INSHARA Final Project PDF
INSHARA Final Project PDF
Project Report on
FINANCIAL PERFORMANCE ANALYSIS OF
TVS MOTOR COMPANY
Submitted by
INSHARA KHAN
Roll No - 06
T.Y. BBA
(Specialisation Finance)
Submitted to
Savitribai Phule Pune University
In partial fulfilment of the requirements for the award of
the degree of
Bachelor of Business Administration
For the Academic Year 2021-22
Abeda Inamdar Senior College
Of Arts,Science & Commerce,Pune – 411001
Declaration
I, Ms INSHARA KHAN pursuing BBA -Third year hereby declare the project report
entitled “financial performance analysis of TVS MOTOR COMPANY” is the result of my
own work and is in original and the conclusion drawn therein are based on the materials
collected by myself and has not been submitted to any other university or organisation for
the award of any degree or diploma.
Date:
Name: INSHARA KHAN
ACKNOWLEDGEMENT
It’s been a great pleasure and very good opportunity to work on this project report
titled “financial performance analysis of TVS MOTOR COMPANY”. I am very much
thankful and grateful to our research guide Prof (Dr).L.K. Singh whose valuable advice
and instructions helped me in completing this project.
I am also very thankful to my HOD, BBA department Ms.Ameena Sabooni for her
consistent support in completion of the project.
I owe personal debt to my colleagues and friends whose encouragement, guidance made
an important contribution to this project.
LIST OF TABLES
LIST OF FIGURES
BIBLIOGRAPHY
APPENDIX
LIST OF TABLES
TABLE
TITLE PAGE NO:
NO:
FIGURE
TITLE PAGE NO:
NO:
Finance is the life blood of business, finance represents money management and
process of acquiring funds. Financial analysis refers to an assessment of the
viability, stability, and profitability of a business, sub-business or it is performed
by professionals who prepare reports using ratios and other techniques, that make
use of information taken from financial statements and other reports. These reports
are usually presented to top management as one of their bases in making business
decisions.
Many business owners and company managers have found that insight gained from
their examination of company financial statements can be invaluable. Such insight
can help businesses improve their profitability, cash flow, and value. The three
main sources of data for financial analysis are a company's balance sheet, income
statement, and cash flow statement.
1
leverage is the extent to which a company has depended upon borrowing to finance
its operations. A company that has a high proportion of debt in relation to its equity
would be considered highly leveraged. Profitability refers to management's
performance in using the resources of a business. Many measures of profitability
involve calculating the financial return that the company earns on the money that
has been invested. This study is based on financial performance analysis of TVS
motor company.
Financial performance of a company is used for evaluating the common parts for
obtaining a better view on firm‟s performance and position. In order to
analyse financial efficiency in terms of profitability, solvency and liquidity various
accounting ratios can be used. Financial analysis helps both creditors and investors
to predict future performance as well as comparison. It mainly helps in showing
out companies strength and weakness. The aim of the study is to evaluate the
financial performance of TVS motor company.
2
1.5 Research methodology
3
1.8 Chapterisation
Chapter 1 Introduction: This chapter deals with introduction of the project report,
statement of problem, scope, objective of study, research methodology and
limitation of study.
Chapter 2 Review of Literature: This chapter deals with the literature
reviews that collected based on topic.
Chapter 3 Industry & company profile: This chapter deals with industry and
company profile.
Chapter 4 Data Analysis and Interpretation: This chapter deals with the
data analysis and interpretation of study.
Chapter 5 Findings, Suggestions, Conclusion: This chapter includes the
findings, suggestions and conclusions of the study.
4
CHAPTER 2
REVIEW OF LITERATURE
This chapter deals with conceptual review and empirical literature. conceptual
review of framework means a research on perception about scope and structure of
problem. Empirical literature is published in books and in scholarly, peer- reviewed
journals.
Definition
Two types of analysis are undertaken to interpret the position of an enterprise. they
are vertical analysis and horizontal analysis. The companies act, 1956 permits the
companies to present the financial statements in vertical as well as horizontal form.
Vertical analysis
1) Liquidity ratios
The term liquidity refers to firm‟s ability to pay its current liabilities out of its
current asset. Liquidity ratios are used to measure the liquidity position of the firm.
a) Current Ratio
Current ratio establishes the relationship between total current assets and total
current liabilities. Generally current ratio of 2:1 is considered satisfactory or ideal.
b) Quick Ratio
Quick Ratio is the ratio of liquid assets to current liability. It is also called acid test
ratio. Ratio of 1:1 is considered ideal.
2) Solvency Ratios
Solvency refers to the ability of the firm to pay its outside liabilities both short term
and long term. Solvency ratios are used to analyse long term financial position of
the business.
This ratio indicates the relative proportion of debt and equity in financing the asset
of the firm. In short it expresses the relationship between external equity and
internal equity of a company.
b) Proprietary Ratio
Proprietary ratio establishes the relationship between shareholders fund and total
asset. It is also called net worth ratio. Generally ratio of 0.5:1 is considered as
ideal.
This ratio expresses the relationship between total asset and total liability of a
company. This ratio is also called as total asset to total debt ratio.
3) Profitability Ratios
To the management, profit is the measure of efficiency and control of the business.
Profitability can be easily meas ured by profitability ratios.
This ratio shows the relationship between gross profit and net sales. The main
objective of gross profit ratio is to measure the efficiency with which a firm
produces its product. The ideal ratio is 20% to 25%.
Net profit ratio is the ratio of net profit earned by the business and its net sales. It
is a measure of overall profitability. Ideal net profit ratio is 5% to 10%.
It is the ratio of net profit to shareholders fund or net worth. It measures the
profitability from the shareholders point of view. This ratio is also called the mother
of all ratios.
4) Activity ratios
Activity ratios show how efficiently a firm uses its available resources or assets.
These ratios indicate efficiency in asset management.
a) Total asset turnover ratio
Total asset turnover ratio measures the efficiency of company's use of its assets
in generating sales revenue or sales income of the company.
Fixed asset turnover ratio is the ratio of sales to the value of fixed assets. It
indicates how well the business is using its fixed assets to generate sales.
Stock turnover ratio indicates relationship between cost of goods sold and
average inventory. It indicates firms efficiency to convert inventory to sales.
Market Test ratios are used for evaluating the shares and stock which are traded
in the market.
Dividend per share is the sum of declared dividend issued by a company for
every ordinary share outstanding.
Jothi,k & Geethalakshmi,A.(2016) this study tries to evaluate the profitability &
financial position of selected companies of Indian automobile industry using
statistical tools like, ratio analysis, mean, standard deviation, correlation. The study
reveals the positive relationship between profitability, short term and long term
capital.
Huda Salhe Meften & Manish Roy Tirkey (2014) have studied the financial
analysis of Hindustan petroleum corporation ltd. The study is based on secondary
data. The company has got excellent gross profit ratio and trend is rising in with is
appreciable indicating efficiency in production cost. The net profit for the year
2010-11 is excellent & it is 8 times past year indicating reduction in operating
reduction in operating expenses and large proportion of net sales available to the
shareholders of company.
Idhayajothi, R et al. (2014) the main idea behind his study is to analyse the
financial performance of Ashok Leyland ltd. at Chennai. The result shows that
financial performance is sound and also suggested to improve financial performance
by reducing the various expenses.
Daniel A. Moses Joshunar (2013) the study has been conducted to identify the
financial strength and weakness of the Tata motors Ltd. using past 5 year financial
statements. Trend analysis & ratio analysis used to comment of financial status of
company. Financial performance of company is satisfactory and also suggested to
increase the loan levels of company for the better performance.
Rapheal Nisha (2013) tries to evaluate the financial performance of Indian tyre
industry. The study was conducted for period 2003-04 to 2011-12 to analyse the
performance with financial indicators, sales trend, export trend, production trend
etc. The result suggests the key to success in industry is to improve labour
productivity and flexibility and capital efficiency.
Pai et al. (1995) studied the financial performance of diversified firms,. An effort
was made to study the relationship between diversified firms and their financial
performance. Seven large firms having different products-both related and
otherwise-in their portfolio and operating in diverse industries were analysed. A
set of performance measures / ratios was employed to determine the level of
financial performance. The results reveal that the diversified firms studied have
been healthy financial performance. However, variation in performance from one
firm to another has been observed and statistically established.
Investments
In order to keep up with the growing demand, several auto makers have started
investing heavily in various segments of the industry during the last few months.
The industry has attracted Foreign Direct Investment (FDI) worth US$
24.5 billion between April 2000 and June 2020, according to the data released by
Department for Promotion of Industry and Internal Trade (DPIIT).
Some of the recent/planned investments and developments in the automobile sector
in India are as follows:
Government initiatives
The Government of India encourages foreign investment in the automobile sector
and has allowed 100% foreign direct investment (FDI) under the automatic route.
Some of the recent initiatives taken by the Government of India are -
• Under Union Budget 2019-20, the Government announced to provide
additional income tax deduction of Rs. 1.5 lakh (US$ 2,146) on the interest
paid on the loans taken to purchase EVs.
• The Government aims to develop India as a global manufacturing centre and
a Research and Development (R&D) hub.
• Under NATRiP, the Government of India is planning to set up R&D
centres at a total cost of US$ 388.5 million to enable the industry to be on
par with global standards.
• The Ministry of Heavy Industries, Government of India has shortlisted 11
cities in the country for introduction of EVs in their public transport systems
under the FAME (Faster Adoption and Manufacturing of (Hybrid) and
Electric Vehicles in India) scheme. The Government will also set up
incubation centre for start-ups working in the EVs space.
• In February 2019, the Government of India approved FAME-II scheme with
a fund requirement of Rs. 10,000 crore (US$ 1.39 billion) for financial year
20-22.
Achievements
Following are the achievements of the Government in the last four years:
Early history
Suzuki relationship
TVS and Suzuki shared a 1-year-long relationship that was aimed at technology
transfer for design and manufacture of two-wheelers specifically for the Indian
market. Re-christened TVS-Suzuki, the company brought out several models such
as the Suzuki Supra, Suzuki Samurai, Suzuki Shogun and Suzuki Shaolin. In 2001,
after separating ways with Suzuki, the company was renamed TVS Motor,
relinquishing its rights to use the Suzuki name. There was also a 30-month
moratorium period during which Suzuki promised not to enter the Indian market
with competing two-wheelers.
Recent launches include the flagship model TVS Apache RR 310, the TVS Apache
RTR 200, TVS Victor and TVS XL 100. TVS has recently won 4 top awards at J.D.
Power Asia Pacific Awards 2016, 3 top awards at J.D. Power Asia Pacific Awards
2015 and Two-Wheeler Manufacturer of the Year at NDTV Car & Bike Awards
(2014–15).
In early 2015, TVS Racing became the first Indian factory team to take part in the
Dakar Rally, the world's longest and most dangerous rally. TVS Racing partnered
with French motorcycle manufacturer Sherco, and named the team Sherco TVS
Rally Factory Team. TVS Racing also won the Raid de Himalaya and the FOX
Hill Super Cross held at Sri Lanka. In three decades of its racing history, TVS
Racing has won over 90% of the races it participates in.
In 2016, TVS started manufacturing the BMW G310R, a model co-developed with
BMW Motorrad after their strategic partnership in April 2013. In December 2018,
the Hosur plant where the motorcycle is manufactured rolled out its 50,000th
G310R series unit. On 6 December 2017, TVS launched their most-awaited
motorcycle, the Apache RR 310 in an event at Chennai. The 310
cc motorcycle with an engine which was co-developed with BMW features the first
ever full fairing on a TVS bike, dual-channel ABS, EFI, KYB suspension kits, etc.
It is expected to rival bikes like KTM RC 390, Kawasaki Ninja 250SL, Bajaj
Pulsar and Dominar and Honda CBR 250R after hitting the market. The Apache
RR 310 is designed and realised entirely in India.
On 17th April 2020, it has been reported that TVS Motor Company
acquired Norton Motorcycle Company in an all cash deal. In the short term, they
will continue the production of motorcycles at Donington Park using the same staff.
Current models
• TVS NTORQ
• TVS Jupiter
• TVS Wego
• Apache RTR Series
• TVS Radeon
Awards and recognitions
TVS Motor won the prestigious Deming Application Prize in 2002.In the same year,
the work done for the TVS Victor motorcycle made TVS Motor win the National
Award for successful commercialization of indigenous technology from the
Technology Development Board, Ministry of Science & Technology,
Government of India. In 2004, TVS Scooty Pep won the 'Outstanding Design
Excellence Award' from business world magazine and the National Institute of
Design, Ahmedabad.
The effective implementation of Total Productivity Maintenance practices gave TVS
Motor the TPM Excellence Award, given by the Japan Institute of Plant
Maintenance in 2008.The company's chairman, Venu Srinivasan, was conferred
with an honorary Doctorate of Science degree by the University of Warwick, United
Kingdom in 2004, while the Government of India honoured him with PadmaShri,
one of India's highest civilian distinctions in 2010. Innovative implementation of
Information Technology has won TVS Motor the Ace Award for Most Innovative
NetWeaver Implementation in 2007, awarded by technology major SAP AG, and
the Team Tech 2007 Award of Excellence for Integrated use of Computer-aided
engineering Technologies.
CHAPTER 4
DATA ANALYSIS AND
INTERPRETATION
This chapter deals with data analysis and interpretation. In this study analysis had
been done using ratio analysis. Ratio analysis is important technique of analysis of
financial statement.
From the above table 4.1 it is understood that the company fails to attain the standard
ratio. Current ratio of 2:1 is considered as ideal ratio.2018-19 shows the highest
ratio. Current ratio from 2015-16 to 2019-20 is fluctuating year by year.
(Rs. In crores)
From the above table 4.2 it is understood that quick ratio is less than 1 which means
financial position of company is unsound. Quick ratio of 1:1 is considered ideal.
Quick ratio from 2015-16 to 2019-20 is fluctuating so company needs to increase
the liquid asset to attain standard ratio.
0.9
Table 4.3 showing debt equity ratio
(Rs. In crores)
From the above table 4.3 it is clear that the company had not reached the standard
ratio except the last year 2019-20. Debt equity ratio of 1:1 is considered as ideal.
It shows that the company tends to use more of the owners fund than the borrowed
fund from 2015-16 to 2018-19.Ratios are fluctuating year by year.
(Rs. In crores)
From the above table 4.4 shows the ratio's is not up to standard. Proprietary ratio
of 0.5:1 or above (or 50% or more) is considered as ideal. This means risk to
creditors of company. Proprietary ratio is fluctuating from year 2015-16 to 2019-
20.
0.4
Table 4.5 showing leverage ratio
(Rs. In crores)
From the above table 4.5 it is clear that solvency ratio of the company is more than
1. leverage ratio of 1:1 is considered as ideal. This means higher degree of
solvency. That indicate the company is solvent because the assets are sufficiently
more than the liabilities of company. Leverage ratio from 2015-16 to 2019-20 is
fluctuating.
1.8
1.6
1.4
1.2
0.8
0.6
0.4
0.2
Table 4.6 showing net profit ratio
(Rs. In crores)
From the above table 4.6 it is understood that ratio is not up to standard. The ideal
net profit ratio is 5 to 10%. Net profit ratio shows efficiency and profitability of
business. Higher the ratio better profitability. It is fluctuating year by year from
2015-16 to 2019-20.
4.5
3.5
2.5
1.5
0.5
Table 4.7 showing gross profit ratio
(Rs. In crores)
From the above table 4.7 it is understood that ratios are above standard. So high
gross profit ratio show efficiency of production. Ideal gross profit ratio is 20% to
25% . This ratio measures the margin of profit available for sales. Ratio's are
fluctuating year by year from 2015-16 to 2019-20.
(Rs. In crores)
From above table 4.8 it is clear that companies return on shareholder's fund is
fluctuating year by year. Ideal form of return on shareholder's fund is 15%. All year
is more than standard ratio, which means there is better utilization of owners fund
and higher productivity of the company.
(Rs. In crores)
From the above table 4.9 it is clear that total asset turnover ratio tend to decrease
year by year. The ideal ratio is 2.5 or more. This shows that the company is not
using its asset efficiently or production problems.
(Rs. In crores)
In table 4.10 it indicates the ratio is fluctuating and in decreasing manner so that
fixed assets are not properly utilised. This ratio indicates how efficiently the fixed
asset are utilised .
(Rs. In crores)
From above table 4.11it is clear that the stock turnover is higher than standard in
every year. stock turnover ratio of 8 times is considered as ideal. Which means
companies inventory management or inventory policy is better. Stock turnover ratio
from 2015-16 to 2019-20 is fluctuating year by year.
(Rs. In crores)
In table 4.12 EPS is fluctuating year by year. EPS measures the profitability of the
company from the equity shareholders point of view. If EPS is higher market
value of equity share is higher in stock exchange.
(Rs. In crores)
From the above table 4.13 dividend per share is fluctuating except the year 2018-
19 to 2019-20. DPS is superior to EPS in the sense the former shows what exactly
received owners as dividends.
4.5
3.5
2.5
1.5
0.5
CHAPTER 5
FINDINGS, SUGGESTIONS &
CONCLUSION
5.1 Findings
5.2 Suggestions
5.3 Conclusion
The study highlights that the financial performance analysis for TVS motor
company is satisfactory. This study helped you to know financial strength and
weakness of TVS motor company. Liquidity ratio and activity ratio and shows a
negative sign. Solvency ratio, profitability ratio and market test ratio shows a
positive sign. So financial performance is satisfactory but there is further scope for
improvement.
BIBLIOGRAPHY
Books
References
Websites
• https://en.wikipedia.org
• www.tvsmotor.com
APPENDIX
CONSOLIDATED FINANCIAL STATEMENTS OF TVS MOTOR COMPANY LIMITED
2 Non-current liabilities
(a) Long-term borrowings III 508.72 560.29
(b) Deferred tax liabilities (Net) 184.81 160.22
(c) Long-term provisions IV 48.69 53.23
3 Current liabilities
(a) Short-term borrowings V 390.58 464.78
(b) Trade payables VI
i. Total outstanding dues of micro enterprises
and small enterprises 48.87 35.77
ii. Total outstanding dues of creditors other than
micro enterprises and small enterprises 1,573.53 1,488.48
(c) Other current liabilities VII 525.00 373.82
(d) Short-term provisions VIII 58.50 108.57
2 Current assets
(a) Inventories XII 1,012.26 1,017.19
(b) Trade receivables XIII 491.49 414.75
(c) Cash and bank balances XIV 53.68 27.81
(d) Short-term loans and advances XV 560.88 664.24
(e) Other current assets XVI 64.91 74.51
Total 4,921.58 4,569.79
Significant accounting policies, notes on accounts and
additional disclosures XXIII
Consolidated Statement of Profit and Loss for the year ended 31st March 2016
Rupees in crores
Note Year ended Year ended
number 31-03-2016 31-03-2015
I Revenue from operations XVII 12,565.20 11,023.97
Less : Excise duty and Service tax 1,048.86 768.18
11,516.34 10,255.79
II Other income XVIII 38.54 21.34
III Total Revenue (I + II) 11,554.88 10,277.13
IV Expenses:
Cost of materials consumed XIX 7,743.98 7,200.71
Purchases of stock-in-trade XIX 266.13 226.90
Changes in inventories of finished goods,
work-in-process and stock-in-trade XIX 62.77 (117.00)
Employee benefits expense XX 743.53 665.89
Finance costs XXI 67.51 62.11
Depreciation and amortization expense 216.29 178.59
Other expenses XXII 1,942.25 1,674.04
Total expenses 11,042.46 9,891.24
V Profit before exceptional and extraordinary items and tax (III-IV) 512.42 385.89
VI Exceptional items - Profit on sale of land / building – 58.27
VII Profit before extraordinary items and tax (V+VI) 512.42 444.16
VIII Extraordinary items Income / (Loss) – –
IX Profit before tax (VII+VIII) 512.42 444.16
X Tax expense:
(a) Current tax 129.64 114.42
(b) MAT credit entitlement (12.46) (23.66)
(c) Tax relating to earlier years 6.20 6.27
(d) Deferred tax 24.59 26.91
XI Profit / (Loss) for the period (IX-X) 364.45 320.22
XII Share of Profit of Associates (net) 4.88 8.04
XIII Minority Interest – –
XIV Profit / (Loss) for the period (XI+XII+XIII) 369.33 328.26
XV Earnings Per equity Share (EPS) (Refer note no.XXIII (6))
(Face value Re.1/- each)
(a) Basic and Diluted EPS before extraordinary items (in Rs.) 7.77 6.91
(b) Basic and Diluted EPS after extraordinary items (in Rs.) 7.77 6.91
Significant accounting policies, notes on accounts and
additional disclosures XXIII
As at As at As at
Notes
31-03-2017 31-03-2016 01-04-2015
ASSETS
Non-current assets
Property, plant and equipment 2 2,273.77 1,988.67 1,678.30
Capital work in progress 2 63.81 47.21 92.91
Investment Properties 32.56 28.12 24.83
Goodwill 2.20 2.20 –
Other intangible assets 2 53.53 47.27 31.64
Financial assets
i. Investments 3 1,060.00 861.06 704.86
ii. Others (Bank deposits) 0.22 0.21 0.12
Investments accounted using equity method 4 95.19 53.33 48.49
Non-Current tax assets (Net) 26.51 14.78 35.06
Other non-current assets 5 85.90 51.19 52.01
3,693.69 3,094.04 2,668.22
Current assets
Inventories 6 1,161.86 882.60 931.29
Financial assets
i. Trade receivables 7 701.81 490.84 414.47
ii. Cash and cash equivalents 8 47.12 49.17 25.26
iii. Bank balances other than (ii) above 9 4.14 4.40 2.46
iv. Others 10 16.88 34.25 27.26
Current tax assets (Net) 3.06 29.04 69.06
Other current assets 11 499.40 561.71 642.22
2,434.27 2,052.01 2,112.02
Total Assets 6,127.96 5,146.05 4,780.24
EQUITY AND LIABILITIES
Equity
Equity share capital 12 47.51 47.51 47.51
Other equity 13 2,168.53 1,770.97 1,559.71
Equity attributable to owners 2,216.04 1,818.48 1,607.22
Non controlling interest 8.78 (0.51) –
2,224.82 1,817.97 1,607.22
Liabilities
Non-current liabilities
Financial liabilities
Borrowings 14 501.23 508.72 561.10
Provisions 15 64.59 48.69 53.23
Deferred tax liabilities (Net) 16 128.70 146.11 131.47
694.52 703.52 745.80
Current liabilities
Financial liabilities
i. Borrowings 17 740.85 390.58 464.78
ii. Trade payables 18 1,953.69 1,626.52 1,525.21
iii. Other payables (Payable towards investment property) 32.56 28.12 24.83
iii. Other financial liabilities 19 130.32 241.95 143.79
Provisions 15 62.91 58.50 39.54
Other current liabilities 20 288.29 278.89 229.07
3,208.62 2,624.56 2,427.22
Total liabilities 3,903.14 3,328.08 3,173.02
Total equity and liabilities 6,127.96 5,146.05 4,780.24
Significant accounting policies 1
VENU SRINIVASAN SUDARSHAN VENU H. LAKSHMANAN As per our report annexed
Chairman & Managing Director Joint Managing Director Director For V. Sankar Aiyar & Co.
Chartered Accountants
Firm Regn. No.: 109208W
S.G. MURALI K.S. SRINIVASAN
Chief Financial Officer Company Secretary S. VENKATRAMAN
Place : Bengaluru Partner
Date : 27th April 2017 Membership No.: 34319
124
CONSOLIDATED FINANCIAL STATEMENTS OF TVS MOTOR COMPANY LIMITED
Consolidated Statement of Profit and Loss for the year ended 31 st March 2017
Rupees in crores
Year ended Year ended
Notes
31-03-2017 31-03-2016
I Revenue from operations 21 13,573.89 12,423.93
II Other income 22 165.44 91.35
III Total income (I + II) 13,739.33 12,515.28
IV Expenses:
Cost of material consumed 23 8,692.53 7,697.67
Purchase of stock in trade 23 292.70 266.13
Changes in inventories of finished goods,
Stock-in-trade and work-in-progress 23 (48.77) 62.77
Excise duty 1,111.27 1,046.87
Employee benefits expense 24 828.05 731.19
Finance costs 25 59.62 70.02
Depreciation and amortisation expense 2 316.82 262.19
Other expenses 26 1,829.35 1,803.19
Total expenses 13,081.57 11,940.03
V Profit before exceptional items, share of
net profit of investment and tax (III - IV) 657.76 575.25
VI Share of net profit from associates using equity method 0.20 4.84
VII Profit before exceptional items and tax (V + VI) 657.96 580.09
VIII Exceptional items – –
IX Profit before tax (VII + VIII) 657.96 580.09
X Tax expense 27
i) Current tax 167.10 134.58
ii) Deferred tax (18.43) 16.87
XI Profit for the year (IX - X) 509.29 428.64
XII (Profit) / Loss attributable to Non Controlling Interest 1.95 0.51
XIII Profit for the year attributable to owners (XI + XII) 511.24 429.15
XIV Other comprehensive income
A. Items that will not be reclassified to profit or loss:
Remeasurements of post employment benefit obligations (9.12) (12.35)
Change in fair value of equity instruments 44.55 1.43
Income tax relating to these items (0.41) 2.41
B. Items that will be reclassified to profit or loss:
Fair value changes on cash flow hedges (3.77) 0.52
Foreign currency translation adjustments (23.96) 18.54
Income tax relating to these items 1.30 (0.18)
Other comprehensive income for the year, net of tax (XIV) 8.59 10.37
XV Other Comprehensive income attributable to non-controlling interest (0.34) –
XVI Other Comprehensive income attributable to owners (XIV - XV) 8.93 10.37
XVII Total comprehensive income attributable to owners (XIII + XVI) 520.17 439.52
XVIII Earnings per equity share (Face value of Re.1/- each)
Basic & Diluted earnings per share (in rupees) 35 10.76 9.03
Consolidated statement of profit and loss for the year ended 31st March 2018
Rupees in crores
Year Ended Year Ended
Notes 31-03-2018 31-03-2017
I Revenue from operations 24 16,656.00 13,573.89
II Other income 25 145.36 165.44
III Total income (I + II) 16,801.36 13,739.33
IV Expenses :
Cost of material consumed 26 11,003.04 8,692.53
Purchase of stock in trade 26 254.56 292.70
Changes in inventories of finished goods,
Stock-in -trade and work-in-progress 26 33.96 (48.77)
Excise duty 361.50 1,111.27
Employee benefits expense 27 1,149.79 828.05
Finance costs 28 338.22 59.62
Depreciation and amortisation expense 2 373.60 316.82
Other expenses 29 2,356.45 1,829.35
Total expenses 15,871.12 13,081.57
V Profit before exceptional items,
share of net profit of investment and tax (III - IV) 930.24 657.76
VI Share of net profit / (loss) from associates using equity method 0.57 0.20
VII Profit before exceptional items and tax (V + VI) 930.81 657.96
VIII Exceptional items - -
IX Profit before tax (VII + VIII) 930.81 657.96
X Tax expense 30
i) Current tax 248.40 167.10
ii) Deferred tax 17.63 (18.43)
XI Profit for the year (IX - X) 664.78 509.29
XII (Profit) / Loss attributable to non-controlling interest (12.43) 1.95
XIII Profit for the year attributable to owners (XI + XII) 652.35 511.24
XIV Other comprehensive income
A. Items that will not be reclassified to profit or loss:
Remeasurements of post employment benefit obligations (6.36) (9.12)
Change in fair value of equity instruments (2.04) 44.55
Income tax relating to these items 3.79 (0.41)
B. Items that will be reclassified to profit or loss:
Fair value changes on cash flow hedges (2.82) (3.77)
Change in fair value of debt instruments (0.85) -
Foreign currency translation adjustments 4.95 (23.96)
Income tax relating to these items 1.27 1.30
Other comprehensive income for the year, net of tax (XIV) (2.06) 8.59
XV Other comprehensive income attributable to non-controlling interest (0.08) (0.34)
XVI Other comprehensive income attributable to owners (XIV - XV) (1.98) 8.93
XVII Total comprehensive income attributable to owners (XIII +XVI) 650.37 520.17
XVIII Earnings per equity share (Face value of Re.1/- each)
Basic & Diluted earnings per share (in rupees) 38 13.73 10.76
Statement of Profit and Loss for the year ended 31st March 2019
Rupees in crores
Year ended Year ended
Notes
31-03-2019 31-03-2018
I Revenue from operations 24 20,159.99 16,701.75
II Other income 25 25.44 99.61
III Total Income (I +II) 20,185.43 16,801.36
IV Expenses:
Cost of material consumed 26 13,788.43 11,003.04
Purchase of stock-in-trade 26 244.84 254.56
Changes in inventories of finished goods,
stock-in-trade and work-in-progress 26 (78.95) 33.96
Excise duty – 361.50
Employee benefits expense 27 1,432.15 1,149.79
Finance costs 28 663.40 338.22
Depreciation and amortisation expense 2 441.71 373.60
Other expenses 29 2,612.70 2,356.45
Total expenses 19,104.28 15,871.12
V Profit before exceptional items, share of
net profit of investment and tax (III - IV) 1,081.15 930.24
VI Share of net profit from associates using equity method 1.70 0.57
VII Profit before exceptional items and tax (V + VI) 1,082.85 930.81
VIII Exceptional items – –
IX Profit before tax (VII + VIII) 1,082.85 930.81
X Tax expense 30
i) Current tax 363.18 248.40
ii) Deferred tax (5.73) 17.63
XI Profit for the year (IX - X) 725.40 664.78
XII (Profit) / Loss attributable to non-controlling Interest (20.73) (12.43)
XIII Profit for the year attributable to owners (XI + XII) 704.67 652.35
XIV Other comprehensive income
A. Items that will not be reclassified to profit or loss:
Remeasurements of post employment benefit obligations 8.31 (6.36)
Change in fair value of equity instruments (10.04) (2.04)
Share of other comprehensive income of an associate (0.13) –
Income tax relating to these items (1.65) 3.79
B. Items that will be reclassified to profit or loss:
Fair value changes on cash flow hedges (2.11) (3.67)
Foreign currency translation adjustments 11.14 4.95
Income tax relating to these items 0.74 1.27
Other comprehensive income for the year, net of tax (XIV) 6.26 (2.06)
XV Other comprehensive income attributable to non-controlling interest (0.15) (0.08)
XVI Other comprehensive income attributable to owners (XIV - XV) 6.41 (1.98)
XVII Total comprehensive income attributable to owners (XIII +XVI) 711.08 650.37
XVIII Earnings per equity share (Face value of Re.1/- each)
Basic & Diluted earnings per share (in rupees) 39 14.83 13.73
See accompanying notes to the financial statements
Statement of Profit and Loss for the year ended 31st March 2020
Rupees in crores
Year ended Year ended
Notes
31-03-2020 31-03-2019
I Revenue from operations 25 18,849.31 20,159.99
II Other income 26 51.83 25.44
III Total Income (I +II) 18,901.14 20,185.43
IV Expenses:
Cost of material consumed 27 12,050.84 13,788.43
Purchase of stock in trade 27 259.20 244.84
Changes in inventories of finished goods,
Stock-in -trade and work-in-progress 27 6.73 (78.95)
Employee benefits expense 28 1,539.35 1,432.15
Finance costs 29 854.54 663.40
Depreciation and amortisation expense 30 556.00 441.71
Other expenses 31 2,720.14 2,612.70
Total expenses 17,986.80 19,104.28
V Profit before exceptional items, share of net
profit of investment and tax (III - IV) 914.34 1,081.15
VI Share of net profit / (loss) from associates using equity method (8.59) 1.70
VII Profit before exceptional items and tax (V + VI) 905.75 1,082.85
VIII Exceptional items (40.33) –
IX Profit before tax (VII + VIII) 865.42 1,082.85
X Tax expense 32
i) Current tax 294.65 363.18
ii) Deferred tax (76.03) (5.73)
XI Profit for the year (IX - X) 646.80 725.40
XII (Profit) / Loss attributable to non-controlling Interest (22.18) (20.73)
XIII Profit for the year attributable to owners (XI + XII) 624.62 704.67
XIV Other comprehensive income
A. Items that will not be reclassified to profit or loss:
Remeasurements of post employment benefit obligations (50.30) 8.31
Change in fair value of equity instruments (38.75) (10.04)
Share of other comprehensive income of an associate (0.10) (0.13)
Income tax relating to these items 15.49 (1.65)
B. Items that will be reclassified to profit or loss:
Fair value changes on cash flow hedges (90.69) (2.11)
Foreign currency translation adjustments 31.27 11.14
Income tax relating to these items 22.99 0.74
Other comprehensive income for the year, net of tax (XIV) (110.09) 6.26
XV Other comprehensive income attributable to non-controlling interest (2.73) (0.15)
XVI Other comprehensive income attributable to owners (XIV - XV) (107.36) 6.41
XVII Total comprehensive income attributable to owners (XIII +XVI) 517.26 711.08
XVIII Earnings per equity share (Face value of Re.1/- each)
Basic & Diluted earnings per share (in rupees) 42 13.15 14.83
See accompanying notes to the financial statements
VENU SRINIVASAN SUDARSHAN VENU H. LAKSHMANAN As per our report annexed
Chairman & Managing Director Joint Managing Director Director For V. Sankar Aiyar & Co.
Chartered Accountants
Firm Regn. No.: 109208W
K.N.RADHAKRISHNAN K. GOPALA DESIKAN K.S. SRINIVASAN
Director & Chief Executive Officer Chief Financial Officer Company Secretary S. VENKATARAMAN
Partner
Place : Chennai Membership No.: 023116
Date : 28th May 2020
171