0 ratings0% found this document useful (0 votes) 166 views107 pagesCA Costing Notes
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content,
claim it here.
Available Formats
Download as PDF or read online on Scribd
oo
jatar sit y ‘
tse Proees af nctounting bor ce
cost the expowes Snvuned sr uanalctg pinto
Blea Ue tie amouud pate by colnuwlh,
testing the jechuigue anol Pear A acnineg ots
PH ccounkaney Othe appltation ‘ote bunk, (oe
accounting Pabrdptes, vvettods x techngyes-
ples ay contig:
Costs contro
Colt Aadubton
| Cort astevladiwent
| aeling pate ytratibn
Mawngenuake decide svabsig
te }
+
cost voduution.
cove corto! & the
h, bia ad i Atkeuination of prodotountned
Peale eC Somdosd Met,
Coat reduction Cort tontvot i tempxary
Genetally permanent, da wee »
vest | vat pa total toys
NE ee '
: | pow me
a
—_— Sticking tothe qratetewdne
iiiPutian cab
Stand — contnt.
qparditatsve iy hudune..
Finandal Ale -
Recotsing DE transath’oy
uv
way erm ne form
bo awdithe 124m
Cost ar ndnket” valu
°
whicuon 6 lewer-
Puposed for the! tnd
Ay the perfod .a managoment accounting +
(te. > fourm cBihemnat™ date
Upak’ > fous or ubwne Nag Info ‘shen |
various Uasification of Coste
‘ sity
tod
aw On A Functfon
a '
pas note “ conbobatitty
: air normale,
ln pre
Cottont “cote “> Candie pow pat
Wisbowloud ea > Aus vat framed. > peak motion cl
Pudeteumired > tomputed Sr advancsd or Y
Jn "a peach, “ioe dant
Atandard estimated 7 rowed ,
| tog cot 1s quiche:
aa flopatsd
| applied as pepe ee advane pur to PAfouman.
(8 eal ob Aan. % Ppmetion
Phedebrmingd noms ” baile of cok toystrol
|"vlog eee 7
Fld cots > das val Sapte dang
Voxialte core —> dinesases to the urmene Yroduchfon
ft cost sb waits eto 4
ml ek ay va’ MY
‘dudtetly ee!
, Eled tote
Ae a ae ee Seaceageay
v \
o wv
whch ose maesey. ; Ris,
exits spon pestedcal decisions
a -Adueriigment
Later? al “> tak ea mata ssed diel «
labow, to 7 a meet st
‘ evetluads > all other expenus.
Dink Trdterk rovettuads
ounpends .
Retake onstetip ; *
Diwerk, voit > aluctty table the lc
Andiveck toy > whieh aie nol diveckty atipSoudable| Conbrobbiléty
cordrottable cots > which tan be tonbot er meduora .
“untovdrollable) coak > whch do nok a
Conbwllable based on
aa my location .
Based on ee
|
|
|
| chobiidns .
| uncortrolaie -
pean 7
Motil “vot > etpottod te wormal veelfe +
Abnowmak tose: > anupting thu, than nroymal cone -
Aieaton
Product eit > sted by putida padoel 3 pc uadt/
Paiiod toi >. PA omnia J pm b Pauly.
| Sruervigable
Relevant tose D Aalamnt% Wet tor duction makung
TDrvetowut cot - 7 Es
Lv .
No& solewast Yor deciston waking PD EG beak Cog
| Gen ‘Dmewank core
unk coy :
| abso foscdc0te 5
| lowmmited tol > deodion & tekon and that
eievonk cole Comst bo dUbowd ,
Marghral cos > adddival cote Inoumned to Pratuce
additional one unit.
a[Bien a>
_ ta at fockok expornes >
brits > Notional cette which & seen, ate
Cait aciounts »
Colle K_ feck Aetationalarp
Fngiwer’ ott 9 E-qy- Watertal cof
Matin cob > Oe mak cuch coibx: ec slain
lyre Weare? ye a
y Bg Adbestlaing
Bepldtt vote .
Dotty aah See ata
Y sida,
Funct on
Production tor > ety
_ Adnntelstmabion Cenk 3°
ling Lok > Moding eh
Disbiution tote >
Rye twit >” \
Developranss veils > sae
Cours cot > Included to raw
_ ate sprodachre
Suplé (ere tee {ee
sparing eo af ‘raw materials
. ; G) purchase
(ek male Co dening Mods wh te, mabe
phech taboun Diet matelal const
| Dice expenaes Doetk dapowr
| Prine wo : Dire expenses
‘w factory Buehoads Pale. cote
| | wat tore / Fackory cost ” (ado -
lw utd Hots work texte
| Rostnch Douolepwenk oP sependng wir
| aapeaon oy Meng wtP
| Palms prcktg Net wark cote
| Latsbration eveueads GH) Ruakity onto}
- - Rodeardh DeueLopwune
Com oof puoduction Adsutnidvabive evohlads
© ypretal wertaadls Pilime. packing
aelling veyorhoads = i
| | ay eed " oval (soap | By products
Cop Coie of production
th Pi G) spontng stuck af Finished yoools
| _ © doting “tock af yaizhad goods
| Sates ee
aa (or foods old
| CH uelling x distibutlon cevesusads
wit of soles
| 4) profit
Sales 7Not poak of coe uk te
Yo mn tpenity Some
: Yrtoyode om Prertment , Nand
b Lots / Pog of dale Of adele
Do Bay Mah Solauy to Uanaging Distt
DY Qnoom.taxn, financial dh, nodure \ '
Probleras_ an
From Jotlowing informacion , propre Coit. beck thous,
fete tee val pap “4
WR BIR.
Stat AE RM "100; 060 5,00,000 :
| Stok GPG. 50,000 160,060 bas "
| Stok Of WEP 60,000 80,000
Raw matenal pinnhaed ht,50,000
Carriage Jiwoady 1,25)000
| wages \ °') * ¥1,50,000
| Fotauy’ mivageus” Subay © 3,20, 00
| Factouy _tniptjent alas “300,000
RE eh lay 200,00
| Sw lan 1,00,000
Fauty font. Srasnonce 72,500
| Power expen _ Aey00
ther production ecponss - 420,000
X Prodi wattton apy 'be00
leexbol + . 10,000
Roce tei 15,000y Sales for the yer 40,00.900
Soules CXpenses 12,500.
general expenses 5,920,000
X Dobe Dnterest , 50,000 ‘
A Snuowear proviaten onoe
+X: fvldond pat tw,v00
OS GST. aUlated te praca to rayucfetbure. | 60, 06 #
Lgordwil wstttan. ofp Yo,8e0 srt .
% Bank dorges 5000 ;
XK DMseount attowser 2,000
ly RED. cee 5 a00
|X Sato 2m toon. ‘th09 v. «
Tyanspoy to machiony Iuendory fund — 1,90, 000
Qty cos Aho
| < Poxtiulans RB. Rs.
ey nt tw ten
44,50 ,000
ain Saws 1,26, 000
“58, 15,000
©) lang BAUR A Aa wanton’ 5,00, 000
Row water vonammod 194, "15,000
wages (4, 50,000
PALWie vole $6 5, 000
1h) Fatty OUORIAdS 1, :
Factoy manage eda 8,09,000
“Fae congayerts salary 5,00, 002ln dh nnn,
Fao Ade Trowtonce 12,500 ° , |
Pouth cuprnses ace deans, 14 |
Low tort wattlen op ee:
Orr produrtton penis _ 430,000
11,94, 500
poe WOR Coe © yo 4, 29,500
ip a Ppentng Wel : __1,50,000
'°48,78, 500
~ oring wip > |, 00, 000
WUE wok tort 44,7, 500
a) esmen | iit Ne : ’
BC+ Wit eyPop
LD. oie ate 00a
: _ 30,000
Come of production "48,02, 500
G7 spemtng rbd goods 1p Poh _prbo, poo
“Ff “4862 500
© absthy” Yonthhed goods © 21,60, 000
tHe a goods sok” es
Ww Adnbsbration evouuads y' >” ee Oe ah
SS Sala afte bal "400,000
Freak expemscs 330,000
Bank thoages 5,000 + 5, 25, 009
subg « disttbatlon pvothoads:- . peu
ales elpennes 492,500
sali mon Aalany — 1,00,000° | 1 42, 500Coe tf soles 34,20,000
WD pee (bID 510,000
Sls at
40,00, 000
2 A bre occured ta the ottory en ai! oct Te
actownting Aecovds habe ben dustroyed. contain vretords Kept sh
anativr building vovended foUlowhg fat for 1 sees
DU Purrhaed 9,50,000 Pee
Wed? Dnsentory
BE apr - 0,000
Due Dnventony - 20,000
FG. Trwentory - 31,150 .
Indéreth manuachiring ens — Aor of torwersion tsk
Shs QUEL - 450,000
DL - 4,22,a50-
Pale wot - 394,150
Cost of Goods avalalde tor Sale — SGI
Yow. maaan 7 based on Rover — 207.
Low. ts duly tovesed by Srusramce .
to krow the vbiston’cok voit sof the
p getiaiien a tlloank About. stinane, i ovk oy veplacnund
Cope ond not on chistorteal LOBE You. fore WOW vieauPved ty topes,
Frished good Suntory , W'2-P . frvortony
Day ‘rwentoniy
og of 315 och -
The Traurance “compounsy wanls
Inventony Asn Fost, or| Post wlans
sporting dock of Yow wobertus
GD) purse
Cloning tuck af haw maaeniils
RB.
20,000
~2,50,000
"4p 500-
Dine wadeulal boys 1
* Dikece Labour
Diet etpenses
1 Phe coe
Ww Faubay owetheads
foes work costs
Ww opening wasp
©) wowing wed -p
i Nek work toy
‘te Res RD/
©) Reeovesis / Semp |
Cost: of preductzinn
w pening PG
a Sain 4
Coat:
CH. Adnntniabrdon A aa:
Selldhg x skeboubton ouetuads
CoH of Sas
cH) prot (450,000 x 207)
fale
31,150
115,500
22950
64,894
5, 18,0a5
S 18, ons
Boot
30,715
5,5, 000
5, 25,000 Ee
4, a5, 000
1,50, 000ee
|| Brag wineencons
Conversion wohl «sas Got)-
| toy = 22a1804F hoy.
j ~ bor,
= 2,28,450 Kyo - LQ lot -
bo
3) Hart pl gives
| ls pr te yan — “15,00, 000
Diets Lavowr 17,50, v00
Mgr. expenses -— 250,000
Selling . expenses - 350,000
| tpentng ey — l0.g6r00 0
Dp
Closing Rey oma 2,00, 000
F.ge open’, 19,90,000 7
doing 60, 000 .
“wap Apening 7 Ik, 5,000
Uoving l0 50,000
Direct sabowr would be 115% of works ovevhend
est: of yeoels Aol excluding Adinn Selling overhond would be
1,200 per wnt seluing exp would be 100 tor unite
Compute vein of matoreal purchased Awning the Year. Potoumine
the ote of profit on Sales Diseuss whether Tate vest
would stot aw| Sole FouAtoulors
tpentng Mock of raw murbertal
GH) pubohase
dang Aack of raw mateutel
Dine woke Yonswmed. '
‘Thee labour -
Die expunus
Bul core
CH Factory avouwodls
q9%s work vote
CD) opening wap
©) dering wir.
Neb Wek wots
4) Be) RED
CH Recovortes / Somp .
Cov of produckion
th) pening FG
dosing FG
Colt oy gomds -sotd
19 Selling % Dishibukton on
Admo vouwhtads
Cot of Sule
4) pret
Sts
| M)200x5D0
Q-
900,000
%,50,000:.
to,bo, 000
lo,50,000
5H, 90,000
My 60,000"
14,60,000
15,00, 000
14, 00,000
| 33,490,000
| 1%,50,000
|
|
| 51,0,000
| [0,00 000
b1, 40,000
| 5%, 0,000
|
|
54, 40,000
|
|
|
| I 6, 00,000
3,50,000
8,50,000
| 68,90,000
13, 00,000
|
|
|
15,00,000“T Novo}. units Sold
Y. of Profit on salu
Factory oh +
13,00,000 — NS. = t1,60,v00
eee too
380,000 100,000 Or 5 9
ws 700 = 5 ‘3
a a = Ib38Y,
1 1,52,000 xwo
wer
(5
4) XYZ manufacturing firm has sewed sJotlourig cfnpormation
pening RM - 242,000 Clesthg RM - 2,99 00
epening WI-P - 2,00,000 Upring WIP - Hop, ovo
The Y2rm ahourred following expanses or the “tite
_ Petduction % 4,00,000 wh, lusting Hie month»
i 7 COnLWWAbLL sores © fouls - 360,000
RD coe ~ 850,009
BoC > CoH — 200,000
Packing to for unit of qoowls Avld — Red .
LOMe Aint Of production awet - 300,000
Mmn eepenses -~ 224,000
StU x dishfbitien ep - 413,000
pening FQ - nll
Cheating FG - 500 pity
Defotive oueput — Ak of Aaogeted Production realises Rsebi Junie
toting tock & valoda Coe Ob poduclion .
Gest Of Goods Anta excluding adntnisrodve xpomses anvounls to
& -13,26, 600
Dirreck employees Be of cot mf materiale Corad «
Salting, Patte of outpuk tk Mo unl -
Collate Value of waterfal Purthaede Working wo lus J
YD Novo). wntts Sold. > 7
> Targeted productfon © Depae w mai “Yat jt
opengl pos
= 1,00,000- }ovo - 5000 $0 -
- 000 witb
2 wing prite -= M0
Gales = NO X41,000 = 1,00 10,000
|
i) doris tindshed goods
= 5,000 X 49,26,000
———_ = 4,320,000
4!,000
Ay Recoveries
= hove x61 = 304,000 -
5) for
= 3-50 + 300,000
= $50,000ee Parton
openly stork of Yaw maderlale
D puathases bit:
ir) Uostng stock of WOW muabentads
| Die motoviad conse
| Diete bow !
treet, expenses
| Pita oie
(G7 Fatty ovoluadls (2.5U + aL)
| Pos work wie
| a opening wet?
( &? estng wit ep
| NU Wek cose
42 Re]/RxD/ AoW (25ct+ar]
jo? Recoveries / Scxayp (4000 x61)
(oat af produtlen
4) opening inishod goods
Gy dering finichod goods
COR of Goods sold
CH) 4ULtng & Disbibublen eH
Packaging ; (a1,e00x.)
cout Of antes
1) prope
Sas (91,000 x ito)
ke
242,000
52, 50,000
292,000
53,00,000
26,00, 000
i
“18,00, 000
5, 50,000
82,650,000 ,
2,00,000
5,00, 000
90,50,000
Jt, 50,00 0
2 yh 000
89,566,000
4, 30,000
18,26,000
§ 37,000
1,82, 000
86,45,000
13, 65,900
toplo, 080
[ ree.c0e |
a.
(
12,26,000_ X5000
4\,000
Ci 19,000 4.2.04 005) Balghr Ahoe poli, Company manufacturers black « blown
Weiter tr one stomdard Ate Of +r vetnihing ati @- 1a & RL B20
saspect’vely «
Fotlowtng Snyormation
* foathoulans
| Bown potter
Btack polit
DY Hp peh-2, yb, 000
“Dad tins 120,000
Divece Wages - 304,000 :
(Ps OF ~— - 3, bb, 000
Admn % Sue - \,09,000
* went
out “tool
tO
Gooo tins” S000 H nar — 30, coo ns
2,409 Bape. “L2, 000
tins” / Huy - hs
ny cich
rat ack 4 Mack bem pth om a ok prin
oo Yor brown polish lov. tdgher than tout of
"bath potigh Howeuer Rare & no difternt bv the Cee 'of tins
Fett undes or now Polish is ay higher’ Han that 1 back pottss
Pred OH ave bonsideved to voy fa wre nSth. cbtrece wy
Adan © “ling cueshaad vs abborped: at as wnifprn vate partn te
Polish 401d. Reayived
Phicsh
Mopore a statement tr chow Coote Prnfit. Per tin of1
a
54,000
pg vt ——_Cuyunifon of Pilon ef S Tl
y PORtSUlOrs Black BRourn
vopenting Atotk 200 8000
ct) product?on “T5000 000
£9 Hasing atk 5400 2000
Snes "12,000 0,000
Prduttion = 5:95 ‘
; 3s
2). Apportionment of STreck-mateviat tost-
Pala Tn
246,000 120,000
7 4 et
[ |
a ici Buick Brown
100 tio i '
DZ 300 3] Ito 2D 0,000 80,000
\,80,000 1 46,000
3) Apportionment of pire: wages
eS 2.04 000
Black Blow)
3 1
007. 108
D 300% wey.
1,50 000ky Apportionment of Ptocudlon ovettead
3,06,000
[oo a
Black
3 1
2» 20%
2,25,000
5) Appoxtion went of self tuietyabion ©
4 102,000 i
i
Black Bown
B/D, 30, 000
> 12,000 30,000
5) pentng x sng tock «
open bing
vik doc
bhuk 20x 8-6 5400 x8-b
2 2,640 2 Yb,byo
Brown "9000 x 9-Ay 2000 X9-3
3 3,420 > 4,120Fantieulans
—poee nae
Potts
4
tins
Dine wages
| Pale Os
CH) produchlon vovernnad
Work cost:
© opening FG
P unstng FG
| tote of goools sod
4) Aelling & Dio Ot
| Cove OF Sales
—@) pasite
Sad
Teta Black,
Plo ewe
i
|
(246,000 24 | 1,80,000
-1,20,000 V2 | 90,000
/2,04,000 2 ‘1, 50,000
5,0,000 6 | h, 80,000
|3,06,000, 3 | 985,000
-———— 1
[9,16,000 8b 6, 46,900
obo B.6 | 20,bkO
| |
| th,lbo | 86 Nb ako
fut
"gbnoo | 9-6 — 6,19,200
| 102,000 t 19,000
9,98,h00 1-6 61,200
26h,600 2.4 1,184,900
2 64,000
12,63,000 12
Plo
26h
re
| hb
2-ah
1.24
4-3
42h
qedh
10.9
3-0b
13.30
66,000
2000
54,000
150,000
81,000
8,31,000
(13420
27 1A
2,14 200
30,000
3,049,200
Ut, 800
3,949,000atfialsr
9) Working totes ye”
Dinek waberial wi - , a
Production Rat0 5 xD “xe
Y 8710,000 ub | 830.000 bs
wang vations hoy, an (00 _
Tot (ol 3S © 4,39, p00 1 '8,30,008%: +. =) 32 + 200
Bo iid Sieh Labour Loe
te ep xe ,
OF owe il > 1007. 4o7. » oF
wage Watfo “FL9,70000° 329000 se!
Total (pk 2 > .+2,70,000 ss 432,000 2D 270:132
fivy , .
t : oy xD" ‘ ge
: 1
Speniog 15000 20,000
“tb produaify 9 be & ‘! 970,000 3:32,000
2,85 000 350,006
9 ong 25,000 40,200
2,460,000 310,006
Suleg —_
: Alling Dreads 3,60,000 x9 310,000 KQ
520,000 6,20,000Puatiulars
pirelk modterind
Dikwck Wbowr
Pade co¥e
tt production 0-H
(207 of wages)
Factory cost
(h) RED/ac /
Production
Git of preductien
bh) epentng FG
cong 4
“BL tf goods
eh
1 Selling on
Cone of Sates
(49 propit
Soles
cost Atuek-
Tetal xD
Pu Ant
39, 10,000 9 &t,b¢,000
20,10/000 5 13, 62,000
820,000 13 35,10 000
6, 08,000 "5 4 ovo
44:93,000 Is 31,1500
842,200 bh 341,500
70,665,300 15-45 43,06, 500
385,000 Ib 2,26,000
44,50, 300 45,31, boo
7, 33,150 398,150
65 14,150 4134150
N,Uo000 5,20 000
18, BY, 160 4b, 68,150
19, 64,898 It, 63,188
98,31 438 - 58,15,938
18,553,150 x 90
a
4b, 58,750x20
go
xe
PU Amt
& 16,50, 000
XY bbe,%c0
4 23 lo 000
o-6 1,99, 000
76 2Q5,03,000
0-16 250800
9-36 21,68 300
3 1, 60, 000
34,13, 300
3, 5h, hoo
85:B4,4 00
6,20, 900
22, 04,400
8,01, 100
40, 95,500
38, 04, (oo K20
foQ.no-lo
Poxal clas | ban yon
Dork wmarterfol 18, 00,000
|
Dire +Abour Z | 9, 50,000
: Pate oe | 24,,50,000
w Factory oveuhoad 330,000
Fattouy coe | 31,30,000
(Addn overheaA 250,400
Wik of Production 23,80, 400
w Halling overloads
tort of -soues
| ch prope
Salus
Renoels
| poxttulare = CY
| Tike maton al OC
| Dive ebour oe
| Total = expenses orae
Total wy c
+ proper Pp
3000
Sp
completo, New Prien.
4,50,000% $00,000
1850000 — |
2,00,000 |
| 4, 50,000
| 18,50, 000
|
3,80,
EE 00 yy ), $0,000
| by, 32,000
| asoyoo |
| 31, 30,000 oo 3 ), Wh, HOO
j 15,44, OO
| |, AS 0
) 15,39, hoo
| 15,89, Yoox 10 |
Z 90 | 1, 76,600
14, 48,000
wy
OBC = | (abe +x)
0+33¢ (e-3¢% lov)
0290 =| la.26 +104.)
1:15
0 70P ( Pp)
3000C+P = 3000
lise + 0-70P - 3000
Se
Wi5C+ bie Pp > 8Ebo
Sc to-Jop = 2000
one Pp = Abo
P= 460
C+P = 3000
C+l00° ~ 2000
C = 2000-000
[¢ = #000 |
Coxe Hue
Fastieulans
Direct motertal
Dieek Jabour
euorneads
Total cost
> profit
Sates
1
1000
aoe Cale
3000 4 °
? A on cose
2,300
150
|:15X200 0
3450Sonnlg
Paral celars cy ad
Sree ‘al ose O5ISC (05TH I5y
Dlait tabaun o-2c 0,25C
one OBC Qr3e
Total core c 1 1Q5¢
7 profit P oer
sale 4000 45,000
C+P = kh 000 X blae
| PEC +0.76P = he 00D 4, — \5000
F ysvoo
Ware + bloep = 50 ba5- “lh on ls
AEC +0.95P = heooo
eee 2 hen oe
O375-P P= 5,625
[P= = 000 | |
CHP = ke poo
C+ 15,000 = hoooo
C= 20,000!
|¢ = 20,000
Total cost 33,150
ety ey 1 815
Sales 50, 625-portioulans Product A Produk
Pree matoual 14000 15000
Dice = taboust 1500 25000
Prime cose 3,000 40,000
(+) Factory overheads I5000 x 25000 X
Factory cost ay008 416000 K HOODEO + 25000 X
th) uelling overloads ¥ (340004 5000 x). y (2,000 + 25000K
Total core 98000 60,000
q) prope |. 12000 20,000
ee ie go,c00x2by-
Sales 60,000 90,000
OD 34000 +1500 -4- Y (3yo00 415000 x) ~ 4 he00
hoe00+ Ison x +yY C4eore + 25000, ) = 60,000
24000 +I5000 X (I +¥) = 48000
Aovov+25000x (1+¥) = $0,000
G@ + beth the ejpations .
SETIDX = Ug
Seale
noraey X bo
Gosh riIbx) = 48 (yo+25%)
40 + 900% = 1920 + I00H ~
200 120% = Jre0x - Joo ape = 300%
to
300
= Oy
3000 + t5o00 x (147) “= hBoov
340004 IS000 (0-4), tay) 43000
390% + 000 414y) <= Yaco0
Joo08s CY = Yeo00
‘Hy = yeeoo
N
34000 +1sPI0K + Y ( By000+IEve0x) = 48000
34000 + tepo0x Oyo + VC 8Yo00 + 18000 xXv-4o’) => Ysovo
{24000 +6000) + Yoon y= Yaron
000 = +. Yoooo y = 9000
NOOO y — Ysonn — 0000 ;
hooey. ge00wo
)
- _ =_—-..ee
Cosbtact
Copttash + ;
Postit Previous Year ‘Fregent
Unteviat 2,91, 200 2,000
: 1,918,000 12 000
Prive cont 89, 200 32,000
uh qadioy on & 43,7136 9, bp
Factory wort 5,327,936 Bh, b5p
+) Minn OH | 85,584 #309
Cok mf production 5,18, 4b0 36,96D
; ti 4,840
Working notes I es Pape fio
alos 46,208
) Pow on dieck Jabown - pa
43,736
Xl00 =~ B2.08@/, 12,000 ,
1,498,000 : ; et
2> Admn son On works woe -
35,524
5, 32,936
xo = 6-66 7 3h, b50 x bboy
3) pre > 25% on Tota cose
3b,J6Ox 257 2 Faho1) Plow Following nermalion elsif the llwertonies silo Abe eer
Uatendls Mas. stock Min stock Bye
wate watt
bo 2030 470 12
2 loso 220 P 40-10
3 400 loo 150
4 5200 2320 5
° 200 160 50
6 2500 I740 25
7 1000 ogo 16
ote
Hatedtal Ag Stock Sty 1 hy ty Paleface — Srventoay value
1250 127 1D \5000
2 1040 10-9 90.10 98, 204
3 2bo 266 I50 34,000
4 3bo Bb 5 18, 800
5 Bo ge bo 4ooo
6 2,620 26.0 205 6,550
?
Sho a4 Ib 13,4y0
—
aay 199,999Te
44.10
14.50
4-40
4.50
a1
6.72u
FoR
7 Pay es
Fiice af Rs 365 Storape cote le 20% tra
ity vs
Cost of Plating an order ike evo + Ho much guouctihy |
be punchostd aba tine .
Sof
A> 18280
B> =
C> o-20 .
Foa = [exe - 2xIG2ED RX 5D ezep wih.
: 027.3 =2.00P
Mouk So Ll required every lay ~for A tachine » A posed
Lobe of Rs-5D Per order uf Brcurod for platy ce
he aventoay camyeng cost per tem amountz fe 0.08 er day
The Mead tiny peed ix do days. Compute E08 , Reotdes dave,
No.0} evolens P
far, Thus dag between tuo piochases nnd
Bb Tied “ascorlabed cout»
My
— [ ~ | ARIRNSP = JERR = 0 walt, .
¢ ey
arr
730
Reorder Love) =
@ 50x32 = 1600 unit, .
No.of. orders = 18,950 > Bb orders - or 34 orders
500
Tru 104 bebwcen theo plocharcs = BOE
Ber 7 0 daystotal apsotioted toe = BuySng Cit por annuum + cabin’ at
Buying cept pa = 1825 + 1,826 = Ry Ben .
> Compute E0@, Tolat vautale wat for Ue foldxoing
anual comand ~ 5000 “2 -
| ult ple - Rb-z0
Onder cose - fis. 16
Storage mk - 27 per annum -
Intoust Take = 12h pra
obsolescence rate = bY, pe
ree eetaee Vantte cose that wad result
Hor the toms Sf om Incomet prite of Qy.12:87 WHA»
| :
Sot :
i Eon = 2AB ~ | 2xsvoox 16 Ube000
cy 4 #
A =be00 , Brig, C > 20% of 20 =4
Baging cot Pa = Be x = Rs 400
MENS cole pa ~ trege Trenton x Oc pu pm.
Ge me:
an
200 ufyA ota ek nn
= 100 xy
= Yoo -
Titel ohtolaled le - Bc pa + fois pa
= 490 + hoo
= 800
'
Total variable coe = Total auvuated lok + Paes
300 + 100,000 ('se00x20)
=B,1,00300
% Sheen act
a) FoR = | 248 ~ [axsve0xlb - | 1,b0000 = 250 wit
A= 5000, B= Ib, c= 2% of 12-8 2 266
Buying wit PA = S00 xX Ib = 2xIlb > 320.
260
Average Tnwentory x Carycng Coie Pu pra
Aying Cae Pa >
= YX 25D xX 2-56
= DExXI-S
= 320°
Total ayoctated cole = 320 + 300 = $40TT sptat waite cost - 440 + pe, KGm0
~ Ry by bo -
A = 5Q000 x12 KQ = 12 43,000
@ = 350
c= IBXI27/- = 1-8
= 2X12,48,000 x 350
a
te
FOR - 22030. units .
Rasticulars E0R
Suaenby ordered 24,020
No. of -oxders 56.657
| 12,48,200
\ 22,020
omdoxiing wot 56-65 x 350
= 19,808 -
Avetage Sowa tony 1, 16
Cpa 19 19804
| Total coat becky 2H 455~
ay ra:
MR AE ga
52,000 ul
54,000
ay
12,43, 000
1248, 000
54,000
24% 250
=G400
36,000
4b, 800
55,20Digpene = 18 545 -
I) A = poooxHKe = 32,000
Be ho
Wit pre - Sp
C=
&Y/ of bo =
FOR = 2ae 2X 32,000 2% 32,000 x 40° Ig 6,40, 000
= 800 uit kos '
Total Inventory con
Punchare vox 32000 x 50 14, 00,000
Buying core Ox HO 4600
32,000 ie
Boo 7 AO ondons
(laying wee HOOXY ),b00
» & = hOOxs eH
ial Srwentay — twit "6, 03,200jw ee ee
poillula OR ay, BL
5) dizcount discount
auantity ovdowd. 30 . ee
No: of - andlor Le O75 Oe
Buying cove porannum — 50 225° Iso
(15x30) (075x300) (5x 300)
hveage Inventory 15 30 as
892 1282-5
| Copa (209 (254)(22 4460 te kz
Purchase pee 4 4000 8,800 8,550
(Aox 200) (48x 196) (Bax oe)
27. diecoun 99
2.
Total tose 4,900 Pies ee a
4984 -
| F0Q = 248 = | QXNb x200 Te 20 unls -
30
We B= 300 C= 200% ty, 2 45E0Q = eae 2X12,000 x 1900 > 2K12,000 x 1800
5
A> 12,000
B= 800
CH bHOX RIE, = J99
PaseUlOAs
E0a
Qty ondored. b00
No-of - oadors
| 19, |
Bug cont 86000 |
(20x 1800)
Any Imentory | 300
COP a | 3b,000
(20) [@ | _
— tb :
Total Apaintocl wk 12,000
(4) purchase price | 16,80,000
{_S#0%13000)
TEE 009
Total cose
= 600 wit, .
57, discount
3000
4
R000
3000
[=]
1, 200
(4x10
1500
1,H1, 000ee ee
ewe we
0
See ae [timoo = 120 unl «
A 2 2600
Be 40
= 100X207 - 29
1 Re0ids Level = Sakety stock + lead tine consmptton
= 00 + 3600 Ky
= 100-4230
= hoo unit -
8 Pastcuulous 08 Half Yeas Purchase »
Gy erdorod 120 i (==)
No-of + ovolors *
( 380/120 >) (2600 800)
Buying, tov 1200 ae
( Boxyo) Axyo
dug “Swendory Ibo (+100) 00
CO pa 3,200 \3000
20 ) (20x10) { 400x 20)
Wal anointed Ayo 18, 080
(Cott
PO Valu
160x100 = l6000 - 900 xloo = 9 000
Th, 000
| C78) 1+ FOR “
- (2x —_— Oy
A = ho,000
B= 8
C= HOOKS a4
2. NO of nds =
“e - Me0ee = 100 Odors -
hoo
é. Total anouirted cost
Buying Oe pw 100 xe i
Avg Trrentory 400/2- 200
Copa x
* 800
TL aotaked tore 1,600 _
h
40,000 360
333 2 > sdays. ( present Abck)
Ney elon than be placed SrumedéntelyQt mee = = ie | MO Lhe 4%
4) Ceraputetiin of purchase materia
|
L |
Mustards Soya beans olive
etiullss whale Fanny whelinle ‘Ferme whitaale amare
Taio pla a kane
(4) Loadting
bp -a0 g a2 ony 0g 0-06 0-2 Os
5) (ee) Ube) hn) (Hw) (Ss)
+) waloading OH PO DH OH doy ody
| (2/5) (2/50) (250) \*/) (ev) (%)
Puttaly Liae ‘55h 10-6 Ny 4-10 3b. 3.24
ere Mustard Soya teona oltve
Postculors, whutornte Farmers whotesnle Faenery wohinlozate Rayman
Annual ‘regpiromants 21,00,000 10,280,000
4,62, 000
| (4#7000x 12.59
i ('5000x12 x 6) (2000x112 AS)
Owe 0
yng 6000 '6200 4000 12g00 4800 (1,000
(G00) [s000+1200) (9000) (12 Boaeep.aco+!900)
nytirg coe Tht 19425 1B yoy tae 63 3.075
Pup.
pa @azme,) [ Pochase Cost Rep]
CHR t ' '
, 1
2G 2.58 BOE 213% FR WT
|Foa |=
c
Mustard.
> wholemle E09 =|" x2, 0,000 x bo00 = 10h, 933 63
2% 77,28, 800 X 6000
29425
> Rimes FoR = (Ox a c0000% 700 1184, 188-4
258
Splener
> wholesale FoR = 2X 10, 90,000 x ap00 = 89,90b-4
= 89, 405.
2.405
> Foams coq. + 2X 10,80000 x 12,300 = 1,13,130-99
Se e000 12,80
2135
olive
> Wholumke Foe = Tax 1,862,000 x hGo0 = 16,169.90
AM 1162/000 x hG00 /
553
> Fein — EoR > SA 112/000 x W000 8, 36,921.34
Ke@sx =
2 Pastictwlars
Arua Aapulhenenky
yy pusclved.
No: Of ons
kg Srwomtony
Paying cove
COPA
Prrchane core
Totol cost”
whotiale
1, 62,000
16,764 «40
jo
8384.96
43,000
(ox11900 5
46, 368-17
(Evaxs3095 )
| 62,000 x 34.24)
58, 70,280
59, 65,249
Beat aphion y purchasing — olthe
- a
foe
Fadunets
162,000
',62, 000
t
81,000
11,000
c \1,200 x1 )
3,98, 317-5
(449175 x s1004
S-Os
2p 1
50,77, ogo .
54, 86,398
& Prom Fates.
(1,62,000x 3134)
Tee.28P0 5000 30,060 | b0 000
10) "
por iiulags wont ng ane “ad 4 Annual.
nd dA Alay 900 | 400 200 4800 | boo
Annual aiuikement — 9600 | 4600 4bo0 9600 | eon
No->-ondoye 1a | oh k 2 1
Puyling core Pi stty — 2000 | 4000 oon | Bop | 250
20 | |
Aug, Tnventory ie hoo | 200 1200 2¢oo | h,900
“be gm me
| | |
a | 3,84, 000) 394,000) 364,800 | 2 Ys,bo0 305 600
j
(10x9600 (40x5¢00 ) ($x 4600) (abe5606)| (26x96009
Total coe
3,99, 000 | 3,42,500 ape) 3,76,100 4,05 860
aptinum orden i342 — GOO ub, fey avety A mon thes:—ne Mf = *
a errs
‘ 08 dda sess
) ee t w ye 00
poxtitulans Without: Discourk —- Discount Discount
aiduount ~ 9-50 7
too Ibo
Fob. pe
pati = \ Vb50-200 |= WGoo-200 = 530-180
| = Weer units -)= 1,600 wits. = 1,350 wots.
| |
| | |
| = 400 +1450 | 416 + Iboo = 36041360
| 2 j x \ 2
|= 182
| 2
|
|iy
ie eno
“= Render sow! ~ (Borage cons Avetagy period )
= $v00 (Qo0ox 2.» 5 [200 410)
= $00 ~ 4000
= 4,000 RY
= Reorder seve + Reorder apy - (Wi consumption x MB
Pestod >)
~ 419 + e000 - [Crs xa]
= 50 — 900
= 4,650 want ka «
3. Average Stork of AY
Reson SEneeeted PSLeonee
© Minimum poof + Vd aky
4600 + y x t9.000
= 40,00 + p00
= 9ooo Ros.
4 Peokdey tne) of © -
= MAX tons umption x Max Kingdon peeork
(225%6) x h = (30 KY
~ 5) hoo vorts | kgs.a 4 ee
, 19) Reardes diet
Haainum Jel = Reorder tel + Rowides aby — (Uin- conan
x afin potteel 2
= Rede Lewl + §00 — C50xaxy)
8000 = Roordoy Jel + 5000 - jboo
800 - S000 + tooo = Rondon evel
[Ponds ie - boo win |
9 i
8000
ing Ack of Ynietud gud lo a
pening stock . a
eee AO boo
Production «Ab, Usp
Annus vedio 46,260 X08 = 37,000.
poring + purcrae — closing = sage
} 2100 + punch 2310 = 37000
Purchase = 37000 ~2100 422)
| Purchase = 27 F|1. Eon = (ZARB
c 31,20
= as
= ( 2x 37210x 2HO
3
FOR = 2Uyo ky
pogadQe @n
Total cot:
_Total_tosh
Buyeng ost [225 X 240 3660
Gaying cone
\w20x3) 3660
Purchase cove Q>X 37,2)0 4, %, 2d
eat
Total tore 4,37, 578
yt ett’
mum ae peed
3. Nartaum Level.
= Reorder + Reon
eras aw (Min Con x Min ~ paseo 92 Reorder uel = Max : Cons
= Worx
= 16sp kgs -
Max?mum dove] =
x Max. periool
Reorder Level + Roosdor ay -
(Bib «Cons K Kuen
= 1650 + hbo - (90x58)
> hoo ~ As»
= 3 byo bye:a +. a me
Pasbicu lars
suavaity ordered 3 UYO
Annual, vequlrcmont : 84,20
FOR
No-of dudog 15.85
Buyjing cove (sho) esa bed
ISOS K 2.0
Avtaae Sruerony 1,220
ce purpa( 3 | 24%) -
xyiny lit par annum ~~“ — 8,660
Tetal puscutated Coxe 4,320
1) purchase toe - 4, 30,260
(% } ays )
“Tptal tweik 9,34, 540
As, trial Wi a an od tor
than FOR This abhor ts accepted -
aw 1.2
“500 kg.
4500
34,10
5 (46)
1,190
KALK Iho
3,150
244
"086
19,2165
FN 64>
4, 23, 860
Too ky & ws16>
de
1) Reorder quenkity
Fea = [pap ,
@
A
an)
iy
= 15X12 = 40,000
= boo
= boxwy 2%
ease J sles | ae. |
ee ne
Reorder Lut -
= Max. Comumpon x Max: Reorder getted
1) Utnfmum uttouk tel .
=
S
~ Reneder devel - Nommal teriumpifin Noumal. pevtod )
= 6000 - (Bro xb5) :
= $000 - 3,060
215 wnih ~
Maaimwn stock duet.
= 6060 + 3943 ~ (ox0x5)
= 9893 - 1260
= 8623 unt -v) Average stock tel .
b= Min level + Mae devel
2
= 2150 + B93,
S16? + 9623
DL
= 56866 untts -
Men mel + Ig rE Rowrdoy gy .
210 +, ob 3873,
= 3150 + 1936.6
HOGS wit:
14) A) — Reorder quantity «
4 = 42,000
B= 2aQ50
= 300X124, = 22,
E0Q = QAB
ce
= \ &x12000 X225D
36
= 3000 unl -
> Ramdas revel «
= MAX onslmption x ax. pattod
= 400 x20
= 800 wit, -
IC) Mintmwn stock boul.
=
= Reovdler jovel - (Mg tondumption x avg Peabol 2
= 8000 - ( 300 xy 9
= Broo - h200
= 8,800 unth -
% Pang owt.
= Nin. Consumption MB: potted
= $x200 .
= tb ity
14) Srolap spore
weakling note | i
Chtulation At annul consumption & Anal olomand
ere:
putas unl
Salis 10,000
© Opening tock 4,00
To he produced Fyfe?
"Raw matesdal Be Requives fo be produced 400 kg of
VEye = WNooxg = 18,000-+,/ '
& openting Stock of RH 1, 000
Alnglabtle
| [4,200
Ann uat demand eell — TL
2 A
eee Folic C= 125x 12-78
x 19,200x 720
= 1200 kas-
Te a
B Keordor gly > [200-200 = 1006 Kgs
cee tock: .
2 Reon 4ey > SN Leen
Consumption - Annuwl demand _ 18,200
i le la
=50.
Haw -Comumption = To ky: (50420)
Kx Uin2mum Consumption
Aveage Consumption 2 Min + Mat
so = Uin +70
are
loo = in + 70
'00-Yo = Un
oe Mahim um Core wm ption = So kyReorder eve = Mar Consum
xX Mar lead time
70 x@
“
uw
560 Rot :
Ch) Uaaimum Stock devel -
= Reorder Gey + Reonolts Jove! - [ Min Cone x Men + postoal]
= 1000 +560 ~ ( B&B Boxy)
- 1560 -)20
= Neto Kgs -
COD UenSmum Stock lel»
Reorde, tpyo) - (4 Consumption x Ave pated J
= Blo -(50xb)
= 5b0- 300
= Qbo kgs «
(4) Poatfoulans Ron FoR
ty prorchasent ooo 1200 /
Nov of waders 11-2 W330
(Are) [200
1000 1, 206
Buying wie (120) ¥ 12, 584 $0,390
Avg, Inventony 500 b00
Cots Ql Da 197-8 17+
Catyting cost p +a “ 2, 600 10,20
Tetal assocngbd Cost $2984,
80, 640SE {NF iam &
Qn) tld Twnever vatio
material - Hot- -
Cost Of Raw material consumed = 6,00,0004 4,52, 000 - 4, 62.000
= ',00,c00
Ag matoal = 6,00,000 + 460,000
COE 16 v6 .
2
twnnoven ratio = 11007000 = 2.10 Mine.
£25000
Matemial- yy.
Nadewiad- Wy :
Cot of Raw moterhal Consumed = W, 00000 +18, 40,000 —
T 257000
5 2115080
My matonied = 10,00,000 + 7,.06,000 . 945, wo
=> Blase
: = 2
CO Natertar uf + a
= 360 - days -
2.10
Hector» 1,
= 3bo
usay Matertol : He
B c 2
Consuumplion dy 200 +150 190 A00+200 IDFISD —-9ED 41g
Cwank ye “3200 - 288 — 26s
= 170 = & =I6 135
sumption F
Consumption ‘fov = M043" - gore = IS43 -195+27
het Ya F
7 -) 2 Iba.
Cunrentyrto6 7.2 pee Tee :
Fee eat el
o ening Stock Of
heat Yr 1D 320 fT a
Csing Stock of
Q iS Yone
heat yr- Pi : ‘
(consuuaptiong
Meat yr-x 3h2)
Purthnse Repaired, OB
~for neat yr +5 — 200 “UAE - ba.
ch + Con - op2a) Reatitulans | Toto
Cost of matertod 20, too
HD packing charges : B16
ractghe [4000 : 3200 J 384
Landed cose’ 1,600
Total 4ty consigned . a
() Nonmal 40% 3a8
Net gy swcebvedl 6 897
© alfustment af storage (os AU
Nk aby ave? tate for 6,508
material sue
Janded coe
Nok Gty for we
EO
K
10,000
400
43
10,613
000
200
3,900
190
3,610
10,613
3610
HII
12,400
Mag
ise
10,98
3200
ie
3,042
2,918
10,987
BUF
tr 3dFSs ms ia oe.
’
aay pote | Postfulans
ay
4 7 By balance bid
* NOR NO = Oo St
6 GHRN-No - 2b 5
+ H-ReNo -44
7 fellatosing rotund -
In H-R-No - 10g
13 M-R-No— NO
& G'R-N No - 33
q MERNy - 121 |
| BRN. Np - 38 b
ao MRINo- A 5
ab
MR No = 146
eeuelpti
515 dete
Bebo
BUS Be
BS75 a 2971574
65
Se
65
Sh
S15
Te
180
SIS
325°
Se
1160
516
Folens -
ety Rate
Oe bb
i bs
ye be
50 OG
& be
50 Be
5 bs
Ao BL
30 SUS
to ON
lo S15
Qe 6]
257 él
25 6)
lo STS
a5 PD by
be @ SLE
~ GU) one
20 6
10 Se
Ant
1625
blo
1,105
2815
326
e156
B25
2,300
SIS
ZEN
1,290
SIS8
cd)
M-R-No
G-R-N «No
Shortage
GiR-N No
Recofpts
oy Rate,
asp a
150 an
5o 0
b0 4
Awe
2000
bets= ee | Sap
2 a 122 9 ; 6 rae
i Se Sis
| Posjonents balances
Rote
aly | pate Amt ety Ark
| 200 10 2000
{
| 200 lo 00
i O60 & ooo f
| 200 10 000
| O50 2 2000 }
150 Be \215
oo |e 860 a0 10 2000
| &o 2. 2000
| ‘0 Be yes
| 200 lo 2000
abo 8 A000
bo ae 45
bo to 500
0
& 10 loo 190 lo {900
i 350 8 2000
50 Be doe
5D 10 500
7 140 lo 1400
250 8 A000
‘© 8 WS
be 10 500
bo 4 bhoay
M-RsNo
Noo
800
Ihoo
Aik
+,200
000
bo—_—_—_—_—_ ~ ee et —_-
qo} Io 1900 ho & 320
210 g '.680 50 BS hoe
bo to 500
60 4 Sho
“00 Ves
» LHsues Baldnes
BH Rate Awe ay Arik: Rote
b - - 1500 1800 Ago
1,100 48d Bago 400 140 kB
7 - - ; 8,000 9A aD 4G
. 7 - 4, Oo 21,680 kA
1,600 448 4,989 2,800 13,ha Soy 4.93
_ _ 3,800 [890} At
1500 AY Ae 4,300 0 ARG hat
7 - = 3,400 19,169 5 oe
- - . 200 21,365 5.09
\"l09 5-04 $653 8,500 12.71Q5 5-09
80 ~ ~ 240 13,12 5.06
7 - - 3,320 14, 5a 5.30
1,500 5.30 1950 1,820 9635 5.84
#1200 5.39 6348 620 3,884 530
~ _ - 020 10,9¢% Shh
60 - - 1,960 10,994 5.60