Dela Rosa Company
Company The income statement for the year ended December 31, 2020, for Dela Rosa Company
Company contains the following condensed information.
Required:
Prepare the statement of cash flows using (2 items x 10 points):
A. indirect method
DELA ROSA COMPANY
Statement of Cash Flows
For the Year Ended December 31, 2X20
Net Income P 430,000
Adjustment provided by operating activities:
Depreciation expense P 880,000
Loss on disposal of asset 24,000
Increase in account receivable (165,000)
Decrease in inventory 33,000
Increase in account payable 20,000 792,000
Net Cash provided by operating activities 1,222,000
Cash flows from investing activities:
Sale of equipment 270,000
Purchase of equipment (750,000)
Net cash used in investing activities (480,000)
Cash flows from financing activities:
Dividend paid (200,000)
Net cash provided by financing activities (200,000)
Net Increase in Cash 542,000
Add: Cash balance, beginning 130,000
Cash balance, end P 672,000
B. Direct method
DELA ROSA COMPANY
Statement of Cash Flow
For the Year Ended December 31, 2X20
Cash flows from operating activities
Cash receipts from the customers P 6,418,000
Cash payment to supplier P 2,757,000
Cash payment to operating supplier 2,086,000
Cash payment to Income tax 353,000 5,196,000
Net cash provided by operating activities 1,222,000
Cash flows from Investing activities
Sale of Equipment 270,000
Purchase of equipment (750,000)
Net cash provided by Investing activities (480,000)
Cash flows from financing activities:
Dividend paid (200,000)
Net cash provided by financing activities (200,000)
Net Increase in Cash 542,000
Add: Cash balance, beginning 130,000
Cash balance, end P 672,000