its plant located at
Toranagallu in the Bellary Hospet area of Karnataka. The heart of the high-grade
iron ore belt and spread over 3,700 acres (15km) of land. Located 340 kilometer
from Bengaluru, it is well connected to both the Goa and Chennai Port. In 2005
JISCO and JVSL merged to form JSW steel. JSW Steel formed a joint venture for a
steel plant in Georgia. The company has also tied up with JFE Steel corp, Japan for
manufacturing the high grade automotive steel. JSW has also acquired mining assets
in the republic of Chile, United States and Mozambique. It is the most efficient steel
producer in India and had the ability to expand capacities at lower cost.
The company has one of the lowest conversation cost in the steel industry and is
constantly striving to future improving this metric. JSW Steel is also among the
fastest growing companies in India and has a strong track record on project
execution. It has made big strides in each of the focus areas listed here and has on
capital employed to become one among the top five steel companies globally. JSW
steel has a strong pool of financial capital to sustain its growth. Being in a capital-
intensive industry, the company's objective is to maintain a strong credit rating,
healthy capital ratios and establish a capital structure that maximizes a stakeholder
through an optimum mix of debt and equity.
JSW Energy: JSW Energy is one of the earliest private entrants into the
power sector positioned strongly as a full-spectrum integrated power
company. With 4531 MW. operational capacity, it remains one of the most
efficient Power Companies in the country JSW Energy is one of the largest
private sector Hydro Operators in India.
JSW Sports: With the ambition of increasing India's presence and stature at
the Olympics, JSW Sports runs the Sports Excellence Program (SEP) which
was set up to identify, nurture and develop Indian athletes by providing them
world class training facilities and putting in place an effective support-system
to ensure that they bring sporting glory to the nation on the global stage. JSW
Sports also runs the Bengaluru Football Club & the Bengaluru Yodhas
wrestling team.
JSW Ventures: JSW Ventures partners with anmbitious and growth öriented
entrepreneurs who leverage technology to build long-term capital efficient
businesses. The fund supports ventures and ideas with JSW Group's expertise
in building scalable and profitable businesses.
HISTORY
They have manufacturing facilities at Vijaynagar in Karnataka, Dolvi,
Vasind, Kalmeshwar. Tarapur in Maharashtra, Salem in Tamil Nadu and
Texas in USA. JSW Steel's plant are in Vijaynagar in Karnataka, is the
largest single location steel producing facility in the largest single location
steel producing facility in the country with a capacity of 12 MTPA. JSW steel
is part of $15 billion O.P. Jindal Group.
In the year 1995, the company entered into a joint venture with Praxair to
build and operate world's largest cryogenic air separation plants for supply of
oxygen, nitrogen and argon to India's integrated steel facility in Bellary in
Karnataka.
JSW group acquired the company and took over the management from
November 2004. Salem works is the only integrated steel plant in Tamil
Nadu and is located at Pottaneri Kalipatti villages and at about 35 km's from
Salem. In 2005. JSWSL approved the merger of Euro Icon Iron & Steel PVT
Itd, euro coke & energy PVT Itd, and JSW power Itd. the company's name
was changed to JSW steel limited on June 16, 2005.
MISSION
JSW aims to be an "Innovative Company" that contributes to social development by
positively exploring potential needs among our continuously changing society
through proprietary technologies that we have cultivated throughout technologies
that we are under development To support India's growth in power and steel with
steel Demine with speed & innovation.
VISION
JSW Steel Itd believes in creating sustainable growth while balancing utilization of
nature resources and social development in its business decisions.
1. It also believes in pursuing its business objectives ethically, transparently and
with accountability to its stakeholders across the value chain.
Global recognition för quality and efficiency while nurturing nature and society.
VALUES
It set ups the Confident for their customers to dream big. Setting high goals for
ourselves and believing that we can do it. Courageous to challenge the status quo and
spark progress. Committed to staying true to our promise, Core values
Crystal clear
drive with leadership
differentiate the benefit
young thinking
passion for excellence
Challenge status.
The Platt's Global Metal Awarded in the year 2015 modelled after the plats
global energy awards.
JSW Steel bags the steel Minister's trophy for being the 2 best integrated steel
plant in the country.
JSW Steel wins at Asia Sustainability Reporting Award.
JSW Steel bagged Global Innovation Award at 2019 India Perspeetive.
JSW Steel was awarded for the Best Raw Material Supplier of 2018.
JSW Steel was awarded for the outstanding support for the year 2019 by
Honda cars.
JSW Steel Coated. Vasind wins the 1" prize in the 13 State Level Award for
Excellence in Energy.
JSW Steel gets recognized by World Steel Sustainable Champions of 2018.
JSW Steel coated products Itd en awarded with Gold Category for Excellence
in Energy.
Eficiency for year 2018 by Apex India,
JSW Steel's wins the prestigious Deming Prize fir its excellence in TQM.
JSW Steel included in the NIFTY 50 index.
Ranked sixth among the best operating steel plants in the world.
Institution of Competitiveness awarded a certificate for making a global
impact.
National Sustainability award in 2016 for creating better tomorrow.
CH-EXIM Bank Business Excellence award in 2015 for leading the way.
CII-ITG Sustainability award in 2014 for achieving greater heights.
ORGANIZATIONAL STRUCTURE
GM: General Manager.
CS: Company Secretary.
AGM: Assistant General Manager.
CEO: Chief Executive Officer.
LIST OF PRODUCTS
With a footprint in over 100 countries, JSW steel has become the largest exporter of
coated products in India.
Flat Products
a) Hot Rolled (HR).
b) Cold Rolled (CR).
c) Color coated Products.
JSW Coloron.
JSW Coloront,
d) Galvanizcd
JSW Vishwas.
GALVOS.
e) Galvalume
JSW Vishwas+.
GALVOS.
Long products
a) TMT Bars.
b) Neosteel bars.
c) Wire rods.
d) Special Alloy Steel.
Manufacturing:
Steel making involves removal of impurities such as nitrogen, silicon, phosphorus,
Sulphur and carbon from the sourced iron, as well as alloying other elements such as
manganese, nickel, chromium etc. to produce different grades of steel. Modern steel
industries use recycled materials as well as traditional raw materials such as iron ore,
coal and limestone. Almost all the steel manufactured today uses 2 processes basic
oxygen steel making (BOS) and electric arc furnaces (EAF). There are 6 basic steps
in the steel making processes which are as follows:
Iron-making: This is the first step in the manufacturing of pure steel. In this
step, the raw materials like iron ore, coal and lime are melted in a blast
furnace. This results in the formation of molten iron also known as hot metal,
which still contains 4-4.5% of carbon and other impurities, which makes it
brittle. These have to be subsequently removed.
Primary steel making: The remaining impurities are removed by either BOS
or EAF methods. In the BOS method, recycled or scrapped steel is added to
the molten iron in a convertor. Oxygen is blown through the metal at high
temperatures and this reduces the carbon content to about 0-15%. In the EAF
method, scrap steel in fed through high-power electric arcs to melt the metal
and convert it into high quality steel. The steel that is obtained at the end of
this step, by either of the methods is called raw steel.
Secondary steel making: This step involves treating the raw steel in different
ways to get different grades of steel. This may include addition or removal of
certain elements and or altering the temperature and the production
environment. The final grade of steel that is desired determines the future
techniques that need to be applied. These may include Stirring Altering the
temperature Land injection Removal of gasses CAS-OB.
Continuous casting: In this step, the molten steel is casting into cooled
moulds, causing the steel is drawn out of the moulds while it is still hot and
then allowed to cool and fully solidify. Next it is cut to the desired lengths,
depending on the applications-beams, slabs, billets etc
Primary forging: In primary forming, the cut steel is formed into different
shapes, generally by hot rolling, which eliminates the casting defects and
gives a desirable shape and surface quality. Seamless tubing, long products,
flat products and various other specialty products. Can be obtained by this
process.
Secondary forming: The final step is the secondary forming process, which
gives the steel its finished shape and properties. Various techniques can be
applied at this stage, which involve Heat treatment (tempering) Joining
(welding) Shaping (cold rolling) Coating (galvanizing) Machining (drilling)
Surface treatment (carburizing).
Coil box: It achieves uniform temperature of the bar from head end to tail
end, effecting isothermal rolling and perfect control on the gauge.
Rotary crop shear: The purpose of rotary crop shear is to crop the front end
and tail end of the strip prior to entering the FI standing the cut is made on
the fly. The shear is composed of two horizontal drums with curved blade
and a straight knife blade on each drum.
Pinch roll scale breaker: To remove the fine scale formation from the strip
before it enters the finishing stands by using high precision water spray on
the top and bottom of the transfer strip.
Finishing mill: to ensure a good quality strip with good gauge control,
profile control and a surface free from any possible defects. The plant has a
six stand for finishing mill equipped among with automatic gauge control,
work rolls bending quick control, roll changing devices, low inertia hydraulic
inter stand loppers and de-scaling facilities.
Run out table: this is provided in between finishing stand and coiler. The
strip coming out of finishing stand having a temperature of 850c to 950c is
cooled down to a temperature to 540c to 650c. A series of water jets well
spread uniformly over the strip from the bottom and laminar cooling heads
are provided at the top. ROT table consists of 96 mts length and 20 number
cooling headers.
Down coiler: Two hydraulic down coilers are supplied by Danieli United,
USA equipped with out-board bearing supports to take care of heavy coil
windings. Hydraulically controlled wrapper rolls with jump control ensure
compaet winding with no damage to the strip surface.
MARKETING DEPARTMENT
The strings of the management of the company are in the hands of Board of
Directors who reports to the Vice President. The Vice President looks after the
affairs of the company. The various units of JSW:
Raw material handling store (RMHS).
Pellet plant (PP). Corex.
Basic Oxygen Plant (BOP).
Continuous Casting Plant (CCP).
Hot Strip Mile (HSM).
After the production, the company sends to its plant regarding consumer
requirements quality and quality details and transportation facility and delivery date
to dispateh departiment for dispatch the goods at correct time. Main products for
marketing:
a) HR Coils.
b) Slabs.
c) Pellets.
Sales plan: The interested customiers will send a letter to JSW for enquiry
their availability of the product, terms, and conditions. If they find
satisfactory the order will be placed which including quality, quality of the
product, mode of transport terms of payments ete. After receives the purchase
order and if the same size is satisfactory, JSW sends a sales order and as
acceptance letter.one of the duplicate copies of the sales order is retained
with the dispatch section and one with accounts department. The purchase
then confirms his order by sending back the acceptance letter duly signed.
JSW after receiving the acceptance scrutinizes it and then correspond section
seeks back the range for the availability on required goods and duly prepares
a 'Daily Dispatch Plan' which is passed on the dispatch section and then carry
on.
First steel producer in the world to use corex technology for producing
hot metals - JSW steel is the first Indian company to use the Corex
technology to produce hot metal. They went for this technology although
it was untested in India conditions due to its benefits to the environment.
B. Weakness
C. Opportunities
Growing economy therefor increasing demand- Indian steel consumption
of 65kg per capita is well below world average of 235kg per capita
leaving plenty of room for market growth in 2015
Government rules and regulation- the governnient has recently imposed
minimum import price on steel imports on six months that can benefit
JSW having strong presence in trade segment.
D. Threats
Government changes to auction rules of mining- the government changed
rules protecting tribal rights, forests and environment to ensure that more
than 130 mines do not face fresh auctions and are retained by the miners
concerned. This might hinder new acquisition of mines by JSW.
Rising prices of coal- the cost of power generation in the state had firmed
up by 5% to 7% after the public seetor giant coal India Itd (CL) raised
coal prices by 6, 3% few months back and the ministry of railways started
levying coal terminal charge for loading and unloading of coal. This will
thus increase the cost of raw material and controlling the cost of
manufacturing will be a threat.
Focus: JSW Steel has decided to focus on the complete life cycle approach where
women shall be empowered in such a way that they become strong positive force to
charge
Efficient nmaterial and child health care service.
Enhance access to improved nutrition services.
Early childhood education/pre-primary education.
Completion of primary and secondary education.
Access to adolescent reproductive and sexual health and rights.
Enhancing the output of present occupation.
Employability and vocational education.
Responsible parenthood.
PESTEL ANALYSIS
Political Analysis: The government plays a crucial role, both as a supplier
and a customer, and creates an environment for business there by creating the
rules for companies. It creates boundaries with in which the steel industry
must operate. In the Indian Steel industry, government controls financial and
many other inputs -both raw material and services. The government has
however also given opportunities to private players. This is, in the long run,
expected to improve the power situation in the country., to the benefit of the
steel industry. The government as a buyer is critical for the steel industry.
Investments in infrastructure such as rail, highways, dams, power plants and
ports are critical and chief movers for steel demand. Government spending on
infrastructure shoots the demand for long products and then for flat products.
The demand for long products finishes with a saturation of infrastructure
development. This is expected to provide the necessary boots to the stagnant
steel demand.
critical and major agenda. The company is responsible for: Establishing safe
and healthy work environment Ensuring compliance with mandatory work
environment Proper maintenance and orderly housekeeping, to control the
risk of damage to plant and Insisting in safe work procedures being followed
by employees, contractors and visitors alcohol and drugs
QUALITY POLICY
In our endeavor to become the most preferred global steel supplier, JSW Steel shall
strive to sustain organizational excellence by continuousły improving quality in all
aspects o business. We are committed to delivering Product and Services with 'Zero
Defects'. JSW Steel would have total quality management (TQM) in all its three
plants, including at Dolvi Works in Maharashtra and Salem Works in Tamil Nadu by
2020, said a senior official The Dolvi plant is located about 80 km from Mumbai on
the west coast.
TOM has enabled the $13- billion JSW Group's flagship business to drive
operational efficiencies and strengthen its customer service orientation. "The TQM
implementation has been focused on building and strengthening the problem-solving
capabilities of our employees at Vijayanagar," said Rao. JSw Steel's Deputy
Managing Director Vinod Nowal said the company had a pro-active customer-
oriented quality assurance teams in all its three plants. The Vijayanagar plant won
the global quality award -- The Deming Prize -- in October for its TQM practices.
The Deming Prize is awarded annually by the Japanese Union of Scientists and
Engineers to a firm implementing TQM suitable for its management philosophy,
CHAPTER NO. IV
DATA ANALYSIS AND INTERPRETATION
BALANCE SHEET
Particulars Years
2017 2016 2015
Equity and liabilities
Shareholders’ funds
1,039,939,76 1,039,939,76 1,039,939,76
Share capital
5 5 5
1,289,920,93 1,330,242,67 1,410,215,74
Reserve and surplus
1 1 1
2,329,860,69 2,370,182,43 2,450,155,50
6 6 6
Share application money
pending allotment
Non-current liabilities
Long term borrowing 375,971,569 355,690,357 346,441,847
Deferred tax liabilities (net) - -
Other long term liabilities 218,124,972 32,57,88,979 372,623,974
Long term provisions 27,321,161 25,228,322 26,682,000
621,417,702 706,707,658 747,747,821
Current liabilities
Short term borrowing 368,495,542 300,023,735 304,516,203
1,245,675,62 1,986,490,31 1,967,479,73
Trade payables
8 0 1
Other current liabilities 150,822,775 39,530,439 73,078,406
Short term provisions 134,135,450 136,119,389 116,664,877
1,899,129,39 2,462,163,87 246,17,39,21
5 3 6
4,850,407,79 5,539,053,96 565,96,42,54
Total
3 7 3
Assets
Non-current assets
a) Fixed assets
2,477,506,13 2,314,858,68 2,280,511,42
i) Tangible assets
9 1 9
1. CURRENT RATIO
Formula:-
Current Assets
Current Ratio =
Current Liabilities
Chart:-
Particulars Years
2017 2016 2015
Current Assets 2,095,821,237 2,529,469,634 2,519,610,720
Current Liabilities 1,899,129,395 2,462,163,873 2,461,739,216
Total Ratio 1.10 1.03 1.02
Graph:-
Current Ratio
33%
Interpretation:-
This graph is shows to current financial position of JSW Steel Industries Pvt,
Ltd. on the basis of current ratio. In 2015 the current ratio is 32 % and 2016 the
current ratio is 33% will be increase with the value of 1 % on previous year. In
2017 the current ratio is 35% will be increase with the value of 2 % on previous
year.
2. QUICK RATIO
Formula:-
Quick Assets
Quick ratio =
Quick Liabilities
Chart:-
Particulars Years
2017 2016 2015
Quick Assets 723,362,731 873,934,198 594,720,885
Quick Liabilities 1,899,129,395 2,462,163,873 2,461,739,216
Total Ratio 0.38 0.35 0.24
Graph:-
Quick Ratio
25%
39% 2017
2016
2015
36%
Interpretation:-
This graph is related to quick ratio of JSW Steel Industries Pvt, Ltd. In 2015 the
quick ratio is 25 % and 2016 the quick ratio is 36 % will be increase with the
value of 11 % on previous year. In 2017 the quick ratio 39 % will be increase
with the value of 3 % on previous year.
3. DEBT-EQUITY RATIO
Formula:-
Long term loan
Debt-equity ratio =
Shareholders fund
Chart:-
Particulars Years
2017 2016 2015
Long Term Loan 744,467,111 655,714,092 650,958,050
Shareholders’ funds 2,329,860,696 2,370,182,436 2,450,155,506
Graph:-
Debt-Equity Ratio
31%
37% 2017
2016
2015
32%
Interpretation:-
This graph shows debt-equity ratio of JSW Steel Industries Pvt, ltd. In 2015 the
debt-equity ratio is 31 % and 2016 the debt-equity ratio is 32 % will be increase
with the value of 1 % on previous year. In 2017 the debt-equity ratio 37 % will
be increase with the value of 5 % on previous year.
Formula:-
Long term debt
Debt to capital employed ratio =
Capital employed (net assets)
Chart:-
Particulars Years
2017 2016 2015
Long Term Debt 375,971,569 355,690,357 346,441,847
Net Assets 196,691,842 67,305,761 57,871,504
Total Ratio 1.91 5.28 5.99
Graph:-
14%
2017
2016
45%
2015
40%
Interpretation:-
This graph shows debt to capital employed ratio of JSW Steel Industries Pvt, ltd.
In 2015 the debt to capital employed ratio is 45 % and 2016 the debt to capital
employed ratio is 40 % will be decrease with the value of 5 % on previous year.
In 2017 the debt to capital employed ratio 15 % will be decrease with the value
of 25 % on previous year.
5. PROPRIETARY RATIO
Formula:-
Shareholders’ funds
Proprietary ratio =
Capital employed (net assets)
Chart:-
Particulars Years
2017 2016 2015
Shareholders’ Funds 2,329,860,696 2,370,182,436 2,450,155,506
Net Assets 196,691,842 67,305,761 57,871,504
Total Ratio 11.85 35.22 42.34
Graph:-
Proprietary Ratio
13%
2017
2016
47% 2015
39%
Interpretation:-
This graph shows proprietary ratio of JSW Steel Industries Pvt, Ltd. In 2015 the
proprietary ratio is 47 % and 2016 the proprietary ratio is 40% will be decrease
with the value of 7 % on previous year. In 2017 the proprietary ratio 13 % will
be decrease with the value of 27% on previous year.
Formula:-
Total assets
Total assets to debt ratio =
Long term debts
Chart:-
Particulars Years
2017 2016 2015
Total Assets 4,850,407,793 5,539,053,967 5,659,642,543
Long Term Debtors 375,971,569 355,690,357 346,441,847
Total Ratio 12.90 15.57 16.34
Graph:-
29%
36% 2017
2016
2015
35%
Interpretation:-
This graph shows total asset to debt ratio of JSW Steel Industries Pvt, ltd. In
2015 the total asset to debt ratio is 36 % and 2016 the total asset to debt ratio is
35% will be decrease with the value of 1 % on previous year. In 2017 the total
asset to debt ratio 29 % will be decrease with the value of 6 % on previous year.
Chart:-
Particulars Years
2017 2016 2015
Cost of Revenue From Operation 5,734,806,718 6,336,048,456 10,944,649,232
Average Inventory 400,497,644 659,223,336 411,433,969
Total Ratio 14.32 9.61 26.6
Graph:-
28%
2017
2016
2015
53%
19%
Interpretation:-
This graph shows inventory turnover ratio of JSW Steel Industries Pvt, Ltd. In
2015 the inventory turnover ratio is 53 % and2016 the inventory turnover ratio is
19% will be decrease with the value of 34 % on previous year. In 2017 the
inventory turnover ratio 28 % will be increase with the value of 9% on previous
year.
8. TRADE RECEIVABLES TURNOVER RATIO
Formula:-
Chart:-
Particulars Years
2017 2016 2015
10,384,550,31
Net Credit Revenue From Operations 0 5,838,873,663 5,129,662,813
Average Trade Receivable 411,433,969 659,223,336 400,497,644
Total Ratio 25.24 8.86 12.81
Graph:-
27%
2017
2016
2015
54%
19%
Interpretation:-
This graph shows trade receivable turnover ratio of JSW Steel Industries Pvt,
Ltd. In 2015 the trade receivable turnover ratio is 27 % and 2016 the trade
receivable turnover ratio is 19% will be decrease with the value of 28 % on
previous year. In 2017 the trade receivable turnover ratio is 54 % will be increase
with the value of 31 % on previous year.
9. GROSS PROFIT RATIO
Formula:-
Gross profit
Gross Profit Ratio = X 100
Net revenue of operations
Chart:-
Particulars Years
2017 2016 2015
10,944,649,23
Gross Profit 5,734,806,718 6,336,048,456
2
Net Revenue of 10,384,550,31
5,129,662,813 5,838,873,663
Operation 0
Total Ratio 1.12 1.09 1.05
Graph:-
32% 34%
2017
2016
2015
33%
Interpretation:-
This graph shows gross profit ratio of JSW Steel Industries Pvt, Ltd. In 2015 the
gross profit ratio is 32 % and 2016 the gross profit ratio is 34% will be increase
with the value of 1 % on previous year. In 2017 the gross profit ratio 34 % will
be the same value of the previous year.
10. NET PROFIT RATIO
Formula:-
Net Profit
Net Profit Ratio = X 100
Revenue from operations
Chart:-
Particulars Years
2017 2016 2015
Net Profit 2,120,622,400 4,039,899,500 8,005,032,500
10,384,550,31
Net Sales 5,129,662,813 5,838,873,663
0
Total Ratio 0.41 0.69 0.77
Graph:-
22%
2017
41%
2016
2015
37%
Interpretation:-
This graph shows net profit ratio of JSW Steel Industries Pvt, ltd. In 2015 the net
profit ratio is 41 % and 2016 the net profit ratio is 37% will be decrease with the
value of 7 % on previous year. In 2017 the net profit ratio 22 % will be decrease
with the value of 15% on previous year.
CHAPTER NO. V
FINDINGS AND SUGGESTIONS
FINDINGS
Current ratio analysis of JSW Steel Industries Pvt, Ltd. shows recurring
surplus in itself. Since 2015 it increasing continuously.
Debt equity proportion of JSW Steel Industries Pvt, Ltd. improving year by
year but it is not satisfactory.
The proportion of debt to capital employed shows distinct losses after 2015.
The ratio of total asset to long term debts ratio will be decrease with huge
losses on company financial statements.
Inventory turnover ratio will be not satisfactory for company position that’s
why company faces various losses.
Due to decrement in gross profit it effect net profit of the company but it's no
strongly influence.
SUGGESTIONS
Current ratio of JSW Steel Industries Pvt, Ltd. its growing good that’s why it
is better for company poisons.
Quick ratio of possessions is better for JSW Steel Industries Pvt, Ltd.
Debt equity proportion of JSW Steel Industries Pvt, Ltd. is not satisfactory
but increases in revenue of JSW Steel Industries Pvt, Ltd. can keep the ratio
stable.
The debt to capital employed ratio of JSW Steel Industries Pvt, Ltd. is faces
huge losses in company position but company can also manage this ratio with
the help of proper asset management techniques
The proprietary ratio was not favorable for company position after company
analysis.
The ratio of total asset to long term debts growing slowly but this situation is
not superior for company growth
Inventory turnover ratio is not superior for company growth the company
will reduce his non profitable product that time the inventory ratio create
positive signs
Stock turnover ratio affects to debtors turnover ratio that why this ratio is an
growing position and this situation is better for company growth
The gross profit ratio proportion of JSW Steel Industries Pvt, Ltd. is not
satisfactory but company analyses all profit margins that time company can
keep the ratio on incremental situation.
Gross profit ratio affects to net profit ratio that why this ratio is an
unfavorable and this situation is not good for company growth but company
can remove its unprofitable product, reduce inventories and reduce overheads
that time the net profit ratio will be superior for company growth.
CHAPTER NO. VI
CONCLUSION
The purpose our project report at an organization was to help us attain knowledge
about the working pattern in an organization. Appling theoretical knowledge into
practice helps in gaining additional knowledge. We learnt the skill of planning,
organizing and completing the assignment within the stipulated time. Ratio analysis
that company current ratio is better than the quick ratio and fixed / worth ratio. It
means company has invested more in current assets than the fixed assets and liquid
assets.
The cash flow statement shows that net increase in cash generated from operating
and financing activities is much more than the previous year but cash generated from
investing activities is negative in both years. Therefore analysis of cash flow
statement shows that cash inflow is more than the cash outflow in company. Thus
ratio analysis and trend analysis and analysis of cash flow statement show that
company financial position is good. Company profitability is increasing but not at
high rate. The company liquidity position is fair but not good because company
invests more in current assets than the liquid assets. As we all know that a SR Still
Industry Pvt, Ltd. is on the first position among the entire private sector bank of
India in all areas but it should pay attention on its profitability and liquidity. The
company position is stable.
BIBLIOGRAPHY
Source internet
www.wikipedia.ORG
Reference Books :
i. Financial Accounting
ii. Cost Accounting