1
Problem:50(UQS)
(a) Journal Entries
Date Accounts Title & Explanation Ref Debit Credit
2012 Furniture 7,800
Jan-01 Inventory 13,800
C’s Capital 21,600
(To record assets brought in by C as
capital)
Goodwill (18,000-12,000) 6,000
1 2,000
A’s Capital [6,000 × (1+2)]
2 4,000
B’s Capital [6,000 × (1+2)]
(To record Goodwill transferred to old
Partners Capital in their old ratio 1:2)
Building (30,000-14,400) 15,600
Furniture (18,000-13,200) 4,800
Revaluation 20,400
(To record increase on plant & machinery)
Revaluation 20,400
1 6,800
A’s Capital [20, 400 × (1+2)]
2 13,600
B’s Capital [20, 400 × (1+2)]
(To record profit on revaluation
transferred to the old Partners Capital in
their old ratio 1:2)
Reserve 9,000
1 3,000
A’s Capital [9, 000 × (1+2)]
2 6,000
B’s Capital [9, 000 × ]
(1+2)
(To record reserve transfer to old Partners
Capital in their old ratio 1:2)
1 16,600
A’s Capital [52, 200 × ]
(1+2)
2 35,600
B’s Capital [52, 200 × (1+2)
] 52,200
Cash
(To record cash withdrawn to old Partners
Capital in their old ratio 1:2)
1
2
Revaluation
Dr. Cr.
Account Titles Amount Account Titles Amount
Profit on Revaluation Transferred to: Building 15,600
1 6,800 Furniture 4,800
Capital-A [20, 400 × (1+2)]
2
Capital-B [20, 0400 × (1+2)] 13,600
20,400 20,400
2
3
(b) Partners’ Capital Account
Dr. Cr.
Account Titles A B C Account Titles A B C
Tk Tk Tk Tk Tk Tk
Balance b/d 26,400 33,600
Reserve 3,000 6,000
Cash (withdrawn) 16,600 35,600 Goodwill 2,000 4,000
Sundry Assets 21,600
Balance c/d 21,600 21,600 21,600 Revaluation (Profit) 6,800 13,600
38,200 57,200 21,600 38,200 57,200 21,600
Cash
Dr Cr
Accounts Title Amount Accounts Title Amount
Balance b/d 30,000
Balance c/d 55,200 Capital-A 16,600
Capital-B 35,600
55,200 55,200
3
4
A,B & C
(c) Balance Sheet
Assets Amount Liabilities & Owners Amount
Equity
Current Assets Current Liabilities
Accounts Receivable 13,200 Accounts Payable 6,000
Inventory (25,200+13,800) 39,000 Bank Overdraft 55,200
Fixed Assets Owner’s Equity
Buildings 30,000 Capital-A 21,600
Furniture (18,000+7,800) 25,800 Capital-B 21,600
Goodwill 18,000 Capital-C 21,600
64,800
1,26,000 1,26,000
Workings
𝟏rd
C brings (7,800+13,800) = Tk. 21,600 as capital for share
𝟑
The new ratios of all partners are equal. So,the new ratio is 1:1:1
𝟑
Total Capital = 𝟐𝟏, 𝟔𝟎𝟎 × = 𝟔𝟒, 𝟖𝟎𝟎
𝟏
𝟏
A’s adjusted Capital = 𝟔𝟒, 𝟖𝟎𝟎 × = 𝟐𝟏, 𝟔𝟎𝟎
𝟑
𝟏
B’s adjusted Capital = 𝟔𝟒, 𝟖𝟎𝟎 × = 𝟐𝟏, 𝟔𝟎𝟎
𝟑
4
5