CONTRACT CERTIFICATE

Name of the work:--- "Construction of Grama Sachivalayam Building at Chagollu village and G.P of Ulavapadu
Mandal "
Name of the Contractor : secretary gramapanchayat Baddipudi
Voucher :
Last Certificate if any :
Month : Work ID NO: 87045509010090000
Number and month of the last schedule if any :-
Mandal :- Baddipudi Amount of estimate : 2350764.00 Lakhs Voucher No:
Overseer's No. Authority Covering list No. Schedule No.

Quantity executed or Supplied Amount

Description of Items. Rate in Rs. Per
Since last
Upto Date
certificate
Mile Upto Date in Rs.

1 2 3 4 5 6 7
50.65 days CW.01 Amount of wage component 237.00 days 12004.00
Vp no : 14 of MB No : 861/A/ZP/19
707.70 bags CW.02 Cost of Cement 235.00 Bag 166310.00
Vp no : 14 of MB No : 861/A/ZP/19
10.68 Cum CW.03 Sand for Filling 827.50 Cum 8838.00
Vp no : 14 of MB No : 861/A/ZP/19
22.94 Cum CW.04 Sand for Mortar 827.50 Cum 18983.00
Vp no : 14 of MB No : 861/A/ZP/19
47.14 Cum CW.19 Sand for concrete 827.50 Cum 39008.00
Vp no : 14 of MB No : 861/A/ZP/19
42.81 Cum CW 07 20 mm HBG metal 2092.80 Cum 89593.00
Vp no : 14 of MB No : 861/A/ZP/19
50.53 Cum CW 09 40 mm HBG metal 1711.20 Cum 86467.00
Vp no : 14 of MB No : 861/A/ZP/19
3.037 ton CW 20 Cost of Supply of Steel 54303.00 ton 164918.00
3.028 ton CW 20 Cost of Supply of Steel 70800.00 ton 214382.00
Vp no : 14 of MB No : 861/A/ZP/19
CW 10 Cost of Skilled semi skilled and other
1.00 No materials not covered above 1464342.00 No 1464342.00
Vp no : 14 of MB No : 861/A/ZP/19
1.00 No Name Board 0.00 No 0.00
CW.13 Seineorage charges 22660.00
Vp no : 74 of MB No : 596/A/ZP/20
Total value o work done or suplies made to
date
= 2264845.00
Deduct value of work supplies shown on last certificate. = 2069614.00
Net value of work/supplies since lst certificate = 195231.00
Signature of Contractor Date…………..……2
Certificate that the proceeding claim is correct that the necessary CHECK MEASUREMENT CERTIFICATE
measurements
A have been made by me on 200 and record Certified that the work and materials were duly Checked an
on page of and the work has been satisfactory Measured by me on (Date………….)
Date………….. OFFICE INCHARGE
performed Date………………2024
 Dy.Executive Engineer
Assistant Engineer PRI Sub Division :: Kandukur
E
nd G.P of Ulavapadu

5509010090000

Voucher No:
Schedule No.

Amount
Remaks

Since last
certificate in
Rs. 99661.04
8 9
0.00 13325.00

18257.00 72310.00 117500

3012.00 -85162.00

17061.00 -75017.00

12650.00

-11799.00

39529.00
1360365.00
-201838.00
214382.00 0.00

103977.00
1323017 322897 153818.01
141325.00 1821107
0.00 2196787 153818.01

2073985.00

2081618.00 2073689.00
-12004.00
Date…………..……2024
NT CERTIFICATE
als were duly Checked and
Date………….)
DESIGNATION
utive Engineer
vision :: Kandukur
#VALUE!
 MEMORANDAM OF PAYMENTS MADE
Total value of work done :
Total value of work done :
Amount of previous payments from last certificate no :
of Forwarded

With Account for

Fines & Other Deductions ( Up to Date )

: By cash Rs.
: Cheque no : of
Payments now made : Value of stock supplied

Allotment for the year

Expenditure including this

Balance available

PAY RUPEES ( ). RECEIVED RUPEES

Only as financial payment in settlement of all demands.

Witness : . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Executive Authority : . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Head Clerk Dated :

Accountant INVERNACULAR

AUDIT ENFACEMENT
Admitted Rs. :
Objection to Rs. :
 Total Rs. :
Dated :
NOTE
1 This form is intended for use in the case of running accounts ie.,for works in progress or supplies in case of delivery
when the liability is discharged in full. Single form no : 38 A should be used.
2 Payments will be made only up to nine tenths of total value of the work done. The balance may beeing remained as security
both for the due performance of the contracts or to cover possible over payment which may be deducted on
checkmeasurment in the case of work whose estimate cost does exceed Rs. 50/-, payment will be be made in full on the
measuring officer's certificate subject to subsequent checkmeasurment by the proper checkmeasuring authority.
3 In calculating the amount each item due to the contractor in this bill sums of six paise or less shall be omitted and sums
exceeding six paise up to one annaand as shall be recorved as one anna.
4 Payments made in case of sums exceeding Rs. 100/- should be attested by two witness and for smallar sums by
one witness. Payments made by cheque or to recognised firms or institutions are need not be so witness.
5 When the payee signs in the vernacular, the amount acknoledge should also be noted in the same vernacular as
well as in English.
6 In the case of other than well known firms all parties must sign, If there be more than one contractor or the payees must
produce a power of attorney from the firm.
7 No contract certificate bearing on reuses should be accepted. If any corrections are necessary, the figures should be nearly
scored out and initialed by the officer concerned in the case of corrections made in the Engineer's Office, the
Head Accountant may be authorised to attest those due to those clerical errors etc., But the Engineer should affix his initials to
all corrections in the rate column as well as those in the totals, the bills and the pass order. The rule applies MUTTATIS MUTANDIS
to payment from miscellaneous grants.
8 In case in which the material billd for taken over charged by an officer other than the officer signing the certificate at foot
of the bill, the names of the former should be noted in the remarks column of the bills after necessary ammendement
beeing made at the same time in the excluding portionof the certificate relating to materials.
 GENERIC COMPLE CTION REPORT

Name of the work:--- "Construction of Additional Space for Agriculture building at Baddipudi village of Ulavapadu Mandal "
Estimate Cost Rs 43.60 Lakhs
Sl. As per Working Estimate As per Execution
Description of work Unit Excess Less Remarks
No. Quantity Rate Amount Quantity Rate Amount
1 2 3 4 5 6 7 8 9 10 11 12
1 CW01. Amount for Wage Component days 0.00 124.24 0.00 0.00 124.24 0.00 --- ---

2 CW02. Cement bags 707.70 235.00 166310.00 707.70 235.00 166310.00 --- ---

3 CW03. Sand For Filling Cum 10.68 827.50 8838.00 10.68 827.50 8838.00 --- ---

4 CW04. Sand For Mortor Cum 22.94 827.50 18983.00 22.94 827.50 18983.00 --- ---

5 CW09. 40 mm Nominal HBG Metal Cum 50.53 1711.20 86467.00 50.53 1711.20 86467.00 --- ---

6 CW19. Sand for Concrete Cum 47.14 827.50 39008.00 47.14 827.50 39008.00 --- ---

7 CW 07 20 mm HBG Chips : Cum 42.81 2092.80 89593.00 42.81 2092.80 89593.00 --- ---

8 CW 20 HYSD Steel : MT's 3.04 54303.00 164918.00 3.04 54303.00 164918.00 --- ---
MT's 3.03 70800.00 214382.00 3.03 70800.00 214382.00 --- ---
CW10. Cost towards engaging Skilled Labour, Semi Skilled
9 Labour, Other Materials and equipment charges including all No 1464342.00 1464342.00 --- ---
other materials not covered above

10 Provision for Work file charges 100.00 100.00 --- ---

11 Provision for Seignorage Charges 22660.00 22660.00 --- ---

13 CW12. QC @ 0.50 % 11265.00 11265.00 --- ---

Provision towards Material Testing Charges 6000.00 6000.00 --- ---

14 CW15. Amount for Unforeseen Items 57801.00 57801.00 --- ---

143.00 143.00 --- ---
TOTAL 2350810.00 2350810.00 0.00 0.00

As per Working Estimate 2350810.00 Excess 0.00

As per Execution 2350810.00 Less 0.00
Difference 0.00 Difference 0.00

Dy.Executive Engineer Assistant Exe Engineer

PRI Sub division :: Kandukur M.P.P :: Ulavapadu
 SEIGNIORAGE CHARG ES
Name of the work:--- "Construction of Additional Space for Agriculture building at Baddipudi village of
Ulavapadu Mandal "
Part A Estimate cost : Rs 23.51 Lakhs
Estimated Rounded cement in
S.NO work item sand metal Bricks
Qty qty Bags
1 Sand for filling 35.00 35.00 35.00
2 PCC (1:4:8) 10.30 10.30 4.64 9.27 33.37
3 PCC (1:5:10) 9.50 9.50 4.28 8.55 24.63
4 PCC (13:6) 0.00 0.00 0.00 0.00
5 Selected Earth 53.86 53.86
6 VRCC M30 grade Design mix in Ground Floor
for footings 12.78 12.78
for pedastals 1.36 1.36
for Coloumns 4.71 4.71
for Plinth beams 6.31 6.31
for Beams 5.36 5.36
for Roof Slab of 125mm thick 11.75 11.75
for Lintels 1.87 1.87
for Sill concrete 0.44 0.44
44.58 17.83 35.66 312.06
9 R R Masonry 7.00 7.00 2.31 7.70 8.32
Total quantity 64.06 61.18 0.00 378.37
378.00

AMOUNT
ITEM QTY RATE AMOUNT

Selected Earth 53.86 45.00 2424.00

SAND 64.06 100.00 6406.00

METAL 61.18 90.00 5506.00

BRICKS 0.00 75.00 0.00

14336.00
 SEIGNIORAGE CHARG ES
Name of the work:--- "Construction of Additional Space for Agriculture building at Baddipudi village of
Ulavapadu Mandal "
Part A Estimate cost : Rs 23.51 Lakhs
Estimated Rounded cement in
S.NO work item sand metal Bricks
Qty qty Bags
PART B
10 Brick Masonry
for Basement 2.72 2.72
for Ground Floor 18.00 18.00
20.72 4.14 10.61 19.89
11 Reinforced Brick Masonry (RBM walls)
for Ground Floor 114.90 114.90
114.90 2.78 7.14 18.20
12 Ceiling Plastering 12mm thick single coats
for ceiling in GF 110.00 110.00
110.00 1.65 9.50
13 Plastering 12mm thick in two coats
for Ground Floor walls 280.00 280.00
280.00 4.20 28.50
14 Plastering 20mm thick in two coats
for outside building basement 0.00 0.00
for Ground Floor 210.00 210.00
210.00 4.41 24.15
15 RCM facia 50mm thick in CM (1:3) for drop walls
in Ground Floor 0.00 0.00
0.00 0.00 0.00
16 For impervious coat over RCC roof slab
in Ground Floor 0.00 0.00
0.00 0.00 0.00
17 for Flooring in Ground Floor
for Sill Level Granite Slabs 3.00 3.00
for Vertified Flooring 67.00 67.00
for Vertified Skirting 41.00 41.00
for Ceramic Flooring 4.91 4.91
115.91 1.39 12.66
19 for dadooing to walls
in Ground Floor 23.53 23.53
23.53 0.28 4.26
Total quantity 18.85 0.00 17.75 117.17
117.00

AMOUNT
ITEM QTY RATE AMOUNT

Selected Earth 0.00 45.00 0.00

SAND 18.85 100.00 1885.00

METAL 0.00 90.00 0.00

BRICKS 17.75 75.00 1331.00

3216.00

Dy.Executive Engineer Assistant Engineer

 SEIGNIORAGE CHARG ES
Name of the work:--- "Construction of Additional Space for Agriculture building at Baddipudi village of
Ulavapadu Mandal "
Part A Estimate cost : Rs 23.51 Lakhs
Estimated Rounded cement in
S.NO work item sand metal Bricks
Qty qty Bags
PRI Sub Division :: Kandukur M.P.P :: V.V PALEM
 DETAILED ESTIMATE CUM ABSTRACT

Name of the work:--- "Construction of Additional Space for Agriculture building at Baddipudi
village of Ulavapadu Mandal "
Sl. Measurements Rate Amount
Description of work Nos. Contents
No. L B D Per Rs.
1 2 3 4 5 6 7 8 9
PART - A
1 Clearing of Light Shurb Jungle including all materials and labour charages etc., complete
1 x 1 22.00 15.00 330.00
Deduct Viodes@35% 115.50
214.50 5.22 1120.00
Sqm Sqm
2 Earth work excavation and depositing on bank with initial lead of 10m and initial lift of 2m in Loamy
and Clayey Soils like B.C. Soils, red earth & Ordinary Gravel (SS 20-B) including shoring, strutting,
sheeting, planking and dewatering charges etc., complete for finished item of work for Foundation
of Building.(APSS No. 308).
For Footing / F1 1 X 3 1.65 1.65 1.50 12.25
For Footing / F2 1 x 9 1.90 1.90 1.50 48.74
For Footing / F3 1 x 3 2.10 2.10 1.50 19.85
Al round the Building 1 x 1 38.96 0.60 0.75 17.53
Deduction for Column's -1 x 15 1.65 0.60 0.75 -11.14
Steps at main entrance 1 x 1 2.40 0.90 0.10 0.22
Steps at living entrance 1 x 1 1.80 0.90 0.10 0.16
Ramp 1 x 1 4.32 1.20 0.10 0.52
1.87
90.00 124.24 11182.00
Cum 1 Cum
3 Filling with Sand (excluding rock) in trenches, sides of foundations and basement with initial lead in
layers not exceeding 15cm thick, consolidating each deposited layer by watering and ramming .
including cost and Cost and Conveyance of water to site and all operational, incidental, labour
charges, etc., complete for finished item of work.
For Footing / F1 1 X 3 1.65 1.65 0.15 1.23
For Footing / F2 1 X 9 1.90 1.90 0.15 4.87
For Footing / F3 1 X 3 2.10 2.10 0.15 1.98
Flooring bed
Examination 1 x 1 2.90 2.82 0.35 2.86
Clinic and Lobby 1 x 1 6.80 3.12 0.35 7.43
Lab & Store 1 x 1 2.34 2.82 0.35 2.31
1 x 1 1.48 1.02 0.35 0.53
Living Room 1 x 1 6.29 3.12 0.35 6.87
Bed room 1 x 1 2.75 2.82 0.35 2.71
1 x 1 1.36 1.02 0.35 0.49
Kitchen 1 x 1 1.83 2.82 0.35 1.81
Clinic Toilet 1 x 1 1.36 1.63 0.35 0.78
ANM Toilet 1 x 1 1.36 1.98 0.35 0.94
0.19
35.00 966.00 33810.00
Cum 1 Cum
Details of work
Cost of sand for filling 35.00 1 35.00 827.50 28962.00
Labour charge for filling 35.00 0.31 10.85 446.82 4848.00
33810.00
4 Supply and filling with Selected Earth in trenches, sides of foundations and basement
with initial lead in layers not exceeding 15 cm thick, consolidating each deposited layer by
watering and ramming including cost all operational, incidental, labour charges, complete
forFor
finished item of work.
Basement 1 X 1 12.86 5.71 0.60 44.06
3 Sides of Verandah 1 X 1 12.86 1.20 0.60 9.26
Ramp 1 X 1 2.75 0.85 0.30 0.70
Deduction of Columns 1 X -3 0.23 0.38 0.60 -0.16

Page 12 of 280
Sl. Measurements Rate Amount
Description of work Nos. Contents
No. L B D Per Rs.
53.86 305.30 16443.00
Details of Item Cum 1 Cum

Page 13 of 280
Sl. Measurements Rate Amount
Description of work Nos. Contents
No. L B D Per Rs.
Cost of sand for filling 53.86 1 53.86 167.10 9000.00
Labour charge for filling 53.86 1 53.86 138.20 7443.00
16443.00
5 Plain Cement Concrete of (1:4:8:) proportion nominal mix using 40mm size HBG M/c (SS5)
metal with concrete mixture including cost and conveyance of all materials and all operational,
incidental, and labour charges such as mixing, laying and ramming concrete in layers finishing top
surface, curing concrete etc., complete for finished item of work for foundations under column
footings
For Footing / F1 1 X 3 1.65 1.65 0.15 1.23
For Footing / F2 1 X 9 1.90 1.90 0.15 4.87
For Footing / F3 1 X 3 2.10 2.10 0.15 1.98
Al round the Building 1 x 1 38.96 0.60 0.15 3.51
Deduction for Column's -1 x 12 0.23 0.35 0.15 -0.14
-1.15
10.30 4033.96 41550.00
Cum 1 Cum
Details of Item
cement qty 10.30 3.24 33.37 235.00 7842.00
Sand for mortar 10.30 0.45 4.64 827.50 3840.00
40 mm metal 10.30 0.90 9.27 1711.20 15863.00
Labour charges 10.30 1 10.30 1359.71 14005.00
41550.00
6 PCC (1:5:10) prop nominal mix using 40mm size HBG (SS5) metal from approved quarry including
Cost and Conveyance of all materials and all operational, incidental, and labour charges such as
mixing, laying and ramming CC in layers in position not exceeding 15cm, finishing top surface,
curing concrete, etc., complete for finished item for Foundations and Flooring Bed
under Plinth beam
Long walls 1 x 1 12.86 0.38 0.10 0.49
Short walls 1 x 1 5.72 0.38 0.10 0.22
Short walls 1 x 4 2.71 0.38 0.10 0.41
1 x 2 1.35 0.38 0.10 0.10
Flooring bed
Examination 1 x 1 3.05 2.50 0.10 0.76
Toilet 1 x 1 1.22 2.50 0.10 0.31
Clinic 1 x 1 3.05 3.05 0.10 0.93
Waiting Area 1 x 1 3.91 2.87 0.10 1.12
Open in front of toilet 1 x 1 1.42 1.32 0.10 0.19
Lab & store 1 x 1 2.59 3.51 0.10 0.91
ANM Toilets 1 x 1 2.08 1.37 0.10 0.28
Dine/ Kitchen 1 x 1 2.74 2.50 0.10 0.69
Bed room 1 x 1 2.74 3.05 0.10 0.84
Living area 1 x 1 2.95 4.11 0.10 1.21
Steps at main entrance 1 x 1 2.40 0.90 0.10 0.22
Steps at living entrance 1 x 1 1.80 0.90 0.10 0.16
Ramp 1 x 1 4.32 1.20 0.10 0.52
0.15
9.50 3881.68 36880.00
Cum 1 Cum
Details of Item
cement qty 9.50 2.592 24.63 235.00 5788.00
Sand for mortar 9.50 0.45 4.28 827.50 3542.00
40 mm metal 9.50 0.90 8.55 1711.20 14631.00
Labour charges 9.50 1 9.50 1359.89 12919.00
36880.00

Page 14 of 280
Sl. Measurements Rate Amount
Description of work Nos. Contents
No. L B D Per Rs.
7 VRCC M 30 grade Design mix, using 20mm size HBG (SS5) metal from approved quarry
using minimum 350kg of cement/1cum of concrete including Cost and Conveyance of all
materials and all operational, centring, scaffolding, lift, incidental & labour charges such as
shuttering, vibrating, machine mix, curing etc, complete for finished item of work but
excluding cost of steel &fabrication charges
for column footings
For Footing / F1 1 X 3 1.35 1.35 0.30 1.64
For Footing / F2 1 X 9 1.60 1.60 0.325 7.49
For Footing / F3 1 X 3 1.80 1.80 0.375 3.65
12.78 7826.59 100024.00
Cum 1 Cum
Details of Item
cement qty 12.78 7.00 89.46 235.00 21023.00
Sand for mortar 12.78 0.40 5.11 827.50 4229.00
20 mm Graded metal 12.78 0.80 10.22 2092.80 21388.00
Labour charges 12.78 1 12.78 4177.15 53384.00
100024.00
8 VRCC M 30 grade Design mix, using 20mm size HBG(SS5) metal from approved quarry
using minimum 350kg of cement/1cum of concrete including C/C of all materials as
cement,FA,CA,water etc. to site, including all operational,centring,scaffolding &
lift,incidental & labour and T&P charges such as shuttering,vibrating,machine mix,laying
CC,curing CC etc, complete for finished item of work. but excluding cost of steel & its
fabrication & seigniorage charges for Pedestals
for Pedastals
For Footing / F1 1 X 3 0.45 0.45 0.45 0.27
For Footing / F2 1 X 9 0.45 0.45 0.45 0.82
For Footing / F3 1 X 3 0.45 0.45 0.45 0.27
1.36 8239.59 11206.00
Details of Item
cement qty 1.36 7.00 9.52 235.00 2237.00
Sand for mortar 1.36 0.40 0.54 827.50 447.00
20 mm Graded metal 1.36 0.80 1.09 2092.80 2281.00
Labour charges 1.36 1 1.36 4588.97 6241.00
11206.00
9 VRCC M 30 grade Design mix, using 20mm size HBG(SS5) metal from approved quarry using
minimum 350kg of cement/1cum of concrete including C/C of all materials as cement, FA, CA, water
etc. to site, including all operational, centring, scaffolding, lift, incidental, labour and T&P charges as
shuttering, vibrating,machine mix, laying CC,curing CC etc, complete for finished item of work but
excluding cost of steel & fabrication & seigniorage charges for For Coloumns
for Columns up to Plinth Beam
For Column C1 1 X 12 0.23 0.38 0.60 0.63
For Column C2 1 X 1 0.23 0.38 0.60 0.05
For Column C3 1 X 2 0.23 0.38 0.60 0.10
for Columns above Plinth beam
For Column C1 1 X 12 0.38 0.23 3.00 3.15
For Column C2 1 X 1 0.38 0.23 3.00 0.26
For Column C3 1 X 2 0.38 0.23 3.00 0.52
4.71 9499.29 44742.00
Cum 1 Cum
Details of Item
cement qty 4.71 7.00 32.97 235.00 7748.00
Sand for mortar 4.71 0.40 1.88 827.50 1556.00
20 mm Graded metal 4.71 0.80 3.77 2092.80 7890.00
Labour charges 4.71 1 4.71 5848.83 27548.00
44742.00
10 VRCC M 30 grade Design mix, using 20mm size HBG(SS5) metal from approved quarry using
minimum 350kg of cement/1cum of concrete including C/C of all materials as cement,sand,CA,water
etc. to site, including all operational,centring,scaffolding & lift,incidental & labour and T&P charges
such as shuttering ,vibrating,machine mix,laying CC,curing CC etc, complete for finished item of
work. (APSS No. 402) but excluding cost of steel & its fabrication & seigniorage charges for Plinth
beams

Page 15 of 280
Sl. Measurements Rate Amount
Description of work Nos. Contents
No. L B D Per Rs.
for Plinth Beam
Long walls 1 x 3 13.54 0.23 0.38 3.56
Short walls 1 x 3 5.93 0.23 0.38 1.56
1 x 4 2.70 0.23 0.38 0.95
1 x 2 1.35 0.23 0.38 0.24
0.00
6.31 9818.59 61955.00
Cum 1 Cum
Details of Item
cement qty 6.31 7.00 44.17 235.00 10380.00
Sand for mortar 6.31 0.40 2.52 827.50 2085.00
20 mm Graded metal 6.31 0.80 5.05 2092.80 10569.00
Labour charges 6.31 1 6.31 6168.15 38921.00
61955.00
11 Random Rubble stone masonry in CM (1:8) prop: (Cement: Sand) using hard granite stones carted
from approved quarry including cost and conveyance of all materials like cement, screened sand,
water, stones and all labour charges etc., complete for finished item of work in foundation and
basement. (APSS No. 601 & 615)
For Basement Alround the Building 1 X 1 38.96 0.45 0.45 7.89
For Ramp 0 X 1 4.05 0.45 0.45 0.00
Deduct for Column -1 X 12 0.23 0.38 0.45 -0.47
-0.42
7.00 3409.58 23867.00
Cum 1 Cum
Details of Item
cement qty 7.00 1.188 8.32 235.00 1955.00
Sand for mortar 7.00 0.33 2.31 827.50 1912.00
Rough stone 7.00 1.100 7.70 1161.20 8941.00
Labour charges 7.00 1 7.00 1579.86 11059.00
23867.00
12 VRCC M 30 grade Design mix, using 20mm size HBG(SS5) metal from approved quarry
using minimum 350kg of cement/1cum of concrete including C/C of all materials as
cement, FA, CA, water etc. to site, including all operational, centring, scaffolding, lift,
incidental, labour and T&P charges as shuttering, vibrating, machine mix, laying CC,curing
CC
for etc,
Roofcomplete
Beamsfor infinished
Ground item of work for Roof Beams for Ground Floor.
Floor
Long Beam 1 X 4 13.55 0.23 0.30 3.74
Short Beam 1 X 5 7.60 0.23 0.30 2.62
-1.00
5.36 9365.34 50198.00
Cum 1 Cum
Details of Item
cement qty 5.36 7.00 37.52 235.00 8817.00
Sand for mortar 5.36 0.40 2.14 827.50 1771.00
20 mm Graded metal 5.36 0.80 4.29 2092.80 8978.00
Labour charges 5.36 1 5.36 5714.93 30632.00
50198.00
13 VRCC M 30 grade Design mix, using 20mm size HBG(SS5) metal from approved quarry
using minimum 350kg of cement/1cum of concrete including C/C of all materials as
cement, FA, CA, water etc. to site, including all operational, centring, scaffolding, lift,
incidental, labour charges as shuttering, vibrating, machine mix, laying CC,curing CC etc,
complete for finished item of work but excluding cost of steel & fabrication & seigniorage
charges for Roof Slab of 125mm thick for Ground Floor.
for Roof Slab of 125mm thick in Ground Floor
1 X 1 14.15 6.70 - 94.81
-0.81
94.00 1134.17 106612.00
Sqm 1 Sqm

Page 16 of 280
Sl. Measurements Rate Amount
Description of work Nos. Contents
No. L B D Per Rs.
Details of Item
cement qty 11.75 7.00 82.25 235.00 19329.00
Sand for mortar 11.75 0.40 4.70 827.50 3889.00
20 mm Graded metal 11.75 0.80 9.40 2092.80 19672.00
Labour charges 94.00 1 94.00 677.89 63722.00
106612.00
14 Providing High Yield Strength Deformed (HYSD/Thermo Mechanically Treated (TMT)/Mild
Steel (MS) steel bars (Fe 415/Fe 500 graded as per IS 1786-1979) of different diameters
for RCC works, including labour charges for straightening, cutting, bending to required
sizes and shapes, placing in position with cover blocks of approved materials and size and
tying and lap-splicing with binding wire of 18 SWG forming grills for reinforcement work as
per approved designs and drawings, including all wastages such as overlaps, couplings,
chairs, spacer bars including cost and conveyance of binding wire, cover blocks and all
incidental, operational, labour charges etc., complete for finished item of work in all floors

for footings 1 x 1 12.78 cum 60 766.800

pedestals 1 x 1 1.36 cum 90 122.400
columns 1 x 1 4.71 cum 110 518.100
Plinth beams 1 x 1 6.31 cum 110 694.100
lintels 1 x 1 1.87 cum 100 187.000
sunshades 1 x 1 0.34 cum 90 30.375
roof beams 1 x 1 5.36 cum 150 804.000
roof slab of 125mm thick 1 x 1 9.40 cum 70 658.000
Kgs 3780.775
3.781 67798.78 256332.00
1 Mton 1MT
Details of Item
Cost of steel 3.781 1.05 3.970 54303.60 215585.00
Labour charges 3.781 1 3.781 10776.78 40747.00
256332.00 795921.00

13 Provision for work file Charges 100.00

13 Provision for QC Charges @ 0.50% 0.50% 795921.00 3980.00

15 Provision for Seignorage Charges 1.00 14336.00 14336.00

17 Provision for Unforseen item of work if any - L.S. - -66837.00

747500.00
PART -B
18 Brick Masonry in CM (1:6) prop: using 2nd class Bricks from approved source including
Cost and Conveyance of all materials scaffolding, lift, all operational and incidental
charges,
Ist Step etc., complete for finished item of
1 work
X for
2 Steps.
2.00 1.52 0.15 0.91
2nd Step 1 X 2 2.00 1.20 0.15 0.72
3rd Step 1 X 2 2.00 0.91 0.15 0.55
4th Step 1 X 2 2.00 0.60 0.15 0.36
5th Step 1 X 2 2.00 0.30 0.15 0.18
2.72 5298.28 14411.00
Cum 1 Cum
Details of Item
cement qty 2.72 0.96 2.61 235.00 613.00
Sand for mortar 2.72 0.20 0.54 827.50 447.00
Bricks 2.72 0.512 1.393 7081.60 9865.00
Labour charges 2.72 1 2.72 1281.62 3486.00
14411.00

Page 17 of 280
Sl. Measurements Rate Amount
Description of work Nos. Contents
No. L B D Per Rs.
19 Brick Masonry in Superstructure with 230mm thick inCM (1:6) prop: using 2nd class
Bricks from approved source including Cost and Conveyance of all materials scaffolding,
lift, all operational and incidental charges, etc., complete for finished item of work for
superstructure in Ground Floor.

Page 18 of 280
Sl. Measurements Rate Amount
Description of work Nos. Contents
No. L B D Per Rs.
A1-A5, C1-C5 1 x 2 13.54 0.23 3.00 18.69
A1- C1 & A5-C5 1 x 2 6.39 0.23 3.00 8.82
Deductions
for doors -1 X 1 1.20 0.23 2.10 -0.58
-1 X 1 1.05 0.23 2.10 -0.51
-1 X 1 0.90 0.23 2.10 -0.43
For Windows -1 X 9 1.20 0.23 1.20 -2.98
for Ventilators -1 X 2 0.60 0.23 0.50 -0.14
for Lintels -1 x 2 13.54 0.23 0.23 -1.44
-1 x 2 6.39 0.23 0.23 -0.68
for Columns -1 X 12 0.23 0.38 3.00 -3.15
0.40
18.00 5689.02 102402.00
Cum 1 Cum
Details of Item
cement qty 18.00 0.96 17.28 235.00 4061.00
Sand for mortar 18.00 0.20 3.60 827.50 2979.00
Bricks 18.00 0.512 9.216 7081.60 65264.00
Labour charges 18.00 1 18.00 1672.11 30098.00
102402.00
20 Reinforced Brick Masonry for partition walls (11.0 cm thick) in CM (1:4) prop.
(Cement : Sand) using common burnt clay bricks of class of size 23 x 11 x 7 cms from
approved source and placing 2 Nos. of 6mm M.S plain rods in every third layer with free
ends of the reinforcement pegged into mortar joints of main brick walls where applicable
including cost and conveyance of all materials and all materials, all operational, incidental
charges such as labour charges for mixing cement mortar, scaffolding charges,
constructing masonry, lift charges, curing, etc., but excluding cost of steel and its
fabrication charges complete for finished item of work.
B1-B5 wall 1 X 1 13.08 3.00 39.24
A3-C3 wall 1 X 1 5.93 3.00 17.79
B2-C2, & B4-C4 & Toilets 1 X 4 2.70 3.00 32.40
1 X 2 1.35 3.00 8.10
Parapet alround 1 X 1 43.58 0.75 32.69
Deductions
for doors -1 X 3 0.90 2.10 -5.67
for doors -1 X 2 0.75 2.10 -3.15
Open -1 X 1 1.35 2.10 -2.84
Open -1 X 2 0.90 2.10 -3.78
0.12
114.90 736.18 84587.00
Sqm 1 Sqm
Details of Item
cement qty 13.79 1.584 21.84 235.00 5132.00
Sand for mortar 13.79 0.22 3.03 827.50 2507.00
Bricks 13.79 0.565 7.79 7081.60 55166.00
Labour charges 114.90 1 114.90 189.57 21782.00
84587.00
21 Supply and fixing of 25 mm dia 2.0 mm thick PVC Pipe (ISI mark) concealed in roof
slab with all required accessories including masonry work and labour charges etc.,
complete for finished item of work. Ground Floor Roof Slab
1 X 1 75.00 - - 75.00
75.00 74.28 5571.00
Rm 1 Rm
22 Supply and fixing of 25 mm dia 2.0 mm thick PVC Pipe (ISI mark) concealed in Wall
pipe with all required accessories including masonry work and labour charges etc.,
complete for finished item of work. Ground
1 Floor
X wall
1 pipes
75.00 - - 75.00
75.00 83.76 6282.00
Rm 1 Rm

Page 19 of 280
Sl. Measurements Rate Amount
Description of work Nos. Contents
No. L B D Per Rs.
VRCC M30 grade Design mix, using 20mm size Graded HBG(SS5) metal from approved
quarry using minimum 350kg of cement/1cum of concrete including C/C of all materials as
23 cement, FA, CA, water etc. to site, ncluding all operational, centring, scaffolding, lift,
incidental, labour charges as shuttering, vibrating, machine mix, laying CC,curing CC etc,
complete for finished item of work (APSS No. 402) but excluding cost of steel & fabrication
charges
for Lintels for Ground Floor.
A1-A5, C1-C5 1 x 2 13.54 0.23 0.23 1.44
A1- C1 & A5-C5 1 x 2 6.39 0.23 0.23 0.68
Deduct for Columns -1 x 12 0.23 0.38 0.23 -0.25
1.87 9671.29 18085.00
Cum 1 Cum
Details of Item
cement qty 1.87 7.00 13.09 235.00 3076.00
Sand for mortar 1.87 0.40 0.75 827.50 621.00
20 mm Graded metal 1.87 0.80 1.50 2092.80 3139.00
Labour charges 1.87 1 1.87 6015.51 11249.00
18085.00
24 VRCC M 30 grade Design mix, using 20mm size HBG(SS5) metal from approved quarry
using minimum 350kg of cement/1cum of concrete including C/C of all materials as
cement, FA, CA, water etc. to site, including all operational, centring, scaffolding, lift,
incidental,l abour and T&P charges as shuttering, vibrating, machine mix, laying CC,curing
CC etc, complete for finished item of work (APSS No. 402) but excluding cost of steel &
fabrication & seigniorage charges for Sunshades 0.60 mts wide 75 mm thick at fixed
end and 50 mm thick at free end for First Floor.
Over Windows - 1 X 6 1.50 - - 9.00
9.00 490.25 4412.00
Rm 1 Rm
Details of Item
cement qty 0.34 7.00 2.38 235.00 559.00
Sand for mortar 0.34 0.40 0.14 827.50 116.00
20 mm Graded metal 0.34 0.80 0.27 2092.80 565.00
Labour charges 9.00 1 9.00 352.44 3172.00
4412.00
25 VRCC M30 grade Design mix, using 20mm size HBG(SS5) metal from approved quarry
using minimum 350kg of cement/1cum of concrete including C/C of all materials as
cement, FA, CA, water etc. to site, ncluding all operational, centring, scaffolding, lift,
incidental, labour charges as shuttering, vibrating, machine mix, laying CC,curing CC etc,
For Sill Level
complete Slab initem
for finished Ground floor
of work (APSS No. 402) but excluding cost of steel & fabrication
A1-A5,
& C1-C5 charges for Sill level Concrete
seigniorage 1 @ x Ground
2 13.54
Floor . 0.23 0.05 0.32
A1- C1 & A5-C5 1 x 2 6.39 0.23 0.05 0.15
Deduct for Columns -1 x 12 0.23 0.38 0.05 -0.06
0.44 7274.61 3201.00
Cum 1 Cum
Details of Item
cement qty 0.44 7.00 3.08 235.00 724.00
Sand for mortar 0.44 0.40 0.18 827.50 149.00
20 mm metal 0.44 0.80 0.35 2092.80 732.00
Labour charges 0.44 1 0.44 3627.27 1596.00
3201.00
26 Ceiling Plastering 12mm thick single coat in CM (1:3) with neat finish including cost and
conveyance of all materials and all operational, incidental such as scaffolding charges, lift
charges, including cutting of Grooves,finishing, curing, etc., complete for for finished item
of work. for ceiling for Ground Floor
Examination 1 x 1 2.90 2.82 - 8.18
Lab & store & Toilet 1 x 1 3.66 2.82 - 10.32
Clinic and Lobby 1 x 1 6.80 3.00 - 20.40
Beam sides 1 x 2 3.00 0.30 1.80
Living Room 1 x 1 6.29 3.00 - 18.87
Beam sides 1 x 2 3.00 0.30 1.80
Bed room 1 x 1 2.75 2.82 - 7.76
Kitchen & Toilet 1 x 1 3.18 2.82 - 8.97

Page 20 of 280
Sl. Measurements Rate Amount
Description of work Nos. Contents
No. L B D Per Rs.
Slab Projection alround 1 x 1 26.23 0.30 - 7.87
front side 1 x 1 13.91 1.20 - 16.69
sunshades 1 x 8 1.50 0.60 - 7.20
0.13
110.00 2726.73 29994.00
Sqm 10 Sqm
Details of Item
cement qty 110.00 0.0864 9.50 235.00 2233.00
Sand for mortar 110.00 0.015 1.65 827.50 1365.00
Labour charges 110.00 1 110.00 239.96 26396.00
29994.00
Plastering 12 mm thick in two coats with basecoat of 16mm thick in CM(1:6) and top
27 coat of 4mm thick in CM(1:4) with dubara sponge finishing including cost and conveyance
of all materials like cement, sand, water etc. to site, cost of seigniorage charges, sales and
all other taxes on all matertials, all operational, incidental and labour charges such as
mixing mortar, scaffolding, lift charges, finishing, including cutting grooves wherever
necessary curing etc. complete for finished item of work (APSS No.901 & 904) for internal
walls to Ground Floor.
Examination 1 x 1 11.88 - 3.30 39.20
Clinic 1 x 1 9.25 - 3.30 30.53
Lab & store & Toilet 1 x 1 13.66 - 3.30 45.08
1 x 2 1.63 - 3.30 10.76
Lobby 1 x 1 11.03 - 3.30 36.40
Living Room 1 x 1 9.19 - 3.30 30.33
1 x 1 10.07 - 3.30 33.23
Bed room 1 x 1 11.82 - 3.30 39.01
Toilet 1 x 1 8.58 - 3.30 28.31
Kitchen 1 x 1 9.52 - 3.30 31.42
Deductions
for doors -1 X 1 1.20 2.10 -2.52
for doors -1 X 1 1.05 2.10 -2.21
for doors -2 X 4 0.90 2.10 -15.12
for doors -2 X 2 0.75 2.10 -6.30
Open -2 X 1 1.35 2.10 -5.67
Open -2 X 2 0.90 2.10 -7.56
windows -1 X 8 1.20 1.20 -11.52
Ventilators -1 X 2 0.60 0.50 -0.60
7.23
280.00 3328.66 93202.00
Sqm 10 Sqm
Details of Item
cement qty 280.00 0.1018 28.50 235.00 6698.00
Sand for mortar 280.00 0.015 4.20 827.50 3475.00
Labour charges 280.00 1 280.00 296.53 83029.00
93202.00
28 Plastering 20 mm thick in two coats with basecoat of 16mm thick in CM(1:6) and top
coat of 4mm thick in CM(1:4) with dubara sponge finishing including cost and conveyance
of all materials like cement, sand, water etc. to site, cost of seigniorage charges, sales and
all other taxes on all matertials, all operational, incidental and labour charges such as
mixing mortar,
for External Wall scaffolding,
in Groundlift charges, finishing, including cutting grooves wherever
Floor.
Out side alround the building 1 X 1 39.86 - 3.75 149.48
Parapet 1 x 1 43.58 - 1.75 76.27
Deduction
for doors -1 X 1 1.20 2.10 -2.52
for doors -1 X 1 1.05 2.10 -2.21
for doors -1 X 1 0.90 2.10 -1.89
windows -1 X 8 1.20 1.20 -11.52
Ventilators -1 X 2 0.60 0.50 -0.60
2.99
210.00 3417.60 71770.00
Sqm 10 Sqm

Page 21 of 280
Sl. Measurements Rate Amount
Description of work Nos. Contents
No. L B D Per Rs.
Details of Item
cement qty 210.00 0.115 24.15 235.00 5675.00
Sand for mortar 210.00 0.022 4.62 827.50 3823.00
Labour charges 210.00 1 210.00 296.53 62272.00
71770.00
29 Supply and fixing of ornamental Grill made of 25mm x 10mm MS flats for fixing in fan
light portion and side fixed panels for door cum window as per the approved drawing
including cutting the flat to required length, welding, painting with red oxide single coat
including cost and conveyance of all materials, labour charges etc., complete for finished
otem of work.
For Windows
1 x 8 1.20 1.20 11.52
11.52 2177.58 25086.00
Sqm 1 Sqm
30 Supply and fixing of Wood Polymer Composite (WPC) Door Frame section of
63.5x100 MM .The two Vertical members are to be joined together with the horizontal
member using 8x75 MM long MS Star full thread screws to be used with reverse forward
speed control hand drilling machine. The ready/assembled door frame is fixed to the wall
using hold fast or bolt fasteners. A minimum of 4 No.s of screws to be provided for each
vertical member & minimum 2no.s for horizontal member, and fixing 28 -30 MM thick solid
Wood Polymer Composite(WPC) double extruded door shutter with 3MM top and bottom
rigid layer with an overall density of 750kg/Cum. It will be fixed to the frame using 3 inch /4
inch hinges. A minimum of 4 hinges will be required for fixing the door with the frame 1050
x 2130mm
Main Door 1 x 1 1.20 2.10 2.52
1 x 1 1.05 2.10 2.21
1 x 1 0.90 2.10 1.89
WPC (Frame & Shutter) 6.62 5841.00 38667.00
Sqm 1 Sqm
31 Painting to new wood work and flush shutters with lappam finish , over a
primary coat and painting two coats of synthetic enamel paint Grade-I VOC (Volatile
Organic Compound) content less than 50 grams/litre of approved shade including cost
and conveyance of all materials to site cost of primer coat and all labour charges etc.
complete including applying sand paper on lappam coats for neat finish etc.,complete in
all floors
Main Door 1 x 2.3 1.20 2.10 5.67
1 x 2.3 1.05 2.10 4.96
1 x 2.3 0.90 2.10 4.25
14.88 147.56 2196.00
Sqm 1 Sqm
UPVC windows
32 Supply and fixing of Three track three panels sliding window with fly proof SS wire mesh
(Two nos. glazed & one no. wire mesh panels) made of (small series) frame 92 x 44 mm &
sash 32 x 60 mmboth having wall thickness of 1.9 ± 0.2 mm and single glazingbead of
appropriate dimension 11.52
1 x 8 1.20 1.20
11.52 8058.00 92828.00
Sqm 1 Sqm
Flooring Items
33 Providing window sill Slab with 16 mm to 18 mm thick high polished granite
stone slabs black colour set over base coat of cement mortar (1:8) , 20mm thick using
screened sand over CC bed already laid including neat grey cement slurry of honey like
consistency spread @ 3.3 Kg per sqm and jointed neatly with white cement paste mixed
with pigment of matching shade to full depth including cost and conveyance of all
materials like cement , sand , water , granite slabs etc., to work site and all operational,
windows 1 x 8 1.20 0.30 2.88
0.12
3.00 2745.21 8236.00
1 Sqm
Details of Item
cement qty 3.00 0.138 0.41 235.00 96.00
Sand for mortar 3.00 0.02 0.06 827.50 50.00
Granite tiles 3.00 1.05 3.15 1991.00 6272.00
Labour charges 3.00 1.00 3.00 606.00 1818.00

Page 22 of 280
Sl. Measurements Rate Amount
Description of work Nos. Contents
No. L B D Per Rs.
8236.00

Page 23 of 280
Sl. Measurements Rate Amount
Description of work Nos. Contents
No. L B D Per Rs.
34 Flooring with soluble salt porcelain vitrified tiles screen printed and polished of
size 600 x 600 mm and thickness between 8-10 mm 1st quality conforming to IS:13711,
IS:13712, IS:13630 (Parts 1 to 15) of any colour and finish in all shades and designs with borders
and laying tiles using spacers of 2mm thick, set over a base coat of CM (1:8) prop. 12mm thick
using screened sand over CC bed already laid or RCC roof slab , including neat cement slurry of
honey like consistancy spread @ 3.3 kgs per sqm. and jointed neately with white cement paste to
full depth mixed with pigment of matching shade including cost and conveyance of all materials
like cement, sand, water, tiles, white cement etc.,Completed for finished item of work.
Examination 1 x 1 2.90 2.82 8.18
Clinic and Lobby 1 x 1 6.80 3.12 21.22
Lab & Store 1 x 1 2.34 2.82 6.60
1 x 1 1.48 1.02 1.51
Living Room 1 x 1 6.29 3.12 19.62
Bed room 1 x 1 2.75 2.82 2.75
1 x 1 1.36 1.02 1.39
Kitchen 1 x 1 1.83 2.82 5.16
0.57
67.00 1009.26 67620.00
Sqm 1 Sqm
Details of Item
cement qty 67.00 0.121 8.11 235.00 1906.00
Sand for mortar 67.00 0.014 0.94 827.50 778.00
Granite tiles 67.00 1.05 70.35 612.00 43054.00
Labour charges 67.00 1 67.00 326.60 21882.00
67620.00
35 Providing skirting to internal walls to 10 cm height with Soluble salt porcelain
vitrified tiles screen printed and polished of 8 to 10mm thick of any colour and finish in all
shades and designs, length equal to flooring tiles, set over base coat of CM(1:5) 12 mm
thick using screened sand with cement slurry of honey like consistency spread at the rate
of 3.30 kgs per sqm and jointing with white cement paste mixed with pigment of matching
shade to full depth, including cost of all materials like tiles, cement, sand and water etc.,
complete for finished item of work.
Grond Floor
Examination 1 X 1 11.44 11.44
Clinic and Lobby 1 X 1 19.84 19.84
Lab & Store 1 X 1 10.32 -10.32
Living Room 1 X 1 12.53 12.53
Bed room 1 X 1 11.14 11.14
1 X 1 3.40 -3.40
Kitchen 1 X 1 9.30 9.30
Deduction
for doors -1 X 1 1.20 -1.20
for doors -1 X 1 1.05 -1.05
for doors -1 X 4 0.90 -3.60
for doors -1 X 2 0.75 -1.50
Open -1 X 1 1.50 -1.50
Open -1 X 1 0.90 -0.90
0.22
41.00 101.63 4167.00
Rm RM
Details of Item
cement qty 41.00 0.01351 0.55 235.00 129.00
Sand for mortar 41.00 0.001 0.05 827.50 41.00
Vertrified tiles 41.00 0.105 4.31 612.00 2638.00
Labour charges 41.00 1 41.00 33.15 1359.00
4167.00
36 Flooring with Ceramic tiles 7.30mm thick , 1st quality and of size not less than
300mm x 300mm set over base coat of cement mortar (1:8), 12mm thick using screened
sand over CC bed already laid or RCC roof slab, including neat cement slurry of honey
like consistency spread @ 3.3 Kgs per Sqm & jointed neatly with white cement paste to
full depth mixed with pigment of matching shade, including cost of all materials like
cement, screened sand , water and tiles etc., complete for finished item of work (APSS
No.701 & 707).

Page 24 of 280
Sl. Measurements Rate Amount
Description of work Nos. Contents
No. L B D Per Rs.
Clinic Toilet 1 x 1 1.36 1.63 2.22
ANM Toilet 1 x 1 1.36 1.98 2.69
4.91 785.21 3855.00
1 Sqm
Details of Item
cement qty 4.91 0.1092 0.54 235.00 127.00
Sand for mortar 4.91 0.012 0.06 827.50 50.00
Ceramic tiles 4.91 1.05 5.16 370.00 1909.00
Labour charges 4.91 1 4.91 360.29 1769.00
3855.00
37 Providing dadooing to walls with glazed plain coloured wall tiles 1st quality of size not
less than 300mm x 200mm with borders set over base coat of CM(1:5) 12 mm thick using
screened sand with cement slurry of honey like consistency spread at the rate of 3.30 kgs
per sqm and jointing with white cement paste mixed with pigment of matching shade to full
depth, including cost of all materials like tiles, cement, sand and water etc., complete for
finished item of work.
Clinic Toilet 1 X 1 5.25 2.10 11.03
ANM Toilet 1 x 1 5.95 2.10 12.50
23.53 4997.97 11760.00
Sqm 10 sqm
Details of Item
cement qty 23.53 0.1812 4.26 235.00 1001.00
Sand for mortar 23.53 0.012 0.28 827.50 232.00
Ceramic wall tiles 23.53 1.05 24.71 323.00 7981.00
Labour charges 23.53 1 23.53 108.20 2546.00
11760.00
38 Supply and fixing R.C.C jallies ( cement concrete ) of 50mm thick including cost and
conveyance of materials and all labour charges etc., complete for finished item of work.
windows 1 x 10 0.60 0.50 3.00
3.00 603.00 1809.00
1Sqm
39 Painting two coats with synthetic enamel paint Grade-II VOC (Volatile Organic
Compound) content less than 50 grams/litre over primer coat of red oxide to new iron
work including cost and conveyance of all materials to site, incidental, operational and all
labour charges etc., and overheads & contractors profit complete for finished item of work
in all floors. (SS No. 1201, 1212 & 1207). 11.52
windows 1 x 8 1.20 1.20
11.52 125.92 1451.00
Sqm 1 Sqm
40 White washing two coats with white cement to ceiling to give an even shade after
thouroughly brushing the surface to remove all dirt and remains of loose powdered
materials including cost of all materials , labour charges and incidental such as scaffolding
, lift charges etc., and overheads & contractors profit complete for finished item of work in
all floors.
Examination 1 x 1 2.90 2.82 - 8.18
Lab & store & Toilet 1 x 1 3.66 2.82 - 10.32
Clinic and Lobby 1 x 1 6.80 3.00 - 20.40
Beam sides 1 x 2 3.00 0.30 1.80
Living Room 1 x 1 6.29 3.00 - 18.87
Beam sides 1 x 2 3.00 0.30 1.80
Bed room 1 x 1 2.75 2.82 - 7.76
Kitchen & Toilet 1 x 1 3.18 2.82 - 8.97
Slab Projection alround 1 x 1 26.23 0.30 - 7.87
front side 1 x 1 13.91 1.20 - 16.69
sunshades 1 x 8 1.50 0.60 - 7.20
10.14
120.00 32.34 3881.00
Sqm 1Sqm
41 Painting to Internal walls with two coats of acrylic emulsion paint of approved brand
and shade over a base coat of approved cement primer grade I making 3 coats in all to
give an even shade after thoroughly brushing the surface to remove all dirt and remains of
loose powdered materials, including cost and conveyance of all materials to work site and
all operational, incidental, labour charges etc. complete for finished item of work

Page 25 of 280
Sl. Measurements Rate Amount
Description of work Nos. Contents
No. L B D Per Rs.
Examination 1 x 1 11.88 - 3.30 39.20
Clinic 1 x 1 9.25 - 3.30 30.53
Lab & store & Toilet 1 x 1 13.66 - 3.30 45.08
1 x 2 1.63 - 3.30 10.76
Lobby 1 x 1 11.03 - 3.30 36.40
Living Room 1 x 1 9.19 - 3.30 30.33
1 x 1 10.07 - 3.30 33.23
Bed room 1 x 1 11.82 - 3.30 39.01
Toilet 1 x 1 8.58 - 3.30 28.31
Kitchen 1 x 1 9.52 - 3.30 31.42
Parapet 1 x 1 43.58 - 1.75 76.27
Deductionf for doors -1 X 1 1.20 2.10 -2.52
-1 X 1 1.05 2.10 -2.21
-2 X 4 0.90 2.10 -15.12
-2 X 2 0.75 2.10 -6.30
for Open -2 X 1 1.35 2.10 -5.67
-2 X 2 0.90 2.10 -7.56
for windows -1 X 8 1.20 1.20 -11.52
for Ventilators -1 X 2 0.60 0.50 -0.60
10.96
360.00 130.11 46840.00
Sqm 1Sqm
42 Painting to External walls with two coats of acrylic emulsion paint of approved brand
and shade over a base coat of approved cement primer grade I making 3 coats in all to
give an even shade after thoroughly brushing the surface to remove all dirt and remains of
loose powdered materials, including cost and conveyance of all materials to work site and
all operational, incidental, labour charges etc. complete for finished item of work
Out side alround the building 1 X 1 39.86 - 3.75 149.48
Parapet 1 x 1 43.58 - 1.75 76.27
Deduction for doors -1 X 1 1.20 2.10 -2.52
-1 X 1 1.05 2.10 -2.21
-1 X 1 0.90 2.10 -1.89
for windows -1 X 8 1.20 1.20 -11.52
for Ventilators -1 X 2 0.60 0.50 -0.60
2.99
210.00 177.14 37200.00
Sqm 1Sqm
43 Provision for QC Charges @ 0.50% 0.005 779513.00 3898.00

44 Provision for Seignorage Charges 1.00 3216.00 3216.00

45 Unforseen items for front Elevation & for ornamental borders - L.S. - -39127.00

747500.00

PART A + PART B Total 1495000.00

Dy.Executive Engineer Assistant Engineer

PRI Sub Division :: Kandukur M.P.P :: V.V Palem

Page 26 of 280
 OOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOO

OOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOO
AAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAA

GOVERNMENT OF ANDHRA PRADESH

Panchayat Raj Engineering Department

WORKING ESTIMATE

I.D No

"Construction of Additional Space for

NAME OF THE WORK:-- : Agriculture building at Baddipudi village of
Ulavapadu Mandal "

ESTIMATE COST.Rs:- : 23.51 Lakhs

GRANT : M.G.N.R.E.G.S + Ag., Dept.,

90% + 10%

Rc.No T4 / PRID KDK/ MGNREGS / RAS VS / 2020-21

Revised Adm., Sanctioned: -- dt 18.04.2020 of the District Collector & D.P.C,
MGNREGS, Prakasam District @ Ongole

MANDAL : UALAVAPADU
SUB.DIVISION. : KANDUKUR
DIVISION : KAVALI
CIRCLE : SPS NELLORE

OOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOOO
 SPECIFICATION REPORT

Specification report to Accompany the Revised estimate for the work "
"Construction of Additional Space for Agriculture building at Baddipudi village of Ulavapadu Mandal "
Estimate Cost : Rs 23.51 Lakhs

The work "Construction of Additional Space for Agriculture building at Baddipudi village of
Ulavapadu Mandal " was Revised sanctioned vide Proceedings Rc.No T4 / PRID KDK/ MGNREGS /
RAS VS / 2020-21 dt 18.04.2020 of the District Collector & D.P.C, MGNREGS, Prakasam District @
Ongole with an estimate cost of Rs 23.510. Lakhs under MGNREGS+Ag., Dept., (90%+10%) grant

The building estimate is prepared as per the Communicated drawing to accommodate the following,
(i) Village Knowledge center, Agri Input shop, Demo Equipment with passage and Verandah

Hence the estimate is prepared with the following provision

1 Earth work execution for foundation

2 Sand for filling in foundation and basement
3 PCC ( 1:4:8 ) mix using 40mm HBG metal for foundation.
4 PCC ( 1:5:10 ) mix using 40mm HBG metal for flooring bed.
5 VRCC M 30 mix for Footings, Pedastals, Columns, Plinth Beams, Lintels, Sunshades, Beams,
and Roof Slab of 125mm thick,
6 R.R Masonry (1:6) mix for Basement and Country Brick Masonry with CM (1:6) mix for
Superstructure.in ground floor
7 Reinforced Brick Masonry for partition walls (11.0 cm thick) in CM (1:4) mix..for portion walls in
ground floor, and Parapet walls
8 Plastering with CM (1:3) mix 12mm thick for Ceiling in ground floor
9 Plastering 12mm thick Two coats for inside the building for Ground floor
10 Plastering 20mm thick Two coats for outside the building for Ground floor
11 .Supply and fixing of WPC doors of size 1.05 x 2.10mts and 0.75 X 2.10 mts
12 .Supply and fixing of UPVC Window size's 1.52 x 1.37 and 0.90X1.37 mt with necessory MS
Design grills
13 Provision for Flooring with vitrified tiles screen printed and polished of size 600 x 600mm over
existing C.c bed in all floors
14 Provision for Emulsion paint to walls two coats ove primary coat in side and out side of New walls
and also New wood painting two coats over a primary coat to all floors
15 Necessory provision for Q.C charges @ 0.50%, Bore, Eletrification, toilet with septic tank,
Seigniorage charge and unforseen item of work if any.

The Estimate was prepared based on SSR 2019 - 20 and the work will be
executed as per MORD Specification.

Dy.Executive Engineer Assistant Engineer

PRI Sub division :: Kandukur M.P.P :: V.V PALEM
 ABSTRACT

Name of the work:--- "Construction of Additional Space for Agriculture building at

Baddipudi village of Ulavapadu Mandal "
Estimate Cost : Rs 23.51 Lakhs

SBC -200 KN / m2
S.No. Description of Items Amount
1 Civil Items
a. Ground Floor 2179771.00
b. Electrical works 73167.00
c. Water 0.00
2
Total: 2252938.00

3 Provision for Work file charges 100.00

4 Provision for QC @ 0.5% 11265.00

5 Provision towards Seigniorage Charges 22660.00

6 Provision towards Material Testing Charges 6000.00

6 Provion for unforcen items of works 57801.00

Grand Total: 2350764.00

Dy.Executive Engineer Assistant Engineer

PRI Sub Division :: Kandukur M.P.P :: V.V Palem
 WORKING ESTIMATE
Name of the work:--- "Construction of Additional Space for Agriculture building at Baddipudi village
of Ulavapadu Mandal "
Sl. Measurements Rate Amount
Description of work Nos. Contents
No. L B D Per Rs.
1 2 3 4 5 6 7 8 9
2 Earth work excavation and depositing on bank with initial lead of 10m and initial lift of 2m in Loamy and
Clayey Soils like B.C. Soils, red earth & Ordinary Gravel (SS 20-B) including shoring, strutting, sheeting,
planking and dewatering charges etc., complete for finished item of work for Foundation of Building.(APSS
No. 308).

For Footing F1 Columns 1 x 2 1.65 1.65 1.55 8.44

For Footing F2 Columns 1 x 8 2 2 1.55 49.6
For Footing F3 Columns 1 x 4 2.3 2.3 1.55 32.8
V P No. 1 of M.B.No.469/B/ZP/19 90.84
Cum
Alround the building 1 x 1 41.84 0.6 0.3 7.53
Deduct columns -1 x 8 0.38 0.6 0.3 -0.55
Deduct columns -1 x 2 0.23 0.6 0.3 -0.08
V P No. 12 of M.B.No.469/B/ZP/19 6.9
Cum
For front side platform and RR wall
North and south side 1 x 2 4.56 0.6 0.35 1.92
East side 1 x 1 8.9 0.6 0.35 1.87
V P No. 39 of M.B.No.680/A/ZP/20 3.79
Cum

124.24 0.00
Cum 1 Cum
3 Filling with Sand (excluding rock) in trenches, sides of foundations and basement with initial lead in layers not
exceeding 15cm thick, consolidating each deposited layer by watering and ramming including cost and Cost
and Conveyance of water to site and all operational, incidental, labour charges, etc., complete for finished item .
of work.

For Footing F1 Columns 1 x 2 1.65 1.65 0.15 0.82

For Footing F2 Columns 1 x 8 2 2 0.15 4.8
For Footing F3 Columns 1 x 4 2.3 2.3 0.15 3.17
V P No. 2 of M.B.No.469/B/ZP/19 8.79
Cum
Alround the building 1 x 1 41.84 0.6 0.08 2.01
Deduct columns -1 x 8 0.38 0.6 0.08 -0.15
Deduct columns -1 x 2 0.23 0.6 0.08 -0.02
V P No. 14 of M.B.No.469/B/ZP/19 1.84
Cum

Page 30 of 280
Sl. Measurements Rate Amount
Description of work Nos. Contents
No. L B D Per Rs.
Sand filling for internal plinth beam PCC
Bed
Under PB 102 & 103 1 x 2 9.15 0.3 0.05 0.27
Deduct columns -1 x 4 0.23 0.3 0.05 -0.01
Under PB 105 & 106 1 x 2 3.85 0.3 0.05 0.12
V P No. 19 of M.B.No.469/B/ZP/19 0.38
Cum
In Basement 1 x 1 10.87 9.15 0.05 4.97
Deduct columns -1 x 4 0.38 0.23 0.05 -0.02
Deduct Plinth beams -1 x 1 57.59 0.23 0.05 -0.66
4.29
Cum
For platform wall north and south side 1 x 2 4.56 0.6 0.1 0.55
East side 1 x 1 8.9 0.6 0.1 0.53
For wall at round columns 1 x 2 1.15 0.45 0.1 0.1
Deduction(-2*(3.14/4)) -2 x 0.785 0.23 0.23 0.1 -0.01
V P No. 40 of M.B.No.680/A/ZP/20 1.17
Cum

Front Footings 1 x 2 1 1 0.15 0.3

-do- 1 x 2 1.1 1.1 0.15 0.36
V P No. 35 of M.B.No.748/A/ZP/20 0.66
Cum
For Verandah 1 x 2 2.1 0.45 0.1 0.19
1 x 1 10 0.45 0.1 0.45
1 x 1 3 0.7 0.05 0.11
1 x 2 0.4 0.3 0.05 0.01
1 x 2 3.2 0.3 0.05 0.09
V P No. 43 of M.B.No.748/A/ZP/20 0.85
Cum
10.68 966.00 10317.00
Details of work Cum 1 Cum
Cost of sand for filling 10.68 1 10.68 827.50 8838.00
Labour charge for filling 10.68 1 10.68 138.48 1479.00
10317.00

Page 31 of 280
Sl. Measurements Rate Amount
Description of work Nos. Contents
No. L B D Per Rs.
4 Supply and filling with Gravel in trenches, sides of foundations and basement with initial lead in
layers not exceeding 15 cm thick, consolidating each deposited layer by watering and ramming
including cost all operational, incidental, labour charges, complete for finished item of work.
For Basement 1 x 1 10.87 9.15 0.91 90.51
Deduct columns -1 x 4 0.38 0.23 0.91 -0.32
V P No. 18 of M.B.No.469/B/ZP/19 90.19
Cum
In Basement in VKC 1 x 1 10.87 9.15 0.33 32.82
Deduct columns -1 x 4 0.38 0.23 0.33 -0.13
Deduct sand filling under internal PB -1 x 1 -0.38
Deduct PCC under internal PB -1 x 1 -0.75
Deduct plinth beams -1 x 1 -2.38
V P No. 27 of M.B.No.469/B/ZP/19 29.18
Cum
For platform filling 1 x 1 4.1 9.1 0.87 32.46
deduction -1 x 2 1.15 0.23 0.87 -0.46
deduction -1 x 1 3.08 0.23 0.1 -0.07
V P No. 44 of M.B.No.680/A/ZP/20 31.93
Cum

For Verandah 1 x 1 9 1.85 0.4 6.66

V P No. 45 of M.B.No.748/A/ZP/20 Cum
126.03 305.30 38477.00
Cum 1 Cum
Details of Item
Cost of sand for filling 126.0 1 126.03 167.10 21060.00
Labour charge for filling 126.03 1 126.03 138.20 17417.00
38477.00

Filling with Useful available Excavated Earth work (excluding rock) with initial lead of 50 m in
trenches, sides of foundations and basement with initial lead in layers not exceeding 15 cm thick,
consolidating each deposited layer by watering and ramming including cost all operational,
incidental, labour charges, complete for finished item of work.

As per earth work excavation 1 x 1 90.84

Deduct sand bed -1 x 1 -8.79
Deduct PCC bed -1 x 1 -8.79
Deduct footing concrete -1 x 1 -15.58
Deduct footing concrete -1 x 1 -1.27
Deduct columns concrete upto ground
level
C1 columns/F1 -1 X 2 0.23 0.38 0.5 -0.0874
C1 columns/F2 -1 X 6 0.23 0.38 0.45 -0.23598
C1 columns/F3 -1 X 4 0.23 0.38 0.4 -0.13984
C2 columns/F2 -1 X 2 0.23 0.38 0.45 -0.07866
V P No. 11 of M.B.No.469/B/ZP/19 55.86812
Cum
As per earth work excavation 1 x 2 1.25 1.25 0.85 2.66
Deduct sand Quantity -1 x 2 1.25 1.25 0.1 -0.31
Deduct PCC bed Quantity -1 x 2 1 1 0.15 -0.3
Deduct footing concrete -1 x 2 0.95 0.95 0.23 -0.42

Page 32 of 280
Sl. Measurements Rate Amount
Description of work Nos. Contents
No. L B D Per Rs.
Deduct 2 circular columns concrete (-
-1 x 1.57 0.23 0.23 0.37 -0.03
1*2*(3.14/4))
1.6
Cum

5 Filling with Excavated Earth in trenches, sides of foundations and basement with initial lead in
layers not exceeding 15 cm thick, consolidating each deposited layer by watering and ramming
including cost all operational, incidental, labour charges, complete for finished item of work.

In Columns 1 x 2 1.65 1.65 1.65 8.98

1 x 8 2 2 1.65 52.8
1 x 4 2.3 2.3 1.65 34.91
(-) Deduct sand filling out 1 x 1 -7.95
(-) Deduct PCC (1:4:8) out 1 x 1 -7.95
for Footing F1 1 x 2 1.35 1.35 0.3 -1.09
F2 1 x 8 1.7 1.7 0.35 -8.09
F3 1 x 4 2 2 0.4 -6.4
For Pedastals 1 x 14 0.45 0.45 0.45 -1.28
For Columns 1 x 14 0.23 0.38 1.95 -2.39
V P No. 18 of M.B.No.466/B/ZP/19 61.54
Cum
For Footings 1 x 2 1 1 0.3 0.6
1 x 2 1.1 1.1 0.3 0.73
(-) qty of footings 1 x 4 1 1 0.3 -1.2
V P No. 42 of M.B.No.748/A/ZP/20 0.13
Cum
61.67 30.00 1850.00
Cum 1 Cum
Details of Item
Labour charge for filling 61.67 1 61.67 30.00 1850.00
1850.00
6 Plain Cement Concrete of (1:4:8:) proportion nominal mix using 40mm size HBG M/c (SS5) metal with
concrete mixture including cost and conveyance of all materials and all operational, incidental, and labour
charges such as mixing, laying and ramming concrete in layers finishing top surface, curing concrete etc.,
complete for finished item of work for foundations under column footings

For Footing F1 Columns 1 x 2 1.65 1.65 0.15 0.82

For Footing F2 Columns 1 x 8 2 2 0.15 4.8
For Footing F3 Columns 1 x 4 2.3 2.3 0.15 3.17
V P No. 4 of M.B.No.469/B/ZP/19 8.79
Cum
Alround the building 1 x 1 41.84 0.6 0.15 3.77
Deduct columns -1 x 8 0.38 0.6 0.15 -0.27
Deduct columns -1 x 2 0.23 0.6 0.15 -0.04
V P No. 16 of M.B.No.469/B/ZP/19 3.46
Cum
Under PB 102 & 103 1 X 2 9.15 0.3 0.1 0.55
Deduct columns -1 x 4 0.23 0.3 0.1 -0.03

Page 33 of 280
Sl. Measurements Rate Amount
Description of work Nos. Contents
No. L B D Per Rs.
Under PB 105 & 106 1 X 2 3.85 0.3 0.1 0.23
V P No. 21 of M.B.No.469/B/ZP/19 0.75
Cum
In basement VKC 1 x 1 9.37 5.75 0.15 8.08
Agri input shop 1 x 1 2.93 4.15 0.15 1.82
Way 1 x 1 3.05 4.15 0.15 1.9
Under PB 105 & 106 1 x 1 2.93 4.15 0.15 1.82
V P No. 31 of M.B.No.469/B/ZP/19 13.62
Cum
For circular columns 1 x 4 1 1 0.15 0.6
In Varandah 1 x 1 7.93 1.07 0.15 1.27
1.87
Cum
For platform RR Masonry wall
North and south sides 1 x 2 4.56 0.6 0.15 0.82
east side 1 x 1 8.9 0.6 0.15 0.8
For wall at round columns 1 x 2 1.15 0.45 0.15 0.16
Deduction(-2*(3.14/4)) -2 x 0.785 0.23 0.23 0.15 -0.01
V P No. 41 of M.B.No.680/A/ZP/20 1.77
Cum
Platforms 1 x 1 3.4 9.15 0.1 3.11
deduction -1 x 1 3.55 0.4 0.1 -0.14
add 1 x 1 3.09 0.92 0.1 0.28
V P No. 48 of M.B.No.680/A/ZP/20 3.25
Cum
Front Footings 1 x 2 1 1 0.15 0.3
-do- 1 x 2 1.1 1.1 0.15 0.36
V P No. 36 of M.B.No.748/A/ZP/20 0.66
33.51 4033.96 135178.00
Cum 1 Cum
Details of Item
cement qty 33.51 3.24 108.57 235.00 25514.00
Sand for mortar 33.51 0.45 15.08 827.50 12479.00
40 mm metal 33.51 0.90 30.16 1711.20 51610.00
Labour charges 33.51 1 33.51 1360.04 45575.00
135178.00
7 PCC (1:5:10) prop nominal mix using 40mm size HBG (SS5) metal from approved quarry including Cost and
Conveyance of all materials and all operational, incidental, and labour charges such as mixing, laying and
ramming CC in layers in position not exceeding 15cm, finishing top surface, curing concrete, etc., complete for
finished item for Foundations and Flooring Bed

For Basement
Alround the building 1 x 1 39.92 0.75 0.1 2.99
(-) deduct for columns 1 x 12 0.23 0.38 0.1 -0.14
verandah long wall 1 x 1 10.35 0.75 0.1 0.78

Page 34 of 280
Sl. Measurements Rate Amount
Description of work Nos. Contents
No. L B D Per Rs.
verandah sides 1 x 2 0.92 0.75 0.1 0.14
V P No. 15 of M.B.No.466/B/ZP/19 3.77
Cum
Under Plinth Beam
Long wall 1 x 1 9.15 0.38 0.15 0.52
short wall 1 x 2 3.93 0.38 0.15 0.45
(-) Deduct for columns 1 x 2 0.23 0.38 0.15 -0.03
V P No. 20 of M.B.No.466/B/ZP/19 0.94
Cum

In Basement in VKC 1 x 1 9.37 5.75 0.15 8.08

Agri input shop 1 x 1 2.93 4.15 0.15 1.82
way 1 x 1 3.05 4.15 0.15 1.9
Demo Equipment Room 1 x 1 2.93 4.15 0.15 1.81
Verandah 1 x 1 9.38 0.62 0.15 0.87
V P No. 28 of M.B.No.466/B/ZP/19 14.48
Cum

For Verandah 1 x 1 9 1.8 0.1 1.62

For Steps 1 x 1 3 0.7 0.05 0.11
For Partition wall 1 x 1 0.4 0.3 0.05 0.01
-do- 1 x 2 3.2 0.3 0.05 0.09
V P No. 46 of M.B.No.748/A/ZP/20 1.83
21.02 3881.68 81593.00
Cum 1 Cum
Details of Item
cement qty 21.02 2.592 54.48 235.00 12803.00
Sand for mortar 21.02 0.45 9.46 827.50 7828.00
40 mm metal 21.02 0.90 18.92 1711.20 32376.00
Labour charges 21.02 1 21.02 1359.94 28586.00
81593.00
8 VRCC M 30 grade Design mix, using 20mm size HBG (SS5) metal from approved quarry using
minimum 350kg of cement/1cum of concrete including Cost and Conveyance of all materials and all
operational, centring, scaffolding, lift, incidental & labour charges such as shuttering, vibrating,
machine mix, curing etc, complete for finished item of work but excluding cost of steel &fabrication
charges

for column footings

F1 Footing 1 x 2 1.35 1.35 0.3 1.09
F2 Footing 1 x 8 1.7 1.7 0.35 8.09
F3 Footing 1 x 4 2 2 0.4 6.4
V P No. 8 of M.B.No.469/B/ZP/19 15.58
Cum
For footings of circular columns 1 x 4 0.95 0.95 0.23 0.83
V P No. 43 of M.B.No.469/B/ZP/19 Cum
16.41 7826.59 128434.00
Cum 1 Cum

Page 35 of 280
Sl. Measurements Rate Amount
Description of work Nos. Contents
No. L B D Per Rs.
Details of Item
cement qty 16.41 7.00 114.87 235.00 26994.00
Sand for mortar 16.41 0.40 6.56 827.50 5428.00
20 mm Graded metal 16.41 0.80 13.13 2092.80 27478.00
Labour charges 16.41 1 16.41 4176.36 68534.00
128434.00
9 VRCC M 30 grade Design mix, using 20mm size HBG(SS5) metal from approved quarry using
minimum 350kg of cement/1cum of concrete including C/C of all materials as cement,FA,CA,water
etc. to site, including all operational,centring,scaffolding & lift,incidental & labour and T&P charges
such as shuttering,vibrating,machine mix,laying CC,curing CC etc, complete for finished item of
work. but excluding cost of steel & its fabrication & seigniorage charges for Pedestals

for Pedastals 1 X 14 0.45 0.45 0.45 1.28

V P No. 9 of M.B.No.469/B/ZP/19 1.28 8239.59 10547.00
Details of Item Cum 1 Cum
cement qty 1.28 7.00 8.96 235.00 2106.00
Sand for mortar 1.28 0.40 0.51 827.50 422.00
20 mm Graded metal 1.28 0.80 1.02 2092.80 2135.00
Labour charges 1.28 1 1.28 4596.88 5884.00
10547.00
10 VRCC M 30 grade Design mix, using 20mm size HBG(SS5) metal from approved quarry using minimum 350kg
of cement/1cum of concrete including C/C of all materials as cement, FA, CA, water etc. to site, including all
operational, centring, scaffolding, lift, incidental, labour and T&P charges as shuttering, vibrating,machine mix,
laying CC,curing CC etc, complete for finished item of work but excluding cost of steel & fabrication &
seigniorage charges for For Coloumns
for Columns up to Plinth Beam
C1 Columns/F1 1 x 2 0.38 0.23 1.56 0.27
C1 Columns/F2 1 x 6 0.38 0.23 1.51 0.79
C1 Columns/F3 1 x 4 0.38 0.23 1.46 0.51
C2 Columns/F2 1 x 2 0.38 0.23 1.51 0.26
V P No. 9 of M.B.No.469/B/ZP/19 1.83
Cum
For COLUMNS
For circular columns upto Basement
1 x 1.57 0.23 0.23 1.60 0.13
level (1*2*(3.14/2))
Rectangular columns 1 x 14 0.23 0.38 3.20 3.92
V P No. 44 of M.B.No.469/B/ZP/19 4.05
Cum
For circular columns upto roof
4 x 1 0.23 0.23 3.20 0.53
(4*(3.14/4))
V P No. 47 of M.B.No.469/B/ZP/19 0.53
Cum
For Column C1 - D1 1 x 1 0.23 0.38 0.9 0.08
For Column C1 - C1 1 x 1 0.23 0.38 1.3 0.11
For Column C1 - B1 1 x 1 0.23 0.38 1.3 0.11
For Column C2 - A1 1 x 1 0.23 0.38 1.2 0.1
For Column C1 - D2 1 x 1 0.23 0.38 1.1 0.1
For Column C1 - B2 1 x 1 0.23 0.38 1.2 0.1
For Column C1 - A2 1 x 1 0.23 0.38 1.2 0.1
For Column C1 - D3 1 x 1 0.23 0.38 1.04 0.09
For Column C1 - B3 1 x 1 0.23 0.38 1.17 0.1
For Column C1 - A3 1 x 1 0.23 0.38 1.1 0.1

Page 36 of 280
Sl. Measurements Rate Amount
Description of work Nos. Contents
No. L B D Per Rs.
For Column C1 - D4 1 x 1 0.23 0.38 1.04 0.09
For Column C1 - C4 1 x 1 0.23 0.38 1 0.09
For Column C1 - B4 1 x 1 0.23 0.38 1 0.09
For Column C2 - A4 1 x 1 0.23 0.38 1.1 0.1
V P No. 11 of M.B.No.466/B/ZP/19 1.36
Cum
For Columns D1, C1, B1, A2, A3, D4,
1 x 8 0.23 0.38 3.3 2.31
C4, B4
D2, B2, D3, B3 1 x 4 0.23 0.38 3.22 1.13
For Column A2, A4 1 x 2 0.23 0.38 3.3 0.58
V P No. 35 of M.B.No.466/B/ZP/19 4.02
Cum

For Columns 1 x 4 0.15 0.15 0.5 0.07

V P No. 24 of M.B.No.748/A/ZP/20 Cum

From R.R to Roof beam 4 x 0.785 0.15 0.15 3.3 0.23

Cum
5.68 9499.29 53956.00
Cum 1 Cum
Details of Item
cement qty 5.68 7.00 39.76 235.00 9344.00
Sand for mortar 5.68 0.40 2.27 827.50 1878.00
20 mm Graded metal 5.68 0.80 4.54 2092.80 9501.00
Labour charges 5.68 1 5.68 5850.88 33233.00
53956.00
11 VRCC M 30 grade Design mix, using 20mm size HBG(SS5) metal from approved quarry using minimum 350kg
of cement/1cum of concrete including C/C of all materials as cement,sand,CA,water etc. to site, including all
operational,centring,scaffolding & lift,incidental & labour and T&P charges such as
shuttering ,vibrating,machine mix,laying CC,curing CC etc, complete for finished item of work. (APSS No. 402)
but excluding cost of steel & its fabrication & seigniorage charges for Plinth beams

Plinth Beam 101, 102 & 103 1 x 3 9.37 0.23 0.38 2.46
104 & 107 1 x 2 10.59 0.23 0.38 1.85
105, 106 1 x 2 4.15 0.23 0.38 0.73 inc

V P No. 25 of M.B.No.469/B/ZP/19 5.04 9818.59 49486.00

Cum 1 Cum
Details of Item
cement qty 5.04 7.00 35.28 235.00 8291.00
Sand for mortar 5.04 0.40 2.02 827.50 1672.00
20 mm Graded metal 5.04 0.80 4.03 2092.80 8434.00
Labour charges 5.04 1 5.04 6168.45 31089.00
49486.00
12 VRCC M 30 grade Design mix, using 20mm size HBG(SS5) metal from approved quarry using
minimum 350kg of cement/1cum of concrete including C/C of all materials as cement, FA, CA,
water etc. to site, including all operational, centring, scaffolding, lift, incidental, labour and T&P
charges as shuttering, vibrating, machine mix, laying CC,curing CC etc, complete for finished item
of work for Roof Beams for Ground Floor.
for Roof Beams in Ground Floor
FB 101, 102, 103, from A1 - A4 , B1 -
1 x 3 9.83 0.23 0.3 2.03
B4, C1 - C4
FB 104, 105, from A'1 - A'2 , A'3 - A'4 1 x 2 2.93 0.23 0.3 0.4

Page 37 of 280
Sl. Measurements Rate Amount
Description of work Nos. Contents
No. L B D Per Rs.
FB 106 from A2' - A3' 1 x 1 3.05 0.23 0.3 0.21
From 108 , 109 from A2 - B2, A3 - B3 1 x 2 6.23 0.23 0.3 0.86
FB 107, 110 from A1 - D1 , A4 - D4 1 x 2 11.66 0.23 0.3 1.60
from B2 - C2, B3 - C3 1 x 2 6.36 0.23 0.38 1.11
(-) Deduct Colums 1 x 12 0.23 0.23 0.3 -0.19
V P No. 7 of M.B.No.680/A/ZP/20 6.02 9365.34 56379.00
Cum 1 Cum
Details of Item
cement qty 6.02 7.00 42.14 235.00 9903.00
Sand for mortar 6.02 0.40 2.41 827.50 1994.00
20 mm Graded metal 6.02 0.80 4.82 2092.80 10087.00
Labour charges 6.02 1 6.02 5713.46 34395.00
56379.00
13 VRCC M 30 grade Design mix, using 20mm size HBG(SS5) metal from approved quarry using
minimum 350kg of cement/1cum of concrete including C/C of all materials as cement, FA, CA,
water etc. to site, including all operational, centring, scaffolding, lift, incidental, labour charges as
shuttering, vibrating, machine mix, laying CC,curing CC etc, complete for finished item of work but
excluding cost of steel & fabrication & seigniorage charges for Roof Slab of 125mm thick for
Ground Floor.

for Roof Slab of 125mm thick in Ground Floor

Roof slab 1 x 1 11.96 10.43 124.74
add 1 x 1 3.51 0.77 2.7
V P No. 8 of M.B.No.680/A/ZP/20 127.44 1134.17 144539.00
Sqm 1 Sqm
Details of Item
cement qty 15.93 7.00 111.51 235.00 26205.00
Sand for mortar 15.93 0.40 6.37 827.50 5271.00
20 mm Graded metal 15.93 0.80 12.74 2092.80 26662.00
Labour charges 127.44 1 127.44 677.97 86401.00
144539.00
14 Providing Impervious coat over RCC roof slab to required slopes with CM (1:3) prop. 20mm thick
(average) mixed with water proofing compound at 1Kg/bag of cement, laid over roof slab when it is
green, finished smooth with a floating coat of neat cement and thread lining at regular intervals of
45cmx45cm including Cost and Conveyance of all materials complete for finished item of work
(APSS No. 901 & 903).(CSSR)
for Roof Slab of 125mm thick in Ground Floor
For roof slab 1 x 1 11.96 10.43 124.74
(-) Deduct dummy colums 1 x 14 0.23 0.38 -1.22
V P No. 9 of M.B.No.680/A/ZP/20 123.52 3654.54 45141.00
Sqm 10 Sqm
Details of Item
cement qty 123.52 0.2016 24.90 235.00 5852.00
Sand for mortar 123.52 0.021 2.59 827.50 2143.00
Labour charges 123.52 1 123.52 300.73 37146.00
45141.00
15 Brick Masonry in CM (1:6) prop: using 2nd class Bricks from approved source including Cost and
Conveyance of all materials scaffolding, lift, all operational and incidental charges, etc., complete
for finished item of work for Steps.
Demon Equipment room 1 x 3 0.1 0.45 0.8 0.11
-do- 1 x 2 0.1 0.45 0.8 0.07
Agri input room 1 x 3 0.1 0.45 0.8 0.11
for steps 1 x 1 2.9 0.6 0.2 0.35
-do- 1 x 1 2.9 0.3 0.15 0.13

Page 38 of 280
Sl. Measurements Rate Amount
Description of work Nos. Contents
No. L B D Per Rs.
Partition wall 1 x 4 0.38 0.23 0.2 0.07
1 x 2 3.15 0.23 0.2 0.29
1 x 4 0.38 0.1 0.4 0.06
1 x 2 3.15 0.1 0.4 0.25
V P No. 48 of M.B.No.748/A/ZP/20
1.44 5298.28 7630.00
Cum 1 Cum
Details of Item
cement qty 1.44 0.96 1.38 235.00 324.00
Sand for mortar 1.44 0.20 0.29 827.50 240.00
Bricks 1.44 0.512 0.737 7081.60 5219.00
Labour charges 1.44 1 1.44 1282.64 1847.00
7630.00
16 Brick Masonry in Superstructure with 230mm thick inCM (1:6) prop: using 2nd class Bricks from
approved source including Cost and Conveyance of all materials scaffolding, lift, all operational and
incidental charges, etc., complete for finished item of work for superstructure in Ground Floor.

Upto sill level

A1 - A2 1 x 1 2.94 0.23 0.8 0.54
A2 - A3 1 x 1 3.06 0.23 0.8 0.56
Deduct door opening space -1 x 1 1.25 0.23 2.4 -0.69
A1 - B1 1 x 1 3.82 0.23 0.8 0.70
A3 - A4 1 x 1 2.93 0.23 0.8 0.54
B1 - C1 1 x 1 2.67 0.23 0.8 0.49
B4 - C4 1 x 1 2.68 0.23 0.8 0.49
C1 - D1 1 x 1 2.53 0.23 0.8 0.47
C4 - D4 1 x 1 2.54 0.23 0.8 0.47
D1 - D2 1 x 1 2.93 0.23 0.8 0.54
D2 - D3 1 x 1 3.07 0.23 0.8 0.56
D3 - D4 1 x 1 2.94 0.23 0.8 0.54
A4 - B4 1 x 1 3.82 0.23 0.8 0.70
B2 - B3 1 x 1 3.06 0.23 0.8 0.56
Deduct door opening space -1 x 1 1.55 0.23 2.1 -0.75
V P No. 11 of M.B.No.680/A/ZP/20 5.72
Cum
Sill level to lintel level
A1 - A2 1 x 1 2.94 0.23 1.2 0.81
A2 - A3 1 x 1 3.06 0.23 1.6 1.13
A1 - B1 1 x 1 3.82 0.23 1.2 1.05
A3 - A4 1 x 1 2.93 0.23 1.2 0.81
B1 - C1 1 x 1 2.67 0.23 1.2 0.74
B4 - C4 1 x 1 2.68 0.23 1.2 0.74
C1 - D1 1 x 1 2.53 0.23 1.2 0.70
C4 - D4 1 x 1 2.54 0.23 1.2 0.70
D1 - D2 1 x 1 2.93 0.23 1.2 0.81
D3 - D4 1 x 1 2.94 0.23 1.2 0.81
A4 - B4 1 x 1 3.82 0.23 1.2 1.05
B2 - B3 1 x 1 3.06 0.23 1.3 0.91
D2 - D3 1 x 1 3.07 0.23 1.2 0.85
Deduct all windows -1 x 11 1.2 0.23 1.2 -3.64
V P No. 19 of M.B.No.680/A/ZP/20 7.47
Cum
ABOVE LINTEL
A1 - A2 1 x 1 2.94 0.23 1 0.68
A2 - A3 1 x 1 3.06 0.23 0.7 0.49

Page 39 of 280
Sl. Measurements Rate Amount
Description of work Nos. Contents
No. L B D Per Rs.
A1 - B1 1 x 1 3.82 0.23 1 0.88
A3 - A4 1 x 1 2.93 0.23 1 0.67
B1 - C1 1 x 1 2.67 0.23 1 0.61
B4 - C4 1 x 1 2.68 0.23 1 0.62
C1 - D1 1 x 1 2.53 0.23 1 0.58
C4 - D4 1 x 1 2.54 0.23 1 0.58
D1 - D2 1 x 1 2.93 0.23 1 0.67
D3 - D4 1 x 1 2.94 0.23 1 0.68
A4 - B4 1 x 1 3.82 0.23 1 0.88
B2 - B3 1 x 1 3.06 0.23 1 0.70
D2 - D3 1 x 1 3.07 0.23 1 0.71
Deduct all Ventilators -1 x 11 0.45 0.23 0.3 -0.34
V P No. 25 of M.B.No.680/A/ZP/20 8.41
Cum
For walls near steps at round columns

Short walls 1 x 2 1.15 0.23 1.05 0.56

between round columns wall 1 x 1 3.08 0.23 0.55 0.39
deduct round columns(-2*(3.14/4)) -2 x 0.785 0.23 0.23 1.05 -0.09
V P No. 43 of M.B.No.680/A/ZP/20 0.86
Cum
For storage racks
At agri input shop 1 x 1 4.25 0.1 0.1 0.04
ADD 1 x 3 0.45 0.1 0.66 0.09
Demo equipment room 1 x 1 3.03 0.1 0.1 0.03
add 1 x 3 0.45 0.1 0.66 0.09
hand wash platform 1 x 2 0.55 0.09 0.8 0.08
for greenery wall 1 x 2 3.27 0.1 0.45 0.29
add 1 x 2 0.57 0.1 0.45 0.05
for steps at round columns 2 x 0.5 3.55 0.32 0.13 0.15
for steps at platforms 3 x 0.5 3.67 0.32 0.1 0.18
V P No. 49 of M.B.No.680/A/ZP/20 1.00
Cum

D1 - D2 1 x 1 2.95 0.23 3.3 2.24

(-) Sill concrete 1 x 1 2.95 0.23 0.1 -0.03
(-) Lintel concrete 1 x 1 2.95 0.23 0.23 -0.17
(-) window 1 x 1 1.2 0.23 1.2 -0.33
(-) Ventilator 1 x 1 0.65 0.23 0.35 -0.05
D2 - D3 1 x 1 3.05 0.23 3.3 2.31
(-) Sill concrete 1 x 1 3.05 0.23 0.1 -0.07
(-) Lintel concrete 1 x 1 3.05 0.23 0.23 -0.16
(-) window 1 x 1 1.2 0.23 1.2 -0.33
(-) Ventilator 1 x 1 0.65 0.23 0.35 -0.05

Page 40 of 280
Sl. Measurements Rate Amount
Description of work Nos. Contents
No. L B D Per Rs.
D3 - D4 1 x 1 2.95 0.23 3.3 2.24
(-) Sill concrete 1 x 1 2.95 0.23 0.1 -0.08
(-) Lintel concrete 1 x 1 2.95 0.23 0.23 -0.17
(-) window 1 x 1 1.2 0.23 1.2 -0.33
(-) Ventilator 1 x 1 0.65 0.23 0.35 -0.05
D4-C4 1 x 1 2.55 0.23 3.3 1.94
(-) Sill concrete 1 x 1 2.55 0.23 0.1 -0.06
(-) Lintel concrete 1 x 1 2.55 0.23 0.23 -0.13
(-) window 1 x 1 1.2 0.23 1.2 -0.33
(-) Ventilator 1 x 1 0.65 0.23 0.35 -0.05
C4 - B4 1 x 1 2.6 0.23 3.3 1.97
(-) Sill concrete 1 x 1 2.6 0.23 0.1 -0.05
(-) Lintel concrete 1 x 1 2.6 0.23 0.23 -0.14
(-) window 1 x 1 1.2 0.23 1.2 -0.33
(-) Ventilator 1 x 1 0.65 0.23 0.35 -0.05
B4 - A4 1 x 1 3.9 0.23 3.3 2.96
(-) Sill concrete 1 x 1 3.9 0.23 0.1 -0.08
(-) Lintel concrete 1 x 1 3.9 0.23 0.23 -0.2
(-) window 1 x 1 1.2 0.23 1.2 -0.33
(-) Ventilator 1 x 1 0.65 0.23 0.35 -0.05
A4 -A3 1 x 1 2.9 0.23 3.3 2.2
(-) Sill concrete 1 x 1 2.9 0.23 0.1 -0.06
(-) Lintel concrete 1 x 1 2.9 0.23 0.23 -0.15
(-) window 1 x 1 1.2 0.23 1.2 -0.33
(-) Ventilator 1 x 1 0.65 0.23 0.35 -0.05

A3 - A2 1 x 1 3.07 0.23 3.3 2.33

(-) Sill concrete 1 x 1 3.07 0.23 0.23 -0.16
(-) Lintel concrete 1 x 1 3.07 0.23 0.1 -0.07
(-) window 1 x 1 1.2 0.23 2.1 -0.58
(-) Ventilator 1 x 1 0.65 0.23 0.35 -0.05
A2 -A1 1 x 1 2.95 0.23 3.3 2.23
(-) Sill concrete 1 x 1 2.95 0.23 0.1 -0.08
(-) Lintel concrete 1 x 1 2.95 0.23 0.23 -0.17
(-) window 1 x 1 1.2 0.23 1.2 -0.33
(-) Ventilator 1 x 1 0.65 0.23 0.35 -0.05
A1 -B1 1 x 1 3.9 0.23 3.3 2.96
(-) Sill concrete 1 x 1 3.9 0.23 0.1 -0.08
(-) Lintel concrete 1 x 1 3.9 0.23 0.23 -0.2
(-) window 1 x 1 1.2 0.23 1.2 -0.33
(-) Ventilator 1 x 1 0.65 0.23 0.35 -0.05
B1 -C1 1 x 1 2.56 0.23 3.3 1.94
(-) Sill concrete 1 x 1 2.56 0.23 0.1 -0.05
(-) Lintel concrete 1 x 1 2.56 0.23 0.23 -0.13
(-) window 1 x 1 1.2 0.23 1.2 -0.33
(-) Ventilator 1 x 1 0.65 0.23 0.35 -0.05
C1 -D1 1 x 1 2.67 0.23 3.3 2.02
(-) Sill concrete 1 x 1 2.67 0.23 0.1 -0.06
(-) Lintel concrete 1 x 1 2.67 0.23 0.23 -0.14
(-) window 1 x 1 1.2 0.23 1.2 -0.33
(-) Ventilator 1 x 1 0.65 0.23 0.35 -0.05
parapet brick pillers 1 x 8 0.23 0.23 0.8 0.33
1 x 4 0.23 0.23 0.9 0.19

Page 41 of 280
Sl. Measurements Rate Amount
Description of work Nos. Contents
No. L B D Per Rs.
V P No. 14 of M.B.No.748/A/ZP/20
20.36 5689.02 115828.00
Cum 1 Cum
Details of Item
cement qty 20.36 0.96 19.55 235.00 4594.00
Sand for mortar 20.36 0.20 4.07 827.50 3368.00
Bricks 20.36 0.512 10.424 7081.60 73819.00
Labour charges 20.36 1 20.36 1672.25 34047.00
115828.00
18 Reinforced Brick Masonry for partition walls (11.0 cm thick) in CM (1:4) prop. (Cement : Sand)
using common burnt clay bricks of class of size 23 x 11 x 7 cms from approved source and placing
2 Nos. of 6mm M.S plain rods in every third layer with free ends of the reinforcement pegged into
mortar joints of main brick walls where applicable including cost and conveyance of all materials
and all materials, all operational, incidental charges such as labour charges for mixing cement
mortar, scaffolding charges, constructing masonry, lift charges, curing, etc., but excluding cost of
steel and its fabrication charges complete for finished item of work.

B2-A2 1 x 1 3.84 2.10 8.06

(-) Door 1 x 1 1.10 2.10 -2.3
B3-A3 1 x 1 3.82 2.10 8.02
(-) Door 1 x 1 1.10 2.10 -2.3
B1-B2 1 x 1 2.93 2.10 6.15
B3- B4 1 x 1 2.93 2.10 6.14
V P No. 17 of M.B.No.680/A/ZP/20 23.77
Sqm
Above lintel
B2-A2 1 x 1 3.84 1.05 4.03
B3-A3 1 x 1 3.82 1.05 4.01
B1-B2 1 x 1 2.93 1.05 3.08
B3- B4 1 x 1 2.93 1.05 3.08
V P No. 26 of M.B.No.680/A/ZP/20 14.2
Sqm
37.97 736.18 27953.00
Sqm 1 Sqm
Details of Item
cement qty 4.56 1.584 7.22 235.00 1697.00
Sand for mortar 4.56 0.22 1.00 827.50 827.00
Bricks 4.56 0.565 2.57 7081.60 18200.00
Labour charges 37.97 1 37.97 190.39 7229.00
27953.00
1st Floor
for parapet wall front side 1 x 1 3.60 0.90 3.24
1 x 1 3.65 0.90 3.29
1 x 1 10.95 0.80 8.76
1 x 1 10.20 0.80 8.16
V P No. 16 of M.B.No.748/A/ZP/20 1 x 1 10.85 0.80 8.68
32.13 966.40 31050.00
Sqm 1 Sqm

Details of Item
cement qty 3.86 1.584 6.11 235.00 1436.00

Page 42 of 280
Sl. Measurements Rate Amount
Description of work Nos. Contents
No. L B D Per Rs.
Sand for mortar 3.86 0.22 0.85 827.50 703.00
Bricks 3.86 0.565 2.18 7081.60 15438.00
Labour charges 32.13 1 32.13 419.33 13473.00
31050.00

19 Supply and fixing of 25 mm dia 2.0 mm thick PVC Pipe (ISI mark) concealed in roof slab with
all required accessories including masonry work and labour charges etc., complete for finished item
of work. Ground Floor Roof Slab
In B/w A1 A2 & B1 B2 1 x 1 8.2 8.2
In B/w D2 D3 & B2 B3 1 x 1 8.2 8.2
In B/w D5 D4 & B3 B4 1 x 1 8.2 8.2
In B/w B1 - B2 & A1 - A2 1 x 1 5.5 5.5
In B/w B2 - B3 & A2 - A3 1 x 1 7 7
In B/w B3 - B4 & A3 - A4 1 x 1 5.4 5.4
In Verandah 1 x 1 4.8 4.8
V P No. 42 of M.B.No.466/B/ZP/19
47.30 74.28 3513.00
Rm 1 Rm
VRCC M30 grade Design mix, using 20mm size Graded HBG(SS5) metal from approved quarry
using minimum 350kg of cement/1cum of concrete including C/C of all materials as cement, FA,
20 CA, water etc. to site, ncluding all operational, centring, scaffolding, lift, incidental, labour charges
as shuttering, vibrating, machine mix, laying CC,curing CC etc, complete for finished item of work
(APSS No. 402) but excluding cost of steel & fabrication charges
for Lintels for Ground Floor.
A1 - A2 & D1 - D2 1 x 2 2.94 0.23 0.2 0.26
A2 - A3 & D2 - D3 1 x 2 3.06 0.23 0.2 0.28
A3 - A4 & D3 - D4 1 x 2 2.93 0.23 0.2 0.27
A1 - B1 & A4 - B4 1 x 2 3.82 0.23 0.2 0.34
B2 -B3 1 x 1 3.06 0.23 0.2 0.13
B1 - C1 & B4 - C4 1 x 2 2.67 0.23 0.2 0.24
C1 - D1 C4 - D4 1 x 2 2.53 0.23 0.2 0.23
B2 - A2 & B3 - A3 1 x 2 3.82 0.1 0.15 0.1
B1 - B2 & B3 - B4 1 x 2 2.93 0.1 0.15 0.08
V P No. 23 of M.B.No.680/A/ZP/20
1.93 9671.29 18666.00
Cum 1 Cum
Details of Item
cement qty 1.93 7.00 13.51 235.00 3175.00
Sand for mortar 1.93 0.40 0.77 827.50 637.00
20 mm Graded metal 1.93 0.80 1.54 2092.80 3223.00
Labour charges 1.93 1 1.93 6026.42 11631.00
18666.00
21 VRCC M 30 grade Design mix, using 20mm size HBG(SS5) metal from approved quarry using
minimum 350kg of cement/1cum of concrete including C/C of all materials as cement, FA, CA,
water etc. to site, including all operational, centring, scaffolding, lift, incidental,l abour and T&P
charges as shuttering, vibrating, machine mix, laying CC,curing CC etc, complete for finished item
of work (APSS No. 402) but excluding cost of steel & fabrication & seigniorage charges for
Sunshades 0.60 mts wide 75 mm thick at fixed end and 50 mm thick at free end for First
Floor.

V P No. 23 of M.B.No.680/A/ZP/20
0.6 mts width 1 X 9 1.50 - - 13.50

Page 43 of 280
Sl. Measurements Rate Amount
Description of work Nos. Contents
No. L B D Per Rs.
13.50 490.25 6618.00
Rm 1 Rm
Details of Item
cement qty 0.51 7.00 3.57 235.00 839.00
Sand for mortar 0.51 0.40 0.20 827.50 166.00
20 mm Graded metal 0.51 0.80 0.41 2092.80 858.00
Labour charges 13.50 1 13.50 352.22 4755.00
6618.00
22 VRCC M30 grade Design mix, using 20mm size HBG(SS5) metal from approved quarry using
minimum 350kg of cement/1cum of concrete including C/C of all materials as cement, FA, CA,
water etc. to site, including all operational, centring, scaffolding, lift, incidental, labour charges as
shuttering, vibrating, machine mix, laying CC,curing CC etc, complete for finished item of work
(APSS No. 402) but excluding cost of steel & fabrication & seigniorage charges for Sill level
Concrete @ Ground Floor .
For Sill Level Slab in Ground floor
A1 - A2 1 x 1 2.94 0.23 0.1 0.06
A3 - A4 1 x 1 2.95 0.23 0.1 0.06
A1 - B1 1 x 1 3.82 0.23 0.1 0.08
A4 - B4 1 x 1 3.82 0.23 0.1 0.08
B1 - C1 1 x 1 2.67 0.23 0.1 0.05
B4 - C4 1 x 1 2.68 0.23 0.1 0.05
C1 - D1 1 x 1 2.53 0.23 0.1 0.05
C4 - D4 1 x 1 2.54 0.23 0.1 0.05
D1 - D2 1 x 1 2.93 0.23 0.1 0.06
D2 - D3 1 x 1 3.07 0.23 0.1 0.06
D3 -D4 1 x 1 2.94 0.23 0.1 0.06
V P No. 15 of M.B.No.680/A/ZP/20 0.66
Cum

D1 - D2 1 x 1 2.95 0.23 0.1 0.06

D2 - D3 1 x 1 3.05 0.23 0.1 0.07
D3 -D4 1 x 1 2.95 0.23 0.1 0.06
D4 - C4 1 x 1 2.55 0.23 0.1 0.05
C4 - B4 1 x 1 2.67 0.23 0.1 0.06
B4 - A4 1 x 1 3.9 0.23 0.1 0.08
A4 - A3 1 x 1 2.95 0.23 0.1 0.06
A3 - A2 1 x 1 1.87 0.23 0.1 0.04
V P No. 1 of M.B.No.748/A/ZP/20
A2 - A1 1 x 1 2.95 0.23 0.1 0.06
A1 - B1 1 x 1 3.9 0.23 0.1 0.077
B1 - C1 1 x 1 2.56 0.23 0.1 0.05
C1 - D1 1 x 1 2.67 0.23 0.1 0.06
0.73 7274.61 5289.00
Cum 1 Cum
Details of Item
cement qty 0.73 7.00 5.09 235.00 1196.00
Sand for mortar 0.73 0.40 0.29 827.50 240.00
20 mm metal 0.73 0.80 0.58 2092.80 1214.00
Labour charges 0.73 1 0.73 3615.07 2639.00
5289.00
23 Ceiling Plastering 12mm thick single coat in CM (1:3) with neat finish including cost and
conveyance of all materials and all operational, incidental such as scaffolding charges, lift charges,
including cutting of Grooves,finishing, curing, etc., complete for for finished item of work. for ceiling
for Ground Floor

Page 44 of 280
Sl. Measurements Rate Amount
Description of work Nos. Contents
No. L B D Per Rs.
Verandah T- Beams 2 x 2 1.77 0.3 2.12
-do- 2 x 2 0.84 0.3 1
-do- 2 x 2 2.95 0.3 3.54
-do- 1 x 2 3.05 0.3 1.83
-do- 1 x 4 0.23 0.3 0.27
(-) Beam Junctions 1 x 2 0.23 0.3 0.13
Slab thickness alround 1 x 1 45.91 0.125 5.74
Slab projection W/S 1 x 1 10.5 0.3 3.15
N/S 1 x 1 12.1 0.3 3.63
S/S 1 x 1 12.1 0.3 3.63
Sunshade top and bottom 9 x 2 0.6 10.8
sunshade edge alround 1 x 9 2.6 0.05 1.17
Verandah slab projection 1 x 2 3 1.07 6.42
1 x 1 3 2 6
Agri input shop 1 x 1 4.28 3.06 13.09
Demo equipment area room 1 x 1 4.28 3 12.84
Village Knowledge centre 1 x 1 9.38 5.75 53.93
Long T Beam 2 x 2 5.75 0.38 8.74
Hall room 1 x 1 4.3 3 12.89
V P No. 19 of M.B.No.748/A/ZP/20
150.92 2726.73 41152.00
Sqm 10 Sqm
Details of Item
cement qty 150.92 0.0864 13.04 235.00 3064.00
Sand for mortar 150.92 0.015 2.26 827.50 1870.00
Labour charges 150.92 1 150.92 239.98 36218.00
Plastering 12 mm thick in two coats with basecoat of 16mm thick in CM(1:6) and top coat of 4mm 41152.00
24 thick in CM(1:4) with dubara sponge finishing including cost and conveyance of all materials like
cement, sand, water etc. to site, cost of seigniorage charges, sales and all other taxes on all
matertials, all operational, incidental and labour charges such as mixing mortar, scaffolding, lift
charges, finishing, including cutting grooves wherever necessary curing etc. complete for finished
item of work (APSS
Agri input No.901 & 904) for internal
long wall 1 xwalls
2 to Ground
4.28 Floor. 3.3 28.24
short wall 1 x 2 3.06 3.3 20.19
(-) door 1 x 1 1.05 2.1 -2.22
(-) window 1 x 1 1.2 1.2 -1.44
add joints 1 x 2 0.25 1.2 0.6
add soffit 1 x 2 1.2 0.25 0.6
(-) ventilator 1 x 1 0.65 0.35 -0.22
add joints 1 x 2 0.25 0.35 0.17
add soffit 1 x 2 0.65 0.25 0.32
Demo euipment room long wall 1 x 2 4.28 3.3 28.24
short wall 1 x 2 3 3.3 19.8
(-) door 1 x 1 1.05 2.1 -2.22
(-) window 1 x 1 1.2 1.2 -1.44
add jombs 1 x 2 0.25 1.2 0.6
add soffit 1 x 2 1.2 0.25 - 0.6
(-) ventilator 1 x 1 0.65 0.35 -0.22
add joints 1 x 2 0.25 0.35 0.17
add soffit 1 x 2 0.65 0.25 0.32
Village Knowledge centre long wall 1 x 2 9.38 3.3 61.9
short wall 1 x 2 5.75 3.3 37.94
(-) door 1 x 1 1.5 2.4 -3.6
(-) window 1 x 7 1.2 1.2 -10.08
add jombs 7 x 2 0.25 1.2 4.2
add soffit 7 x 2 1.2 0.25 4.2
(-) ventilator 1 x 7 0.65 0.35 -1.59

Page 45 of 280
Sl. Measurements Rate Amount
Description of work Nos. Contents
No. L B D Per Rs.
add jombs 7 x 2 0.25 0.35 1.22
add soffit 7 x 2 0.65 0.25 2.27
(-) deduct beam juction faces 1 x 4 0.23 0.3 -0.28
hall long wall 1 x 2 4.3 3.3 28.37
short wall 1 x 2 3 3.3 19.8
(-) door 1 x 2 1.05 2.1 -4.41
(-) door 1 x 1 1.5 2.4 -3.6
(-) door 1 x 1 1.2 2.1 -2.52
V P No. 22 of M.B.No.748/A/ZP/20
225.91 3328.66 75198.00
Sqm 10 Sqm
Details of Item
cement qty 225.91 0.1018 23.00 235.00 5405.00
Sand for mortar 225.91 0.015 3.39 827.50 2805.00
Labour charges 225.91 1 225.91 296.53 66988.00
75198.00

First Floor
Paraper inside first floor 1 x 1 3.4 0.92 3.12
1 x 1 10.75 0.82 8.81
1 x 1 10.2 0.82 8.36
1 x 1 10.65 0.82 8.73
1 x 1 3.3 0.92 3.03
Parapet out side 1 x 1 3.7 0.92 3.4
1 x 1 10.95 0.82 8.97
1 x 1 10.4 0.82 8.52
1 x 1 10.85 0.82 8.89
1 x 1 3.6 0.92 3.31
1 x 1 39.25 0.12 4.71
1 x 12 0.23 0.12 0.33
12 x 2 0.12 1 2.88
V P No. 23 of M.B.No.748/A/ZP/20
73.06 3658.46 26729.00
Sqm 10 Sqm
Details of Item
cement qty 73.06 0.1018 7.44 235.00 1748.00
Sand for mortar 73.06 0.015 1.10 827.50 910.00
Labour charges 73.06 1 73.06 329.47 24071.00
26729.00
25 Plastering 20 mm thick in two coats with basecoat of 16mm thick in CM(1:6) and top coat of
4mm thick in CM(1:4) with dubara sponge finishing including cost and conveyance of all materials
like cement, sand, water etc. to site, cost of seigniorage charges, sales and all other taxes on all
matertials, all operational, incidental and labour charges such as mixing mortar, scaffolding, lift
charges, finishing,
for External Wall inincluding
Groundcutting
Floor. grooves wherever necessary curing etc. complete fo runeven
Building front side 1 x 1 9.95 3.6 35.82
back side 1 x 1 9.9 3.6 35.64
side wall 1 x 2 10.65 3.6 76.68
(-) door 1 x 1 1.2 2.1 -2.52
(-) window 1 x 9 1.2 1.2 -12.96
(-) Ventilator 1 x 11 0.65 0.35 -2.5
V P No. 24 of M.B.No.748/A/ZP/20 130.16
Sqm

For Verandah columns 1 x 4 3.14 0.15 3.3 6.22

For Verandah R.R 1 x 2 2.1 0.4 1.68

Page 46 of 280
Sl. Measurements Rate Amount
Description of work Nos. Contents
No. L B D Per Rs.
-do- 1 x 1 9.9 0.4 3.96
For Partition wall 1 x 8 0.38 0.4 1.22
-do- 1 x 4 3.15 0.4 5.04
platform brick pillers 1 x 15 0.45 0.8 5.4
V P No. 51 of M.B.No.748/A/ZP/20 23.52
Sqm
153.68 3417.60 52522.00
Sqm 10 Sqm
Details of Item
cement qty 153.68 0.220 33.81 235.00 7945.00
Sand for mortar 153.68 0.022 3.38 827.50 2797.00
Labour charges 153.68 1 153.68 271.86 41780.00
52522.00
26 Supply and fixing of Wood Polymer Composite (WPC) Door Frame section of 63.5x100
MM .The two Vertical members are to be joined together with the horizontal member using 8x75
MM long MS Star full thread screws to be used with reverse forward speed control hand drilling
machine. The ready/assembled door frame is fixed to the wall using hold fast or bolt fasteners. A
minimum of 4 No.s of screws to be provided for each vertical member & minimum 2no.s for
horizontal member, and fixing 28 -30 MM thick solid Wood Polymer Composite(WPC) double
extruded door shutter with 3MM top and bottom rigid layer with an overall density of 750kg/Cum. It
will be fixed to the frame using 3 inch /4 inch hinges. A minimum of 4 hinges will be required for
fixing the door with the frame 1050 x 2130mm

Demo equipment room door 1 x 1 0.9 2.1 1.89

Agri input room door 1 x 1 0.9 2.1 1.89
V P No. 58 of M.B.No.748/A/ZP/20 3.78 5841.00 22079.00
Sqm 1 Sqm
27 Painting to new wood work and flush shutters with lappam finish , over a primary coat
and painting two coats of synthetic enamel paint Grade-I VOC (Volatile Organic Compound) content
less than 50 grams/litre of approved shade including cost and conveyance of all materials to site
cost of primer coat and all labour charges etc. complete including applying sand paper on lappam
coats for neat finish etc.,complete in all floors

Main Door 1 x 1 1.2 2.40 2.88

V P No. 60 of M.B.No.748/A/ZP/20 2.88 147.56 425.00
Sqm 1 Sqm
UPVC windows
28 Supply and fixing of Three track three panels sliding window with fly proof SS wire mesh (Two nos.
glazed & one no. wire mesh panels) made of (small series) frame 92 x 44 mm & sash 32 x 60
mmboth having wall thickness of 1.9 ± 0.2 mm and single glazingbead of appropriate dimension

VKC room 1 x 7 1.22 1.2210.42

Agri input room 1 x 2 1.22 1.22 2.98
1 x 2 1.22 1.22 2.98
V P No. 59of M.B.No.748/A/ZP/20 16.38 8058.00 131990.00
Sqm 1 Sqm
29 Supply and fixing of Teak wood Door Double shutter fully pannlled door of size 1.20 x 2.10mt with
frame made of well seasoned sal wood scantlings of size 100 x 75mm mm and shutter made of
side rails 125mm X38, top rail 125mmX38mm, bottom rail 125mmX38mm and intermediate rails of
125 x 38 mm and panels - 8 nos 25mm thick with all fixtures complete as per specifications (APSS
NO.1001 & 1002)(CSSR)

Main Door 1 x 1 1.2 2.40 2.88

V P No. 58 of M.B.No.748/A/ZP/20 2.88 9372.00 26991.00
1Sqm

Page 47 of 280
Sl. Measurements Rate Amount
Description of work Nos. Contents
No. L B D Per Rs.
28 Flooring with pressed clay flooring tiles, set over base coat of cement mortar (1:8) 12 mm thick over
CC bed already laid or RCC roof slab, including neat cement slurry of honey like consistency
spread @ 3.3.kgs per sqm & jointed neatly with cement mixed
2 x 0.5 1.15 1.25 1.44
1 x 2 2.84 1.29 7.33
2 x 0.5 1.78 1.29 2.3
1 x 2 1.97 0.87 3.43
2 x 0.5 1.97 0.97 1.91
2 x 0.5 1.1 1.29 1.42
V P No. 47 of M.B.No.680/A/ZP/20 17.83
Sqm

17.83 1065.60 19000.00

1 Sqm
Details of Item
cement qty 17.83 0.552 9.84 235.00 2312.00
Sand for mortar 17.83 0.12 2.14 827.50 1771.00
Clay tiles 17.83 0.255 4.55 2368.58 10777.00
Labour charges 17.83 1.00 17.83 232.19 4140.00
19000.00
Flooring Items
29 Flooring with soluble salt porcelain vitrified tiles screen printed and polished of size 600 x
600 mm and thickness between 8-10 mm 1st quality conforming to IS:13711, IS:13712, IS:13630 (Parts 1 to
15) of any colour and finish in all shades and designs with borders and laying tiles using spacers of 2mm thick,
set over a base coat of CM (1:8) prop. 12mm thick using screened sand over CC bed already laid or RCC
roof slab , including neat cement slurry of honey like consistancy spread @ 3.3 kgs per sqm. and jointed
neately with white cement paste to full depth mixed with pigment of matching shade including cost and
conveyance of all materials like cement, sand, water, tiles, white cement etc.,Completed for finished item of
work.
VKC Room 1 x 1 9.4 5.7 53.58
(-) Column junctions 1 x 2 0.17 0.28 -0.09
Demo Euipment room 1 x 1 3.8 3 11.4
(-) Platform 1 x 1 1.55 0.45 -0.69
Agri input room 1 x 1 4.3 2.5 10.75
(-) Column junctions 1 x 1 0.28 0.1 -0.03
1 x 1 0.16 0.1 0.02
Hall 1 x 1 4.3 3 12.9
Platform in Agriinput room 1 x 4 0.9 0.45 1.62
Demo euipment room 1 x 2 1.25 0.45 1.13
1 x 1 1.3 0.45 0.58
V P No. 53 of M.B.No.748/A/ZP/20
91.17 1009.26 92014.00
Sqm 1 Sqm
Details of Item
cement qty 91.17 0.121 11.03 235.00 2592.00
Sand for mortar 91.17 0.014 1.28 827.50 1059.00
Granite tiles 91.17 1.05 95.73 612.00 58587.00
Labour charges 91.17 1 91.17 326.60 29776.00
92014.00

Page 48 of 280
Sl. Measurements Rate Amount
Description of work Nos. Contents
No. L B D Per Rs.
30 Flooring with 16 mm to 18 mm thick high polished granite stone slabs other than black and regular colours with
borders and design of length not less than 2.43 mts set over base coat of cement mortar (1:8) , 20mm thick
using screened sand over CC bed already laid or RCC roof slab including neat grey cement slurry of honey like
consistency spread @ 3.3 Kg per sqm and jointed neatly with white cement paste mixed with pigment of
matching shade to full depth including cost and conveyance of all materials and all operational, incidental , lift
charges and all labour charges etc., complete for finished item of work (S.S.701 & special)

Verandah 1 x 1 9.9 2.3 22.77

(-) Columns 4 x 0.785 0.15 0.15 -0.07
for platform agri input 1 x 1 4.3 0.48 2.06
demo equipment 1 x 1 2.9 0.48 1.39
1 x 1 2.1 0.48 1.00
(-) hand wash 1 x 1 0.5 0.35 -0.19
steps tread 1 x 2 2.9 0.33 1.91
riser 1 x 1 2.9 0.18 0.52
1 x 2 2.9 0.12 0.70
V P No. 54 of M.B.No.748/A/ZP/20
30.09 2745.21 82602.00
Sqm 1 Sqm
Details of Item
cement qty 30.09 0.121 3.64 235.00 855.00
Sand for mortar 30.09 0.014 0.42 827.50 348.00
Granite tiles 30.09 1.05 31.59 1991.00 62896.00
Labour charges 30.09 1 30.09 614.92 18503.00
82602.00
31 Providing window sills with 16 mm to 18 mm thick high polished granite stone slabs black
colour as approved by the Engineer-in-Charge set over base coat of cement mortar (1:8) ,
20mm thick using screened sand over CC bed already laid including neat grey cement
slurry of honey like consistency spread @ 3.3 Kg per sqm and jointed neatly with white
cement paste mixed with pigment of matching shade to full depth including cost and
conveyance of all materials like cement , sand , water , granite slabs etc., to work site and
all operational, incidental labour & lift charges, half rounding the edge , polishing charges,
cost of base coat and overheads & contractors profit complete for finished item of work
(S.S.701 & special)

Verandah 1 x 1 8.6 0.1 0.86 1413.14 1215.00

V P No. 55 of M.B.No.748/A/ZP/20 Sqm 1 Sqm

Details of Item
cement qty 0.86 1.45 1.25 235.00 294.00
Sand for mortar 0.86 0.120 0.10 827.50 83.00
Granite tiles 0.86 1.05 0.90 100.50 90.00
Labour charges 0.86 1 0.86 869.77 748.00
1215.00

32 Providing skirting to internal walls to 10 cm height with Soluble salt porcelain vitrified tiles
screen printed and polished of 8 to 10mm thick of any colour and finish in all shades and designs,
length equal to flooring tiles, set over base coat of CM(1:5) 12 mm thick using screened sand with
cement slurry of honey like consistency spread at the rate of 3.30 kgs per sqm and jointing with
white cement paste mixed with pigment of matching shade to full depth, including cost of all
materials like tiles, cement, sand and water etc., complete for finished item of work.

Grond Floor

Page 49 of 280
Sl. Measurements Rate Amount
Description of work Nos. Contents
No. L B D Per Rs.
VKC room 1 x 1 29.0 0.1 2.90
hall 1 x 1 10.1 0.1 1.01
agri input room 1 x 1 8.6 0.1 0.86
1 x 1 4.3 0.075 0.32
Demo room 1 x 1 5.9 0.1 0.59
1 x 1 4.5 0.1 0.45
V P No. 56 of M.B.No.748/A/ZP/20
6.13 1016.35 6230.00
Sqm sqm
Details of Item
cement qty 6.13 0.13512 0.83 235.00 195.00
Sand for mortar 6.13 0.012 0.07 827.50 58.00
Vertrified tiles 6.13 1.050 6.44 612.00 3941.00
Labour charges 6.13 1 6.13 332.14 2036.00
6230.00
1Sqm
33 Painting two coats with synthetic enamel paint Grade-II VOC (Volatile Organic Compound)
content less than 50 grams/litre over primer coat of red oxide to new iron work including cost and
conveyance of all materials to site, incidental, operational and all labour charges etc.complete for
finished item of work in all floors.

VKC room 1 x 7 1.2 1.2 10.08

Demo equipment room door 1 x 2 1.2 1.2 2.88
Agri input room 1 x 2 1.2 1.2 2.88
V P No. 61 of M.B.No.748/A/ZP/20
VP No.95 of 185/A/ZP/19 15.84 125.92 1995.00
Sqm 1 Sqm
34 Painting to Internal walls with two coats of acrylic emulsion paint of approved brand and shade
over a base coat of approved cement primer grade I making 3 coats in all to give an even shade
after thoroughly brushing the surface to remove all dirt and remains of loose powdered materials,
including cost and conveyance of all materials to work site and all operational, incidental, labour
charges etc. complete for finished item of work
Verandah T- Beams 2 x 2 1.77 0.3 2.12
-do- 2 x 2 0.84 0.3 1
-do- 2 x 2 2.95 0.3 3.54
-do- 1 x 2 3.05 0.3 1.83
-do- 1 x 4 0.23 0.3 0.27
(-) beam junctions 1 x 2 0.23 0.3 -0.13
Slab thickness alround 1 x 1 45.91 0.125 5.74
Slab projection W/S 1 x 1 10.5 0.3 3.15
N/S 1 x 1 12.1 0.3 3.63
S/S 1 x 1 12.1 0.3 3.63
sunshade top & bottom 9 x 2 1.2 0.5 10.8
edge alround 1 x 9 2.6 0.05 1.17
Verandah slab projection 1 x 2 3 1.07 6.42
-do- 1 x 1 3 2 6
Agri input shop 1 x 1 4.28 3.06 13.09
Demo equipment room 1 x 1 4.28 3 12.84
VKC 1 x 1 9.38 5.75 53.93
Long T Beam 2 x 2 5.75 0.38 8.74
Hall 1 x 1 4.3 3 12.9
Agri input shop long wall 1 x 2 4.28 3.3 28.24
short wall 1 x 2 3.06 3.3 20.19
(-) door 1 x 1 1.05 2.1 -2.2
(-) window 1 x 1 1.2 1.2 -1.44
add jombs 1 x 2 0.25 1.2 0.6

Page 50 of 280
Sl. Measurements Rate Amount
Description of work Nos. Contents
No. L B D Per Rs.
add soffit 1 x 2 1.2 0.25 0.6
(-) ventilators 1 x 1 0.65 0.35 -0.22
add jombs 1 x 2 0.25 0.35 0.17
add soffit 1 x 2 0.65 0.25 0.32
D.E.room long wall 1 x 2 4.28 3.3 28.24
short wall 1 x 2 3 3.3 19.8
(-) door 1 x 1 1.05 2.1 -2.2
(-) window 1 x 1 1.2 1.2 -1.44
add jombs 1 x 2 0.25 1.2 0.60
add soffit 1 x 2 1.2 0.25 0.6
(-) ventilators 1 x 1 0.65 0.35 -0.22
add jombs 1 x 2 0.25 0.35 0.17
add soffit 1 x 2 0.65 0.25 0.32
Village Knowledge centre long wall 1 x 2 9.38 3.3 61.9
short wall 1 x 2 5.75 3.3 37.95
(-) door 1 x 1 1.5 2.4 -3.6
(-) window 1 x 7 1.2 1.2 -10.08
add jombs 7 x 2 0.25 1.2 4.2
add soffit 7 x 2 1.2 0.25 4.2
(-) ventilator 1 x 7 0.65 0.35 -1.59
add jombs 7 x 2 0.25 0.35 1.22
add soffit 7 x 2 0.65 0.25 2.27
(-) deduct beam juction faces 1 x 4 0.23 0.3 -0.28
hall long wall 1 x 2 4.3 3.3 28.38
short wall 1 x 2 3 3.3 19.8
(-) door 1 x 2 1.05 2.1 -4.41
(-) door 1 x 1 1.5 2.4 -3.6
(-) door 1 x 1 1.2 2.1 -2.52
V P No. 66 of M.B.No.748/A/ZP/20
376.64 130.11 49005.00
Sqm 1Sqm
35 Painting to External walls with two coats of acrylic emulsion paint of approved brand and shade
over a base coat of approved cement primer grade I making 3 coats in all to give an even shade
after thoroughly brushing the surface to remove all dirt and remains of loose powdered materials,
including cost and conveyance of all materials to work site and all operational, incidental, labour
charges etc. complete for finished item of work
for External Wall in Ground Floor.
Building front side 1 x 1 9.95 3.6 35.82
back side 1 x 1 9.9 3.6 35.64
side wall 1 x 2 10.65 3.6 76.68
(-) door 1 x 1 1.2 2.1 -2.52
(-) window 1 x 9 1.2 1.2 -12.96
(-) Ventilator 1 x 11 0.65 0.35 -2.5
V P No.67 of M.B.No.748/A/ZP/20
130.16 177.14 23057.00
Sqm 1Sqm
for First Floor
1 st Floor
Paraper inside first floor 1 x 1 3.4 0.92 3.12
1 x 1 10.75 0.82 8.81
1 x 1 10.2 0.82 8.36
1 x 1 10.65 0.82 8.73
1 x 1 3.3 0.92 3.03
Parapet out side 1 x 1 3.7 0.92 3.4
1 x 1 10.95 0.82 8.97
1 x 1 10.4 0.82 8.52
1 x 1 10.85 0.82 8.89

Page 51 of 280
Sl. Measurements Rate Amount
Description of work Nos. Contents
No. L B D Per Rs.
1 x 1 3.6 0.92 3.31
1 x 1 39.25 0.12 4.71
1 x 12 0.23 0.12 0.33
12 x 2 0.12 1 2.88
V P No. 67 of M.B.No.748/A/ZP/20
73.06 191.33 13979.00
Sqm 1Sqm

Plain Cement Concrete proportion nominal mix using 40mm size HBG M/c (SS5) metal with
concrete mixture including cost and conveyance of all materials and all operational, incidental, and
labour charges such as mixing, laying and ramming concrete in layers finishing top surface, curing
36
concrete etc., complete for finished item of work for foundations under Dummy Columns

V P No. 48 of M.B.No.466/B/ZP/19 1 x 14 0.3 0.45 0.85 1.606 4650 7468.00

Cum Cum
Details of Item
cement qty 1.606 3.24 5.20 235.00 1222.00
Sand for Concrete 1.606 0.45 0.72 810.90 584.00
40 mm metal 1.606 0.90 1.45 1639.00 2377.00
Labour charges 1.606 1 1.61 2433.54 3285.00
7468.00

37 Random Rubble stone masonry in CM (1:8) prop: (Cement: Sand) using hard granite stones carted from
approved quarry including cost and conveyance of all materials like cement, screened sand, water, stones and
all labour charges etc., complete for finished item of work in foundation and basement. (APSS No. 601 & 615)
Alround the building 1 x 1 41.84 0.45 1.13 21.28
Deduct columns -1 x 8 0.38 0.45 1.13 -1.55
Deduct columns -1 x 2 0.23 0.45 1.13 -0.23
V P No. 17 of M.B.No.469/B/ZP/19 19.50
Cum
North and south side walls 1 x 2 4.56 0.45 1.05 4.31
East 1 x 1 9.1 0.45 1.05 4.3
Deduction -1 x 1 3.7 0.45 0.3 -0.5
V P No. 42 of M.B.No.680/A/ZP/20 8.11
Cum

For Verandah 1 x 2 2.1 0.23 0.45 0.43

1 x 1 9.9 0.23 0.45 1.02
V P No. 44 of M.B.No.748/A/ZP/20 1.45
Cum
1.45 3409.58 4944.00
Cum 1 Cum
Details of Item
cement qty 1.45 1.188 1.72 235.00 404.00
Sand for mortar 1.45 0.33 0.48 827.50 397.00
Rough stone 1.45 1.10 1.60 1161.20 1858.00
Labour charges 1.45 1 1.45 1575.86 2285.00
4944.00

Page 52 of 280
Sl. Measurements Rate Amount
Description of work Nos. Contents
No. L B D Per Rs.
38 Supply & Fixing Jallies ( Cement concrete) of 50mm thick as per the design approved by the
Engineer-in-charge including cost and conveyacne of materials to site and labour charges
etc.,comp. for finished item of work

Agri input shop 1 x 2 0.65 0.35 0.45

Demo Euipment room 1 x 2 0.65 0.35 0.45
Village Knowladge centre 1 x 7 0.65 0.35 1.59
2.49 644.40 1605.00
Sqm 1 Sqm
Details of Item
Cost of 50mm thick Jali 2.49 1.000 2.49 340.00 847.00
Labour charges 2.49 0.7 1.74 435.63 758.00
1605.00

39 RCM facia 5cm thick in CM (1:3) for drop walls, fins with rabbit wire mesh & nominal
reinforcement with dubara sponge finishing, including cost & conveyance of all materials,
operational & incidental, centering, scaffolding and form work, lift charges etc., complete
for finished items of work (but excluding cost of steel & its fabrication charges) for finished
item of work. Rabit wire mesh (1000 m panna for 0.6 m drop)

For RBK Roof tile

2 x 0.5 1.15 1.25 1.4375 05.08.2021
1 x 2 2.84 1.29 7.3272
2 x 0.5 1.29 1.78 2.2962
1 x 2 1.97 0.87 3.4278
2 x 0.5 1.97 0.97 1.9109
2 x 0.5 1.1 1.29 1.419
V P No. 46 of M.B.No.680/A/ZP/20 17.82 1912.71 34082.00
Sqm 1 Sqm
Details of Item
cement Mortar 17.82 1.000 17.82 804.22 14331.00
Cost of Wire mesh 17.82 1.000 17.82 17.00 303.00
Labour charges 17.82 1 17.82 1091.36 19448.00
34082.00

40 Reinforced Cement Concrete M 20 nominal mix using 12mm size hard granite machine
crushed graded metal from approved quarry, using a minimum quantity of 350 kgs. of
cement per 1 cum of concrete using concrete Mixer 10 / 7 cft (0.2 / 0.8 cum) capacity
including cost and conveyance of all materials and all operational, incidental and all
labour charges etc.,complete for finished item of work for Platform Slabs 50mm thick

1 x 1 4.3 0.45 0.05 0.09

1 x 1 2.9 0.45 0.05 0.06
V P No. 49 of M.B.No.748/A/ZP/20 1 x 1 1.5 0.45 0.05 0.03
0.18 6869.61 1237.00
Cum 1 Cum

Details of Item
cement qty 0.18 1.000 0.18 235.00 42.00

Page 53 of 280
Sl. Measurements Rate Amount
Description of work Nos. Contents
No. L B D Per Rs.
Sand for mortar 0.18 0.041 0.01 810.90 8.00
Labour charges 0.18 1 0.18 6594.44 1187.00
1237.00

41 Supply and fixing of ornamental grill made of 25mm x 10mm MS flats for fixing in fan light portion
and side fixed panels for door cum window as per the approved drawing including cutting the flat to
required length, welding, painting with red oxide single coat including cost and conveyance of all
materials, labour charges etc., complete for finished otem of work.

For main door 1 x 11 36.00 396.000

V P No. 60 of M.B.No.748/A/ZP/20 396.000 94.48 37412.00
1 Kgs
Supply and fixing of 25mm dia 1.80 mm thick pvc pipe (ISI mark) concealed in roof slab with all
required accessories including masonry charges etc, for light , fan and separate plug point etc

In between A1-A4 & C1-C4 1 X 1 29.5 29.5

V P No. 5 of M.B.No.680/A/ZP/20 29.5
Rmt
Supply and Fixing of Fan Hook in Roof Slab including all charges etc., Completed
For Roof Slab 1 x 6 6.00 100.00 600.00
V P No. 5 of M.B.No.680/A/ZP/20 Nos

Providing half rounding of the edge for 16 to 18mm thick granite slabs including all operational,
incidental, and labour charges.

Verandah 1 x 1 14.3 14.3

steps 1 x 3 2.9 8.7
platform 1 x 1 4.3 4.3
1 x 1 2.9 2.9
30.2 129.50 3911.00
V P No. 57 of M.B.No.748/A/ZP/20 RM

42 Providing High Yield Strength Deformed (HYSD/Thermo Mechanically Treated (TMT)/Mild Steel
(MS) steel bars (Fe 415/Fe 500 graded as per IS 1786-1979) of different diameters for RCC works,
including labour charges for straightening, cutting, bending to required sizes and shapes, placing in
position with cover blocks of approved materials and size and tying and lap-splicing with binding
wire of 18 SWG forming grills for reinforcement work as per approved designs and drawings,
including all wastages such as overlaps, couplings, chairs, spacer bars including cost and
conveyance of binding wire, cover blocks and all incidental, operational, labour charges etc.,
complete for finished item of work in all floors

V P No. 28 of M.B.No.466/B/ZP/19 (20-

21)
1 x 1 2.892 2.892 ###

2.892 67798.78 196074.00

Cost of steel 2.89 1.05 3.037 54303.00 164918.00
Labour charges 2.89 1.00 2.89 10773.17 31156.00
196074.00

V P No. 29 of M.B.No.469/B/ZP/19
(21-22)
1 x 1 2.273 2.273
V P No. 22 of M.B.No.680/A/ZP/20
(21-22)
1 x 1 3.344 3.344

Page 54 of 280
 0
Sl. Measurements Rate Amount 1
Description of work Nos. Contents
No. L B D Per Rs. .
0
2
V P No. 41 of M.B.No.466/B/ZP/19 6
3
(21-22)
1 x 1 1.950 1.950 .
2
0
1
V P No. 48 of M.B.No.466/B/ZP/19 (21- 0
6
0
22)
1 x 1 0.258 0.258 2
..
1
2
0
1
V P No. 5 of M.B.No.748/A/ZP/20 (21- 0
7
0
22)
1 x 1 0.526 0.526 .2
1
2
0
V P No. 40 of M.B.No.748/A/ZP/20 (21- 0
5
22)
1 x 1 0.150 0.150 2
.
1
2
0
2.884 85926.00 247811.00 2
2
Details of Item
Cost of steel 2.88 1.05 3.028 70800.00 214382.00
Labour charges 2.88 1.00 2.88 11591.19 33429.00
247811.00

43
Providing Navaratnalu Logo including all operational, incidental, and labour charges.

1 x 1 1.00 1.000 6000.00 6000.00

Total 2179771.00
###

Dy.Executive Engineer Assistant Engineer

PRI Sub Division :: Kandukur M.P.P :: V.V Palem

Page 55 of 280
 DETAILED ESTIMATE CUM ABSTRACT

Name of the work:--- "Construction of Additional Space for Agriculture building at Baddipudi village of
Ulavapadu Mandal "
SBC - 150KN/m2 Estimate cost: Rs #REF!
Sl. Measurements Rate
Description of work Nos. Contents
No. L B D Per
1 2 3 4 5 6 7 8
1 RCM facia 5cm thick in CM (1:3) for drop walls, fins with rabbit wire mesh & nominal
reinforcement as directed by Engineer-in-charge with dubara sponge finishing, including cost &
conveyance of all materials to site, seigniorage charges, sales & other taxes on all materials,
operational & incidental, cost and conveyance of cement, wire mesh, water to work site, centering,
scaffolding and form work, lift charges etc., complete for finished items of work but excluding cost of
steel & its fabrication charges, for finished item of work. (APSS No.403 & 903) In First Floor
North Side 1 X 1 13.50 - 0.35 4.73
Vp no: 6 M b No : 319/A/ZP/19 4.73 1912.71
Sqm Sqm
2 Supply and fixing of R.C.C Jollies of 50 mm thick as per design approved including cost and
conveyance of all materials and laobur charges etc.,complete for finished item of work.
In Ground floor 1 X 2 0.45 - 0.30 0.27
1 X 3 0.45 - 0.15 0.20
In First floor 1 X 6 0.45 - 0.15 0.41
0.88 644.40
Vp no: 12 M b No : 319/A/ZP/19 Sqm Sqm
3 Providing high yield strength deformed (HYSD) steel MS bars for Grills of 8mm to 40mm
diameters, cutting, bending & forming grills for reinforcement work as per approved designs and
drawings including Cost and Conveyance of bars from approved sources to site of work with all taxes
complete for finished item of works
MS Grills for Windows 1 X 12 62.50 - - 750.00
For Spandana Counter 1 X 1 49.00 - - 49.00
0.799 73000.00
Vp no: 13 M b No : 319/A/ZP/19 1 M.T.
4 Flooring with soluble salt porcelain vitrified tiles screen printed and polished of size 600 x 600 mm
and thickness between 8-10 mm 1st quality conforming to IS:13711, IS:13712, IS:13630 (Parts 1 to
15) of any colour and finish in all shades and designs with borders and design as per the approved
flooring pattern as directed by the Engineer-In -Charge, laying tiles using spacers of 2mm thick, set
over a base coat of CM (1:8) prop. 12mm thick using screened sand over CC bed already laid or
RCC roof slab , including neat cement slurry of honey like consistancy spread @ 3.3 kgs per sqm.
and jointed neately with white cement paste to full depth mixed with pigment of matching shade
including cost and conveyance of all materials like cement, sand, water, tiles, white cement
etc.,Completed for finished item of work. (APSS No.701 & 707)
Ground Floor
Secretary room 1 X 1 3.24 2.69 - 8.72
Agri cum Aqua Store room 1 X 1 3.24 2.88 - 9.33
Hall 1 X 1 8.53 4.95 - 42.22
Stair Case room 1 X 1 3.40 2.67 - 9.08
Deduct Step Portion 1 X -1 1.35 0.80 - -1.08
Ist floor
Meeting Hall 1 X 1 5.58 3.02 - 16.85
Digital Store 1 X 1 3.25 2.90 - 9.43
Sarpanch Room 1 X 1 3.25 2.60 - 8.45
Staff Room 1 X 1 3.25 2.66 - 8.65
Corridor 1 X 1 9.05 1.80 - 16.29
Verandah 1 X 1 5.30 2.69 - 14.26
142.20 #REF!
Vp no: 15 M b No : 319/A/ZP/19 Sqm 10 Sqm
Details of Item
cement qty 142.20 0.1092 15.53 235.00 3650.00
Cost of Vitrified tiles 0.60X0.60 mts 142.20 1.05 149.31 2894.69 43221.00
Sand for mortar 142.20 0.120 17.06 827.50 14117.00
Labour charges 142.20 1 142.20 #REF! #REF!
#REF!
Sl. Measurements Rate
Description of work Nos. Contents
No. L B D Per
Sl. Measurements Rate
Description of work Nos. Contents
No. L B D Per
Sl. Measurements Rate
Description of work Nos. Contents
No. L B D Per

### Supply and fixing of R.C.C Jollies of 50 mm thick as per design approved including cost and
conveyance of all materials and laobur charges etc.,complete for finished item of work.
In Ground floor 1 X 5 0.90 - 0.45 2.03
In First floor 1 X 8 0.90 - 0.45 3.24
5.27 644.40
Sqm Sqm
### #REF!

Ground Floor
Secretary room 1 X 1 3.35 2.78 - 9.31
Agri cum Aqua Store room 1 X 1 3.35 2.82 - 9.45
Hall 1 X 1 5.07 8.57 - 43.45
Verandah 1 X 1 5.60 1.52 - 8.51
Ist floor
Meeting Hall 1 X 1 3.12 5.72 - 17.85
Digital Store 1 X 1 3.12 3.35 - 10.45
Sarpanch Room 1 X 1 3.35 3.35 - 11.22
Assistant room 1 X 1 3.35 2.82 - 9.45
Corridor 1 X 1 9.20 1.83 - 16.84
visitors waiting 1 X 1 5.45 2.90 - 15.81
1.66
154.00 #REF!
Sqm 10 Sqm
Details of Item
cement qty 154.00 0.1092 16.82 235.00 3953.00
Cost of Vitrified tiles 0.60X0.60 mts 154.00 1.05 161.70 #REF! #REF!
Sand for mortar 154.00 0.120 18.48 827.50 15292.00
Labour charges 154.00 1 154.00 #REF! #REF!
#REF!
1 Flooring with ceramic tiles 7.30mm thick , 1st quality and of size not less than 300mm x 300mm set
over base coat of cement mortar (1:8), 12mm thick using screened sand over CC bed already laid or
RCC roof slab, including neat cement slurry of honey like consistency spread @ 3.3 Kgs per Sqm &
jointed neatly with white cement paste to full depth mixed with pigment of matching shade, including
cost of all materials like cement, screened sand , water and tiles etc., complete for finished item of
work (APSS No.701 & 707).
Ist floor toilet 1 X 1 1.52 1.30 - 1.98
1 X 1 1.83 1.37 - 2.51
1 X 1 1.83 1.30 - 2.38
1 X 1 1.52 1.30 - 1.98
2.04
10.89 #REF!
Sqm 10 Sqm
Details of Item
cement qty 10.89 0.1092 1.19 235.00 280.00
Cost of Vitrified tiles 0.60X0.60 mts 10.89 1.05 11.43 370.00 4229.00
Sand for mortar 10.89 0.120 1.31 827.50 1084.00
Labour charges 10.89 1 10.89 #REF! #REF!
Sl. Measurements Rate
Description of work Nos. Contents
No. L B D Per
#REF!
### Painting walls with Snowacem or othe equal and approve water proof Cement paint ovre priming
coast, 2 Coats (All Colours) after thoroughly brushing the surface to remove all dirt and remains of
loose powdered materials including cost of all materials, labour charges and incidental such as
scaffolding, lift charges etc., complete for finished item of work.(All floors)
Basement plastering qty 0.00
G.F ceiling plastering qty #REF!
F.Floor ceiling plastering qty #REF!
2nd.Floor ceiling plastering qty 0.00
Ground Floor walls plastering qty 12 mm thick 2 coats #REF!
First Floor walls plastering qty 12 mm thick 2 coats #REF!
Second Floor walls plastering qty 12 mm thick 2 coats #REF!
Ground Floor walls plastering qty 20 mm thick 2 coats #REF!
As per First Floor walls plastering qty 20 mm thick 2 coats 0.00
Existing Ground floor building 449.58
#REF! 153.77
Sqm 1 Sqm
### Painting with priming coat to New Iron work including cost and conveyance of all materials, cost of
brushes and labour charges etc., complete for finished item of work in all froors. (APSS No 1201 &
1208)
Window - W Grills ### X 1 0.43 - 1.17 #REF!
### X 1 0.76 1.17 #REF!
#REF! #REF!
Sqm 1 Sqm
### Painting with best enamel paint to New Iron work excluding priming coat including cost and
conveyance of all materials and labour charges etc., complete for finished item of work in all froors.
(APSS
WindowNo-W1201 & 1208)
Grills ### X 1.00 0.43 1.17 #REF!
### X 1.00 0.76 1.17 #REF!
#REF! #REF!
Sqm 1 Sqm
### Painting with priming coat to New wood work including cost and conveyance of all materials and
labour charges etc., complete for finished item of work in all froors. (APSS No 1201 & 1208)
Door ### X 2.25 1.22 - 2.13 #REF!
### X 2.25 0.91 - 2.13 #REF!
### X 2.25 0.75 - 2.10 #REF!
Windows ### X 2.75 1.52 - 1.37 #REF!
### X 2.75 0.91 - 1.37 #REF!
#REF! #REF!
Sqm 1 Sqm
### Painting with best enamel paint to New wood work over priming coat including cost and conveyance
of all materials and labour charges etc., complete for New Wood work for finished item of work in all
froors. (APSS No 1201 & 1208)
Door ### X 2.25 1.22 - 2.13 #REF!
### X 2.25 0.91 - 2.13 #REF!
### X 2.25 0.75 - 2.10 #REF!
Windows ### X 2.75 1.52 - 1.37 #REF!
### X 2.75 0.91 - 1.37 #REF!
#REF! #REF!
Sqm 1 Sqm
37 Supply and Fixing of 25mm dia 2mm thick PVC pipe (ISI MARK) concealed in wall with all
required accessories including masonary work and labour charges etc., complete for light, fan and
separate plug point with well seasoned wooden deep box including all labour charges etc., complete.
Ground Floor 1 X 1 200.00 - - 200.00
First Floor 1 X 1 145.00 - - 145.00
345.00 83.76
Rm 1 Rm
Sl. Measurements Rate
Description of work Nos. Contents
No. L B D Per
38 Providing high yield strength deformed (HYSD) steel MS bars for Grills of 8mm to 40mm
diameters, cutting, bending & forming grills for reinforcement work as per approved designs and
drawings including Cost and Conveyance of bars from approved sources to site of work with all taxes
complete for finished item of works
MS Grills for Windows 0.50000
0.50000 73000.00
1 M.T.
39 Unforseen item of work

### Assistant Engineer

### M.P.P :: V.V PALEM
 DETAILED CUM ABSTRACT ESTIMATE
Name of the work:--- "Construction of Additional Space for Agriculture building at Baddipudi village of
Ulavapadu Mandal "
Estimate cost :--Rs 0.73 Lakhs

S Measurments Rate Amount

No Description of Item No L B D Quantity per (Rs)
Eletrical Items
1 Supply and run of 2 of 2.5 sq.mm (phase neutral and earth) FRLS P.V.C.
insulated 1100V grade as per IS : 694 / 1990 specification flexible copper cable
in existing MS conduit pipe for individual ligting circuits including labour charges
etc., complete as required for switch boards.
Knowledge centre (B1 to SB1) 1 x 1 11.10 11.10
SB1 to DB 1 x 1 10.10 10.10
CB2 to CB3 1 x 1 9.00 9.00
CB3 to SB2 1 x 1 7.80 7.80
SB2 to DB 1 x 1 7.00 7.00
Hall : SB1 to SB2 1 x 1 10.40 10.40
SB2 to DB 1 x 1 5.70 5.70
Demo Equipment room 1 x 1 12.50 12.50
SB1 to DB 1 x 1 8.20 8.20
Agri Input room SB1 to DB 1 x 1 6.20 6.20
Verandah SB1 to Db 1 x 1 3.30 3.30
V P No. 69 of M.B.No.748/A/ZP/20
91.30 80.00 7304.00
Rmt Rm
2 Supply and run of 1 of 22 /0.3mm (1.5 Sq.mm) P.V.C. insulated 1100V grade
as per IS : 694 / 1990 specification flexible copper cable in existing pipe for UPS
mains including all labour charges etc., complete.
Switch Boards 1 X 1 79.80 79.80
VP No:14 M B No:1491/B/ZP/18 79.80 24.00 1915.00
Rmt Rm

Wiring with 3 runs (Phase, neutral and Earth) of 22/0.3mm ( 1.5 Sq.mm) FRLS P.V.C. insulated
1100V grade as per IS : 694 / 1990 specification flexible copper cable (ISI MARK) in existing
pipe with 6A Modular switch, Ceiling rose/BH/SBH Modular switches with cover plate including
all labour charges etc., complete for Light, Fan, Exhaust Fan etc., complete. (for Non
Residential Building)
Makes of wires:- Goldmedal
Makes of switches:- Goldmedal(Curve)

Hall 1 x 5 5.00
Demo Equipment.Room 1 x 2 2.00
Agri input 1 x 1 1.00
Verandah 1 x 2 2.00
V P No. 70 of M.B.No.748/A/ZP/20 Total 10.00 449.00 4490.00
Nos Nos

Page 62 of 280
S Rate Amount
No Description of Item No L B D Quantity per (Rs)
Eletrical Items

Supply and 2 runs of 4.0 sq mm (phase neutral and earth) FRLS / HFFR / ZHFR
P.V.C. insulated 1100V grade as per IS : 694 / 1990 specification flexible copper cable in
existing conduit pipe for run of mains including labour charges etc., complete as required
including labour charges for 16A sockets.
Makes of wires:- Finolex

DB Mains 1 X 1 10.00 10.00

V P No. 72 of M.B.No.748/A/ZP/20 10.00 104.00 1040.00
RM 1RM

Wiring with 2 runs 1.5 Sq.mm FRLS P.V.C. insulated 1100V grade as per IS : 694 / 1990
specification flexible copper cable (ISI MARK) in existing pipe with 6A Modular switch, Ceiling
rose/BH/SBH Modular switches with cover plate including all labour charges etc., complete for
Light, Fan, Exhaust Fan etc., complete. (for Non Residential Building)
Makes of wires:- Goldmedal
Makes of switches:- Goldmedal(Curve)
VKC room 1 x 3 3.00
Demo Euipment room 1 x 1 1.00
V P No. 70 of M.B.No.748/A/ZP/20 4.00 nos
.
Supply and fixing of SPN 12 Way distribution board IP 43 Protection as per IS:13032
suitable for single pole MCBs in sheet steel enclosure with 40Amps DP Isolator as incomer
and 10 NoS of 6 to 32 Amps single pole, 10KA breaking capacity 'c' curve MCBs as
outgoings including connections and labour charges etc complete concealing in
wall.Makes: Milltec

For RBK 1 x 1 1.00

V P No. 72 of M.B.No.748/A/ZP/20 1.00 3339.50 3340.00
Nos 1No
Supply, Fixing and Transportation of 18W/20W, 1200mm length LED batten light
with extruded alluminium housing and polycarbonate cover, input voltage AC 220 -
260 Volts with PF>0.9, Surge protection: 2KV,THD<15%, with inbuilt driver and
frosted cover CCT: 3000K - 5700K, minimum CRI>70, .etc., complete. with Fixing of
18W/20W LED luminaire on wall / Ceiling with / TW round blocks with all
accessories including giving connections and all labour charges etc., complete.
Makes: Crompton

VKC room 1 x 6 - - 6.00

hall 1 x 2 - - 2.00
Demo Equipment Room 1 x 2 - - 2.00
Agri input 1 x 2 - - 2.00
Verandah 1 x 1 - - 1.00
V P No. 73 of M.B.No.748/A/ZP/20 13.00 840.00 10920.00
Nos 1No

Supply and transportation of 48" (1200mm) Sweep 5 Star rated Ceiling Fan, with double ball
bearings without Regulator.
Makes: Crompton

Page 63 of 280
S Rate Amount
No Description of Item No L B D Quantity per (Rs)
Eletrical Items
VKC room 1 x 6 - - 6.00
Demo Equipment Room 1 x 1 - - 1.00
Agri input 1 x 1 - - 1.00
V P No. 74 of M.B.No.748/A/ZP/20 8.00 2346.00 18768.00
Nos 1No

Supply and fixing of Modular type Electronic fan regulator hum free step type socket size in the
existing switch board.Makes: Goldmedal (Curve)

VKC room 1 x 1 - - 1.00

hall 1 x 1 - - 1.00
Demo Equipment Room 1 x 1 - - 1.00
Agri input 1 x 1 - - 1.00
V P No. 75 of M.B.No.748/A/ZP/20 4.00 360.00 1440.00
Nos 1No

Labour charges for fixing of ceiling fan with regulator including transportation, 3 core wire leads
etc complete

VKC room 1 x 1 - - 1.00

hall 1 x 1 - - 1.00
Demo Equipment Room 1 x 1 - - 1.00
Agri input 1 x 1 - - 1.00
V P No. 75 of M.B.No.748/A/ZP/20 4.00 134.00 536.00
Nos 1No

Supply and Fixing of batten holder/angle holder on existing block with 5W LED Lamp with input
voltage 90 to 300V, Colour temparature 3000k - 6500k, Beam angle 170 - 220 degrees, B22
base and all labour charges etc., complete. In lieu of ceiling rose.
Makes: Phillips /Crompton / Bajaj (As directed by departmental official)

VKC room 1 x 2 - - 2.00

hall 1 x 1 - - 1.00
Demo Equipment Room 1 x 1 - - 1.00
Agri input 1 x 1 - - 1.00
Verandah 1 x 2 2.00
V P No. 74 of M.B.No.748/A/ZP/20 7.00 119.00 833.00
Nos 1No

Providing independent earthing for Important equipment with 40mm dia 'B' class 2.5m long G.I
pipe and 19mm dia 'B' class G.I pipe of 0.3mtr. long connected with reducer providing G.I funnel
with mesh enclosed in C.C.Chamber of 400m x 400m x 400mm with R.C.C. Slab cover duly
providing staggered holes filling with salt and charcoal from the bottom of the pipe giving earth
connection from electrode through G.I strip of 40 x 6mm x 200mm length with all accessories
and labour charges complete, as per IS specifications 732/1982 (Part II)
1 x 1 1.00 1.00 6001.00 6001.00
Nos 1No

Page 64 of 280
S Rate Amount
No Description of Item No L B D Quantity per (Rs)
Eletrical Items

Supply, Fixing and Transportation of 18W/20W, 1200mm length LED batten light with extruded
alluminium housing and polycarbonate cover, input voltage AC 220 - 260 Volts with PF>0.9,
Surge protection: 2KV,THD<15%, with inbuilt driver and frosted cover CCT: 3000K - 5700K,
minimum CRI>70, .etc., complete. with Fixing of 18W/20W LED luminaire on wall / Ceiling with /
TW round blocks with all accessories including giving connections and all labour charges etc.,
complete.
Makes: LUMINAIRE : Phillips / Crompton / GreenLites
VKC room 1 x 2 - - 2.00
hall 1 x 1 - - 1.00
Demo Equipment Room 1 x 1 - - 1.00
Agri input 1 x 1 - - 1.00
Verandah 1 x 2 2.00
7.00 840.00 5880.00
Nos 1No

Supply and Fixing of 16A/6A modular type power out lets with front cover plates with following
configurations
1) 6A Socket - 3 nos.
2) 6A Switch - 3 nos.
3)16A Socket - 1 no.
4)16A Switch - 1 no.
Makes of wires:- Polycab / Goldmedal
Makes of switches:- Goldmedal(Curve) /Million Mway

VKC room 1 x 1 - - 1.00

hall 1 x 6 - - 6.00
Demo Equipment Room 1 x 1 - - 1.00
Agri input 1 x 1 - - 1.00
Verandah 1 x 1 1.00
10.00 1070.00 10700.00
Nos 1No

Amount for Unforeseen Items 0.00

Total Amount 73167.00

Assistant Engineer
M.P.P :: V.V PALEM

Page 65 of 280
 WORKING ESTIMATE
Name of the work:--- "Construction of Additional Space for Agriculture building at
Baddipudi village of Ulavapadu Mandal "
Sl. Measurements Rate Amount
Description of work Nos. Contents
No. L B D Per Rs.
1 2 3 4 5 6 7 8 9
1 Supplying and fixing of SWG Gully traps 150mm x 100mm of ISI make confirming to IS 651 &
4127 with C.I grating & constructing cement brick masonry in CM (1:6) prop., intermediate chamber
and fitted with 304.8 mm X 288.6 mm (12"x9") C.I Frame with hinged cover of standard make as
approved including cost and conveyance of all materials to site, labour charges

1 X 1 1.00 1.00
VP No.04 of 1307/B/ZP/19 1.00 695.00 695.00
No 1No
2 Supplying of stainless steel sink of size 508.00mm x 457.2mm x 203.20mm, 1mm thick of Indian make fixed on
cantilever brackets including supply and fixing 31.75mm C.P. waste coupling, 31.75 mm dia PVC flexible waste
pipe of 914.4 mm length of Ist quality ncluding chiselling brick masonry wall and making good & restoring to
original surfaces etc., complete for finished item (BMW-1.123)

1 X 1 1.00 1.00
VP No.05 of 1307/B/ZP/19 1.00 4637.00 4637.00
No 1No
3 fixing of stainless steel sink of size 508.00mm x 457.2mm x 203.20mm, Labour Charges only
(BMW-1.124)
1 X 1 1.00 1.00
VP No.05 of 1307/B/ZP/19 1.00 449.00 449.00
No 1No
4 bib taps of size 12.70mm dia of Indian make heavy duty (long body)
Supplying and fixing NP
including cost and conveyance of all materials, labour charges complete for finished item
1 X 1 1.00 1.00
Out Side 1 X 1 1.00 1.00
VP No.06 of 1307/B/ZP/19 2.00 349.00 698.00
No 1No
5 Supplying and fixing of 25.4mm dia , 609.6mm long aluminium anodized towel rods
with brackets and aluminium screws including cost and conveyance of all materials, labour charges

1 X 1 1.00 1.00
VP No.06 of 1307/B/ZP/19 1.00 146.00 146.00
No 1No
6 Supplying and fixingNP soap dish heavy type of approved make ISI quality with NP screws
etc., complete including cost and conveyance of all materials, labour charges
1 X 1 1.00 1.00
VP No.07 of 1307/B/ZP/19 1.00 212.80 213.00
No 1No

7 SWR PVC pipes (Prince/Sudhakar/Kisan/Supreme or any ISI brand) 4

Supplying and fixing of
Kg/Sq.cm. and fixing all special such as plain bends, off sets, door bends, single junctions, double
junctions as per site requirement, fixing with PVC clamps if necessary with required number of
Bombay nails including cost and conveyance of all materials to site, complete for finished item of
work

a. 75mm Dia
out side 1 X 1 1.20 1.20
VP No.07 of 1307/B/ZP/19 1.20 148.50 178.00
Rm 1Rm
b. 110 mm Dia
out side 1 X 1 6.00 6.00
VP No.08 of 1307/B/ZP/19 6.00 214.17 1285.00

Page 66 of 280
 Rm 1Rm

Page 67 of 280
 8
UPVC Pipes
a. 26.67mm OD Pipe
1 X 1 7.00 17.00
VP No.08 of 1307/B/ZP/19 17.00 94.00 1598.00
Rm 1Rm
a. 33.40 mm OD Pipe
1 X 1 25.00 25.00
VP No.08 of 1307/B/ZP/19 25.00 106.00 2650.00
Rm 1Rm

9 PBR Gate ( GM peet ) valve as per IS-778 Class - I ,

Supplying and fixing (Ball Valve (1 1/2)
Indian make heavy type including cost and conveyance of all materials , labour charges
a. 40mm nominal Bore
Inlet & Out let (3/4) 1 x 1 1 1.00
VP No.09 of 1307/B/ZP/19 1.00 2155.00 2155.00
No 1No
10 polyetheylene water storage tank with double
Providing and placing on terrace (at all floor levels)
layer approved brand and manufacture with cover and suitable locking arrangement and making
necessary holes for inlet and outlets and over flow pipes but without fittings and base support for
tanks including cost and conveyance of all materials and labour charges

1 x 1 1000 1000.00
VP No.09 of 1307/B/ZP/19 1000.00 6.00 6000.00
Ltr 1Ltr
### Provision for Unforseen item of work 0.00

0.00

Dy.Executive Engineer Assistant Engineer

PRI Sub division :: Kandukur M.P.P :: V.V PALEM

Page 68 of 280
 COMPARATATIVE STATEMENT
Name of the work:--- "Construction of Additional Space for Agriculture building at Baddipudi village of Ulavapadu Mandal "
EST Cost 23.51 lakhs
As per Original Estimate As per Working Estimate
S.No Description of work Excess Less Remarks
Qty Rate Amount Qty Rate Amount
PART -A
1 Earth work excavation and depositing on bank with initial lead of 10m and
initial lift of 2m in Loamy and Clayey Soils like B.C. Soils, red earth & Ordinary
Gravel (SS 20-B) including shoring, strutting, sheeting, planking and dewatering
charges etc., complete for finished item of work for Foundation of Building.
121.00 124.24 15033.00 0.00 124.24 0.00 --- 15033.00
(APSS No. 308).

Cum 1 Cum Cum 1 Cum

2 Filling with Sand (excluding rock) in trenches, sides of foundations and

basement with initial lead in layers not exceeding 15cm thick, consolidating
each deposited layer by watering and ramming including cost and Cost and
Conveyance of water to site and all operational, incidental, labour charges, 10.25 950.51 9743.00 10.68 966.00 10317.00 574.00 ---
etc., complete for finished item of work.

Cum 1 Cum Cum 1 Cum

3 Supply and filling with Gravel in trenches, sides of foundations and

basement with initial lead in layers not exceeding 15 cm thick,
consolidating each deposited layer by watering and ramming including 220.43 378.75 83488.00 126.03 305.30 38477.00 --- 45011.00
cost all operational, incidental, labour charges, complete for finished
item of work.

Cum 1 Cum Cum 1 Cum

4 Filling with Excavated Earth in trenches, sides of foundations and

basement with initial lead in layers not exceeding 15 cm thick,
consolidating each deposited layer by watering and ramming including
cost all operational, incidental, labour charges, complete for finished 0.00 0.00 0.00 61.67 30.00 1850.00 1850.00 ---
item of work.

Cum 1 Cum Cum 1 Cum

5 Plain Cement Concrete of (1:4:8:) proportion nominal mix using 40mm

size HBG M/c (SS5) metal with concrete mixture including cost and
conveyance of all materials and all operational, incidental, and labour charges
such as mixing, laying and ramming concrete in layers finishing top surface, 10.25 3855.91 39523.00 33.51 4033.96 135178.00 95655.00 ---
curing concrete etc., complete for finished item of work for foundations under
column footings

Cum 1 Cum Cum 1 Cum

 As per Original Estimate As per Working Estimate
S.No Description of work Excess Less Remarks
Qty Rate Amount Qty Rate Amount
6 PCC (1:5:10) prop nominal mix using 40mm size HBG (SS5) metal from
approved quarry including Cost and Conveyance of all materials and all
operational, incidental, and labour charges such as mixing, laying and ramming 0.00 3881.68 0.00 21.02 3881.68 81593.00 81593.00 ---
CC in layers in position not exceeding 15cm, finishing top surface, curing
concrete, etc., complete for finished item for Foundations and Flooring Bed

Cum 1 Cum Cum 1 Cum

7 VRCC M 30 grade Design mix, using 20mm size HBG (SS5) metal from
approved quarry using minimum 350kg of cement/1cum of concrete including
Cost and Conveyance of all materials and all operational, centring, scaffolding,
lift, incidental & labour charges such as shuttering, vibrating, machine mix, 17.80 7500.96 133517.00 16.41 7826.59 128434.00 --- 5083.00
curing etc, complete for finished item of work but excluding cost of steel
&fabrication charges

Cum 1 Cum Cum 1 Cum

8 VRCC M 30 grade Design mix, using 20mm size HBG(SS5) metal from
approved quarry using minimum 350kg of cement/1cum of concrete including
C/C of all materials as cement,FA,CA,water etc. to site, including all
operational,centring,scaffolding & lift,incidental & labour and T&P charges such
as shuttering,vibrating,machine mix,laying CC,curing CC etc, complete for 1.72 7913.96 13612.00 1.28 8239.59 10547.00 --- 3065.00
finished item of work. but excluding cost of steel & its fabrication & seigniorage
charges for Pedestals

Cum 1 Cum Cum 1 Cum

9 VRCC M 30 grade Design mix, using 20mm size HBG(SS5) metal from
approved quarry using minimum 350kg of cement/1cum of concrete including
C/C of all materials as cement, FA, CA, water etc. to site, including all
operational, centring, scaffolding, lift, incidental, labour and T&P charges as
shuttering, vibrating,machine mix, laying CC,curing CC etc, complete for 5.74 9204.96 52836.00 5.68 9499.29 53956.00 1120.00 ---
finished item of work but excluding cost of steel & fabrication & seigniorage
charges for For Coloumns

Cum 1 Cum Cum 1 Cum

10 VRCC M 30 grade Design mix, using 20mm size HBG(SS5) metal from
approved quarry using minimum 350kg of cement/1cum of concrete including
C/C of all materials as cement,sand,CA,water etc. to site, including all
operational,centring,scaffolding & lift,incidental & labour and T&P charges such
as shuttering ,vibrating,machine mix,laying CC,curing CC etc, complete for 7.00 9492.96 66451.00 5.04 9818.59 49486.00 --- 16965.00
finished item of work. (APSS No. 402) but excluding cost of steel & its
fabrication & seigniorage charges for Plinth beams

Cum 1 Cum Cum 1 Cum

 As per Original Estimate As per Working Estimate
S.No Description of work Excess Less Remarks
Qty Rate Amount Qty Rate Amount
1 VRCC M 30 grade Design mix, using 20mm size HBG(SS5) metal from
approved quarry using minimum 350kg of cement/1cum of concrete including
C/C of all materials as cement, FA, CA, water etc. to site, including all
operational, centring, scaffolding, lift, incidental, labour and T&P charges as 7.91 9195.71 72738.00 6.02 9365.34 56379.00 --- 16359.00
shuttering, vibrating, machine mix, laying CC,curing CC etc, complete for
finished item of work for Roof Beams for Ground Floor.

Cum 1 Cum Cum 1 Cum

2 VRCC M 30 grade Design mix, using 20mm size HBG(SS5) metal from
approved quarry using minimum 350kg of cement/1cum of concrete including
C/C of all materials as cement, FA, CA, water etc. to site, including all
operational, centring, scaffolding, lift, incidental, labour charges as shuttering,
vibrating, machine mix, laying CC,curing CC etc, complete for finished item of 88.00 1101.96 96972.00 127.44 1134.17 144539.00 47567.00 ---
work but excluding cost of steel & fabrication & seigniorage charges for Roof
Slab of 125mm thick for Ground Floor.

Sqm 1 Sqm Sqm 1 Sqm

VRCC M 30 grade Design mix, using 20mm size HBG(SS5) metal from
approved quarry using minimum 350kg of cement/1cum of concrete including
C/C of all materials as cement, FA, CA, water etc. to site, including all
operational, centring, scaffolding, lift, incidental, labour charges as shuttering,
vibrating, machine mix, laying CC,curing CC etc, complete for finished item of
work but excluding cost of steel & fabrication & seigniorage charges for Roof 10.92 1246.16 13608.00 0.00 0.00 0.00 --- 13608.00
Slab of 150mm thick for Ground Floor.

Sqm 1 Sqm
3 Providing Impervious coat over RCC roof slab to required slopes with
CM (1:3) prop. 20mm thick (average) mixed with water proofing
compound at 1Kg/bag of cement, laid over roof slab when it is green,
finished smooth with a floating coat of neat cement and thread lining at
regular intervals of 45cmx45cm including Cost and Conveyance of all
materials complete for finished item of work (APSS No. 901 & 903).
(CSSR)
88.00 347.26 30559.00 123.52 3654.54 45141.00 14582.00 ---
Sqm 10 Sqm Sqm 10 Sqm
4 Brick Masonry in CM (1:8) prop: using 2nd class Bricks from approved
source including Cost and Conveyance of all materials scaffolding, lift,
all operational and incidental charges, etc., complete for finished item
of work for Steps.
34.94 5289.98 184832.00 1.44 5298.28 7630.00 --- 177202.00
Cum 1 Cum Cum 1 Cum
 As per Original Estimate As per Working Estimate
S.No Description of work Excess Less Remarks
Qty Rate Amount Qty Rate Amount
5 Brick Masonry in Superstructure with 230mm thick inCM (1:6) prop:
using 2nd class Bricks from approved source including Cost and
Conveyance of all materials scaffolding, lift, all operational and 17.70 5346.38 94631.00 20.36 5689.02 115828.00 21197.00 ---
incidental charges, etc., complete for finished item of work for
superstructure in Ground Floor.
Cum 1 Cum Cum 1 Cum
6 Reinforced Brick Masonry for partition walls (11.0 cm thick) in CM
(1:4) prop. (Cement : Sand) using common burnt clay bricks of class of
size 23 x 11 x 7 cms from approved source and placing 2 Nos. of 6mm
M.S plain rods in every third layer with free ends of the reinforcement
pegged into mortar joints of main brick walls where applicable including
cost and conveyance of all materials and all materials, all operational, 14.79 693.74 10260.00 37.97 736.18 27953.00 17693.00 ---
incidental charges such as labour charges for mixing cement mortar,
scaffolding charges, constructing masonry, lift charges, curing, etc., but
excluding cost of steel and its fabrication charges complete for finished
item of work.

Sqm 1 Sqm Sqm 1 Sqm

1st Floor 0.00 0.00 0.00 32.13 966.40 31050.00 31050.00 ---
Sqm 1 Sqm Sqm 1 Sqm
7 Supply and fixing of 25 mm dia 2.0 mm thick PVC Pipe (ISI mark)
concealed in roof slab with all required accessories including
masonry work and labour charges etc., complete for finished item of 0.00 74.28 0.00 47.30 74.28 3513.00 3513.00 ---
work. Ground Floor Roof Slab

Rm 1 Rm Rm 1 Rm
VRCC M30 grade Design mix, using 20mm size Graded HBG(SS5) metal from
approved quarry using minimum 350kg of cement/1cum of concrete including
C/C of all materials as cement, FA, CA, water etc. to site, ncluding all
8 operational, centring, scaffolding, lift, incidental, labour charges as shuttering, 3.60 9376.96 33757.00 1.93 9671.29 18666.00 --- 15091.00
vibrating, machine mix, laying CC,curing CC etc, complete for finished item of
work (APSS No. 402) but excluding cost of steel & fabrication charges for
lintels
Cum 1 Cum Cum 1 Cum
9 VRCC M 30 grade Design mix, using 20mm size HBG(SS5) metal from
approved quarry using minimum 350kg of cement/1cum of concrete including
C/C of all materials as cement, FA, CA, water etc. to site, including all
operational, centring, scaffolding, lift, incidental,l abour and T&P charges as
shuttering, vibrating, machine mix, laying CC,curing CC etc, complete for
finished item of work (APSS No. 402) but excluding cost of steel & fabrication & 12.00 483.89 5807.00 13.50 490.25 6618.00 811.00 ---
seigniorage charges for Sunshades 0.60 mts wide 75 mm thick at fixed
end and 50 mm thick at free end for First Floor.

Rm 1 Rm Rm 1 Rm
 As per Original Estimate As per Working Estimate
S.No Description of work Excess Less Remarks
Qty Rate Amount Qty Rate Amount
10 VRCC M30 grade Design mix, using 20mm size HBG(SS5) metal from
approved quarry using minimum 350kg of cement/1cum of concrete including
C/C of all materials as cement, FA, CA, water etc. to site, ncluding all
operational, centring, scaffolding, lift, incidental, labour charges as shuttering,
vibrating, machine mix, laying CC,curing CC etc, complete for finished item of 3.60 6986.96 25153.00 0.73 7274.61 5289.00 --- 19864.00
work (APSS No. 402) but excluding cost of steel & fabrication & seigniorage
charges for Sill level Concrete @ Ground Floor .

Cum 1 Cum Cum 1 Cum

VRCC M30 grade Design mix, using 20mm size HBG(SS5) metal from
approved quarry using minimum 350kg of cement/1cum of concrete including
C/C of all materials as cement, FA, CA, water etc. to site, ncluding all
operational, centring, scaffolding, lift, incidental, labour charges as shuttering,
vibrating, machine mix, laying CC,curing CC etc, complete for finished item of
4.50 711.39 3201.00 0 0 0 --- 3201.00
work (APSS No. 402) but excluding cost of steel & fabrication & seigniorage
charges

11 Ceiling Plastering 12mm thick single coat in CM (1:3) with neat finish
including cost and conveyance of all materials and all operational, 198.26 136.56 27074.00 150.92 2726.73 41152.00 14078.00 ---
incidental such as scaffolding charges, lift charges, including cutting of
Grooves,finishing, curing, etc., complete for for finished item of work. Sqm 10 Sqm Sqm 10 Sqm
Plastering 20mm thick single coat in CM (1:3) with neat finish including
cost and conveyance of all materials and all operational, incidental
such as scaffolding charges, lift charges, including cutting of 9.35 310.91 2907.00 0 0 0 --- 2907.00
Grooves,finishing, curing, etc., complete for for finished item of work.
for ceiling for Ground Floor
Sqm 10 Sqm
12 Plastering 12 mm thick in two coats with basecoat of 16mm thick in
CM(1:6) and top coat of 4mm thick in CM(1:4) with dubara sponge
finishing including cost and conveyance of all materials like cement,
sand, water etc. to site, cost of seigniorage charges, sales and all other
taxes on all matertials, all operational, incidental and labour charges 225.16 307.99 69347.00 225.91 3328.66 75198.00 5851.00 ---
such as mixing mortar, scaffolding, lift charges, finishing, including
cutting grooves wherever necessary curing etc. complete for finished
item of work (APSS No.901 & 904) for internal walls to Ground Floor.

Sqm 10 Sqm Sqm 10 Sqm

First Floor 0.00 0.00 0.00 73.06 3658.46 26729.00 26729.00 ---
Sqm 10 Sqm Sqm 10 Sqm
13 Providing & applying HI_BND Wall Putty 477.70 173.96 83101.00 0 0 0 --- 83101.00
Sqm 10 Sqm
 As per Original Estimate As per Working Estimate
S.No Description of work Excess Less Remarks
Qty Rate Amount Qty Rate Amount
13 Plastering 20 mm thick in two coats with basecoat of 16mm thick in
CM(1:6) and top coat of 4mm thick in CM(1:4) with dubara sponge
finishing including cost and conveyance of all materials like cement,
sand, water etc. to site, cost of seigniorage charges, sales and all other
taxes on all matertials, all operational, incidental and labour charges 0.00 3417.60 0.00 153.68 3417.60 52522.00 52522.00 ---
such as mixing mortar, scaffolding, lift charges, finishing, including
cutting grooves wherever necessary curing etc. complete fo runeven
surfaces of brickwall for finished item of work

Sqm 10 Sqm Sqm 10 Sqm

14 Supply and fixing of Wood Polymer Composite (WPC) Door
Frame section of 63.5x100 MM .The two Vertical members are to be
joined together with the horizontal member using 8x75 MM long MS
Star full thread screws to be used with reverse forward speed control
hand drilling machine. The ready/assembled door frame is fixed to the
wall using hold fast or bolt fasteners. A minimum of 4 No.s of screws to
be provided for each vertical member & minimum 2no.s for horizontal 0.00 0.00 0.00 3.78 5841.00 22079.00 22079.00 ---
member, and fixing 28 -30 MM thick solid Wood Polymer
Composite(WPC) double extruded door shutter with 3MM top and
bottom rigid layer with an overall density of 750kg/Cum. It will be fixed
to the frame using 3 inch /4 inch hinges. A minimum of 4 hinges will be
required for fixing the door with the frame 1050 x 2130mm

Sqm 1 Sqm Sqm 1 Sqm

15 Painting to new wood work and flush shutters with lappam
finish , over a primary coat and painting two coats of synthetic
enamel paint Grade-I VOC (Volatile Organic Compound) content less
than 50 grams/litre of approved shade including cost and conveyance 0.00 0.00 0.00 2.88 147.56 425.00 425.00 ---
of all materials to site cost of primer coat and all labour charges etc.
complete including applying sand paper on lappam coats for neat finish
etc.,complete in all floors
Sqm 1 Sqm Sqm 1 Sqm
UPVC windows
16 Supply and fixing of Three track three panels sliding window with fly proof SS
wire mesh (Two nos. glazed & one no. wire mesh panels) made of (small
series) frame 92 x 44 mm & sash 32 x 60 mmboth having wall thickness of 1.9 ± 8.10 6674.00 54059.00 16.38 8058.00 131990.00 77931.00 ---
0.2 mm and single glazingbead of appropriate dimension

Sqm 1 Sqm Sqm 1 Sqm

17 Supply and fixing of Teak wood Door Double shutter fully pannlled door of size
1.20 x 2.10mt with frame made of well seasoned sal wood scantlings of size
100 x 75mm mm and shutter made of side rails 125mm X38, top rail
125mmX38mm, bottom rail 125mmX38mm and intermediate rails of 125 x 38
mm and panels - 8 nos 25mm thick with all fixtures complete as per
0.00 0.00 0.00 2.88 9372.00 26991.00 26991.00 ---
specifications (APSS NO.1001 & 1002)(CSSR)
 As per Original Estimate As per Working Estimate
S.No Description of work Excess Less Remarks
Qty Rate Amount Qty Rate Amount
1Sqm 1Sqm
18 Flooring with pressed clay flooring tiles, set over base coat of cement mortar
(1:8) 12 mm thick over CC bed already laid or RCC roof slab, including neat
cement slurry of honey like consistency spread @ 3.3.kgs per sqm & jointed
neatly with cement mixed
0.00 0.00 0.00 17.83 1065.60 19000.00 19000.00 ---

1 Sqm 1 Sqm
Flooring Items
19 Flooring with soluble salt porcelain vitrified tiles screen printed
and polished of size 600 x 600 mm and thickness between 8-10 mm
1st quality conforming to IS:13711, IS:13712, IS:13630 (Parts 1 to 15) of any
colour and finish in all shades and designs with borders and laying tiles using
spacers of 2mm thick, set over a base coat of CM (1:8) prop. 12mm thick
using screened sand over CC bed already laid or RCC roof slab , including neat
cement slurry of honey like consistancy spread @ 3.3 kgs per sqm. and 0.00 1009.26 0.00 91.17 1009.26 92014.00 92014.00 ---
jointed neately with white cement paste to full depth mixed with pigment of
matching shade including cost and conveyance of all materials like cement,
sand, water, tiles, white cement etc.,Completed for finished item of work.

V P No. 53 of M.B.No.748/A/ZP/20 Sqm 1 Sqm Sqm 1 Sqm

20 Flooring with 16 mm to 18 mm thick high polished granite stone slabs other than
black and regular colours with borders and design of length not less than 2.43
mts set over base coat of cement mortar (1:8) , 20mm thick using screened
sand over CC bed already laid or RCC roof slab including neat grey cement
slurry of honey like consistency spread @ 3.3 Kg per sqm and jointed neatly
with white cement paste mixed with pigment of matching shade to full depth 0.00 0.00 0.00 30.09 2745.21 82602.00 82602.00 ---
including cost and conveyance of all materials and all operational, incidental , lift
charges and all labour charges etc., complete for finished item of work (S.S.701
& special)

Sqm 1 Sqm Sqm 1 Sqm

21 Providing window sills with 16 mm to 18 mm thick high polished granite stone
slabs black colour as approved by the Engineer-in-Charge set over base coat of
cement mortar (1:8) , 20mm thick using screened sand over CC bed already
laid including neat grey cement slurry of honey like consistency spread @ 3.3
Kg per sqm and jointed neatly with white cement paste mixed with pigment of
matching shade to full depth including cost and conveyance of all materials like
cement , sand , water , granite slabs etc., to work site and all operational, 0 0.00 0.00 0.86 1413.14 1215.00 1215.00 ---
incidental labour & lift charges, half rounding the edge , polishing charges, cost
of base coat and overheads & contractors profit complete for finished item of
work (S.S.701 & special)
 As per Original Estimate As per Working Estimate
S.No Description of work Excess Less Remarks
Qty Rate Amount Qty Rate Amount
22 Providing skirting to internal walls to 10 cm height with Soluble
salt porcelain vitrified tiles screen printed and polished of 8 to 10mm
thick of any colour and finish in all shades and designs, length equal to
flooring tiles, set over base coat of CM(1:5) 12 mm thick using
screened sand with cement slurry of honey like consistency spread at 0.00 1016.35 0.00 6.13 1016.35 6230.00 6230.00 ---
the rate of 3.30 kgs per sqm and jointing with white cement paste
mixed with pigment of matching shade to full depth, including cost of all
materials like tiles, cement, sand and water etc., complete for finished
item of work.
Sqm sqm Sqm sqm

23 Painting two coats with synthetic enamel paint Grade-II VOC

(Volatile Organic Compound) content less than 50 grams/litre over
primer coat of red oxide to new iron work including cost and
conveyance of all materials to site, incidental, operational and all labour 0.00 125.92 0.00 15.84 125.92 1995.00 1995.00 ---
charges etc.complete for finished item of work in all floors.

Sqm 1 Sqm Sqm 1 Sqm

24 Painting to Internal walls with two coats of acrylic emulsion paint of
approved brand and shade over a base coat of approved cement
primer grade I making 3 coats in all to give an even shade after
thoroughly brushing the surface to remove all dirt and remains of loose
0.00 130.11 0.00 376.64 130.11 49005.00 49005.00 ---
powdered materials, including cost and conveyance of all materials to
work site and all operational, incidental, labour charges etc. complete
for finished item of work

Sqm 1Sqm Sqm 1Sqm

25 Painting to External walls with two coats of acrylic emulsion paint
of approved brand and shade over a base coat of approved cement
primer grade I making 3 coats in all to give an even shade after
thoroughly brushing the surface to remove all dirt and remains of loose
powdered materials, including cost and conveyance of all materials to 0.00 177.14 0.00 130.16 177.14 23057.00 23057.00 ---
work site and all operational, incidental, labour charges etc. complete
for finished item of work

Sqm 1Sqm Sqm 1Sqm

1 st Floor 0.00 0.00 0.00 73.06 191.33 13979.00 13979.00 ---
Sqm 1Sqm Sqm 1Sqm
Plain Cement Concrete proportion nominal mix using 40mm size HBG M/c
(SS5) metal with concrete mixture including cost and conveyance of all
materials and all operational, incidental, and labour charges such as mixing,
laying and ramming concrete in layers finishing top surface, curing concrete
26
etc., complete for finished item of work for foundations under Dummy
0.000 0 0.00 1.606 4650 7468.00 7468.00 ---
Columns

Cum Cum Cum Cum

 As per Original Estimate As per Working Estimate
S.No Description of work Excess Less Remarks
Qty Rate Amount Qty Rate Amount

Random Rubble stone masonry in CM (1:8) prop: (Cement: Sand) using hard
granite stones carted from approved quarry including cost and conveyance of
all materials like cement, screened sand, water, stones and all labour charges
etc., complete for finished item of work in foundation and basement. (APSS No. 15.76 3260.97 51393.00 1.45 3409.58 4944.00 --- 46449.00
601 & 615)

Cum 1 Cum Cum 1 Cum

28 Supply & Fixing Jallies ( Cement concrete) of 50mm thick as per the design
approved by the Engineer-in-charge including cost and conveyacne of materials
to site and labour charges etc.,comp. for finished item of work 1.8 644.40 1160.00 2.49 644.40 1605.00 445.00 ---

Sqm 1 Sqm Sqm 1 Sqm

Supply & Fixing door as per drawing 1200 x 2100mm 2 12678.00 25356.00 --- 25356.00
No 1 No
29 RCM facia 5cm thick in CM (1:3) for drop walls, fins with rabbit wire mesh &
nominal reinforcement with dubara sponge finishing, including cost &
conveyance of all materials, operational & incidental, centering, scaffolding and
form work, lift charges etc., complete for finished items of work (but excluding
cost of steel & its fabrication charges) for finished item of work. Rabit wire mesh 4.82 1773.25 8547.00 17.82 1912.71 34082.00 25535.00 ---
(1000 m panna for 0.6 m drop)

Sqm 1 Sqm Sqm 1 Sqm

 As per Original Estimate As per Working Estimate
S.No Description of work Excess Less Remarks
Qty Rate Amount Qty Rate Amount
30 Supply and fixing of ornamental grill made of 25mm x 10mm MS flats for fixing
in fan light portion and side fixed panels for door cum window as per the
approved drawing including cutting the flat to required length, welding, painting
with red oxide single coat including cost and conveyance of all materials, labour
0.000 82.74 0.00 396.000 94.48 37412.00 37412.00 ---
charges etc., complete for finished otem of work.

1 Kgs 1 Kgs
31 Supply and Fixing of Fan Hook in Roof Slab including all charges etc.,
Completed. 0.00 100.00 0.00 6.00 100.00 600.00 600.00 ---

Nos Nos
32 Providing half rounding of the edge for 16 to 18mm thick granite slabs including
all operational, incidental, and labour charges. 0 0.00 0.00 30.2 129.50 3911.00 3911.00 ---

RM RM
33 Reinforced Cement Concrete M 20 nominal mix using 12mm size hard granite
machine crushed graded metal from approved quarry, using a minimum 0 0.00 0.00 0.18 6869.61 1237.00 1237.00 ---
quantity of 350 kgs. of cement per 1 cum of concrete using concrete Mixer 10 /
7 cft (0.2 / 0.8 cum) capacity including cost and conveyance of all materials
Cum 1 Cum Cum 1 Cum
33 Providing Navaratnalu Logo including all operational, incidental, and labour 1 6000.00 6000.00 6000.00 ---
charges.
RM
34 Providing High Yield Strength Deformed (HYSD/Thermo Mechanically Treated
(TMT)/Mild Steel (MS) steel bars (Fe 415/Fe 500 graded as per IS 1786-1979)
of different diameters for RCC works, including labour charges for straightening,
cutting, bending to required sizes and shapes, placing in position with cover
blocks of approved materials and size and tying and lap-splicing with binding
wire of 18 SWG forming grills for reinforcement work as per approved designs
and drawings, including all wastages such as overlaps, couplings, chairs, 7.000 59089.00 413623.00 0.000 0.00 0.00 --- 413623.00
spacer bars including cost and conveyance of binding wire, cover blocks and all
incidental, operational, labour charges etc., complete for finished item of work
in all floors

Rate As per 2020-21 SSR 2.892 67798.78 196074.00 196074.00 ---

Rate As per 2020-21 SSR 2.884 85926.00 247811.00 247811.00 ---
35 Supply and fixing of Rolling Shuttermade of 80 x 1.25 9.000 3198.00 28782.00 0 0.00 0.00 --- 28782.00
---
1751070.00
36 Plastering 20 mm thick in two coats 38.740 316.76 12271.00 0.000 0.00 0.00 --- 12271.00

37 Supply & fixing of the Teak wood door 1.000 18448.00 18448.00 0.000 0.00 0.00 --- 18448.00

39 Flooring with soluble salt porcelain vitrified tiles screen printed and polished of 43.360 993.67 43086.00 0.000 0.00 0.00 --- 43086.00
size 600 x 600 mm

40 Flooring with Ceramic Floor Tiles of 1st quality and make a approed by 8.850 737.03 6523.00 0.000 0.00 0.00 --- 6523.00
Engineer - in-charge.
 As per Original Estimate As per Working Estimate
S.No Description of work Excess Less Remarks
Qty Rate Amount Qty Rate Amount

41 Providing dadooing to walls with glazed plain coloured wall tiles 11.080 484.56 5369.00 0.000 0.00 0.00 --- 5369.00

42 Flooring with 16 mm to 18 mm thick high polished granite stone slabs other than 12.000 3391.97 40704.00 0.000 0.00 0.00 --- 40704.00
black and regular colours

43 Painting to Internal walls with two coats of acrylic emulsion paint of approved
brand and shade over a base coat of approved cement primer 437.060 133.96 58549.00 0.000 0.00 0.00 --- 58549.00

44 Painting to External walls with two coats of acrylic emulsion paint of approved 108.170 145.42 15730.00 0.000 0.00 0.00 --- 15730.00
brand

45 S& F IRON Welded grill if any design including cost & conveyane 120.000 72.00 8640.00 0.000 0.00 0.00 --- 8640.00

46 Painting to new wood work and flush shutters with lappam finish 14.880 123.50 1838.00 0.000 0.00 0.00 --- 1838.00

47 Painting two coats with synthetic enamel paint Grade-II VOC (Volatile Organic
Compound) content less than 50 grams / litre over primer coat of red oxide to 12.110 79.04 957.00 0.000 0.00 0.00 --- 957.00
new iron work
36 Sub - Estmate - II 144068.00 0 0.00 73167.00 --- 70901.00
---
Sub - Estmate - III 22811.00 0 0.00 0.00 --- 22811.00
Provision for Work file charges 100 100.00 --- ---

Q.C charges 9597.00 11265.00 1668.00 ---

Provision towards Seigniorage Charges 25452.00 22660.00 --- 2792.00

Provision towards Material Testing Charges 0 6000.00 6000.00 ---

Provion for unforcen items of works 14787 57801.00 43014.00 ---

Grand Total: 2180000.00 2350764.00 1410083.00 1239319.00

As per Original Estimate 2180000.00 Excess 1410083.00

As per Working Estimate 2350764.00 Less 1239319.00
Difference -170764.00 Difference 170764.00

Dy.Executive Engineer Assistant Engineer

PRI Sub Division :: Kandukur M.P.P :: V.V Palem
 COMPARATATIVE STATEMENT

Name of the work:--- "Construction of Additional Space for Agriculture building at Baddipudi village of Ulavapadu Mandal "
Estimate Cost Rs 23.51
Sl. As per Original Estimate As per Working Estimate
Description of work Unit Excess
No. Quantity Rate Amount Quantity Rate Amount
1 2 3 4 5 6 7 8 9 10
1 Clearing of Light Shurb Jungle including all materials and labour charages etc., complete
1Sqm 214.50 5.22 1120.00 0.00 5.22 0.00 ---
Sqm Sqm sqm
2 Earth work excavation and depositing on bank with initial lead and lift in Loamy and Clayey Soils like B.C. Soils,
red earth & Ordinary Gravel including shoring, strutting, sheeting, planking and dewatering and all labour charges
etc., complete for finished item of work for Foundation of Building.
1Cum 0.00 0.00 124.24 0.00 ---
Cum Cum
3 Filling with Sand (excluding rock) in trenches, sides of foundations and basement including watering
and ramming and all operational, incidental, labour charges, etc, complete for finished item of work.
1Cum 0.00 10.68 966.00 10317.00 10317.00
Cum Cum
3 Filling with Excavated Earth in trenches, sides of foundations and basement with initial lead in layers not exceeding
15 cm thick, consolidating each deposited layer by watering and ramming including cost all operational, incidental,
labour charges, complete for finished item of work.
1Cum 0.00 0.00 0.00 61.67 30.00 1850.00 1850.00
Cum Cum
4 Supply and filling with Gravel in trenches, sides of foundations and basement with initial lead in layers not exceeding
15 cm thick, consolidating each deposited layer by watering and ramming including cost all operational, incidental,
labour charges, complete for finished item of work.
1Cum 0.00 126.03 305.30 38477.00 38477.00
Cum Cum
5 Plain Cement Concrete of (1:4:8:) proportion nominal mix using 40mm size HBG M/c (SS5) metal with concrete
mixture including cost and conveyance of all materials and all operational, incidental, and labour charges such as
mixing, laying and ramming concrete in layers finishing top surface, curing concrete etc., complete for finished item
of work for foundations under column footings 1Cum 0.00 33.51 4033.96 135178.00 135178.00
Cum Cum
6 PCC (1:5:10) prop nominal mix using 40mm size HBG (SS5) metal from approved quarry including
Cost and Conveyance of all materials and all operational, incidental, and labour charges such as
mixing, laying and ramming CC in layers in position not exceeding 15cm, finishing top surface, curing
concrete, etc., complete for finished item for Foundations and Flooring Bed1Cum 0.00 21.02 3881.68 81593.00 81593.00
Cum Cum
7 VRCC M 30 grade Design mix, using 20mm size HBG (SS5) metal from approved quarry using
minimum 350kg of cement/1cum of concrete including Cost and Conveyance of all materials and all
operational, centring, scaffolding, lift, incidental & labour charges such as shuttering, vibrating, machine
mix, curing etc, complete for finished item of work but excluding cost of steel &fabrication charges
for column footings 1Cum 0.00 16.41 7826.59 128434.00 128434.00
Cum Cum
8 VRCC M20 grade Design mix, using 20mm size HBG(SS5) metal from approved quarry using minimum
350kg of cement/1cum of concrete including C/C of all materials as cement,FA,CA,water
for Pedestals 1Cum etc. to site, 0.00 1.28 8239.59 10547.00 10547.00
Sl. As per Original Estimate As per Working Estimate
Description of work Unit Excess
No. Quantity Rate Amount Quantity Rate Amount
Cum Cum
9 VRCC M20 grade Design mix, using 20mm size HBG(SS5) metal from approved quarry using minimum
350kg of cement/1cum
for Columns of concrete including C/C of all materials as 1Cum
in Ground Floor cement,FA,CA,water etc. to 0.00 5.68 9499.29 53956.00 53956.00
site,including all operational,centring,scaffolding, lift,incidental,labour and T&P charges as
Cum Cum
shuttering,vibrating,machine mix,laying CC,curing CC etc,complete for finished item of work (APSS No.
10 VRCC M20 grade Design mix, using 20mm size HBG(SS5) metal from approved quarry using minimum
350kg of cement/1cum
for Plinth of concrete
beams in Ground Floor including C/C of all materials as 1Cum cement,FA,CA,water etc. to 0.00 5.04 9818.59 49486.00 49486.00
site,including all operational,centring,scaffolding, lift,incidental,labour and T&P charges as
Cum Cum
shuttering,vibrating,machine mix,laying CC,curing CC etc,complete for finished item of work (APSS No.
11 Random Rubble stone masonry in CM (1:8) prop: (Cement: Sand) using hard granite stones carted
from approved quarry including cost and conveyance of all materials like cement, screened sand, water,
stones and all labour charges etc., complete for finished item of work in foundation and basement.
1Cum 0.00 1.45 3409.58 4944.00 4944.00
(APSS No. 601 & 615)
Cum Cum
12 VRCC M20 grade Design mix, using 20mm size HBG(SS5) metal from approved quarry using minimum
350kg
for Roof ofBeams
cement/1cum of Floor
in Ground concrete including C/C of all materials as 1Cum cement,FA,CA,water etc. to 0.00 6.02 9365.34 56379.00 56379.00
site,including all operational,centring,scaffolding, lift,incidental,labour and T&P charges as
Sqm Cum
shuttering,vibrating,machine mix,laying CC,curing CC etc,complete for finished item of work (APSS No.
13 VRCC M20 grade Design mix, using 20mm size HBG(SS5) metal from approved quarry using minimum
350kg
for Roofof Slab
cement/1cum
of 125mm ofthick
concrete including
in Ground C/C of all materials as cement,
Floor FA, CA,
1Cum water etc.
135.00 to site,
1134.17 153113.00 127.44 1134.17 144539.00 ---
including all operational, centring, scaffolding, lift, incidental, labour and T&P charges as shuttering,
Sqm Sqm
vibrating,machine mix ,laying CC,curing CC etc, complete for finished item of work (APSS No. 402) but
14 VRCC M20 grade Design mix, using 20mm size HBG(SS5) metal from approved quarry using minimum
350kg
for Roofof Slab
cement/1cum
of 100mm ofthick
concrete including
in Ground C/C of all materials as cement,
Floor FA, CA, water etc. to site,
1Cum 0.00 0.00 999.73 0.00 ---
including all operational, centring, scaffolding, lift, incidental, labour and T&P charges as shuttering,
Sqm
vibrating,machine mix ,laying CC,curing CC etc, complete for finished item of work (APSS No. 402) but
14 Providing High Yield Strength Deformed (HYSD/Thermo Mechanically Treated (TMT)/Mild Steel (MS)
steel bars Fe 500 graded as per IS 1786-1979) of different diameters for RCC works, including labour
charges for straightening, cutting, bending to required sizes and shapes, placing in position with cover
1 Mto -12.00 0.00 0.00 0.00 12.00
blocks of approved materials and size and tying and lap-splicing with binding wire of 18 SWG forming
Ton ton
15 Providing High Yield Strength Deformed (HYSD/Thermo Mechanically Treated (TMT)/Mild Steel (MS)
steel bars Fe 500 graded as per IS 1786-1979) of different diameters for RCC works, including labour
charges for straightening, cutting, bending to required sizes and shapes, placing in position with cover
1 Mto 0.00 0.00 0.00 0.00 ---
blocks of approved materials and size and tying and lap-splicing with binding wire of 18 SWG forming
Ton ton
15 Brick Masonry in CM (1:6) prop: using 2nd class Bricks from approved source including Cost and
Conveyance of all materials scaffolding, lift, all operational and incidental charges, etc., complete for
finished item of work for Steps.
for Steps and Basement 1 Cum 0.00 1.44 5298.28 7630.00 7630.00
Cum Cum
16 Brick Masonry in Superstructure with 230mm thick inCM (1:6) prop: using 2nd class Bricks from
approved source including Cost and Conveyance of all materials scaffolding, lift, all operational and
incidental charges, etc., complete for finished item of work for superstructure in Ground Floor.
for Super Structure 1 Cum 0.00 20.36 5689.02 115828.00 115828.00
Cum Cum Cum
Sl. As per Original Estimate As per Working Estimate
Description of work Unit Excess
No. Quantity Rate Amount Quantity Rate Amount
17 Reinforced Brick Masonry for partition walls (11.0 cm thick) in CM (1:4) prop. (Cement : Sand) using common burnt
clay bricks of class of size 23 x 11 x 7 cms from approved source and placing 2 Nos. of 6mm M.S plain rods in
every third layer with free ends of the reinforcement pegged into mortar joints of main brick walls where applicable
including cost and conveyance of all materials and all materials, all operational, incidental charges such as labour
charges for mixing cement mortar, scaffolding charges, constructing masonry, lift charges, curing, etc., but excluding
For Ground Floor 1Cum 0.00 37.97 736.18 27953.00 27953.00
Cum Sqm sqm

For First Floor 1Cum 0.00 32.13 966.40 31050.00 31050.00

Cum Sqm sqm

18 Supply and fixing of 25 mm dia 2.0 mm thick PVC Pipe (ISI mark) concealed in roof slab with all
required accessories including masonry work and labour charges etc., complete for finished item of
work. Ground Floor Roof Slab
1 Rm 0.00 47.30 74.28 3513.00 3513.00
Rm Rm
19 Supply and fixing of 25 mm dia 2.0 mm thick PVC Pipe (ISI mark) concealed in Wall pipe with all
required accessories including masonry work and labour charges etc., complete for finished item of
work. Ground Floor wall pipes
1 Rm 0.00 0.00 83.76 0.00 ---
Rm Rm
20 VRCC M30 grade Design mix, using 20mm size Graded HBG(SS5) metal from approved quarry using
minimum 350kg of cement/1cum of concrete including C/C of all materials as cement, FA, CA, water
etc. to site, for
for Lintels ncluding all Floor.
Ground operational, centring, scaffolding, lift, incidental, labour
1 Cumcharges as shuttering, 0.00 1.93 9671.29 18666.00 18666.00
vibrating, machine mix, laying CC,curing CC etc, complete for finished item of work (APSS No. 402) but
Cum Cum
21 VRCC M20 grade Design mix, using 20mm size Graded HBG(SS5) metal from approved quarry using
minimum 350kg of cement/1cum of concrete including C/C of all materials as cement,FA,CA,water etc.
to site,including
for Sunshades all wide
0.60 mts operational,centring,scaffolding,
75 mm thick at fixed end and 50 lift,incidental,labour
mm thick ,vibrating,machine
mix,andcuring etc,complete
at free end for First Floor. for finished item of work but excluding cost of steel
1 Rm & fabrication for Roof 0.00 13.50 490.25 6618.00 6618.00
Rm Rm
22 VRCC M20 grade Design mix, using 20mm size HBG(SS5) metal from approved quarry using minimum
350kg of cement/1cum of concrete including C/C of all materials as cement, FA, CA, water etc. to site,
including all operational, centring, scaffolding, lift, incidental, labour , vibrating, machine mix, and curing
for Sill level Concrete @ Ground Floor . 1 Cum 0.00 0.73 7274.61 5289.00 5289.00
etc, complete for finished item of work but excluding cost of steel & fabrication for Roof Slab of 125mm
Cum Cum Cum
23 Providing impervious coat over RCC roof slab to required slopes with CM (1:3) prop. 20mm thick
(average) mixed with water proofing compound at 1Kg/bag of cement, laid over roof slab when it is
green, finished smooth with a floating coat of neat cement and thread lining at regular intervals of
45cmx45cm including Cost and Conveyance of all materials complete for finished item of work for all
over roof slab 1 Sqm 0.00 123.52 3654.54 45141.00 45141.00
Sqm Sqm 10 sqm
23 Ceiling Plastering 12mm thick single coat in CM (1:3) with neat finish including cost and conveyance of
all materials and all operational, incidental such as scaffolding charges, lift charges, including cutting of
Grooves,finishing, curing, etc., complete for for finished item of work. for ceiling for Ground Floor
Sl. As per Original Estimate As per Working Estimate
Description of work Unit Excess
No. Quantity Rate Amount Quantity Rate Amount
for ceiling Plastering in Ground Floor 1Sqm 135.00 2726.73 36811.00 150.92 2726.73 41152.00 4341.00
Sqm 10 Sqm Sqm 10 sqm
24 Plastering 12 mm thick in two coats with basecoat of 16mm thick in CM(1:6) and top coat of 4mm thick
in CM(1:4) with dubara sponge finishing including cost and conveyance of all materials like cement,
sand, water etc. to site, cost of seigniorage charges, sales and all other taxes on all matertials, all
operational, incidental
for internal walls and labour
to Ground Floor.charges such as mixing mortar, scaffolding,
1Sqm lift250.00
charges, 3328.66
finishing, 83217.00 225.91 3328.66 75198.00 ---
Sqm 10 Sqm Sqm 10 sqm

Plastering 12 mm thick in two coats with basecoat of 16mm thick in CM(1:6) and top coat of 4mm thick
in
forCM(1:4)
internal with
wallsdubara sponge
to First Floor finishing including cost and conveyance 1Sqm
of all materials like cement, 0.00 73.06 3658.46 26729.00 26729.00
sand, water etc. to site, cost of seigniorage charges, sales and all other taxes on all matertials, all
operational, incidental and labour charges such as mixing mortar, scaffolding, lift Sqm
charges, 10 Sqm
finishing, Sqm 10 sqm

25 Plastering 20 mm thick in two coats with basecoat of 16mm thick in CM(1:6) and top coat of 4mm thick
in CM(1:4) with dubara sponge finishing including cost and conveyance of all materials like cement,
sand, water etc. to site, cost of seigniorage charges, sales and all other taxes on all matertials, all
for External Wall in Ground Floor. 1Sqm 165.00 3417.60 56390.00 153.68 3417.60 52522.00 ---
operational, incidental and labour charges such as mixing mortar, scaffolding, lift charges, finishing,
Sqm 10 Sqm Sqm 10 sqm
26 Supply and fixing of ornamental Grill made of 25mm x 10mm MS flats for fixing in fan light portion and
side fixed panels for door cum window as per the approved drawing including cutting the flat to required
length, welding, painting with red oxide single coat including cost and 1conveyance
Sqm 15.84 of all materials,
2177.58 34493.00 0.00 2926.49 0.00 ---
labour charges etc., complete for finished otem of work. Sqm Sqm
27 Painting to new wood work and flush shutters with lappam finish , over a primary coat and painting two
coats of synthetic enamel paint Grade-I VOC (Volatile Organic Compound) content less than 50
grams/litre of approved shade including cost and conveyance of all materials to site cost of primer coat
and all labour charges etc. complete including applying sand paper on lappam coats for neat finish
Painting to wood work 1 Sqm 15.59 147.56 2300.00 2.88 147.56 425.00 ---
Sqm Sqm 1 sqm
28 Supply and fixing of Wood Polymer Composite (WPC) Door Frame section of 63.5x100 MM .The two
Vertical members are to be joined together with the horizontal member using 8x75 MM long MS Star full
thread screws
WPC (Frame to be used with reverse forward speed control hand
& Shutter) Sqm drilling
6.93machine. The
5841.00 40478.00 3.78 5841.00 22079.00 ---
ready/assembled door frame is fixed to the wall using hold fast or bolt fasteners. A minimum of 4 No.s of
Sqm Sqm
29 Supply and fixing of Teak wood Door Double shutter fully pannlled door of size 1.20 x 2.10mt with
frame made of well seasoned sal wood scantlings of size 100 x 75mm mm and shutter made of side
rails 125mm X38, top rail 125mmX38mm, bottom rail 125mmX38mm and intermediate rails of 125 x 38
mm and panels - 8 nos 25mm thick with all fixtures complete as per specifications (APSS NO.1001 &
Teak Wood (Frame & Shutter) Sqm 0.00 0.00 0.00 2.88 9372.00 26991.00 26991.00
Sqm Sqm
30 Supply and fixing R.C.C jallies ( cement concrete ) of 50mm thick including cost and conveyance of
materials and all labour charges etc., complete for finished item of work.
Sqm 1.62 603.00 977.00 0.00 0.00 0.00 ---
Sqm Sqm
Sl. As per Original Estimate As per Working Estimate
Description of work Unit Excess
No. Quantity Rate Amount Quantity Rate Amount
31 Supplying & fixing collapsible steel shutters with vertical, double channel of 20 x10x2 mm of 100 mm
centre, Bracers with flat iron 40x40x6 mm with 38 mm dia steel pulleys, the top, bottom and side vertical
frames of the collapsible gate with 65x65mmx8mm MS Angle and middle guide rail at site height with
65mmx8mm MS flat for the pulleys to guide and fixed with necessary hold fasts, bolts, nuts, rivets,
locking arrangements, stoppers, handles, all accessories all fixtures and painted with one coat of
approved steel primer etc., overheads & contractors profit complete for finished item of work as per
special spn 1105

Sqm 4.53 2798.00 12675.00 0.00 1065.60 0.00 ---

Sqm Sqm
29 Supply and fixing of Three track three panels sliding window with fly proof SS wire mesh (Two nos.
glazed & one no. wire mesh panels) made of (small series) frame 92 x 44 mm & sash 32 x 60 mmboth
having wall thickness of 1.9 ± 0.2 mm and single glazingbead of appropriate dimension
UPVC windows Sqm 15.84 8058.00 127639.00 16.38 8058.00 131990.00 4351.00
Sqm Sqm
30 Flooring with pressed clay flooring tiles, set over base coat of cement mortar (1:8) 12 mm thick over CC
bed already laid or RCC roof slab, including neat cement slurry of honey like consistency spread @
3.3.kgs per sqm & jointed neatly with cement mixed
1 Sqm 0.00 0.00 0.00 17.83 1065.60 19000.00 19000.00
Sqm Sqm
30 Providing window sill Slab with 16 mm to 18 mm thick high polished granite stone slabs black colour set
over base coat of cement mortar (1:8) , 20mm thick using screened sand over CC bed already laid
including
sill Slab neat grey cement slurry of honey like consistency spread @ 3.3 Kg per sqm4.00
1 Sqm and jointed neatly
2745.21 10981.00 0.00 2745.21 0.00 ---
with white cement paste mixed with pigment of matching shade to full depth including cost and
Sqm Sqm
31 Flooring with soluble salt porcelain vitrified tiles screen printed and polished of size 600 x 600 mm and
thickness between 8-10 mm 1st quality conforming to IS:13711, IS:13712, IS:13630 (Parts 1 to 15) of
any colour and finish in all shades and designs with borders and laying tiles using spacers of 2mm thick,
set over a base coat of CM (1:8) prop. 12mm thick using screened sand over CC bed already laid or
vitrified tiles of size 600 x 600 mm for Flooring 1 Sqm 110.00 1009.26 111019.00 91.17 1009.26 92014.00 ---
Sqm Sqm
32 Flooring with 16 mm to 18 mm thick high polished granite stone slabs other than black and regular
colours with borders and design of length not less than 2.43 mts set over base coat of cement mortar
(1:8) , 20mm thick using screened sand over CC bed already laid or RCC roof slab including neat grey
cement slurry of honey like consistency spread @ 3.3 Kg per sqm and jointed neatly with white cement
1 Sqm 0.00 1906.00 0.00 30.09 2745.21 82602.00 82602.00
Sqm Sqm
32 Providing skirting to internal walls to 10 cm height with Soluble salt porcelain vitrified tiles screen printed
and polished of 8 to 10mm thick of any colour and finish in all shades and designs, length equal to
flooring tiles, set over base coat of CM(1:5) 12 mm thick using screened sand with cement slurry of
skirting to internal walls to 10 cm height 1 Rm 40.00 101.63 4065.00 6.13 1016.35 6230.00 2165.00
honey like consistency spread at the rate of 3.30 kgs per sqm and jointing with white cement paste
Rm Rm 1 Rm
33 Flooring with Ceramic tiles 7.30mm thick , 1st quality and of size not less than 300mm x 300mm set
over base coat of cement mortar (1:8), 12mm thick using screened sand over CC bed already laid or
RCC roof slab, including neat cement slurry of honey like consistency spread @ 3.3 Kgs per Sqm &
jointed neatly with white cement paste to full depth mixed with pigment of matching shade, including
Sl. As per Original Estimate As per Working Estimate
Description of work Unit Excess
No. Quantity Rate Amount Quantity Rate Amount
1 Sqm 0.00 0.00 0.00 0.00 753.55 0.00 ---
Sqm Sqm
34 Providing dadooing to walls with glazed plain coloured wall tiles 1st quality of size not less than 300mm
x 200mm with borders set over base coat of CM(1:5) 12 mm thick using screened sand with cement
slurry of honey like consistency spread at the rate of 3.30 kgs per sqm and jointing with white cement
paste mixed with pigment of matching shade to full depth, including cost of all materials like tiles,
cement, sand and water etc., complete for finished item of work.
1 Sqm 0.00 0.00 0.00 0.00 4997.97 0.00 ---
Sqm Sqm
33 Supply and fixing powder coated aluminium openable door as per the approved drawing door using
aluminium sections of 101.60 mmm x 44.45mm , 3.18 mm thick for frame and door shutter made of
styles , top and middle rail of 47.62mm x 44.45mm , 3.18 mm thick and bottom rail of 114.30mm x
44.45 mm , 3.18mm thick,powder coating of alluminium sections 25mm microns thick, 5 mm thick plain
float glass fitted with suitable aluminium glazing clips and rubber beading in fan light portion, double
shutters fitted with 5mm thick frosted / ground glass in the top half and MDF Board: interior-Both Side
Laminated -12 mm thick in the bottom half fitted with suitable aluminium glazing clips and rubber
beading,shutters mounted on double action hydraulic floor spring of approved brand manufacture IS :
6315 marked , Hardwyn make M-3000 for doors including cost of cutting floors as required , embedding
1 Sqm 0.00 0.00 0.00 0.00 6346.00 0.00 ---
Sqm Sqm
34 Painting two coats with synthetic enamel paint Grade-II VOC (Volatile Organic Compound) content less
than 50 grams/litre over primer coat of red oxide to new iron work including cost and conveyance of all
materials to site, incidental, operational and all labour charges etc.complete for finished item of work in
all floors.
for New Iron work 1 Sqm 20.37 125.92 2565.00 15.84 125.92 1995.00 ---
Sqm Sqm 10sqm
35 White washing two coats with white cement to ceiling to give an even shade after thouroughly brushing
the surface to remove all dirt and remains of loose powdered materials including cost of all materials ,
labour charges and
White washing incidental such as scaffolding , lift charges etc., complete
for ceilling for finished
1 Sqm item of32.34
130.00 work in 4204.00 0.00 32.34 0.00 ---
all floors.
Sqm Sqm 10sqm
36 Painting to Internal walls with two coats of acrylic emulsion paint of approved brand and shade over a
base coat of approved cement primer grade I making 3 coats in all to give an even shade after
thoroughly brushing
Internal walls the surface to remove all dirt and remains of loose powdered
painting materials, 130.11
1 Sqm 240.00 including 31227.00 376.64 130.11 49005.00 17778.00
cost and conveyance of all materials to work site and all operational, incidental, labour charges etc.
Sqm Sqm 10sqm
37 Painting to External walls with two coats of acrylic emulsion paint of approved brand and shade over a
base coat of approved cement primer grade I making 3 coats in all to give an even shade after
thoroughly brushing
External walls the surface to remove all dirt and remains of loose powdered
painting materials, 177.14
1 Sqm 175.60 including 31106.00 130.16 177.14 23057.00 ---
cost and conveyance of all materials to work site and all operational, incidental, labour charges etc.
Sqm Sqm

First Floor 1 Sqm 0.00 73.06 177.14 12942.00 12942.00

Sqm Sqm
Sl. As per Original Estimate As per Working Estimate
Description of work Unit Excess
No. Quantity Rate Amount Quantity Rate Amount
Plain Cement Concrete proportion nominal mix using 40mm size HBG M/c (SS5) metal with concrete
mixture including cost and conveyance of all materials and all operational, incidental, and labour
charges such as mixing, laying and ramming concrete in layers finishing top surface, curing concrete
etc., complete for finished item of work for foundations under Dummy Columns

For Dummy Columns 1 Cum 0.00 1.61 4650.00 7468.00 7468.00

Cum Cum Cum

Supply & Fixing Jallies ( Cement concrete) of 50mm thick as per the design approved by the Engineer-
in-charge including cost and conveyacne of materials to site and labour charges etc.,comp. for finished
item of work

1 Sqm 0.00 2.49 644.40 1605.00 1605.00

Sqm Sqm

RCM facia 5cm thick in CM (1:3) for drop walls, fins with rabbit wire mesh & nominal reinforcement with
dubara sponge finishing, including cost & conveyance of all materials, operational & incidental,
centering, scaffolding and form work, lift charges etc., complete for finished items of work (but excluding
cost of steel & its fabrication charges) for finished item of work. Rabit wire mesh (1000 m panna for 0.6
m drop)

1 Sqm 0.00 17.82 1912.71 34082.00 34082.00

Sqm Sqm

Reinforced Cement Concrete M 20 nominal mix using 12mm size hard granite machine crushed graded
metal from approved quarry, using a minimum quantity of 350 kgs. of cement per 1 cum of concrete
using concrete Mixer 10 / 7 cft (0.2 / 0.8 cum) capacity including cost and conveyance of all materials
and all operational, incidental and all labour charges etc.,complete for finished item of work for
Platform Slabs 50mm thick

1 Cum 0.00 0.18 6869.61 1237.00 1237.00

Cum Cum Cum

Providing window sills with 16 mm to 18 mm thick high polished granite stone slabs black colour as
approved by the Engineer-in-Charge set over base coat of cement mortar (1:8) , 20mm thick using
screened sand over CC bed already laid including neat grey cement slurry of honey like consistency
spread @ 3.3 Kg per sqm and jointed neatly with white cement paste mixed with pigment of matching
shade to full depth including cost and conveyance of all materials like cement , sand , water , granite
slabs etc., to work site and all operational, incidental labour & lift charges, half rounding the edge ,
1 Sqm 0.00 0.86 1413.14 1215.00 1215.00
Sqm Sqm
Sl. As per Original Estimate As per Working Estimate
Description of work Unit Excess
No. Quantity Rate Amount Quantity Rate Amount

Supply and fixing of ornamental grill made of 25mm x 10mm MS flats for fixing in fan light portion and
side fixed panels for door cum window as per the approved drawing including cutting the flat to required
length, welding, painting with red oxide single coat including cost and conveyance of all materials,
labour charges etc., complete for finished otem of work.

1 Kg 0.00 396.00 94.48 37412.00 37412.00

Kg Kg

Supply and Fixing of Fan Hook in Roof Slab including all charges etc., Completed

1 No 0.00 6.00 100.00 600.00 600.00

No No

Providing half rounding of the edge for 16 to 18mm thick granite slabs including all operational,
incidental, and labour charges.

1 No 0.00 30.20 0.00 0.00 ---

No No

38 Supply and run of 2 of 2.5 sq.mm (phase neutral and earth) FRLS P.V.C. insulated 1100V grade as per
IS : 694 / 1990 specification flexible copper cable in existing MS conduit pipe for individual ligting
circuits including labour charges etc., complete as required for switch boards.
0 0.00 0.00 0.00 91.30 80.00 7304.00 7304.00
0.00 Rmt
39 Supply and run of 1 of 22 /0.3mm (1.5 Sq.mm) P.V.C. insulated 1100V grade as per IS : 694 / 1990
specification flexible copper cable in existing pipe for UPS mains including all labour charges etc.,
complete.
0 0.00 0.00 0.00 79.80 24.00 1915.00 1915.00
0.00 Rmt

Wiring with 3 runs (Phase, neutral and Earth) of 22/0.3mm ( 1.5 Sq.mm) FRLS P.V.C. insulated 1100V
grade as per IS : 694 / 1990 specification flexible copper cable (ISI MARK) in existing pipe with 6A
Sl. As per Original Estimate As per Working Estimate
Description of work Unit Excess
No. Quantity Rate Amount Quantity Rate Amount
0 0.00 0.00 0.00 10.00 449.00 4490.00 4490.00
0.00

Supply and 2 runs of 4.0 sq mm (phase neutral and earth) FRLS / HFFR / ZHFR P.V.C. insulated
1100V grade as per IS : 694 / 1990 specification flexible copper cable in existing conduit pipe for run of
0 10.00 104.00
mains including labour charges etc., complete as required including labour charges for0.00 0.00
16A sockets. 0.00 1040.00 1040.00
0.00

Wiring with 2 runs 1.5 Sq.mm FRLS P.V.C. insulated 1100V grade as per IS : 694 / 1990 specification
flexible copper cable (ISI MARK) in existing pipe with 6A Modular switch, Ceiling rose/BH/SBH Modular
0 Fan,0.00 0.00etc., 0.00 4.00 0.00 0.00 ---
switches with cover plate including all labour charges etc., complete for Light, Exhaust Fan
complete. (for Non Residential Building) 0.00

Supply and fixing of SPN 12 Way distribution board IP 43 Protection as per IS:13032 suitable for single
pole MCBs in sheet steel enclosure with 40Amps DP Isolator as incomer and 10 NoS of 6 to 32 Amps
0 connections
0.00 1.00 3339.50
single pole, 10KA breaking capacity 'c' curve MCBs as outgoings including and0.00
labour 0.00 3340.00 3340.00
charges etc complete concealing in wall.Makes: Milltec 0.00

Supply, Fixing and Transportation of 18W/20W, 1200mm length LED batten light with extruded
alluminium housing and polycarbonate cover, input voltage AC 220 - 260 Volts with PF>0.9, Surge
protection: 2KV,THD<15%, with inbuilt driver and frosted cover CCT: 3000K - 5700K, minimum CRI>70,
.etc., complete. with Fixing of 18W/20W LED luminaire on wall / Ceiling with / TW round blocks with all
0 0.00 0.00 0.00 13.00 840.00 10920.00 10920.00
0.00

Supply and transportation of 48" (1200mm) Sweep 5 Star rated Ceiling Fan, with double ball bearings
without Regulator.
Makes: Crompton
0 0.00 0.00 0.00 8.00 2346.00 18768.00 18768.00
0.00

Supply and fixing of Modular type Electronic fan regulator hum free step type socket size in the existing
switch board.Makes: Goldmedal (Curve)

0 0.00 0.00 0.00 4.00 360.00 1440.00 1440.00

0.00

Labour charges for fixing of ceiling fan with regulator including transportation, 3 core wire leads etc
complete
0 0.00 0.00 0.00 4.00 134.00 536.00 536.00
Sl. As per Original Estimate As per Working Estimate
Description of work Unit Excess
No. Quantity Rate Amount Quantity Rate Amount
0.00

Supply and Fixing of batten holder/angle holder on existing block with 5W LED Lamp with input voltage
90 to 300V, Colour temparature 3000k - 6500k, Beam angle 170 - 220 degrees, B22 base and all labour
0 0.00 0.00 0.00 7.00 119.00 833.00 833.00
charges etc., complete. In lieu of ceiling rose.
0.00
Water Supply & Sanitary
### Supplying and fixing of SWG Gully traps 150mm x 100mm of ISI make confirming to IS 651 & 4127 with
C.I grating & constructing cement brick masonry in CM (1:6) prop., intermediate chamber and fitted with
304.8 mm X 288.6 mm (12"x9") C.I Frame with hinged cover of standard make as approved including
cost and conveyance of all materials to site, labour charges
0 0.00 0.00 0.00 1.00 695.00 695.00 695.00
0.00 No
### Supplying of stainless steel sink of size 508.00mm x 457.2mm x 203.20mm, 1mm thick of Indian make
fixed on cantilever brackets including supply and fixing 31.75mm C.P. waste coupling, 31.75 mm dia
PVC flexible waste pipe of 914.4 mm length of Ist quality ncluding chiselling brick masonry wall and
making good & restoring to original surfaces etc., complete for finished item (BMW-1.123)
0 0.00 0.00 0.00 1.00 4637.00 4637.00 4637.00
0.00 No
### fixing of stainless steel sink of size 508.00mm x 457.2mm x 203.20mm, Labour Charges only
(BMW-1.124)
0 0.00 0.00 0.00 1.00 449.00 449.00 449.00
0.00 No
### Supplying and fixing NP bib taps of size 12.70mm dia of Indian make heavy duty (long body) including
cost and conveyance of all materials, labour charges complete for finished item
0 0.00 0.00 0.00 2.00 349.00 698.00 698.00
0.00 No
### Supplying and fixing of 25.4mm dia , 609.6mm long aluminium anodized towel rods with brackets and
aluminium screws including cost and conveyance of all materials, labour charges

0 0.00 0.00 0.00 1.00 146.00 146.00 146.00

0.00 No
### Supplying and fixing NP soap dish heavy type of approved make ISI quality with NP screws etc.,
complete including cost and conveyance of all materials, labour charges
0 0.00 0.00 0.00 1.00 212.80 213.00 213.00
0.00 No
### Supplying and fixing of SWR PVC pipes (Prince/Sudhakar/Kisan/Supreme or any ISI brand) 4
Kg/Sq.cm. and fixing all special such as plain bends, off sets, door bends, single junctions, double
junctions as per site requirement, fixing with PVC clamps if necessary with required number of Bombay
nails including cost and conveyance of all materials to site, complete for finished item of work
a. 75mm Dia 0 0.00 0.00 0.00 1.20 148.50 178.00 178.00
0.00 Rm
Sl. As per Original Estimate As per Working Estimate
Description of work Unit Excess
No. Quantity Rate Amount Quantity Rate Amount
b. 110 mm Dia 0 0.00 0.00 0.00 6.00 214.17 1285.00 1285.00
0.00 Rm
### Upvc Pipes
a. 26.67mm OD Pipe 0 0.00 0.00 0.00 17.00 94.00 1598.00 1598.00
0.00 Rm
a. 33.40 mm OD Pipe 0 0.00 0.00 0.00 25.00 106.00 2650.00 2650.00
0.00 Rm
### Supplying and fixing (Ball Valve (1 1/2) PBR Gate ( GM peet ) valve as per IS-778 Class - I , Indian
make heavy type including cost and conveyance of all materials , labour charges

0 0.00 0.00 0.00 1.00 2155.00 2155.00 2155.00

0.00 No
### Providing and placing on terrace (at all floor levels) polyetheylene water storage tank with double layer
approved brand and manufacture with cover and suitable locking arrangement and making necessary
holes for inlet and outlets and over flow pipes but without fittings and base support for tanks including
cost and conveyance of all materials and labour charges
0 0.00 0.00 0.00 1000.00 6.00 6000.00 6000.00
0.00 Ltr
### Provision for Work file charges 100.00 100.00 ---

### Provision for Elevation work 100000.00 0.00 ---

### Provision for Eletrical work 150000.00 0.00 ---

### Provision for Seignorage Charges 25593.00 22660.00 ---

### Provision for Q.C. Charges @ 0.50 10715.00 11265.00 550.00

### Unforeseen Items 656.00 57801.00 57145.00

0.00
TOTAL 1031432.00 1888054.00 1242364.00

As per Original Estimate 1031432.00 Excess 1242364.00

As per Working Estimate 1888054.00 Less 384622.00
Difference -856622.00 Difference -857742.00

Dy.Executive Engineer Assistant Engineer

PRI Sub Division :: Kandukur M.P.P :: V.V Palem
dal "
Lakhs

Less Remarks

11 12

1120.00

---

---
-

---
-

---
-

---

---

---

---
 Less Remarks

---

---

---

---

8574.00

---

---

---

---

---
Less Remarks

---

---

---

---

---

---

---

---
 Less Remarks

---

8019.00

---

3868.00

34493.00

1875.00

18399.00

---

977.00
 Less Remarks

12675.00

---

---

10981.00

19005.00
.

---
.

---
.
 Less Remarks

---
.

---
.

---

570.00

4204.00

---

8049.00

---
Less Remarks

---

---

---

---

---
Less Remarks

---

---

---

---

---
Less Remarks

---

---

---

---

---

---

---

---
Less Remarks

---

---

---

---

---

---

---

---
 Less Remarks

---

---

---

---

---

---

100000.00

150000.00

2933.00

---

---

384622.00

t Engineer
V.V Palem
 GENERIC ESTIMATE
Name of the work:--- "Construction of Additional Space for Agriculture building at Baddipudi
village of Ulavapadu Mandal "
Quantity of Item
Sl. Task
Task Name Unit Rate/Per Amount
No Code QuantityCoefficientcontents
1 2 3 4 5 6 7 8 9
1 19376 CW01. Amount for Wage Component
Clearing Jungle 0.00
0.00 1.00 0.00 Sqm 5.22 0.00
Earthwork Excavation for Foundations 0.00
0.00 1.00 0.00 Cum 124.24 0.00
2 19377 CW02. Cement
Ground Floor 707.70 1.00 707.70
707.70 Bags 235.00 166310.00
3 19378 CW03. Sand For Filling
Sand Filling 10.68
10.68 1.00 10.68
10.68 Cum 827.50 8838.00
4 19379 CW04. Sand For Mortor
Ground Floor 22.94 1.00 22.94
22.94 Cum 827.50 18983.00
5 19384 CW09. 40 mm Nominal HBG Metal
Ground Floor 50.53 1.00 50.53
50.53 Cum 1711.20 86467.00
5 19384 CW19. Sand for Concrete
Ground Floor 47.14 1.00 47.14
47.14 Cum 827.50 39008.00
iii) CW 20 HYSD Steel :
Steel in G.Floor #REF! #REF!
#REF!
#REF! MT's #REF! #REF!
6 19385 CW10. Cost towards engaging Skilled Labour, Semi Skilled Labour, and
L.S #REF!
equipment charges including all other materials not covered above

8 Provision for Work file charges L.S 100.00

10 19387 CW12. QC @ 0.50 % 11265.00

0
11 19388 CW13. Seignorage Charges 22660.00

12 19390 CW15. Amount for Unforeseen Items 57801.00

TOTAL ; #REF!

Dy.Executive Engineer Assistant Engineer

PRI Sub division :: Kandukur M.P.P :: V.V Palem
 COMPLETION REPORT
Name of the work:--- "Construction of Additional Space for Agriculture building at Baddipudi village of Ulavapadu Mandal "
EST Cost 23.51 lakhs
As per Working Estimate As per Execution
S.No Description of work Excess Less Remarks
Qty Rate Amount Qty Rate Amount
1 Earth work excavation and depositing on bank with initial lead of 10m and initial lift of
2m in Loamy and Clayey Soils like B.C. Soils, red earth & Ordinary Gravel (SS 20-B)
including shoring, strutting, sheeting, planking and dewatering charges etc., complete 131.82 124.24 16377.00 0.00 124.24 0.00 --- 16377.00
for finished item of work for Foundation of Building.(APSS No. 308).

Cum 1 Cum Cum 1 Cum

2 Filling with Sand (excluding rock) in trenches, sides of foundations and basement
with initial lead in layers not exceeding 15cm thick, consolidating each deposited layer
by watering and ramming including cost and Cost and Conveyance of water to site 11.18 966.00 10800.00 10.68 966.00 10316.88 --- 483.12
and all operational, incidental, labour charges, etc., complete for finished item of work.

Cum 1 Cum Cum 1 Cum

3 Supply and filling with Gravel in trenches, sides of foundations and basement
with initial lead in layers not exceeding 15 cm thick, consolidating each
deposited layer by watering and ramming including cost all operational, 143.62 305.30 43847.00 126.03 305.30 38476.96 --- 5370.04
incidental, labour charges, complete for finished item of work.

Cum 1 Cum Cum 1 Cum

4 Filling with Excavated Earth in trenches, sides of foundations and basement

with initial lead in layers not exceeding 15 cm thick, consolidating each
deposited layer by watering and ramming including cost all operational, 61.67 30.00 1850.00 61.67 30.00 1850.10 0.10 ---
incidental, labour charges, complete for finished item of work.

Cum 1 Cum Cum 1 Cum

5 Plain Cement Concrete of (1:4:8:) proportion nominal mix using 40mm size
HBG M/c (SS5) metal with concrete mixture including cost and conveyance of all
materials and all operational, incidental, and labour charges such as mixing, laying 9.45 4033.96 38121.00 33.51 4033.96 135178.00 97057.00 ---
and ramming concrete in layers finishing top surface, curing concrete etc., complete
for finished item of work for foundations under column footings

Cum 1 Cum Cum 1 Cum

6 PCC (1:5:10) prop nominal mix using 40mm size HBG (SS5) metal from approved
quarry including Cost and Conveyance of all materials and all operational, incidental,
and labour charges such as mixing, laying and ramming CC in layers in position not 21.02 3881.68 81593.00 21.02 3881.68 81592.91 --- 0.09
exceeding 15cm, finishing top surface, curing concrete, etc., complete for finished item
for Foundations and Flooring Bed

Cum 1 Cum Cum 1 Cum

7 VRCC M 30 grade Design mix, using 20mm size HBG (SS5) metal from approved
quarry using minimum 350kg of cement/1cum of concrete including Cost and
Conveyance of all materials and all operational, centring, scaffolding, lift, incidental &
labour charges such as shuttering, vibrating, machine mix, curing etc, complete for 16.78 7826.59 131330.00 16.41 7826.59 128434.34 --- 2895.66
finished item of work but excluding cost of steel &fabrication charges

Cum 1 Cum Cum 1 Cum

8 VRCC M 30 grade Design mix, using 20mm size HBG(SS5) metal from approved
quarry using minimum 350kg of cement/1cum of concrete including C/C of all
materials as cement,FA,CA,water etc. to site, including all
operational,centring,scaffolding & lift,incidental & labour and T&P charges such as
shuttering,vibrating,machine mix,laying CC,curing CC etc, complete for finished item 1.28 8239.59 10547.00 1.28 8239.59 10546.68 --- 0.32
of work. but excluding cost of steel & its fabrication & seigniorage charges for
Pedestals

Cum 1 Cum Cum 1 Cum

9 VRCC M 30 grade Design mix, using 20mm size HBG(SS5) metal from approved
quarry using minimum 350kg of cement/1cum of concrete including C/C of all
materials as cement, FA, CA, water etc. to site, including all operational, centring,
scaffolding, lift, incidental, labour and T&P charges as shuttering, vibrating,machine
mix, laying CC,curing CC etc, complete for finished item of work but excluding cost of
5.68 9499.29 53956.00 5.68 9499.29 53955.97 --- 0.03
steel & fabrication & seigniorage charges for For Coloumns

Cum 1 Cum Cum 1 Cum

10 VRCC M 30 grade Design mix, using 20mm size HBG(SS5) metal from approved
quarry using minimum 350kg of cement/1cum of concrete including C/C of all
materials as cement,sand,CA,water etc. to site, including all
operational,centring,scaffolding & lift,incidental & labour and T&P charges such as
shuttering ,vibrating,machine mix,laying CC,curing CC etc, complete for finished item
5.24 9818.59 51449.00 5.04 9818.59 49485.69 --- 1963.31
of work. (APSS No. 402) but excluding cost of steel & its fabrication & seigniorage
charges for Plinth beams

Cum 1 Cum Cum 1 Cum

1 VRCC M 30 grade Design mix, using 20mm size HBG(SS5) metal from approved
quarry using minimum 350kg of cement/1cum of concrete including C/C of all
materials as cement, FA, CA, water etc. to site, including all operational, centring,
scaffolding, lift, incidental, labour and T&P charges as shuttering, vibrating, machine 6.02 9365.34 56379.00 6.02 9365.34 56379.35 0.35 ---
mix, laying CC,curing CC etc, complete for finished item of work for Roof Beams for
Ground Floor.

Cum 1 Cum Cum 1 Cum

2 VRCC M 30 grade Design mix, using 20mm size HBG(SS5) metal from approved
quarry using minimum 350kg of cement/1cum of concrete including C/C of all
materials as cement, FA, CA, water etc. to site, including all operational, centring,
scaffolding, lift, incidental, labour charges as shuttering, vibrating, machine mix, laying
CC,curing CC etc, complete for finished item of work but excluding cost of steel & 130.17 1134.17 147635.00 127.44 1134.17 144538.62 --- 3096.38
fabrication & seigniorage charges for Roof Slab of 125mm thick for Ground
Floor.

Sqm 1 Sqm Sqm 1 Sqm

3 Providing Impervious coat over RCC roof slab to required slopes with CM
(1:3) prop. 20mm thick (average) mixed with water proofing compound at
1Kg/bag of cement, laid over roof slab when it is green, finished smooth with
a floating coat of neat cement and thread lining at regular intervals of 0.00
45cmx45cm including Cost and Conveyance of all materials complete for
finished item of work (APSS No. 901 & 903).(CSSR)

125.83 3654.54 45985.00 123.52 3654.54 45140.88 --- 844.12

Sqm 10 Sqm Sqm 10 Sqm
4 Brick Masonry in CM (1:6) prop: using 2nd class Bricks from approved
source including Cost and Conveyance of all materials scaffolding, lift, all
operational and incidental charges, etc., complete for finished item of work
for Steps.
1.44 5298.28 7630.00 1.44 5298.28 7629.52 --- 0.48
Cum 1 Cum Cum 1 Cum
5 Brick Masonry in Superstructure with 230mm thick inCM (1:6) prop: using
2nd class Bricks from approved source including Cost and Conveyance of all
materials scaffolding, lift, all operational and incidental charges, etc., 20.36 5689.02 115828.00 20.36 5689.02 115828.45 0.45 ---
complete for finished item of work for superstructure in Ground Floor.
Cum 1 Cum Cum 1 Cum

6 Reinforced Brick Masonry for partition walls (11.0 cm thick) in CM (1:4)

prop. (Cement : Sand) using common burnt clay bricks of class of size 23 x
11 x 7 cms from approved source and placing 2 Nos. of 6mm M.S plain rods
in every third layer with free ends of the reinforcement pegged into mortar
joints of main brick walls where applicable including cost and conveyance of
all materials and all materials, all operational, incidental charges such as 44.66 736.18 32878.00 37.97 736.18 27952.75 --- 4925.25
labour charges for mixing cement mortar, scaffolding charges, constructing
masonry, lift charges, curing, etc., but excluding cost of steel and its
fabrication charges complete for finished item of work.

Sqm 1 Sqm Sqm 1 Sqm

1st Floor 32.13 966.40 31050.00 32.13 966.40 31050.43 0.43 ---
Sqm 1 Sqm Sqm 1 Sqm
7 Supply and fixing of 25 mm dia 2.0 mm thick PVC Pipe (ISI mark)
concealed in roof slab with all required accessories including masonry
work and labour charges etc., complete for finished item of work. Ground 47.30 74.28 3513.00 47.30 74.28 3513.44 0.44 ---
Floor Roof Slab
Rm 1 Rm Rm 1 Rm

VRCC M30 grade Design mix, using 20mm size Graded HBG(SS5) metal from
approved quarry using minimum 350kg of cement/1cum of concrete including C/C of
all materials as cement, FA, CA, water etc. to site, ncluding all operational, centring,
8 scaffolding, lift, incidental, labour charges as shuttering, vibrating, machine mix, laying 2.08 9671.29 20116.00 1.93 9671.29 18665.59 --- 1450.41
CC,curing CC etc, complete for finished item of work (APSS No. 402) but excluding
cost of steel & fabrication charges

Cum 1 Cum Cum 1 Cum

9 VRCC M 30 grade Design mix, using 20mm size HBG(SS5) metal from approved
quarry using minimum 350kg of cement/1cum of concrete including C/C of all
materials as cement, FA, CA, water etc. to site, including all operational, centring,
scaffolding, lift, incidental,l abour and T&P charges as shuttering, vibrating, machine
mix, laying CC,curing CC etc, complete for finished item of work (APSS No. 402) but 14.40 490.25 7060.00 13.50 490.25 6618.38 --- 441.62
excluding cost of steel & fabrication & seigniorage charges for Sunshades 0.60
mts wide 75 mm thick at fixed end and 50 mm thick at free end for First
Floor.

Rm 1 Rm Rm 1 Rm

10 VRCC M30 grade Design mix, using 20mm size HBG(SS5) metal from approved
quarry using minimum 350kg of cement/1cum of concrete including C/C of all
materials as cement, FA, CA, water etc. to site, ncluding all operational, centring,
scaffolding, lift, incidental, labour charges as shuttering, vibrating, machine mix, laying 0.73 7274.61 5289.00 0.73 7274.61 5288.64 --- 0.36
CC,curing CC etc, complete for finished item of work (APSS No. 402) but excluding
cost of steel & fabrication & seigniorage charges for Sill level Concrete @ Ground
Floor .
Cum 1 Cum Cum 1 Cum
11 Ceiling Plastering 12mm thick single coat in CM (1:3) with neat finish
including cost and conveyance of all materials and all operational, incidental
such as scaffolding charges, lift charges, including cutting of
Grooves,finishing, curing, etc., complete for for finished item of work. for 150.92 2726.73 41152.00 150.92 2726.73 41151.81 --- 0.19
ceiling for Ground Floor

Sqm 10 Sqm Sqm 10 Sqm

12 Plastering 12 mm thick in two coats with basecoat of 16mm thick in

CM(1:6) and top coat of 4mm thick in CM(1:4) with dubara sponge finishing
including cost and conveyance of all materials like cement, sand, water etc. 225.91 3328.66 75198.00 225.91 3328.66 75197.76 --- 0.24
to site, cost of seigniorage charges, sales and all other taxes on all
matertials, all operational, incidental and labour charges such as mixing
Sqm 10 Sqm Sqm 10 Sqm
 First Floor 73.06 3658.46 26729.00 73.06 3658.46 26728.71 --- 0.29
Sqm 10 Sqm Sqm 10 Sqm

13 Plastering 20 mm thick in two coats with basecoat of 16mm thick in

CM(1:6) and top coat of 4mm thick in CM(1:4) with dubara sponge finishing
including cost and conveyance of all materials like cement, sand, water etc.
to site, cost of seigniorage charges, sales and all other taxes on all
matertials, all operational, incidental and labour charges such as mixing 153.68 3417.60 52522.00 153.68 3417.60 52521.68 --- 0.32
mortar, scaffolding, lift charges, finishing, including cutting grooves wherever
necessary curing etc. complete fo runeven surfaces of brickwall for finished
item of work

Sqm 10 Sqm Sqm 10 Sqm

14 Supply and fixing of Wood Polymer Composite (WPC) Door Frame

section of 63.5x100 MM .The two Vertical members are to be joined together
with the horizontal member using 8x75 MM long MS Star full thread screws to
be used with reverse forward speed control hand drilling machine. The
ready/assembled door frame is fixed to the wall using hold fast or bolt
fasteners. A minimum of 4 No.s of screws to be provided for each vertical
member & minimum 2no.s for horizontal member, and fixing 28 -30 MM thick 3.78 5841.00 22079.00 3.78 5841.00 22078.98 --- 0.02
solid Wood Polymer Composite(WPC) double extruded door shutter with
3MM top and bottom rigid layer with an overall density of 750kg/Cum. It will
be fixed to the frame using 3 inch /4 inch hinges. A minimum of 4 hinges will
be required for fixing the door with the frame 1050 x 2130mm

Sqm 1 Sqm Sqm 1 Sqm

15 Painting to new wood work and flush shutters with lappam finish ,
over a primary coat and painting two coats of synthetic enamel paint Grade-I
VOC (Volatile Organic Compound) content less than 50 grams/litre of
approved shade including cost and conveyance of all materials to site cost of 2.88 147.56 425.00 2.88 147.56 424.98 --- 0.02
primer coat and all labour charges etc. complete including applying sand
paper on lappam coats for neat finish etc.,complete in all floors

Sqm 1 Sqm Sqm 1 Sqm

UPVC windows
16 Supply and fixing of Three track three panels sliding window with fly proof SS wire
mesh (Two nos. glazed & one no. wire mesh panels) made of (small series) frame 92
x 44 mm & sash 32 x 60 mmboth having wall thickness of 1.9 ± 0.2 mm and single 16.38 8058.00 131990.00 16.38 8058.00 131990.04 0.04 ---
glazingbead of appropriate dimension

Sqm 1 Sqm Sqm 1 Sqm

17 Supply and fixing of Teak wood Door Double shutter fully pannlled door of size 1.20 x
2.10mt with frame made of well seasoned sal wood scantlings of size 100 x 75mm mm
and shutter made of side rails 125mm X38, top rail 125mmX38mm, bottom rail
125mmX38mm and intermediate rails of 125 x 38 mm and panels - 8 nos 25mm thick
with all fixtures complete as per specifications (APSS NO.1001 & 1002)(CSSR) 2.88 9372.00 26991.00 2.88 9372.00 26991.36 0.36 ---

1Sqm 1Sqm

18 Flooring with pressed clay flooring tiles, set over base coat of cement mortar (1:8) 12
mm thick over CC bed already laid or RCC roof slab, including neat cement slurry of 20.57 1065.60 21919.00 17.83 1065.60 18999.63 --- 2919.37
honey like consistency spread @ 3.3.kgs per sqm & jointed neatly with cement mixed
1 Sqm 1 Sqm

Flooring Items
19 Flooring with soluble salt porcelain vitrified tiles screen printed and
polished of size 600 x 600 mm and thickness between 8-10 mm 1st quality
conforming to IS:13711, IS:13712, IS:13630 (Parts 1 to 15) of any colour and finish in
all shades and designs with borders and laying tiles using spacers of 2mm thick, set
over a base coat of CM (1:8) prop. 12mm thick using screened sand over CC bed
already laid or RCC roof slab , including neat cement slurry of honey like 91.17 1009.26 92014.00 91.17 1009.26 92014.23 0.23 ---
consistancy spread @ 3.3 kgs per sqm. and jointed neately with white cement paste
to full depth mixed with pigment of matching shade including cost and conveyance of
all materials like cement, sand, water, tiles, white cement etc.,Completed for finished
item of work.

V P No. 53 of M.B.No.748/A/ZP/20 Sqm 1 Sqm Sqm 1 Sqm

20 Flooring with 16 mm to 18 mm thick high polished granite stone slabs other than black
and regular colours with borders and design of length not less than 2.43 mts set over
base coat of cement mortar (1:8) , 20mm thick using screened sand over CC bed
already laid or RCC roof slab including neat grey cement slurry of honey like
consistency spread @ 3.3 Kg per sqm and jointed neatly with white cement paste
mixed with pigment of matching shade to full depth including cost and conveyance of 30.09 2745.21 82602.00 30.09 2745.21 82601.64 --- 0.36
all materials and all operational, incidental , lift charges and all labour charges etc.,
complete for finished item of work (S.S.701 & special)

Sqm 1 Sqm Sqm 1 Sqm

21 Providing window sills with 16 mm to 18 mm thick high polished granite stone slabs
black colour as approved by the Engineer-in-Charge set over base coat of cement
mortar (1:8) , 20mm thick using screened sand over CC bed already laid including
neat grey cement slurry of honey like consistency spread @ 3.3 Kg per sqm and
jointed neatly with white cement paste mixed with pigment of matching shade to full
depth including cost and conveyance of all materials like cement , sand , water , 0.86 1413.14 1215.00 0.86 1413.14 1215.30 0.30 ---
granite slabs etc., to work site and all operational, incidental labour & lift charges, half
rounding the edge , polishing charges, cost of base coat and overheads & contractors
profit complete for finished item of work (S.S.701 & special)
22 Providing skirting to internal walls to 10 cm height with Soluble salt
porcelain vitrified tiles screen printed and polished of 8 to 10mm thick of any
colour and finish in all shades and designs, length equal to flooring tiles, set
over base coat of CM(1:5) 12 mm thick using screened sand with cement 6.13 1016.35 6230.00 6.13 1016.35 6230.20 0.20 ---
slurry of honey like consistency spread at the rate of 3.30 kgs per sqm and
jointing with white cement paste mixed with pigment of matching shade to full
depth, including cost of all materials like tiles, cement, sand and water etc.,
complete for finished item of work.
Sqm sqm Sqm sqm

23 Painting two coats with synthetic enamel paint Grade-II VOC (Volatile
Organic Compound) content less than 50 grams/litre over primer coat of red
oxide to new iron work including cost and conveyance of all materials to
15.84 125.92 1995.00 15.84 125.92 1994.62 --- 0.38
site, incidental, operational and all labour charges etc.complete for finished
item of work in all floors.

Sqm 1 Sqm Sqm 1 Sqm

24 Painting to Internal walls with two coats of acrylic emulsion paint of

approved brand and shade over a base coat of approved cement primer
grade I making 3 coats in all to give an even shade after thoroughly brushing
the surface to remove all dirt and remains of loose powdered materials, 376.64 130.11 49005.00 376.64 130.11 49004.84 --- 0.16
including cost and conveyance of all materials to work site and all
operational, incidental, labour charges etc. complete for finished item of work

Sqm 1Sqm Sqm 1Sqm

25 Painting to External walls with two coats of acrylic emulsion paint of

approved brand and shade over a base coat of approved cement primer
grade I making 3 coats in all to give an even shade after thoroughly brushing
the surface to remove all dirt and remains of loose powdered materials, 130.16 177.14 23057.00 130.16 177.14 23057.05 0.05 ---
including cost and conveyance of all materials to work site and all
operational, incidental, labour charges etc. complete for finished item of work

Sqm 1Sqm Sqm 1Sqm

1 st Floor 73.06 191.33 13979.00 73.06 191.33 13978.64 --- 0.36

Sqm 1Sqm Sqm 1Sqm
Plain Cement Concrete proportion nominal mix using 40mm size HBG M/c (SS5)
metal with concrete mixture including cost and conveyance of all materials and all
operational, incidental, and labour charges such as mixing, laying and ramming
26
concrete in layers finishing top surface, curing concrete etc., complete for finished
1.606 4650 7468.00 1.606 4650 7467.90 --- 0.10
item of work for foundations under Dummy Columns

Cum Cum Cum Cum

 Random Rubble stone masonry in CM (1:8) prop: (Cement: Sand) using hard granite
stones carted from approved quarry including cost and conveyance of all materials
like cement, screened sand, water, stones and all labour charges etc., complete for 28.52 3409.58 97241.00 1.45 3409.58 4943.89 --- 92297.11
finished item of work in foundation and basement. (APSS No. 601 & 615)

Cum 1 Cum Cum 1 Cum

28 Supply & Fixing Jallies ( Cement concrete) of 50mm thick as per the design approved
by the Engineer-in-charge including cost and conveyacne of materials to site and 2.49 644.40 1605.00 2.49 644.40 1604.56 --- 0.44
labour charges etc.,comp. for finished item of work
Sqm 1 Sqm Sqm 1 Sqm

29 RCM facia 5cm thick in CM (1:3) for drop walls, fins with rabbit wire mesh & nominal
reinforcement with dubara sponge finishing, including cost & conveyance of all
materials, operational & incidental, centering, scaffolding and form work, lift charges
etc., complete for finished items of work (but excluding cost of steel & its fabrication 20.57 1912.71 39344.00 17.82 1912.71 34081.81 --- 5262.19
charges) for finished item of work. Rabit wire mesh (1000 m panna for 0.6 m drop)

Sqm 1 Sqm Sqm 1 Sqm

30 Reinforced Cement Concrete M 20 nominal mix using 12mm size hard granite
machine crushed graded metal from approved quarry, using a minimum quantity of
350 kgs. of cement per 1 cum of concrete using concrete Mixer 10 / 7 cft (0.2 / 0.8
cum) capacity including cost and conveyance of all materials and all operational, 0.18 6869.61 1237.00 0.18 6869.61 1236.53 --- 0.47
incidental and all labour charges etc.,complete for finished item of work for
Platform Slabs 50mm thick

Cum 1 Cum Cum 1 Cum

31 Supply and fixing of ornamental grill made of 25mm x 10mm MS flats for fixing in fan
light portion and side fixed panels for door cum window as per the approved drawing
including cutting the flat to required length, welding, painting with red oxide single coat 396.000 94.48 37412.00 396.000 94.48 37412.10 0.10 ---
including cost and conveyance of all materials, labour charges etc., complete for
finished otem of work.

1 Kgs 1 Kgs

32 Supply and Fixing of Fan Hook in Roof Slab including all charges etc., Completed 8.00 100.00 800.00 6.00 100.00 600.00 --- 200.00
Nos Nos

33 Providing half rounding of the edge for 16 to 18mm thick granite slabs including all
operational, incidental, and labour charges. 30.2 129.50 3911.00 30.2 129.50 3910.90 --- 0.10

RM RM

34 Providing half rounding of the edge for 16 to 18mm thick granite slabs including all 1 6000.00 6000.00 1 6000.00 6000.00 --- ---
operational, incidental, and labour charges.
RM RM
35 Providing High Yield Strength Deformed (HYSD/Thermo Mechanically Treated
(TMT)/Mild Steel (MS) steel bars (Fe 415/Fe 500 graded as per IS 1786-1979) of
different diameters for RCC works, including labour charges for straightening, cutting,
bending to required sizes and shapes, placing in position with cover blocks of
approved materials and size and tying and lap-splicing with binding wire of 18 SWG
forming grills for reinforcement work as per approved designs and drawings, including
all wastages such as overlaps, couplings, chairs, spacer bars including cost and
Rate As per 2020-21 SSR 2.892 67798.78 196074.00 2.892 67798.78 196074.07 0.07 ---
Rate As per 2020-21 SSR 2.884 85926.00 247811.00 2.884 85926.00 247810.58 --- 0.42

Electrical works 73167.00 73167.00 --- ---

Provision for Work file charges 100.00 100.00 --- ---

Provision for QC @ 0.5% 11265.00 11265.00 --- ---

Provision towards Seigniorage Charges 22660.00 22660.00 --- ---

Provision towards Material Testing Charges 6000.00 6000.00 --- ---

Provion for unforcen items of works 57801.00 0.00 --- 57801.00

Grand Total: 2392231.00 2292959.39 97060.12 ###

As per Working Estimate 2392231.00 Excess 97060.12

As per Execution 2292959.39 Less 196331.73
Difference 99271.61 Difference -99271.61

Dy.Executive Engineer Assistant Engineer

PRI Sub Division :: Kandukur M.P.P :: V.V Palem
 GENERIC ESTIMATE
Name of the work:--- "Construction of Additional Space for Agriculture building at Baddipudi
village of Ulavapadu Mandal "
Quantity of Item
Sl. Task
Task Name Unit Rate/Per Amount
No Code QuantityCoefficientcontents
1 2 3 4 5 6 7 8 9
1 19376 CW01. Amount for Wage Component
Earthwork Excavation for Foundations 0.00 ###
0.00 1.00 0.00 Cum 124.24 0.00
2 19377 CW02. Cement
707.70 Bags 235.00 166310.00
3 19378 CW03. Sand For Filling
10.68 Cum 827.50 8838.00
4 19379 CW04. Sand For Mortor
22.94 Cum 827.50 18983.00
5 19384 CW09. 40 mm Nominal HBG Metal
50.53 Cum 1711.20 86467.00
6 19384 CW19. Sand for Concrete
47.14 Cum 827.50 39008.00
7 CW 07 20 mm HBG Chips :
42.81 Cum 2092.80 89593.00
8 CW 20 HYSD Steel :
3.037 MT's 54303.000 164918.00
3.028 MT's 70800.000 214382.00
9 19385 CW10. Cost towards engaging Skilled Labour, Semi Skilled Labour, and
1464342.00
equipment charges including all other materials not covered above

10 Provision for Work file charges L.S 100.00

11 19387 CW12. QC @ 0.50 % 11265.00

143
12 19388 CW13. Seignorage Charges 22660.00

12 19388 Provision towards Seigniorage Charges 6000.00

13 19390 CW15. Amount for Unforeseen Items 57801.00

TOTAL ; 2350810.00

###

Dy.Executive Engineer Assistant Engineer

PRI Sub division :: Kandukur M.P.P :: V.V Palem
 GENERIC ESTIMATE
Name of the work:--- "Construction of Additional Space for Agriculture building at Baddipudi
village of Ulavapadu Mandal "
Sl. Task Quantity of Item
Task Name Unit Rate/Per Amount
No Code Quantity Coefficient contents
1 2 3 4 5 6 7 8 9
1 19376 CW01. Amount for Wage Component
1 Earthwork Excavation for Foundations 0.00
0.00 1.00 0.00
0.00 Cum 124.24 0.00
2 19377 CW02. Cement
PCC (1:4:8) for Foundations 33.51 3.24 108.57 ###
PCC (1:5:10) for Flooring 21.02 2.592 54.48 ###
VRCC M30 for Column Footings 16.41 7.00 114.87 ###
VRCC M30 for Pedestrals 1.28 7.00 8.96 ###
VRCC M30 for Plinth Beams 5.04 7.00 35.28 ###
R.R Masonry for Basement 1.45 1.188 1.72 ###
VRCC M30 for Columns in G.F 5.68 7.00 39.76 ###
VRCC M 30 for Sill Slab G. Floor 0.73 7.00 5.09 ###
VRCC M 30 for Lintels G. Floor 1.93 7.00 13.51 ###
VRCC M 30 for Sunshades G. Floor 0.51 7.00 3.57 ###
VRCC M 30 for Beams G. Floor 6.02 7.00 42.14 ###
VRCC M 30 for Roof Slab 125mm thick G. Floor 15.93 7.00 111.51 ###
Brick Masonry for Steps / Basement 1.44 0.96 1.38 ###
Brick Masonry for G. Floor 20.36 0.96 19.55 ###
Reinforced Brick Masonry in G. floor 4.56 1.584 7.22 ###
F.F 3.86 1.584 6.11 ###

W.P.C 20mm thick over roof slab in G. Floor 123.52 0.2016 24.90 ###

Ceiling Plastering 12mm thick for G. Floor 150.92 0.0864 13.04 ###

Plastering 12mm thick 2 coats for G. Floor 225.91 0.1018 23.00 ###

Plastering 12mm thick 2 coats for F. Floor 73.06 0.1018 7.44 ###

Plastering 20mm thick 2 coats for G. Floor 153.68 0.220 33.81 ###

Clay Tiles 17.83 0.552 9.84 ###

Flooring with vitrified tiles 91.17 0.121 11.03 ###

Flooring with Granite 30.09 0.121 3.64 ###

Granite Tiles 0.86 1.451 1.25 ###

skirting to internal walls to 10 cm height 6.13 0.135 0.83 ###
Dummy Columns 1.61 3.24 5.20 ###
total Ground Floor Cement Qty 707.70
707.70 707.70 Bags 235.00 166310.00

3 19378 CW03. Sand For Filling

Sand Filling 10.68
10.68 1.00 10.68
10.68 Cum 827.50 8838.00
Sl. Task Quantity of Item
Task Name Unit Rate/Per Amount
No Code Quantity Coefficient contents
4 19379 CW04. Sand For Mortor

W.P.C 20mm thick over roof slab in G. Floor 123.52 0.0210 2.59 ###
Brick Masonry for Steps / Basement 1.44 0.20 0.29 ###
Brick Masonry for G. Floor Super structre 20.36 0.20 4.07 ###
Reinforced Brick Masonry in G. floor 4.56 0.22 1.00 ###
3.86 0.22 0.85 ###
Ceiling Plastering 12mm thick for G. Floor 150.92 0.0150 2.26 ###
Plastering 12mm thick 2 coats for G. Floor 225.91 0.0150 3.39 ###
F.F 73.06 0.0150 1.10 ###
Plastering 20mm thick 2 coats for G. Floor 153.68 0.022 3.38 ###
Clay Tiles 17.83 0.120 2.14 ###
Flooring with vitrified tiles 91.17 0.014 1.28 ###
Flooring with Granite 30.09 0.014 0.42 ###
Granite Tiles 0.86 0.120 0.10 ###
skirting to internal walls to 10 cm height 6.13 0.012 0.07 ###
Flooring with Ceramic tiles 7.30mm thick , 0.00 0.0120 0.00 ###
Providing dadooing to walls 0.00 0.0120 0.00 ###
total Ground Floor Sand for Mortar Qty 22.94
22.94 Cum 827.50 18983.00
5 19384 CW09. 40 mm Nominal HBG Metal
PCC (1:4:8) for Foundations 33.51 0.90 30.16 ###
PCC (1:5:10) for Flooring 21.02 0.90 18.92 ###
1.61 0.90 1.45 ###
50.53 Cum 1711.20 86467.00
5 19384 CW19. Sand for Concrete
PCC (1:4:8) for Foundations 33.51 0.45 15.08 ###
1.61 0.45 0.72 ###
PCC (1:5:10) for Flooring 21.02 0.45 9.46 ###
VRCC M30 for Column Footings 16.41 0.40 6.56 ###
VRCC M30 for Pedestrals 1.28 0.40 0.51 ###
VRCC M30 for Plinth Beams 5.04 0.40 2.02 ###
VRCC M30 for Columns in G.F 5.68 0.40 2.27 ###
R.R Masonry for Basement 1.45 0.33 0.48 ###
VRCC M 30 for Sill Slab G. Floor 0.73 0.40 0.29 ###
VRCC M 30 for Lintels G. Floor 1.93 0.40 0.77 ###
VRCC M 30 for Sunshades G. Floor 0.51 0.40 0.20 ###
VRCC M 30 for Beams G. Floor 6.02 0.40 2.41 ###
VRCC M 30 for Roof Slab 125mm thick G. Floor 15.93 0.40 6.37 ###
total Ground Floor Sand for concrete Qty 47.14
47.14 Cum 827.50 39008.00
Cum
iii) CW 20 HYSD Steel :
3.037 MT's 54303.00 164918.00
3.028 MT's 70800.00 214382.00
i) CW 07 20 mm HBG Chips : ###
VRCC M30 for Column Footings 16.41 0.80 13.13 ###
VRCC M30 for Pedestrals 1.28 0.80 1.02 ###
VRCC M30 for Plinth Beams 5.04 0.80 4.03 ###
VRCC M30 for Columns in G.F 5.68 0.80 4.54 ###
Sl. Task Quantity of Item
Task Name Unit Rate/Per Amount
No Code Quantity Coefficient contents
VRCC M 30 for Sill Slab G. Floor 0.73 0.80 0.58 ###
VRCC M 30 for Lintels G. Floor 1.93 0.80 1.54 ###
VRCC M 30 for Sunshades G. Floor 0.51 0.80 0.41 ###
VRCC M 30 for Beams G. Floor 6.02 0.80 4.82 ###
VRCC M 30 for Roof Slab 125mm thick G. Floor 15.93 0.80 12.74 ###
total Ground Floor 20mm HBG Chips Qty 42.81
42.81 Cum 2092.80 89593.00

6 19385 CW10. Cost towards engaging Skilled Labour, Semi Skilled Labour, Other
Materials and equipment charges including all other materials not covered
above
iii) Gravel for filling basement ###
Selected Earth 126.03 1.000 126.030 ###
126.030 Cum 167.10 21060.00
iii) Excavated Earth for filling basement ###
Excavated Earth 61.67 1.000 61.670 ###
61.670 Cum 30.00 1850.00
ii) Country Bricks :
Brick Masonry for Steps / Basement 1.44 0.512 0.737 ###
Brick Masonry for G. Floor 20.36 0.512 10.424 ###
Reinforced Brick Masonry in G. floor 4.56 0.565 2.574 ###
3.86 0.565 2.178 ###
total Ground Floor Bricks Qty 15.913
15.91 Cum 7081.60 112690.00
iii) Rough Stone
R.R Masonry for Basement 1.45 1.10 1.60 Cum 1161.20 1858.00
iii) S/F of ornamental Grill for window :
Grill in G.Floor 396.000 1 396.000 Sqm 94.48 37412.00
iii) Doors (Teak frame + Teak Shutter)
Door size 1.20X2.45) in G.Floor 2.88 1 2.88 Sqm 9372.00 26991.00
iii) Doors (WPC frame + WPC Shutter)
Door size 1.05X2.10) in G.Floor 3.78 1 3.78 Sqm 5841.00 22079.00
iii) UPVC Windows
3 track windows in G.Floor 16.38 1 16.38 Sqm 8058.00 131990.00
iv) Flooring tiles
Ground floor
Flooring with vitrified tiles 91.17 1.05 95.73 Sqm 612.00 58587.00

Clay Tiles 17.83 0.26 4.55 Sqm 2368.58 10777.00

Flooring with Granite 30.09 1.05 31.59 Sqm 1991.00 62896.00

skirting to internal walls to 10 cm height 6.13 1.050 6.44 Sqm 612.00 3941.00
Granite Tiles 0.86 1.00 0.86 Sqm 100.50 86.00

Ground Floor Tiles Cost ###

vii) Skilled Labour, Semi-Skilled Labour, Other materials and Equipment charges :
Labour Charges in Ground Floor
Sand Filling : 10.68 1.00 10.68 Cum 138.48 1479.00

Selected Earth Filling for Basement: 126.03 1.00 126.03 Cum 138.20 17417.00

PCC (1:4:8) for Foundations 33.51 1.00 33.51 Cum 1360.04 45575.00

For Dummy Columns 1.61 1.00 1.61 Cum 2433.54 3057.00

Sl. Task Quantity of Item
Task Name Unit Rate/Per Amount
No Code Quantity Coefficient contents
PCC (1:5:10) for Flooring 21.02 1.00 21.02 Cum 1359.94 28586.00

VRCC M30 for Column Footings 16.41 1.00 16.41 Cum 4176.36 68534.00

VRCC M30 for Pedestrals 1.28 1.00 1.28 Cum 4596.88 5884.00

VRCC M30 for Plinth Beams 5.04 1.00 5.04 Cum 6168.45 31089.00
VRCC M30 for Columns in G.F 5.68 1.00 5.68 Cum 5850.88 33233.00

R.R Masonry for Basement 1.45 1.00 1.45 Cum 1575.86 2285.00

VRCC M 30 for Sill Slab G. Floor 0.73 1.00 0.73 Cum 3615.07 2639.00

VRCC M 30 for Lintels G. Floor 1.93 1.00 1.93 Cum 6026.42 11631.00

VRCC M 30 for Sunshades G. Floor 13.50 1.00 13.50 Cum 352.22 4755.00

VRCC M 30 for Beams G. Floor 6.02 1.00 6.02 Cum 5713.46 34395.00
VRCC M 30 for Roof Slab 125mm thick G. Floor 127.44 1.00 127.44 Sqm 677.97 86401.00
VRCC M 30 for Roof Slab 100mm thick G. Floor 0.00 1.00 0.00 Sqm 0.00 0.00
Brick Masonry for Steps / Basement 1.44 1.00 1.44 Cum 1282.64 1847.00

Brick Masonry for G. Floor 20.36 1.00 20.36 Cum 1672.25 34047.00

Reinforced Brick Masonry in G. floor 37.97 1.00 37.97 Sqm 190.39 7229.00

F.F 32.13 1.00 32.13 Sqm 419.33 13473.00

W.P.C 20mm thick over roof slab in G. Floor 123.52 1.00 123.52 Sqm 300.73 37146.00

Ceiling Plastering 12mm thick for G. Floor 150.92 1.00 150.92 Sqm 239.98 36218.00

Plastering 12mm thick 2 coats for G. Floor 225.91 1.00 225.91 Sqm 296.53 66988.00

73.06 1.00 73.06 Sqm 329.47 24071.00

Plastering 20mm thick 2 coats for G. Floor 153.68 1.00 153.68 Sqm 271.86 41780.00
Window Sill Granite slabs 0.00 1.00 0.00 Sqm 0.00 0.00
Clay Tiles 17.83 1.00 17.83 Sqm 232.19 4140.00

Flooring with vitrified tiles 91.17 1.00 91.17 Sqm 326.60 29776.00

Flooring with Granite 30.09 1.00 30.09 Sqm 614.92 18503.00

0.86 1.00 0.86 Sqm 869.77 748.00

skirting to internal walls to 10 cm height 6.13 1.00 6.13 Sqm 332.14 2036.00
Flooring with Ceramic tiles 7.30mm thick , 0.00 1.00 0.00 Sqm 0.00 0.00
Labour charges for HYSD Bars 0.000 1.00 2.892 Sqm 10773.17 31156.00
Labour charges for HYSD Bars 2.884 1.00 2.884 Sqm 11591.19 33429.00
Navaratnalu Logo 1.000 1.00 1.000 Sqm 6000.00 6000.00
Other Materials

Painting to new wood work and flush shutters 2.88 1.00 2.88 Sqm 147.56 425.00
Painting two coats with synthetic enamel paint
15.84 1.00 15.84 Sqm 125.92 1995.00
for new iron work
Painting to Internal walls with two coats of
376.64 1.00 376.64 Sqm 130.11 49005.00
emulsion paint over a primary coat
Painting to External walls with two coats of
130.16 1.00 130.16 Sqm 177.14 23057.00
emulsion paint over a primary coat
73.06 1.00 73.06 Sqm 191.33 13979.00
25 mm dia thick PVC Pipes in roof slab 47.30 1.00 47.30 Rm 74.28 3513.00
Supply and Fixing of Fan Hook 6.00 1.00 6.00 Rm 100.00 600.00
'RCM facia 5cm thick 17.82 1.00 17.82 Rm 1912.71 34084.00

Supply & Fixing Jallies ( Cement concrete) of

2.49 1.00 2.49 Rm 644.40 1605.00
50mm thick
Sl. Task Quantity of Item
Task Name Unit Rate/Per Amount
No Code Quantity Coefficient contents
Platform Slabs 50mm thick 0.18 1.00 0.18 Rm 6869.61 1237.00

Providing half rounding of the edge for 16 to

30.20 1.00 30.20 Rm 129.50 3911.00
18mm thick granite slabs

Total ###
Water L.S 0.00

Provision for Eletrification L.S 73167.00

Provision for Septic tank and Toilets L.S. ###

CW 10 Total : 1464342
8 Provision for Work file charges L.S 100.00

D
10 19387 CW12. QC @ 0.50 % 11265.00

11 19388 CW13. Seignorage Charges 22660.00

12 19390 Provision towards Material Testing Charges 6000.00

12 19390 CW15. Amount for Unforeseen Items 57801.00

143
TOTAL ; 2350810.00

Dy.Executive Engineer Assistant Engineer ###

PRI Sub division :: Kandukur M.P.P :: V.V Palem
 LEAD STATEMENT
Name of the work:--- "Construction of Additional Space for Agriculture building at Baddipudi village of Ulavapadu Mandal "

SSR 2020 - 21 Baddipudi

Machine
Lead in Blasting Seignorage Conveyance
Sl.No Description of Material Source of supply Unit Initial Cost Mixing Net Rate Remarks
KM charges charges Charges
Charges
1 Sand for Concrete Baddipudi 1 cum 17.00 600.00 - - - 227.50 827.50
2 Sand for Mortar Baddipudi 1 cum 17.00 600.00 - - - 227.50 827.50
3 Sand for Filling Baddipudi 1 cum 17.00 600.00 - - - 227.50 827.50
4 Selected Earth Local 1 cum 5.00 86.00 - - - 81.10 167.10
Selected Earth Local 1 cum 10.00 113.00 - - - 142.10 255.10
5 40mm HBG Metal (SS5) Ramatheerdham 1 cum 78.00 640.00 70.00 160.00 - 841.20 1711.20
6 20mm HBG Chips (SS5) Ramatheerdham 1 cum 78.00 1064.00 70.00 266.00 - 841.20 2241.20
7 12mm HBG Chips (SS5) Ramatheerdham 1 cum 78.00 848.00 70.00 212.00 - 841.20 1971.20
7 10mm HBG Chips (SS5) Ramatheerdham 1 cum 78.00 716.00 70.00 179.00 - 841.20 1806.20
7 6mm HBG Chips (SS5) Ramatheerdham 1 cum 78.00 568.00 70.00 142.00 - 841.20 1621.20
7 2.36mm & Below Ramatheerdham 1 cum 78.00 350.00 70.00 - 841.20 1261.20
20 mm HBG Graded
8
Metal
Ramatheerdham 1 cum 78.00 945.28 70.00 236.32 - 841.20 2092.80 2073.45

11 R.R stone Ramatheerdham 1 cum 78.00 250.00 70.00 - - 841.20 1161.20

12 Country Bricks Vaviletipadu 1000 Nos. 27.00 6400.00 - - - 681.60 7081.60
13 Pressed clay tails Ongole 1000 Nos. 88.00 22000.00 - - - 1685.80 23685.80
17 Cement At site 1 MT 4700.00 - - - - 4700.00 235.00
18 Steel At site 1 MT 46020.00 - - - - 54303.60
High Polished Granite 16 to 18 mm thick up to 8'-
18
00 (2.43 M) black.
Sqm 0.00 1991.00 - - - 0.00 1991.00

Certified that the above leads are correct to the best of my knowledge.

Dy.Executive Engineer Assistant Engineer

PRI Sub Division :: Kandukur M.P.P :: V.V Palem
 DATA SHEET
Name of the work:--- "Construction of Additional Space for Agriculture building at Baddipudi
village of Ulavapadu Mandal "
Index- S Quantit Amount
No Description Unit Rate Rs.
code y Rs.

1 20 mm GRADED METAL ( 20 mm (60%), 12 mm (15%), 10 mm (15%), & 6 mm(10)% )

20 mm HBG metal (SS 5) cum 0.60 2241.20 1344.72
12 mm HBG metal (SS 5) cum 0.15 1971.20 295.68
10 mm HBG metal (SS 5) cum 0.15 1806.20 270.93
6 mm HBG metal (SS 5) cum 0.10 1621.20 162.12
Rate per Cum 1.00 2073.45
1 Clearing of Light Shurb Jungle including all materials and labour charages etc., complete
Rate as sper Current RSSR Cum 1.00 5.22 5.22
2 Earth work excavation for foundations and depositing on bank for all lifts and with an initial lead of
10m including all operational, incidental, labour charges such as shoring ,sheeting, planking,
strutting, etc. complete for finished item of work including seigniorage excluding dewatering charges
etc as per SS - 20 B (APSS 308)

Rate as sper Current RSSR Cum 1.00 124.24 124.24

124.24
3 Supply and filling of sand in trenches, sides of foundations and basement with initial lead in
layers not exceeding 15 cm thick, consolidating each deposited layer by watering and ramming
including cost all operational, incidental, labour charges, complete for finished item of work.
Sand cum 1.00 827.50 827.50
Labour charges cum 0.31 420.00 130.20
Add water charges 0.10 83.00 8.30
966.00
4 Filling with Excavated Earth in trenches, sides of foundations and basement with initial lead in
layers not exceeding 15 cm thick, consolidating each deposited layer by watering and ramming
including cost all operational, incidental, labour charges, complete for finished item of work.

Labour charges cum 0.05 420.00 21.70

Add water charges 0.10 83.00 8.30
30.00
5 Supply and filling with Gravel in trenches, sides of foundations and basement with initial lead in
layers not exceeding 15 cm thick, consolidating each deposited layer by watering and ramming
including cost all operational, incidental, labour charges, complete for finished item of work.
Selected Earth cum 1.00 167.10 167.10
Labour charges cum 0.31 420.00 130.20
Add water charges 0.10 80.00 8.00
305.30
5 Supply and filling with Stone Dust of 2.36 mm & Below in trenches, sides of foundations and
basement with initial lead in layers not exceeding 15 cm thick, consolidating each deposited layer by
watering and ramming including cost all operational, incidental, labour charges, complete for
finished item of work.
Stone dust cum 1.00 1261.20 1261.20
Labour charges cum 0.31 420.00 130.20
Add water charges 0.10 80.00 8.00
1399.40

Page 119 of 280

 Index- S Quantit Amount
No Description Unit Rate Rs.
code y Rs.
BLD- 6 Plain Cement Concrete of (1:4:8:) proportion nominal mix using 40mm size HBG M/c (SS5) metal
CSTN-2-5 with concrete mixture including cost and conveyance of all materials like cement, sand
(unscreened), coarse aggregate, water etc. to site, all operational, incidental, and labour charges
such as mixing, laying and ramming concrete in layers in position not exceeding 15cm, finishing top
surface, curing concrete etc., complete for finished item of work for foundations under column
Unit = 1cum BLD-CSTN-2-5
A. MATERIALS:
Cement kg 162.00 4.70 761.40
Coarse aggregate 40 mm metal cum 0.90 1711.20 1540.08
Fine aggregate (Sand) cum 0.45 827.50 372.38
Water (including for curing) kl 1.20 83.00 99.60
B. MACHINERY
Concrete Mixer 10 / 7 cft (0.2 / 0.8 cum) capacity hour 1.00 566.10 566.10
C. LABOUR:
Mason 1st class day 0.1055.00 550.00
Mazdoor (unskilled) day 1.39
639.40 460.00
Total 4033.96
BLD- 7 P.C.C (1:5:10) prop nominal mix (cement:FA:CA) using 40mm size HBG(SS5) metal from approved
CSTN-2-7 quarry (obtained by blasting) including Cost and Conveyance of all materials as
cement,sand,CA,water etc. to site, including all operational, incidental & labour charges such as
mixing,laying & ramming CC layers in position not exceeding 15cm,finishing topsurface,curing
etc,complete for finished item of work but excluding seigniorage charges for flooring bed
(APSSNo.402)

Unit = 1cum BLD-CSTN-2-7

A. MATERIALS:
Cement kg 129.60 4.70 609.12
Coarse aggregate 40 mm cum 0.90 1711.20 1540.08
Fine aggregate (Sand) cum 0.45 827.50 372.38
Water (including for curing) kl 1.20 83.00 99.60
B. MACHINERY
Concrete Mixer 10 / 7 cft (0.2 / 0.8 cum) capacity hour 1.00 566.10 566.10
C. LABOUR:
Mason 1st class day 0.10 550.00 55.00
Mazdoor (unskilled) day 1.39 460.00 639.40
Total 3881.68
8 VRCC M- 30 Nominal mix (Cement:fine aggregate: coarse aggregate) corresponding to Table 9 of IS 456 using 20mm size
graded machine crushed hard granite metal (coarse aggregate) from approved quarry including cost and conveyance of all
BLD- materials like cement, fine aggregate (sand) coarse aggregate, water etc., to site and including Seigniorage charges, sales &
CSTN-2- other taxes on all materials including all operational, incidental and labour charges such as machine mixing, laying concrete,
curing etc.,complete but excluding cost of steel and its fabrication charges for finished item of work, including centering,
13 shuttering.

FOUNDATIONS, PLINTH, PEDESTALS (Below Plinth) BLD-CSTN-2-13

A. MATERIALS:
20mm HBG graded metal cum 0.80 2092.80 1674.24
Sand cum 0.40 827.50 331.00
Cement Kgs 350.00 4.70 1645.00
B. LABOUR:
1st Class Mason day 0.133 550.00 73.15
2nd Class Mason day 0.267 500.00 133.50
Mazdoor (Both Men and Women) day 4.700 460.00 2162.00
B. MACHINERY
Concrete Mixer 10 / 7 cft (0.2 / 0.8 cum) capacity hour 1.00 566.10 566.10
Vibrating charges cum 1.00 223.00 223.00

Page 120 of 280

Index- S Quantit Amount
No Description Unit Rate Rs.
code y Rs.
Water (including for curing) kl 1.20 83.00 99.60
Total 6907.59
A) For Columns footings
Basic Cost per 1 cum cum 1.00 6907.59 6907.59
Centering charges cum 1.00 919.00 919.00
Total 7826.59
B) For PLINTH BEAM
Basic Cost per 1 cum cum 1.00 6907.59 6907.59
Centering charges cum 1.00 2911.00 2911.00
Total 9818.59
C) For PEDASTRALS
Basic Cost per 1 cum cum 1.00 6907.59 6907.59
Centering charges cum 1.00 1332.00 1332.00
Total 8239.59
9 For COLUMNS, Lintels, water tanks and RCC walls in G. FLOOR
A. MATERIALS:
20mm HBG graded metal cum 0.80 2092.80 1674.24
Sand cum 0.40 827.50 331.00
Cement Kgs 350.00 4.70 1645.00
B. LABOUR:
1st Class Mason day 0.167 550.00 91.85
2nd Class Mason day 0.167 500.00 83.50
Mazdoor (Both Men and Women) day 4.700 460.00 2162.00
B. MACHINERY
Concrete Mixer 10 / 7 cft (0.2 / 0.8 cum) capacity hour 1.00 566.10 566.10
Vibrating charges cum 1.00 223.00 223.00
Water (including for curing) kl 1.20 83.00 99.60
Basic Cost per 1 cum 6876.29
10 for COLUMNS IN Ground FLOOR
Basic Cost per 1 cum cum 1.00 6876.29 6876.29
Centering charges cum 1.00 2623.00 2623.00
Total 9499.29
13 For LINTELS IN GROUND FLOOR
Basic Cost per 1 cum cum 1.00 6876.29 6876.29
Centering charges cum 1.00 2795.00 2795.00
Total 9671.29
16 Reinforced Cement Concrete M 30 nominal mix using 12mm size hard granite machine crushed graded metal
from approved quarry, using a minimum quantity of 350 kgs. of cement per 1 cum of concrete using concrete
Mixer 10 / 7 cft (0.2 / 0.8 cum) capacity including cost and conveyance of all materials and all operational,
incidental and all labour charges etc.,complete for finished item of work for sill slabs.

(BLD-CSTN-3-13 - A)
A.MATERIALS :
Cement Kgs 350.00 4.70 1645.00
20mm HBG graded metal Cum 0.80 2092.80 1674.24
Sand Cum 0.40 827.50 331.00
B.LABOUR :
1st class Mason Nos 0.167 550.00 91.85
2nd class Mason Nos 0.167 460.00 76.82
Mazdoor (both Men & Women) Nos 4.70 460.00 2162.00
C.MACHINERY :

Page 121 of 280

Index- S Quantit Amount
No Description Unit Rate Rs.
code y Rs.
Concrete Mixer 10 / 7 cft (0.2 / 0.8 cum)capacity hour 1.00 566.10 566.10
Crew Charges hour 1.00 223.00 223.00
Water(including for curing) kl 1.20 83.00 99.60
Basic cost per 1 cum 6869.61

Rate for other Floors GF FF SF

Rate as worked out above 6869.61 6869.61 6869.61
Hire charges of centering and scaffolding 64.00 64.00 64.00
Lift charges for scaffolding 341.00 375.10 409.20
Rate per 1 cum 7274.61 7308.71 7342.81
Say 7274.61 7308.71 7342.81
17 For RCC ROOF SLABS & BEAMS
A. MATERIALS:
20mm HBG graded metal cum 0.80 2092.80 1674.24
Sand cum 0.40 827.50 331.00
Cement Kgs 350.00 4.70 1645.00
B. LABOUR:
1st Class Mason day 0.067 550.00 36.85
2nd Class Mason day 0.133 500.00 66.50
Mazdoor (Both Men and Women) day 2.500 460.00 1150.00
B. MACHINERY
Concrete Mixer 10 / 7 cft (0.2 / 0.8 cum) capacity hour 0.267 566.10 151.15
Vibrating charges cum 1.000 223.00 223.00
Water (including for curing) kl 1.200 83.00 99.60
BASIC COST per 1 cum 5377.34
18 for VRCC Roof SLABS of 100MM THICK in GROUND FLOOR
Basic rate per 1 Cum cum 0.100 5377.34 537.73
Centering charges sqm 1.00 462.00 462.00
Total 999.73
18 for VRCC Roof SLABS of 125MM THICK in GROUND FLOOR
Basic rate per 1 Cum cum 0.125 5377.34 672.17
Centering charges sqm 1.00 462.00 462.00
Total 1134.17
24 For VRCC SUNSHADES WITH 7.50CMS THICK AT FIXED END AND 5.00CMS THICK
AT FREE END in GROUND FLOOR
Basic rate per 1 Rm cum 0.0375 5377.34 201.65
Centering charges sqm 0.60 481.00 288.60
Total 490.25
27 for V.R.C.C for BEAMS in GROUND FLOOR
Basic rate per 1 Cum cum 1.00 5377.34 5377.34
Centering charges cum 1.00 3988.00 3988.00
Total 9365.34
BLD- 30 Providing High Yield Strength Deformed (HYSD/Thermo Mechanically Treated (TMT)/Mild Steel (MS) steel bars
CSTN-2- (Fe415/Fe 500 graded as per IS 1786-1979) of different diameters for RCC works, including labour charges for
18 straightening, cutting, bending to required sizes and shapes, placing in position with cover blocks of approved
materials and size and tying and lap-splicing with binding wire of 18 SWG forming grills for reinforcement work
as per approved designs and drawings, including cost and conveyance of steel bars, including all wastages
such as overlaps, couplings, chairs, spacer bars including cost and conveyance of binding wire, cover blocks
and all incidental, operational, labour charges such as cutting, bending, placing in position, tying including sales
and other taxes on all materials etc., complete for finished item of work in all floors (APSS No. 126)

Page 122 of 280

Index- S Quantit Amount
No Description Unit Rate Rs.
code y Rs.
Unit = t - Rate As per 2021- 22 BLD-CSTN-2-18
(a) Material
HYSD bars including 5 per cent for overlaps and wastage t 1.05 70800.00 74340.00

Binding wire kg 6.00 56.00 336.00

(b) Labour for cutting, bending, shifting to site, tying and placing in position
Blacksmith / Bar bender day 10.00 665.00 6650.00
Mazdoor (Unskilled) day 10.00 460.00 4600.00
Sundries on Material
Total 85926.00
BLD- 30 Providing High Yield Strength Deformed (HYSD/Thermo Mechanically Treated (TMT)/Mild Steel (MS) steel bars
CSTN-2- (Fe415/Fe 500 graded as per IS 1786-1979) of different diameters for RCC works, including labour charges for
18 straightening, cutting, bending to required sizes and shapes, placing in position with cover blocks of approved
materials and size and tying and lap-splicing with binding wire of 18 SWG forming grills for reinforcement work
as per approved designs and drawings, including cost and conveyance of steel bars, including all wastages
such as overlaps, couplings, chairs, spacer bars including cost and conveyance of binding wire, cover blocks
and all incidental, operational, labour charges such as cutting, bending, placing in position, tying including sales
and other taxes on all materials etc., complete for finished item of work in all floors (APSS No. 126)

Unit = t - Rate As per 2020- 21 BLD-CSTN-2-18

(a) Material
HYSD bars including 5 per cent for overlaps and wastage t 1.05 70800.00 74340.00

Binding wire kg 6.00 56.00 336.00

(b) Labour for cutting, bending, shifting to site, tying and placing in position
Blacksmith / Bar bender day 10.00 665.00 6650.00
Mazdoor (Unskilled) day 10.00 460.00 4600.00
Sundries on Material
Total 85926.00
BLD- 30 Providing High Yield Strength Deformed (HYSD/Thermo Mechanically Treated (TMT)/Mild Steel (MS) steel bars
CSTN-2- (Fe415/Fe 500 graded as per IS 1786-1979) of different diameters for RCC works, including labour charges for
18 straightening, cutting, bending to required sizes and shapes, placing in position with cover blocks of approved
materials and size and tying and lap-splicing with binding wire of 18 SWG forming grills for reinforcement work
as per approved designs and drawings, including cost and conveyance of steel bars, including all wastages
such as overlaps, couplings, chairs, spacer bars including cost and conveyance of binding wire, cover blocks
and all incidental, operational, labour charges such as cutting, bending, placing in position, tying including sales
and other taxes on all materials etc., complete for finished item of work in all floors (APSS No. 126)

Unit = t BLD-CSTN-2-18
(a) Material
HYSD bars including 5 per cent for overlaps and wastage t 1.05 46020.00 48321.00

Binding wire kg 6.00 55.00 330.00

(b) Labour for cutting, bending, shifting to site, tying and placing in position
Blacksmith / Bar bender day 10.00 625.00 6250.00
Mazdoor (Unskilled) day 10.00 420.00 4200.00
Sundries on Material
Total 59101.00
28 for in FIRST FLOOR
Basic rate per 1 Cum cum 1.00 67798.78 67798.78
Add Lift charges @ 10% on Labour charges cum 1.00 1045.00 1045.00
Total 68843.78
29 for 2nd FLOOR
Basic rate per 1 Cum cum 1.00 67798.78 67798.78

Page 123 of 280

 Index- S Quantit Amount
No Description Unit Rate Rs.
code y Rs.
Add Lift charges @ 20% on Labour charges cum 1.00 2090.00 2090.00
Total 69888.78
BLD- 30 Providing High Yield Strength Deformed (HYSD/Thermo Mechanically Treated (TMT)/Mild Steel (MS) steel bars
CSTN-2- (Fe415/Fe 500 graded as per IS 1786-1979) of different diameters for RCC works, including labour charges for
18 straightening, cutting, bending to required sizes and shapes, placing in position with cover blocks of approved
materials and size and tying and lap-splicing with binding wire of 18 SWG forming grills for reinforcement work
as per approved designs and drawings, including cost and conveyance of steel bars, including all wastages
such as overlaps, couplings, chairs, spacer bars including cost and conveyance of binding wire, cover blocks
and all incidental, operational, labour charges such as cutting, bending, placing in position, tying including sales
and other taxes on all materials etc., complete for finished item of work in all floors (APSS No. 126)

Unit = t BLD-CSTN-2-18
(a) Material
HYSD bars including 5 per cent for overlaps and wastage t 1.05 54303.60 57018.78

Binding wire kg 6.00 55.00 330.00

(b) Labour for cutting, bending, shifting to site, tying and placing in position
Blacksmith / Bar bender day 10.00 625.00 6250.00
Mazdoor (Unskilled) day 10.00 420.00 4200.00
Sundries on Material
Total 67798.78
28 for in FIRST FLOOR
Basic rate per 1 Cum cum 1.00 67798.78 67798.78
Add Lift charges @ 10% on Labour charges cum 1.00 1045.00 1045.00
Total 68843.78
29 for 2nd FLOOR
Basic rate per 1 Cum cum 1.00 67798.78 67798.78
Add Lift charges @ 20% on Labour charges cum 1.00 2090.00 2090.00
Total 69888.78
BLD- 31 .P.C.C (1:3:6) prop nominal mix using 20mm size HBG(SS5) metal from approved quarry (obtained by
CSTN-2-7 blasting) including Cost and Conveyance of all materials as cement,sand,CA,water etc. to site, including all
operational, incidental & labour charges such as mixing,laying & ramming CC layers in position not exceeding
15cm,finishing topsurface,curing etc,complete for finished item of work but excluding seigniorage charges for
Bed Blocks(APSSNo.402)

Unit = 1cum BLD-CSTN-2-7

A. MATERIALS:
Cement kg 220.00 4.70 1034.00
Coarse aggregate 20 mm cum 0.90 2092.80 1883.52
Fine aggregate (Sand) cum 0.45 827.50 372.38
Water (including for curing) kl 1.20 83.00 99.60
B. MACHINERY
Concrete Mixer 10 / 7 cft (0.2 / 0.8 cum) capacity hour 1.00 566.10 566.10
C. LABOUR:
Mason 1st class day 0.10 550.00 55.00
Mazdoor (unskilled) day 1.39 460.00 639.40
Total 4650.00
BLD- 32 Providing Anti Termite Treatment as per IS 6315 (Part-2) 2001 (pre-constructional chemical treatment
CSTN-16- measures) along the internal & external vertical faces of the columns, plinth beams, basement and top surface
1 of the basement filling below flooring bed as per the specified procedure confirming to IS 6315 (Part-2) 2001
and other relevent approved specification duly using Chlorpyriphos / Lindane emulsifiable concentrate 20% with
1% concentration @ 7.5 Liters/sqm of the vertical surface & 5.0 Liters/sqm of the horizontal surface of the
substructure to a depth of 500mm around columns & 300mm deep around plinth beams, basements & floor
filling area including excavation channel along the wall & rodding etc & cost & conveyane of all materials to the
site, cost of labour for spraying, rodding etc complete for finished item of work

Page 124 of 280

Index- S Quantit Amount
No Description Unit Rate Rs.
code y Rs.
Unit : 10 sqm BLD-CSTN-16-1
A)Materials
Chloropyriphos Lindane Emulsifiable concentrate of 20% Ltrs 4.51 217.00 978.67
B)Water charges 1% 0.01 978.67 9.79
C)Labour charges
Man Mazdoor Nos. 3.00 420.00 1260.00
Sprayer Nos. 0.22 460.00 101.20
BLD- Total per 10 sqm 2349.66
CSTN-6- BRICK WORK, HONEY - COMBWORK
13 33 Random Rubble stone masonry in CM (1:8) prop: (Cement: Sand) using hard granite stones carted from
approved quarry including cost and conveyance of all materials like cement, screened sand, water, stones and
all labour charges etc., complete for finished item of work in foundation and basement. (APSS No. 601 & 615)
Unit = 1cum
A. MATERIALS:
Cement Kgs 59.40 4.70 279.18
Rough stone (HBG) Cum 1.10 1161.20 1277.32
Fine aggregate(sand) Cum 0.33 827.50 273.08
B) LABOUR
1st class mason Nos. 1.20 550.00 660.00
Mazdoor (unskilled) Nos. 2.00 460.00 920.00
Add water charges 0.00 3409.58 0.00
Total 3409.58
34 Brick Masonry for Basement in CM (1:8) with 2nd class Bricks traditional size 23 x 11 x 7 cms from
approve source having minimum crushing strength of 50 kg/ cm2 including C/C of all materials scaffolding, lift,
all operational and incidental charges etc.comp. for finished item of work for basement.
Unit = 1cum
A. MATERIALS:
Cement kg 36.00 4.70 169.20
Bricks traditional size 23 x 11 x 7 cms 2nd class Nos 512.00 7.082 3625.78
Fine aggregate (Sand) cum 0.20 827.50 165.50
B. LABOUR:
Mason 1st class day 0.24 550.00 132.00
Mason 2 class
nd
day 0.56 500.00 280.00
Mazdoor (unskilled) day 1.89 460.00 869.40
Add water charges 0.00 5241.88 0.00
Total 5241.88
35 Brick Masonry in CM (1:8) for Ground Floor
Unit = 1cum
A. MATERIALS:
Basic rate per 1 Cum for Ground Floor cum 1.00 5241.88 5241.88
Scaffolding charges cum 1.00 390.54 390.54
Total 5632.42
34 Brick Masonry for Basement in CM (1:6) with 2nd class Bricks traditional size 23 x 11 x 7 cms from
approve source having minimum crushing strength of 50 kg/ cm2 including C/C of all materials scaffolding, lift,
all operational and incidental charges etc.comp. for finished item of work for basement.
Unit = 1cum
A. MATERIALS:
Cement kg 48.00 4.70 225.60
Bricks traditional size 23 x 11 x 7 cms 2nd class Nos 512.00 7.082 3625.78
Fine aggregate (Sand) cum 0.20 827.50 165.50
B. LABOUR:

Page 125 of 280

Index- S Quantit Amount
No Description Unit Rate Rs.
code y Rs.
Mason 1st class day 0.24 550.00 132.00
Mason 2 class
nd
day 0.56 500.00 280.00
Mazdoor (unskilled) day 1.89 460.00 869.40
Add water charges 0.00 5298.28 0.00
Total 5298.28
35 Brick Masonry in CM (1:6) for Ground Floor
Unit = 1cum
A. MATERIALS:
Basic rate per 1 Cum for Ground Floor cum 1.00 5298.28 5298.28
Scaffolding charges cum 1.00 390.54 390.74
Total 5689.02
36 Brick Masonry in CM (1:6) for First Floor
Unit = 1cum
A. MATERIALS:
Basic rate per 1 Cum for Ground Floor cum 1.00 5298.28 5298.28
Scaffolding charges cum 1.00 539.84 540.11
Add Lift charges @ 10% on Labour charges cum 1.00 177.63 177.63
Total 6016.02
37 Brick Masonry in CM (1:6) for 2nd Floor
Unit = 1cum
A. MATERIALS:
Basic rate per 1 Cum for Ground Floor cum 1.00 5298.28 5298.28
Scaffolding charges cum 1.00 689.08 689.42
Add Lift charges @ 20% on Labour charges cum 1.00 355.26 355.26
Total 6342.96
1 38 Reinforced Brick Masonry for partition walls (11.0 cm thick) i n CM (1:6) prop. (Cement : Sand)
using common burnt clay bricks of class as per Table- I of IS:1077-1992, Non- Modular or traditional size
23 x 11 x 7 cms from approved source having minimum crushing strength of 40 Kg/Sq.cm and placing 2 Nos.
of 6mm M.S plain rods in every third layer with free ends of the reinforcement pegged into mortar joints of main
brick walls where applicable including cost and conveyance of all materials and all operational, incidental
charges such as labour charges for mixing cement mortar, scaffolding charges, lift charges,and all labour
charges etc., but excluding cost of steel and its fabrication charges complete for finished item of work.

Unit - 10sqm (BLD-CSTN-5-12)

A.MATERIALS :
Common burnt clay bricks 23x11x7cms Nos. 565 7.08 4001.10
Cement Kgs 72.00 4.70 338.40
Fine aggregate ( Sand ) cu.m. 0.20 827.50 165.50
B.LABOUR :
1st class mason Nos. 0.60 550.00 330.00
2nd class mason Nos. 0.60 500.00 300.00
Mazdoor (Unskilled) Nos. 2.75 460.00 1265.00
water charges @ 1% 0.01 0.01 6400.00 64.00
Rate per 10 sqm 6464.00
Rate per 1 sqm 646.40
39 Reinforced Brick Masonry for partition walls in Ground Floor
Unit = 1cum
A. MATERIALS:
Basic rate per 1 Sqm for Ground Floor Sqm 1.00 6464.00 6464.00
Scaffolding charges Sqm 1.00 781.09 781.09
Total 7245.09
Rate per 1 sqm 736.18
40 Reinforced Brick Masonry for partition walls in Ist Floor
Unit = 1cum

Page 126 of 280

 Index- S Quantit Amount
No Description Unit Rate Rs.
code y Rs.
A. MATERIALS:
Basic rate per 1 Sqm for Ground Floor cum 1.00 646.40 646.40
Scaffolding charges cum 1.00 124.10 124.10
Add Lift charges @ 10% on Labour charges cum 1.00 195.90 195.90
Total 966.40
Rate per 1 sqm
40 Reinforced Brick Masonry for partition walls in 2nd Floor
Unit = 1cum
A. MATERIALS:
Basic rate per 1 Sqm for Ground Floor cum 1.00 6464.00 6464.00
Scaffolding charges cum 1.00 1378.17 1378.17
Add Lift charges @ 20% on Labour charges cum 1.00 391.80 391.80
Total 8233.97
41 Supply & Fixing Jalllies ( Cement concrete) of 50mm thick as per the design approved by the
Engineer-in-charge including cost and conveyacne of materials to site and labour charges
etc.,comp. for finished item of work
Cost of 50mm thick Jali Sqm 1.00 340.00 340.00
Ist class Mason No 0.06 500.00 30.00
2nd class mason No 0.14 460.00 64.40
Mazdoor ( unskilled) No 0.50 420.00 210.00
Total per 1 sqm 644.40
PLASTERING BLD-CSTN-6
BLD- 1 Cement Mortar (1 : 3)
CSTN-1-4 Unit : 1cum
A. MATERIALS:
Cement kg. 480.00 4700.00 2256.00
Sand (including 5% wastage) cum 1.05 827.50 868.88
C. LABOUR:
Man mazdoor for mixing mortar day 0.20 460.00 92.00
Grand Total Rs 3216.88
43 Providing impervious coat over RCC roof slab to required slopes with CM (1:3) prop. 20mm
thick (average) mixed with water proofing compound at 1Kg/bag of cement, laid over roof slab when
it is green, finished smooth with a floating coat of neat cement and thread lining at regular intervals
of 45cmx45cm including Cost and Conveyance of all materials complete for finished item of work
Unit = 10 sqm
A. MATERIALS:
Cement Mortal 1:3 cum 0.21 3216.88 675.54
Water proof compound ( Pg No 14 Sl80 ) Kgs 2.00 72.00 144.00
B. LABOUR
Mason 1st class day 0.66 550.00 363.00
Mason 2nd class day 1.54 500.00 770.00
Mazdoor (unskiled) day 3.70 460.00 1702.00
water charges @ 1% 0.01 0.00 3654.54 0.00
Total 3654.54
BLD- 46 Ornamental ceiling plastering 12mm thick single coat in CM (1:3) using screened sand
CSTN-6-1 including cost and conveyance of all materials and all operational, incidental charges on materials
and including cost of all labour charges for mixing mortar, finishing, curing charges etc., complete
for finished item of work.
Unit = 10 sqm BLD-CSTN-6-1
A. MATERIALS:
Cement cum 43.20 4.70
Fine aggregate ( Sand ) 0.15 3216.88 482.53

Page 127 of 280

 Index- S Quantit Amount
No Description Unit Rate Rs.
code y Rs.
B.LABOUR :
1st Class Mason day 0.45 550.00 247.50
2nd Class Mason 1.05 500.00 525.00
Mazdoor (Unskilled) day 2.80 460.00 1288.00
water charges @ 1% 0.01 0.00 2543.03 0.00
Total 2543.03
Basic Rate 2543.03
47 Ornamental ceiling Plastering with CM (1:3) 12mm thick in G. Floor.
Unit = 10 sqm
Basic rate per 10 sqm sqm 1.00 2543.03 2543.03
Scaffolding charges sqm 10.00 18.37 183.70
Total 2726.73
BLD- 50 Plastering with CM 2 coats, 20 mm thick, base coat in CM (1:6), 16mm thick and top coat in CM (1:4),
CSTN-6-9 4mm thick with Dubara sponze finishing including cost and conveyance of all material and all operational,
incidental such as scaffolding charges, lift charges, and all labour charges etc., complete for for finished item of
work..
Unit = 10 sqm BLD-CSTN-6-9
A. MATERIALS:
Base Coat in CM(1:6), 16 mm thick
Cement kg 43.00 4.70 202.10
Fine aggregate (Sand) cum 0.18 827.50 148.95
Top Coat in CM(1:4), 4 mm thick
Cement kg 14.50 4.70 68.15
Fine aggregate (Sand) cum 0.04 827.50 33.10
B. LABOUR:
Mason 1st class day 0.63 550.00 346.50
Mason 2nd class day 1.47 500.00 735.00
Mazdoor (unskilled) day 3.90 460.00 1794.00
water charges @ 1% 0.01 3327.80 0.00
Total 3327.80
51 Plastering with CM 2 coats, 20 mm thick, in Ground Floor.
Unit = 10 sqm
Basic rate per 10 sqm sqm 1.00 3327.80 3327.80
Scaffolding charges sqm 10.00 8.98 89.80
Total 3417.60
52 Plastering with CM 2 coats, 20 mm thick, in First Floor.
Unit = 10 sqm
Basic rate per 10 sqm sqm 1.00 3327.80 3327.80
Scaffolding charges sqm 10.00 12.41 124.10
Add Lift charges @ 10% on Labour charges cum 1.00 287.55 287.55
Total 3739.45
BLD- 54 Plastering with CM 2 coats, 12 mm thick, base coat in CM (1:6), 8mm thick and top coat in CM
CSTN-6- (1:4), 4mm thick with sponze finishing including cost and conveyance of all materials and
10 operational, incidental charges and all labour charges etc.complete for finished item of work
Unit = 10 sqm BLD-CSTN-6-10
A. MATERIALS:
Base Coat in CM(1:6), 8 mm thick
Cement kg 31.70 4.70 148.99
Fine aggregate (Sand) cum 0.11 827.50 91.03
Top Coat in CM(1:4), 4 mm thick
Cement kg 19.20 4.70 90.24
Fine aggregate (Sand) cum 0.04 827.50 33.10

Page 128 of 280

 Index- S Quantit Amount
No Description Unit Rate Rs.
code y Rs.
B. LABOUR:
Mason 1st class day 0.63 550.00 346.50
Mason 2nd class day 1.47 500.00 735.00
Mazdoor (unskilled) day 3.90 460.00 1794.00
water charges @ 1% 0.01 3238.86 0.00
Total 3238.86
55 Plastering with CM 2 coats, 12 mm thick, in Ground Floor
Unit = 10 sqm
Basic rate per 10 sqm sqm 1.00 3238.86 3238.86
Scaffolding charges sqm 10.00 8.98 89.80
Total 3328.66
56 Plastering with CM 2 coats, 12 mm thick, in First Floor
Unit = 10 sqm
Basic rate per 10 sqm sqm 1.00 3238.86 3238.86
Scaffolding charges sqm 10.00 12.41 124.10
Add Lift charges @ 10% on Labour charges sqm 1.00 295.50 295.50
Total 3658.46
57 Plastering with CM 2 coats, 12 mm thick,in Second Floor
Unit = 10 sqm
Basic rate per 10 sqm sqm 1.00 3238.86
3238.86
Scaffolding charges sqm 10.00 15.84
158.40
Add Lift charges @ 20% on Labour charges sqm 1.00 591.00
591.00
Total 3988.26
BLD- 59 Plastering 20mm thick single coat in CM(1:5) using screened sand including cost and
CSTN-6-1 conveyance of all materials and all operational, incidental charges on materials and all labour
charges etc., complete for finished item of work . for bearing plasering over RRMasonry
Unit = 10 sqm BLD-CSTN-6-1
A. MATERIALS:
Cement cum 60.48 4.70 284.26
Fine aggregate ( Sand ) cum 0.21 827.50 173.78
B.LABOUR :
1st Class Mason day 0.45 500.00 225.00
2nd Class Mason day 1.05 460.00 483.00
Mazdoor (Unskilled) day 2.80 420.00 1176.00
water charges @ 1% 0.01 2342.04 23.42
Total 2365.46
BLD- 60 Supply and fixing of ornamental grill made of 25mm x 10mm MS flats for fixing in fan light portion
CSTN-2- and side fixed panels for door cum window as per the approved drawing including cutting the flat to
18 required length, welding, painting with red oxide single coat including cost and conveyance of all
materials, labour charges etc., complete for finished otem of work.

For Windows
for grill of size 1 1.20 1.20 1.440
Ms Flat 25 x 12mm
Horizontals - outer 1 2 1.20 2.400
Verticals - outer 1 2 1.20 2.400
Verticals - inner 1 4 1.20 4.800
Add for welding patches 2.5% 1 0.025 4.80 0.120
9.720
Weight 2.398 Kg / RM 23.309
Ms Flat 25 x 8mm
Horizontals - outer 1 2 1.50 3.000
Verticals - outer 1 6 1.20 7.200

Page 129 of 280

Index- S Quantit Amount
No Description Unit Rate Rs.
code y Rs.
Add for welding patches 2.5% 1 0.025 10.20 0.255
10.455
Weight 1.550 Kg / RM 16.205
Ms Grills 10mm x 10mm
Horizontals 16 3 0.39 18.720
Horizontals 1 1 1.50 1.500
Verticals 2 2 0.06 0.240
Add for welding patches 2.5% 1 0.025 20.46 0.512
20.972
0.80 kg / RM 16.778
MS flats:
Cost of MS flats Kgs 39.51 43000.00 1699.10
MS grill
Cost of MS grill Kgs 16.78 41500.00 696.29
Labour charges for fabrication Kgs 56.29 27.00 1519.88
labour charges for fixing in position Kgs 56.29 5.00 281.46
Painting with red oxide Sqm 1.440 121.00 17.42
Rate per 2.025 Sqm 4214.15
Rate per 1 Sqm 2926.49
BLD- 60 Supply and fixing of ornamental grill made of 25mm x 10mm MS flats for fixing in fan light portion
CSTN-2- and side fixed panels for door cum window as per the approved drawing including cutting the flat to
18 required length, welding, painting with red oxide single coat including cost and conveyance of all
materials, labour charges etc., complete for finished otem of work.
For Windows
for grill of size 1 1.50 1.35 2.025
Ms Flat 25 x 12mm
Horizontals - outer 1 5 1.50 7.500
Verticals - outer 1 4 1.35 5.400
Verticals - inner 1 4 1.20 4.800
Add for welding patches 2.5% 1 0.025 17.70 0.443
18.143
Weight 2.398 Kg / RM 43.507
Ms Grills 10mm x 10mm
Horizontals 15 3 0.40 18.000
0.8 kg / RM 14.400
MS flats:
Cost of MS flats Kgs 43.51 43000.00 1870.80
MS grill
Cost of MS grill Kgs 14.40 41500.00 597.60
Labour charges for fabrication Kgs 57.91 27.00 1563.49
labour charges for fixing in position Kgs 57.91 5.00 289.54
Painting with red oxide Sqm 2.025 435.37 88.16
Rate per 2.025 Sqm 4409.59
Rate per 1 Sqm 2177.58
BLD- 60 MS bars for Grills works of 8mm to 40mm diameters,
Providing high yield strength deformed (HYSD) steel
CSTN-2- cutting, bending & forming grills for reinforcement work as per approved designs and drawings
18 including Cost and Conveyance of bars from approved sources to site of work with all taxes
complete for finished item of works.
Unit = t BLD-CSTN-2-18
(a) Material
HYSD bars including 5 per cent for overlaps and wastage t 1.025 40000.00 41000.00
Labour charges for fabricating steel works of grills including t 1.00 27000.00 27000.00
cost of welding rods, power charges, excluding cost of fixing in
position.( BMM.V.14)

Page 130 of 280

 Index- S Quantit Amount
No Description Unit Rate Rs.
code y Rs.
Labour charges for fixing heavy iron grills etc., complete in t 1.00 5000.00 5000.00
position.(BMM.V.15))
Total 73000.00
61 Cement Mortar (1 : 6) BLD-CSTN-1-4
A. MATERIALS:
Cement kg. 240.00 4.70 1128.00
Sand (including 5% wastage) cum 1.05 827.50 868.88
C. LABOUR:
Man mazdoor for mixing mortar day 0.20 420.00 84.00
Grand Total 2080.88
For RCM Facia 50mm thick
BLD- 54 Plastering 12mm thick in two coats using screened sand with base coat of 8mm thick in CM (1:4)
CSTN-6- and top coat of 4mm thick in CM (1:2) with dubara sponge finishing including cost and
10 conveyance of all materials and operational, incidental charges and all labour charges
etc.complete for finished item of work
Unit = 10 sqm BLD-CSTN-6-10
A. MATERIALS:
Base Coat in CM(1:4), 8 mm thick
Cement kg 39.60 4.70 186.12
Fine aggregate (Sand) cum 0.11 827.50 91.03
Top Coat in CM(1:2), 4 mm thick
Cement kg 28.80 4.70 135.36
Fine aggregate (Sand) cum 0.04 827.50 33.10
B. LABOUR:
Mason 1st class day 0.63 550.00 346.50
Mason 2nd class day 1.47 500.00 735.00
Mazdoor (unskilled) day 3.90 460.00 1794.00
water charges @ 1% 0.01 3321.11 33.21
Total 3354.32
Basic Rate 335.43
MORTARS
BLD- 42 Cement Mortar (1 : 3) BLD-CSTN-1-4
CSTN-1-4
A. MATERIALS:
Cement kg. 480.00 4.70 2256.00
Sand (including 5% wastage) cum 1.05 827.50 868.88
C. LABOUR:
Man mazdoor for mixing mortar day 0.20 460.00 92.00
Grand Total 3216.88
BLD-CSTN-6-11
63 RCM facia 5cm thick in CM (1:3) for drop walls, fins with rabbit wire mesh & nominal
reinforcement with dubara sponge finishing, including cost & conveyance of all materials,
operational & incidental, centering, scaffolding and form work, lift charges etc., complete for finished
items of work but excluding cost of steel & its fabrication charges, for finished item of work.

Unit - 10 sqm BLD-CSTN-6-11

A) MATERIALS
Rabbit wire mesh (1.0 M panna for 0.6 M drop) (BMT-F.28) sqm 13.30 17.00 226.10
Cement Mortar 1:3 for 25 mm thick cum 0.25 3216.88 804.22
Dry Cement for making Lumps kg 50.00 4.70 235.00
12 mm Plastering 2 coats in 1:4 & 1:2 cm both sides sqm 21.80 335.43 7312.37
Excluding HYSD Steel/ Mild steel & Binding wire
B) LABOUR CHARGES
1st Class Mason day 8.00 550.00 4400.00

Page 131 of 280

 Index- S Quantit Amount
No Description Unit Rate Rs.
code y Rs.
Miller Operator day 1.00 500.00 500.00
Mazdoor (unskilled) day 10.00 460.00 4600.00
c) Machinery
Machine Mixing Mortar with Miller - Hire charges Hrs 2.00 524.70 1049.40
COST per 10 sqm 19127.09
COST per 1 sqm 1912.71
BLD-CSTN-10
BLD- WOOD WORK ( DOORS & WINDOWS BLD-CSTN-11-1
CSTN-11- Best Teak / Sal Wood wrought and put up to 2 meters (Schedule Item No 286)
1 Unit = 1 cum
Materials :—
Teak wood large scantlings upto 2 m cum 1.000
Labour :—
Carpenter 1st Class day 5.31 580.00 3079.80
Carpenter 2nd Class day 12.39 460.00 5699.40
Man Mazdoor day 8.80 420.00 3696.00
Sundries including nails, screws etc., LS
Cost per cum 12475.20
Supply and fixing of Teak wood Door Double shutter fully pannlled door of size 1.20 x 2.10mt
with frame made of well seasoned sal wood scantlings of size 100 x 75mm mm and shutter made of
side rails 125mm X38, top rail 125mmX38mm, bottom rail 125mmX38mm and intermediate rails of
125 x 38 mm and panels - 8 nos 25mm thick with all fixtures complete as per specifications (APSS
NO.1001 & 1002)(CSSR)
frames ( Teak Wood)
verticals 2 2.25 0.125 0.100
Horizontal Top & Bottom 2 1.22 0.125 0.100
Threshold plate bottom 0 1.20 0.100 0.030
Frames total
Shutters : (Teak Wood)
Styles sides 4 2.04 0.125 0.038
Top(2), Bottom(2) & intermediate rails (6) 10 0.55 0.125 0.038
Total wood
Panels with Teak wood 8 0.38 0.41 0.025
Frame
Teak Wood for Scantlings/Frames cum 0.0563 71195.00 4008.28
cum 0.0305 79106.00 2412.73

Teak Wood for Planks/Shutters cum 0.0649 142391.00

Teak wood for Panels cum 0.0312 142391.00

Labour, wrought and putup in position frame & shutters cum 0.0868 12475.20 1082.85
Fixtures
MS Z Hold fasts 6 No's 32.00 192.00
Cost of Aluminium tower bolt 150mm long (BMT.G.8) 4 No. 84.00
Cost of Aluminium butt hinges 150mm long 6 Nos. 120.00
Cost of Aluminium aldrop 300mm long 2 No. 308.00
Cost of Brass handle 150mm long (BMT.G.34) 2 Nos. 299.00
Cost of Aluminium door stopper 2 No. 45.00
Cost of Rubber / Nylon door stop bushes 2 No. 9.00
Total cost for each door 7695.86
Door of size 1.20x2.10mts (Frame & Shutter) 2.599 24358.51
Rate per 1 Sqm 9372.00

Page 132 of 280

Index- S Quantit Amount
No Description Unit Rate Rs.
code y Rs.
Supply and fixing of Teak wood Door Double shutter fully pannlled door of size 1.20 x 2.40mt
with frame made of well seasoned sal wood scantlings of size 100 x 75mm mm and shutter made of
side rails 125mm X38, top rail 125mmX38mm, bottom rail 125mmX38mm and intermediate rails of
125 x 38 mm and panels - 8 nos 25mm thick with all fixtures complete as per specifications (APSS
NO.1001 & 1002)(CSSR)
frames ( Teak Wood)
verticals 2 2.55 0.125 0.100
Horizontal Top & Bottom 2 1.22 0.125 0.100
Threshold plate bottom 0 1.20 0.100 0.030
Frames total
Shutters : (Teak Wood)
Styles sides 4 2.34 0.125 0.038
Top(2), Bottom(2) & intermediate rails (6) 10 0.55 0.125 0.038
Total wood
Panels with Teak wood 8 0.38 0.41 0.025
Frame
Teak Wood for Scantlings/Frames cum 0.0638 71195.00 4542.24
cum 0.0305 79106.00 2412.73

Teak Wood for Planks/Shutters cum 0.0706 142391.00

Teak wood for Panels cum 0.0312 142391.00

Labour, wrought and putup in position frame & shutters cum 0.0943 12475.20 1176.41
Fixtures
MS Z Hold fasts 6 No's 32.00 192.00
Cost of Aluminium tower bolt 150mm long (BMT.G.8) 4 No. 84.00
Cost of Aluminium butt hinges 150mm long 6 Nos. 120.00
Cost of Aluminium aldrop 300mm long 2 No. 175.00
Cost of Brass handle 150mm long (BMT.G.34) 2 Nos. 299.00
Cost of Aluminium door stopper 2 No. 45.00
Cost of Rubber / Nylon door stop bushes 2 No. 9.00
Total cost for each door 8323.38
Door of size 1.20x2.10mts (Frame & Shutter) 2.599 25602.76
Rate per 1 Sqm 9851.00
Supply and fixing of doors as per approved drawings with medium teak wood frame of section
100mm x 75 mm with split type fan light of 500mm at the top fixed with 4mm thick pin headed
glass using 12mm x 12mm Teak Wood beading and 2 Nos. of 10mm MS Square bars and ISI
marked flush door shutter of 30mm thick Double shutter with bond wood solid block board type
core having cross bands and face veneers, hot pressed bonded with water proof phenol
formaldehyde synthetic resin factory made conforming to IS 2202-1991 (Part-I) both sides
commercial ply with internal lipping on all sides including cost and conveyance to site of teak wood
frame, flush shutter including supply and fixing
6 Nos. MS Z hold fasts of size 300 mm x 40 mm x 5mm including cost of ISI marked Aluminium
fixtures of 3 Nos. butt hinges (IS:205) 150mm long , 1 No. aldrop (IS:2681) 300mm long, 1 No.
tower bolt (IS:204) of 200 mm x 10 mm dia at top, 2 Nos. 150mm long handles (IS:208), 1 No. door
stopper and 1 No. Rubber / Nylon door stop bushes including fixing the fixtures to door with
required number of screws, bolt and nuts including labour charges for fixing the frame in position,
fixing the shutter to the frame, fixing glass in fan light portion etc, including overheads & contractors
profit complete for finished item of work as per APSS 1001 & 1002 (The vertical frame of door shall
be embedded in flooring for a depth of not less than 10 mm) (1050mm x 2130mm)

(BLD-CSTN-13-16)
Quantity analysis for Door size 1 1.05 2.13 2.24
frames ( Teak Wood)
verticals 2 2.13 0.100 0.075
Horizontal Top 1 1.05 0.100 0.075
Threshold plate bottom 0 1.20 0.100 0.030

Page 133 of 280

Index- S Quantit Amount
No Description Unit Rate Rs.
code y Rs.
Frames total
Shutters : (WPC 28-30 mm thick)
30 mm thick flush shutter 1 0.95 2.050

Cost analysis Frame

Cost of medium TW frame 2 m to 3m length cum 0.032 79106.00 2531.39
Cost of medium TW frame up to 2 m length cum 0.008 71195.00 569.56
Cost of 30 mm thick flush shutter sqm 1.948 3030.00
Cost of MS Z hold fasts Nos. 6 32.00
Cost of Aluminium tower bolt 200mm long No. 1 103.00
Cost of Aluminium butt hinges 150mm long Nos. 3 120.00
Cost of Aluminium aldrop 300mm long No. 1 308.00
Cost of Aluminium handle 150mm long Nos. 2 103.00
Cost of Aluminium door stopper No. 1 53.00
Cost of Rubber / Nylon door stop bushes No. 1 9.00
Labour charges for frame work cum 0.0400 12475.20 499.01
Labour charges for fixing flush door shutter to the frame ,
fixing the fixtures to the shutter (BMM-V.23) sqm 1.948 383.00
Add for nails & screws etc. 0.57
Total 3600.53
Rate for 2.24 sqm 11480.53
Rate for 1 sqm 5125.24
74 Supply and fixing of Wood Polymer Composite(WPC) Door Frame section of 63.5x100 MM .The two
Vertical members are to be joined together with the horizontal member using 8x75 MM long MS Star full thread
screws to be used with reverse forward speed control hand drilling machine. The ready/assembled door frame
is fixed to the wall using hold fast or bolt fasteners. A minimum of 4 No.s of screws to be provided for each
vertical member & minimum 2no.s for horizontal member, and fixing 28 -30 MM thick solid Wood Polymer
Composite (WPC) double extruded door shutter with 3MM top and bottom rigid layer with an overall density of
750kg/Cum. It will be fixed to the frame using 3 inch /4 inch hinges. A minimum of 4 hinges will be required for
fixing the door with the frame 1200 x 2130mm

Quantity analysis Size : 1.22m x 2.13m 2.556

frames ( WPC)
verticals 2 2.13 4.260
Horizontal Top & Bottom 2 1.22 2.440
6.700
Shutters : (WPC 28-30 mm thick)
28 -30 MM thick solid Wood Polymer Composite(WPC)
1.10 2.03 2.233
single extruded door shutter
Cost analysis
Cost of Frame ( BMT-N.83.C) RM 6.700 805.00 5393.50
28 -30 MM thick solid Wood Polymer Composite(WPC)
Sqm 2.233 3030.00
single extruded door shutter ( BMT-N.88 )
Cost of Aluminium tower bolt 200mm long Nos. 2 103.00
Cost of Aluminium aldrop 300mm long No. 1 308.00
Cost of Aluminium handle 150mm long Nos. 2 103.00
Cost of Aluminium door stopper Nos. 2 53.00
Cost of Rubber / Nylon door stop bushes Nos. 2 9.00
Labour charges for frame work Sqm 0.869 754.00 655.26
Labour charges for Shutter work Sqm 1.687 754.00

6048.76
14930.72
Rate for 1 sqm 5841.00
Decorated clay tiles

Page 134 of 280

 Index- S Quantit Amount
No Description Unit Rate Rs.
code y Rs.
BLD-CSTN - 1 Pointing with CM (1:3) to clay flooring tiles BLD-CSTN - 7 - 1
7-1
Unit = 10 sqm
A. MATERIALS:
Cement cum 14.40 4.70 67.68
Fine aggregate ( Sand ) 0.03 827.50 24.83
B.LABOUR :
2nd Class Mason 0.50 500.00 250.00
Mazdoor (Unskilled) day 0.74 460.00 340.40
Total 682.91
Basic Rate 682.91
1 Flooring with pressed clay flooring tiles, set over base coat of cement mortar (1:8) 12 mm
thick over CC bed already laid or RCC roof slab, including neat cement slurry of honey like
consistency spread @ 3.3.kgs per sqm & jointed neatly with cement mixed with pigment of
matching shade to full depth, including cost of all materials like cement, sand water and tiles
etc., complete, for finished item of work,

Unit = 10 sqm BLD-CSTN - 9 - 11

A. MATERIALS:
20 X 20 cm pressed clay flooring tiles 1000 Nos 0.255 23685.80 6039.88
Cement for CM (1:8) for base coat Kgs 21.60 4.70 101.52
Cement for jointing & pointing Kgs 6.00 4.70 28.20
Pointing with CM (1:3) 10 Sqm 1.00 682.91 682.91
Deduct CM (1:3) cum -0.04 682.91 27.32
Sand for CM (1:8) cum 0.12 827.50 99.30
B. LABOUR:
Mason 1st class day 0.96 550.00 528.00
Mason 2nd class day 2.24 500.00 1120.00
Mazdoor(unskilled) day 4.30 460.00 1978.00
Add water charges 1% 0.01 0.01 10550.49 105.50
Total 10655.99
Rate per 1 sqm 1065.60
Flooring
64

BLD-CSTN-7-6 Providing window sills with 16 mm to 18 mm thick high polished granite stone slabs black
colour set over base coat of cement mortar (1:8) , 20mm thick using screened sand over CC bed
already laid including neat grey cement slurry of honey like consistency spread @ 3.3 Kg per sqm
and jointed neatly with white cement paste mixed with pigment of matching shade to full depth
including cost and conveyance of all materials and all operational, incidental and all labour charges
etc., complete for finished item of work
Unit = 10 sqm BLD-CSTN-9-6
A. MATERIALS:
High polished granite slabs black 16 to 18mm thick S.No sqm 10.50 1991.00 20905.50
- 12 - BMT-B-11
Cement for CM(1:8) for base coat kg. 36.00 4.70 169.20
Cement for slurry kg. 33.00 4.70 155.10
White cement for jointing kg. 6.00 27.00 162.00
Sand for CM(1:8) cum 0.20 827.50 165.50
B. LABOUR
Mason 1st class day 3.00 550.00 1650.00
Mason 2nd class day 1.00 500.00 500.00
Mazdoor (unskiled) day 8.00 460.00 3680.00
Machine cutting charges RM 43.48 17.00 0.00
Half rounding the edges (BMM-V.10) RM 43.48 318.00 0.00

Page 135 of 280

 Index- S Quantit Amount
No Description Unit Rate Rs.
code y Rs.
Add water charges 1% 1.00% 6481.80 64.82
Grand Total for Ground floor 27452.12
Rate per 1 sqm 2745.21
56 window sills with 16 mm to 18 mm thick high polished granite stone slabs in First Floor
Unit = 10 sqm
Basic rate per 10 sqm sqm 1.00 27452.12 27452.12
Add Lift charges @ 10% on Labour charges sqm 1.00 583.00 583.00
Total 28035.12
Rate per 1 sqm 2803.51
64

BLD-CSTN-7-6 Providing window sills with 16 mm to 18 mm thick high polished granite stone slabs black
colour set over base coat of cement mortar (1:8) , 20mm thick using screened sand over CC bed
already laid including neat grey cement slurry of honey like consistency spread @ 3.3 Kg per sqm
and jointed neatly with white cement paste mixed with pigment of matching shade to full depth
including cost and conveyance of all materials and all operational, incidental and all labour charges
etc., complete for finished item of work

Unit = 10 sqm BLD-CSTN-9-6

B. LABOUR
Mason 1st class day 1.00 500.00 500.00
Mason 2nd class day 1.00 460.00 460.00
Machine cutting charges RM 1.00 17.00 17.00
Half rounding the edges (BMM-V.10) RM 1.00 318.00 318.00
Grand Total for Ground floor 1295.00
Rate per 1 sqm 129.50
64

BLD-CSTN-7-6 Flooring with ceramic tiles 7.30mm thick , 1st quality and of size not less than 300mm x
300mm set over base coat of cement mortar (1:8), 12mm thick using screened sand over CC bed already laid or RCC
roof slab, including neat cement slurry of honey like consistency spread @ 3.3 Kgs per Sqm & jointed neatly with white
cement paste to full depth mixed with pigment of matching shade, including cost of all materials like cement, screened sand ,
water and tiles etc., complete for finished item of work (APSS No.701 & 707).

Unit = 10 sqm BLD-CSTN-9-6

A. MATERIALS:
Ceramic tiles (BMT-C.01) sqm 10.50 370.00 3885.00
Cement for CM (1:8) for base coat kg. 21.60 4700.00 101.52
Cement for slurry kg. 33.00 4700.00 155.10
White cement kg. 2.00 27.00 54.00
Sand for CM (1:8) cum 0.12 827.50 99.30
B. LABOUR
Mason 1st class day 0.96 550.00 528.00
Mason 2nd class day 2.24 500.00 1120.00
Mazdoor (unskiled) day 3.30 460.00 1518.00
Add water charges 1% 0.01 1.00% 7460.92 74.61
Grand Total for Ground floor 7535.53
Rate per 1 sqm 753.55
56 Flooring with ceramic tiles 7.30mm thick in First Floor
Unit = 10 sqm
Basic rate per 10 sqm sqm 1.00 7535.53 7535.53
Add Lift charges @ 10% on Labour charges sqm 1.00 316.60 316.60
Total 7852.13
Rate per 1 sqm 785.21
56 Flooring with ceramic tiles 7.30mm thick in 2nd Floor
Unit = 10 sqm
Basic rate per 10 sqm sqm 1.00 7535.53 7535.53
Add Lift charges @ 20% on Labour charges sqm 1.00 633.20 633.20
Total 8168.73

Page 136 of 280

Index- S Quantit Amount
No Description Unit Rate Rs.
code y Rs.
73 Flooring with Non Skid / Double charged free full body porcelain vitrified tiles with double layer pigment of Size 600 x
600 mm and thickness between 8-10 mm 1st quality of any colour and all shades and designs with
borders and design as per the approved flooring pattern laying tiles using spacers of 2mm thick, set
over a base coat of CM (1:8) prop. 12mm thick using screened sand over CC bed already laid or
RCC roof slab , including neat cement slurry of honey like consistancy spread @ 3.3 kgs per
sqm. and jointed neately with white cement paste to full depth mixed with pigment of matching
shade including cost and conveyance of all materials and all operational, incidental and all labour
charges etc., complete for finished item of work.

Unit = 10 sqm. (BLD-CSTN-9-5)

A. MATERIALS:
Vitrified tiles 8 to 10mm thick of size 600mm x 600mm sqm 10.50 612.00 6426.00
Cement for CM(1:8)proportion for base coat Kgs 21.60 4.70 101.52
Cement for slurry Kgs 33.00 4.70 155.10
Cement for Pointing with CM (1:3) Kgs 6.00 4.70 28.20
Sand for CM(1:8) Cum 0.12 827.50 99.30
Sand for Pointing Cum 0.02 827.50 16.55
B .LABOUR
Mason 1st class Nos 0.96 550.00 528.00
Mason 2nd class Nos 2.24 500.00 1120.00
Mazdoor(un skilled) Nos 3.30 460.00 1518.00
Add water charges 1% 0.01 0.01 9992.67 99.93
Rate for 10 sqm 10092.60
Rate per 1 sqm 1009.26
56 Flooring with non-skid Double charged porcelain vitrified tiles in First Floor
Unit = 10 sqm
Basic rate per 10 sqm sqm 1.00 10092.60 10092.60
Add Lift charges @ 10% on Labour charges sqm 1.00 316.60 316.60
Total 10409.20
Rate per 1 sqm 1040.92

73 Flooring with 16 mm to 18 mm thick high polished granite stone slabs other than black
and regular colours with borders and design of length not less than 2.43 mts set over base coat of
cement mortar (1:8) , 20mm thick using screened sand over CC bed already laid or RCC roof slab
including neat grey cement slurry of honey like consistency spread @ 3.3 Kg per sqm and jointed
neatly with white cement paste mixed with pigment of matching shade to full depth including cost
and conveyance of all materials and all operational, incidental , lift charges and all labour charges
etc., complete for finished item of work (S.S.701 & special)

(BLD-CSTN-9-7)
Unit = 10 sqm.
A. MATERIALS:
polished granite slabs other than black 16 to 18mm thick sqm 10.50 1991.00 20905.50
Cement for CM(1:8) for base coat Kgs 36.00 4.70 169.20
Cement for slurry Kgs 33.00 4.70 155.10
White cement for jointing Kgs 6.00 27.00 162.00
Sand for CM(1:8) Cum 0.20 827.50 165.50
B .LABOUR
Mason 1st class Nos 3.00 550.00 1650.00
Mason 2nd class Nos 1.00 500.00 500.00
Mazdoor(un skilled) Nos 8.00 460.00 3680.00
Add water charges 1% 0.01 6481.80 64.82
Rate for 10 sqm 27452.12
Rate per 1 sqm 2745.21
56 Flooring with 16 mm to 18 mm thick high polished granite stone slabs in First Floor
Unit = 10 sqm
Basic rate per 10 sqm sqm 1.00 27452.12 27452.12
Add Lift charges @ 10% on Labour charges sqm 1.00 583.00 583.00

Page 137 of 280

 Index- S Quantit Amount
No Description Unit Rate Rs.
code y Rs.
Total 28035.12
Rate per 1 sqm 2803.51
65 Providing dadooing to walls with glazed plain coloured wall tiles 1st quality of size not less
than 300mm x 200mm with borders set over base coat of CM(1:5) 12 mm thick using screened
BLD-CSTN sand with cement slurry of honey like consistency spread at the rate of 3.30 kgs per sqm and
jointing with white cement paste mixed with pigment of matching shade to full depth, including cost
of all materials like tiles, cement, sand and water etc., complete for finished item of work.

Unit = 10 sqm
A. MATERIALS:
Cost of glazed coloured tiles (BMT-C.21) sqm 10.50 323.00 3391.50
Sand for CM(1:3) base coat cum 0.12 827.50 99.30
Cement for CM(1:3) base coat Kgs 57.60 4.70 270.72
Cement for slurry Kgs 33.00 4.70 155.10
White cement for jointing & pointing Kgs 6.00 27.00 162.00
B. LABOUR:
Mason 1st class day 0.77 550.00 423.50
Mazdoor(unskilled) day 0.80 460.00 368.00
Add water charges 1% 0.01 0.01 4870.12 48.70
Total 4918.82
Rate per 1 sqm 491.88
56 Providing dadooing to walls with glazed plain coloured wall tiles in First Floor
Unit = 10 sqm
Basic rate per 10 sqm sqm 1.00 4918.82 4918.82
Add Lift charges @ 10% on Labour charges sqm 1.00 79.15 79.15
Total 4997.97
56 Providing dadooing to walls with glazed plain coloured wall tiles in Second Floor
Unit = 10 sqm
Basic rate per 10 sqm sqm 1.00 4918.82 4918.82
Add Lift charges @ 20% on Labour charges sqm 1.00 158.30 158.30
Total 5077.12
65 Providing skirting to internal walls to 10 / 15 cm height /risers of steps with vitrified tiles
length equal to flooring stones, set over base coat of CM (1:5) 12 mm thick with cement slurry of
BLD-CSTN honey like consistency spread at the rate of 3.30 kgs per sqm and jointed with white cement paste
mixed with pigment of matching shade to full depth, including cost and conveyrance of all materials
like tiles, cement, sand and water etc., complete but excluding VAT and seigniorage charges, etc.,
Unit = 10 sqm BLD-CSTN-9-20
A. MATERIALS:
Vitrified tiles 8 to 10mm thick of size 600mm x 600mm sqm 10.50 612.00 6426.00
Sand for CM(1:5) base coat cum 0.12 827.50 99.30
Cement for CM(1:5) base coat Kgs 34.56 4.70 162.43
Cement for slurry Kgs 33.00 4.70 155.10
White cement for jointing & pointing Kgs 2.00 27.00 54.00
B. LABOUR:
Mason 1st class day 0.96 550.00 528.00
Mason 2nd class day 2.24 500.00 1120.00
Mazdoor(unskilled) day 3.30 460.00 1518.00
Add water charges 1% 0.01 0.01 10062.83 100.63
Total 10163.46
Rate per 1 sqm 1016.35
Rate per 1 RM 101.63

Page 138 of 280

Index- S Quantit Amount
No Description Unit Rate Rs.
code y Rs.
56 Providing skirting to internal walls to 10/15 cm height in First Floor
Unit = 10 sqm
Basic rate per 10 sqm sqm 1.00 10163.46 10163.46
Add Lift charges @ 10% on Labour charges sqm 1.00 316.60 316.60
Total 10480.06
Rate per 1 sqm 1048.01
Rate per 1 RM 104.80
56 Providing skirting to internal walls to 10/15 cm height in Second Floor
Unit = 10 sqm
Basic rate per 10 sqm sqm 1.00 10163.46 10163.46
Add Lift charges @ 20% on Labour charges sqm 1.00 633.20 633.20
Total 10796.66
Rate per 1 sqm 1079.67
Rate per 1 RM 107.97
1 Gronolithie Concrete Flooring 20 mm thick with (1:1:2), using 6mm to 12 mm size hard
BLD- granite machine crushed metal laid over CC bed already laid or RCC roof slab, in alternate panels
CSTN-7- of size not exceeding 1.50 m x 1.50 m and finishing the top surface to required smoothness and
13 slopes and thread lining including cost of all materials like cement, metal, sand and water etc.,
complete, including seigniorage charges, etc., complete for finished item of work, but excluding the
cost of conveyance of all materials
Unit = 10 sqm
A. MATERIALS:
6mm to 12 mm H.G. Metal (Machine crushed) cum 0.17 1799.53 305.92
Cement kg 120.00 4700.00 564.00
Sand cum 0.085 827.50 70.34
B. LABOUR
Mason 1st class day 1.25 550.00 687.50
Mason 2nd class day 0.06 500.00 30.00
Mazdoor (unskiled) day 3.00 460.00 1380.00
Add water charges 1% 1.00% 1.00% 2097.50 20.98
Grand Total 10sqm 3058.74
Rate per sqm 305.87
Labour 211.85
PVC Pipes in SLAB & WALLS
1 72 Supplying and Fixing of 25mm dia 1.8 mm thick PVC Conduit pipe concealed in wall with all
required accessories including masonry work including all labour charges etc & complete.1.4.1.(b)
Taking out put=100mtr
a)Material
25mm dia 1.8mm thick PVC pipe 100 M 1 2500.00 2500.00
U' Links 100 Nos 2 30.00 60.00
25mm dia MS 1,2,3 & 4 way MS Junction Box Each 12 65.00 780.00
25mm PVC bends Each 12 8.00 96.00
1 Metal boxes conceled each 7 28.50 199.50
Cement kg 50 8.00 400.00
b) Labour charges :
Skilled Electrician day 2 610.00 1220.00
Semi skilled Electrician day 2 500.00 1000.00
Helpers day 2 500.00 1000.00
Mason Ist class day 2 550.00 1100.00

Page 139 of 280

Index- S Quantit Amount
No Description Unit Rate Rs.
code y Rs.
Sundries 20.50
Cost of 100Rm 8376.00
Rate per 1.00 Rm 83.76
73 Supplying and Fixing of 25mm dia 1.50 mm thick PVC Conduit pipe Concealed in Roof Slab
with all required accessories including masonry work including all labour charges etc &
complete.1.4.1.(b)
Taking out put=100mtr
a)Material
25mm dia 2.2 mm thick PVC pipe (ELCE 1.2.1b) 100 M 1 3300.00 3300.00
25mm dia MS 1,2,3 & 4 way deep MS Deep Junction Each 12 65.00 780.00
Box (ELCE1.1.3a)
25mm PVC bends (ELCE-1.2.8b) Each 12 8.00 96.00
b) Labour charges :
Skilled Electrician day 2 610.00 1220.00
Semi skilled Electrician day 2 500.00 1000.00
Helpers day 2 500.00 1000.00
Sundries like binding wire, shellac, sand etc., 32.00
Cost of 100Rm 7428.00
Rate per 1.00 Rm 74.28
68 Painting to Internal walls with two coats of acrylic emulsion paint of approved brand and
shade over a base coat of approved cement primer grade I making 3 coats in all to give an even
shade after thoroughly brushing the surface to remove all dirt and remains of loose powdered
materials, including cost and conveyance of all materials to work site and all operational, incidental,
labour charges etc. complete for finished item of work

(BLD-CSTN-12-2 & Amendment Data vide procs No ENCB /TAB/AEE3/Data: 2010-11 dt

1.8.2011
Unit 10 sqm.
A. Materials:-
Cost of cement primer interior grade I Kg 1.00 141.00 141.00
B.LABOUR :
Painter 1st class Nos. 0.21 615.00 129.15
Painter 2nd class Nos. 0.49 500.00 245.00
A. Materials:-
Acrylic emulsion paint Ltrs 0.80 168.00 134.40
B.LABOUR :
Painter 1st class Nos. 0.36 615.00 221.40
Painter 2nd class Nos. 0.84 500.00 420.00
Sundries including brushes , ladders etc., @ 1% 0.01 1015.55 10.16
Rate per 10 sqm 1301.11
Rate per 1 sqm 130.11
69 Painting to External walls with two coats of acrylic emulsion paint of approved brand and
shade over a base coat of approved cement primer grade I making 3 coats in all to give an even
shade after thoroughly brushing the surface to remove all dirt and remains of loose powdered
materials, including cost and conveyance of all materials to work site and all operational, incidental,
labour charges etc. complete for finished item of work

(BLD-CSTN-12-2& Amendment in SoR 2011-12)

Unit 10 sqm.
A. Materials:-
Cost of cement primer exterior grade II Kg 1.00 180.00 180.00
B.LABOUR :
Painter 1st class Nos. 0.21 615.00 129.15
Painter 2nd class Nos. 0.49 460.00 225.40
A. Materials:-
Acrylic emulsion paint Ltrs 0.80 194.00 155.20
B.LABOUR :

Page 140 of 280

Index- S Quantit Amount
No Description Unit Rate Rs.
code y Rs.
Painter 1st class Nos. 0.21 615.00 129.15
Painter 2nd class Nos. 0.49 500.00 245.00
Mazdoor(Unskilled) Nos. 1.50 460.00 690.00
Sundries including brushes , ladders etc., @ 1% 0.01 1753.90 17.54
Rate per 10 sqm 1771.44
Rate per 1 sqm 177.14
56 Painting to Exterior walls with two coats of acrylic Emulsion paint in First Floor
Unit = 10 sqm
Basic rate per 10 sqm sqm 1.00 1771.44 1771.44
Add Lift charges @ 10% on Labour charges sqm 1.00 141.87 141.87
Rate per 10 sqm 1913.31
Rate per 1 sqm 191.33
56 Painting to Extrior walls with two coats of acrylic Emulsion paint for Second Floor
Unit = 10 sqm
Basic rate per 10 sqm sqm 1.00 1771.44 1771.44
Add Lift charges @ 20% on Labour charges sqm 1.00 283.74 283.74
Total 2055.18
Rate per 1 sqm 205.52
70 Painting to new wood work and flush shutters with lappam finish , over a primary coat
and painting two coats of synthetic enamel paint Grade-I VOC (Volatile Organic Compound)
content less than 50 grams/litre of approved shade including cost and conveyance of all materials
and all operational, incedental lifting, scaffolding and all labour charges etc.,complete in all floors

(BLD-CSTN-12-6)
A. MATERIALS :
Cost of Putty for wood work Kg 1 130.00 130.00
A. MATERIALS :
Primer Coat (BLD-CSTN-12-6)
Cost of Wood Primer Ltr 0.70 130.00 91.00
B.LABOUR :
1st Class Painter Nos. 0.21 580.00 121.80
2nd Class Painter Nos. 0.49 460.00 225.40
A. MATERIALS : (BLD-CSTN-12--12)
Cost of Synthetic Enamel Paint Ltr 1.20 248.00 297.60
B.LABOUR :
1st Class Painter Nos. 0.36 580.00 208.80
2nd Class Painter Nos. 0.84 460.00 386.40
Sundries including brushes , ladders etc., @ 1% 0.01 1461.00 14.61
Rate per 10 sqm 1475.61
Rate per 1 sqm 147.56

71 Painting two coats with synthetic enamel paint Grade-II VOC (Volatile Organic Compound)
content less than 50 grams / litre over primer coat of red oxide to new iron work including cost
and conveyance of all materials to site, incidental, operational and all labour charges etc., complete
for finished item of work in all floors.
(BLD-CSTN-12-7 & 12-12-197)
Unit : 10 sqm
A.MATERIALS :
Red oxide primer Ltr 0.70 121.00 84.70
B.LABOUR :
1st Class Painter Nos. 0.21 580.00 121.80
2nd Class Painter Nos. 0.49 460.00 225.40
Sundries including brushes , ladders etc., @ 1% 0.01 0.01 347.20 3.47
for primer coat 435.37

A.MATERIALS :
Cost of Synthetic Enamel Paint Ltr 1.10 248.00 272.80
B.LABOUR :

Page 141 of 280

Index- S Quantit Amount
No Description Unit Rate Rs.
code y Rs.
1st Class Painter Nos. 0.33 580.00 191.40
2nd Class Painter Nos. 0.77 460.00 354.20
Sundries including brushes , ladders etc., @ 1% 0.01 0.01 545.60 5.46
for enamel painting 823.86
Rate per 10 sqm (Primer + Enamel) 1259.23
Rate per 1 sqm 125.92
72 Providing and applying PMCC / Deco orient base or Equivalent exterior Texture of average 2
to 3 mm thickness over plastered surface to prepare the surface even and smooth after thoroughly
brushing the surface to remove all dirt and remains of loose powdered materials, applying emery
paper, Sand the surface, clean & wipe off loose dust, applying putty/ texture paint filler by putty knife
/ muslin pad, air dry for 2 - 3 hrs for the surface preparation including cost and conveyance of all
materials to work site and all operational, incidental, labour charges, scaffolding charges, etc.,
complete for finished item of work in all floors for external walls

(As per Amendment in SoR 2011-12)

Unit = 10 sqm
A.MATERIALS :
exterior texture Kgs 34.50 818.00 1128.84
B.LABOUR :
Painter 1st class Nos. 0.273 580.00 158.34
Painter 2nd class Nos. 0.637 460.00 293.02
Mazdoor Nos. 0.91 420.00 382.20
Sundries for emery papers, fillers, knife etc., @ 1% 0.01 1962.40 19.62
Hire charges for Access Scaffolding sqm 10 1.03 10.30
Labour charges for scaffolding sqm 10 7.95 79.50
Rate per 10 sqm 2071.82
Rate per 1 sqm 207.18
1 Providing and applying Wall putty of White Cement or Polymer or Cement based of
average 1 to 2 mm thickness over plastered surface to prepare the surface even and smooth after
thoroughly brushing the surface to remove all dirt and remains of loose powdered materials,
applying emery paper, Sand the surface, clean & wipe off loose dust, applying knifing paste filler by
putty knife / muslin pad, air dry for 2 - 3 hrs, sand with 180 and 320 No., emery paper for the surface
preparation including cost and conveyance of all materials and all operational, incidental and all
labour charges etc., complete for finished item of work in all floors for internal walls

(As per Amendment in SoR 2011-12)

Unit = 10 sqm
A.MATERIALS :
wall putty (BMT-J.31) Kgs 23.00 550.00 632.50
B.LABOUR :
Painter 1st class Nos. 0.273 580.00 158.34
Painter 2nd class Nos. 0.637 460.00 293.02
Mazdoor Nos. 0.91 420.00 382.20
Sundries for emery papers, fillers, knife etc., @ 1% 0.01 1466.06 14.66
Rate per 10 sqm 1480.72
Rate per 1 sqm 148.07
56 Supply & fixing of Rolling shutter made of 80 x 1.25 mm machine rolled CRCA laths, interlocked
together through their entire length and jointed together at the ends by end-locks, mounted on
specially designed pipe shaft of 50mm dia nominal bore MS B class pipe with brackets, plates,
guide channels, stoppers, bottom locking plates and arrangements for inside & outside locking with
push-pull operations including cost of hood cover and springs complete, painted with one coat of
approved steel primer, locks, ball bearings, all accessories etc., overheads & contractors profit
complete for finished item of work

Unit = 1 sqm
Basic rate per 1 sqm (BMT- F - 29) sqm 1.00 3198.00 3198.00
Total 3198.00

Page 142 of 280

Index- S Quantit Amount
No Description Unit Rate Rs.
code y Rs.
1 Supply, fabrication and erection of Galvanized steel Grills / Gates / Ladders /doors/ Security
Arrangements Over Wall using GI Flats / Square Rods / Sharpened pieces including cost and
conveyance of all materials, hire charges of welding machinary, cost of welding electrodes, power
charges, all labour charges for fabrication and erection etc. complete for finished item of work
Unit - 1 MT
Material
Cost of Steel M-060 Kg 1.02 61250 62.475
B.LABOUR :-
Fabrication charges Kg 1 27.00 27.00
Fixing charges Kg 1 5.00 5.00
Rate per 1 KG 94.48

56 Supplying & fixing collapsible steel shutters with vertical, double channel of 20 x10x2 mm of
100 mm centre, Bracers with flat iron 40x40x6 mm with 38 mm dia steel pulleys, the top, bottom and
side vertical frames of the collapsible gate with 65x65mmx8mm MS Angle and middle guide rail at
site height with 65mmx8mm MS flat for the pulleys to guide and fixed with necessary hold fasts,
bolts, nuts, rivets, locking arrangements, stoppers, handles, all accessories all fixtures and painted
with one coat of approved steel primer etc., overheads & contractors profit complete for finished
item of work as per special spn 1105

Unit = 1 sqm
Basic rate per 1 sqm (BMT- F - 30) sqm 1.00 2798.00 2798.00
Total 2798.00

Dy.Executive Engineer Assistant Engineer

PRI Sub Division :: Kandukur M.P.P :: V.V Palem

Page 143 of 280

 Item ELECTRICAL DATAS 2019-20
Sl.
Code Description of work Unit Qty Rate Amount
No CONDUIT PIPE
- ELEC
Point wiring

Wiring with 3 runs(Phase, neutral and Earth) of 14/0.3mm (1.0 Sq.mm) FR P.V.C.
insulated 1100V grade as per IS : 694 / 1990 specification flexible copper cable (ISI MARK)
in existing pipe with 6A Modular switch, Ceiling rose/BH/SBH Modular switches with cover
4 plate including all labour charges etc., complete for Light, Fan, Exhaust Fan etc., complete.
(for Non Residential Building)
Makes of wires:- Polycab / Goldmedal
Makes of switches:- Goldmedal(Curve) / Million Mway

Taking Output = 6 Points

a) Material
1.5.2 a 14/0.3mm FR PVC copper wire 150M 1 925 925
1.8.2 a 6A Switch 1 way modular switch each 6 55 330
1.7.1 m 6A 2 way Ceiling Rose 3 plate each 6 19 114
1.8.4 a /2 1 Module cover frame each 6 25 150

b) Labour charges :
Skilled Electrician day 0.6 575 345
Semi skilled Electrician day 1.2 460 552
Helpers day 0.6 460 276
Sundries 2.4
C) Cost for 6 Points 2694.40
Rate per Point 449 ###

MODULAR SOCKET ON COMMON BOARD

Wiring with three runs of 1.0 sq.mm FR P.V.C. insulated 1100V grade as per IS : 694 /
1990 specificationflexible copper cable (phase, neutral, earth) in the existing conduit pipe
with 6 Amps Modular type switch, and 6 A 3/2 pin Modular type socket with cover plate on
5
common switch board etc., complete.
Makes of wires:- Polycab / Goldmedal
Makes of switches:- Goldmedal(Curve) / Million Mway

a) Material
1.8.2 a 6A Switch 1 way modular switch each 1 55 55
1.8.2 d 6A 3/2 pin socket modular each 1 85 85
1.8.3 b 3 Module cover frame each 1 70 70

b) Labour charges :
Skilled Electrician day 0.07 575 38.525
Helpers day 0.07 460 30.82
Sundries 1
Rate per each 280.00

Modular switch with Neon indicators

Page 144 of 280

 Item
Sl.
Code Description of work Unit Qty Rate Amount
No
- ELEC
Supply and fixing of 6/10A 1 Module Modular switch with Neon indicator including labour
6 charges etc. complete.
Makes of switches:- Goldmedal(Curve) / Million Mway

a) Material
1.8.2 e 6A Switch 1 way modular switch each 1 70 70

b) Labour charges :
Skilled Electrician day 0.07 575 38.525
Helpers day 0.07 460 30.82
Sundries 1
Rate per each 140.00

16A and 6A SOCKET For Computer

Supply and Fixing of 16A/6A modular type power out lets with front cover plates with
following configurations
1) 6A Socket - 3 nos.
2) 6A Switch - 3 nos.
7
3)16A Socket - 1 no.
4)16A Switch - 1 no.
Makes of wires:- Polycab / Goldmedal
Makes of switches:- Goldmedal(Curve) /Million Mway

a) Material
1.8.2 a 6A Switch 1 way modular switch each 3 55 165
1.8.2 d 6A 2 in one socket modular each 3 85 255
1.8.2 h 16A Switch 1 way modular switch each 1 75 75
1.8.2 l 16A 2 in one socket modular each 1 125 125
1.8.3 f 12 Module GI BOX, back plate, frant plate. each 1 190 190

b) Labour charges :
Skilled Electrician day 0.25 575 143.75
Helpers day 0.25 460 115
Sundries 1
Rate per Each 1070.00

RUN OF MAINS

Supply and run of 2 of 2.5 sq.mm (phase and neutral) and 1 run of 1.5 Sqmm (Earth) FR
P.V.C. insulated 1100V grade as per IS : 694 / 1990 specification flexible copper cable in
8 existing conduit pipe for individual ligting circuits including labour charges etc., complete as
required for switch boards and Computer boards.
Makes of wires:- Polycab / Goldmedal

Taking Output = 100 M

a) Material
1.5.2 c 36/0.3mm FR PVC copper wire 100 M 2 2140 4280
1.5.2 b 22/0.3mm FR PVC copper wire 100 M 1 1320 1320

Page 145 of 280

 Item
Sl.
Code Description of work Unit Qty Rate Amount
No
- ELEC b) Labour charges :
Skilled Electrician day 1.02 575 586.5
Semi Skilled Electrician day 3 460 1380
Helpers day 1.02 460 469.2
Sundries
C) Cost for 100 RM 8035.70
Rate per Metre = C/100 80 ###
Note : Labour Charges considered for 150 M / day

Supply and run of 1 of 22 /0.3mm (1.5 Sq.mm) FR P.V.C. insulated 1100V grade as per IS
: 694 / 1990 specification flexible copper cable in existing pipe for UPS mains including all
9
labour charges etc., complete.
Makes of wires:- Polycab/ Goldmedal.

Taking Output = 100 M

a) Material
1.5.2 b 22/0.3mm FR PVC copper wire 100 M 1 1320 1320
b) Labour charges :

Page 146 of 280

 Item
Sl.
Code Description of work Unit Qty Rate Amount
No
- ELEC Skilled Electrician day 0.34 575.00 195.5
Semi Skilled Electrician day 1 460.00 460
Helpers day 0.34 460.00 156.4
Sundries 7
C) Cost for 100 RM 2138.9
Overheads & Contractors Profit @13.615% 0.13615 291.21 ###
2430.11
Rate per Metre = C/100 24.00
Note : Labour Charges considered for 150 M / day

Supply and run of 2 of 4.0 sq.mm (phase and neutral) and 1 run of 1.5 Sqmm (Earth) FR
P.V.C. insulated 1100V grade as per IS : 694 / 1990 specification flexible copper cable in
10 existing conduit pipe for run of mains from Distribution Board to Meter box including labour
charges etc., complete.
Makes of wires:- Polycab / Goldmedal

Taking Output = 100 M

a) Material
1.5.2 d 56/0.3mm FR PVC copper wire 100 M 2 3300 6600
1.5.2 b 22/0.3mm FR PVC copper wire 100 M 1 1320 1320
b) Labour charges :
Skilled Electrician day 1.02 575 586.5
Semi Skilled Electrician day 3 460 1380
Helpers day 1.02 460 469.2
Sundries
C) Cost for 100 RM 10355.70
Rate per Metre = C/100 104 ###
Note : Labour Charges considered for 150 M / day
DISTRIBUTION BOARDS
SPN DB

Supply and fixing of SPN 12 Way distribution board IP 43 Protection as per IS:13032
suitable for single pole MCBs in sheet steel enclosure with 40Amps DP Isolator as incomer
11 and 10 NoS of 6 to 32 Amps single pole, 10KA breaking capacity 'c' curve MCBs as
outgoings including connections and labour charges etc complete concealing in wall.
Makes: Goldmedal / Legrand

Taking Output = each

a) Material
2.13.2.f SPN 12 way D.B each 1 1200.00 1200
2.11.3.b 40A D.P. Isolator each 1 250.00 250
2.10.3.a 10 kA - 6-32A range SP MCBs each 8 130.00 1040
b) Labour charges :
8.1.74 Skilled Electrician day 0.5 575 287.5
8.1.75 Semi Skilled Electrician day 0.5 460 230
Semi skilled mason day 0.5 460 230
8.4.11 bag cement kg 12.5 8.0 100

Page 147 of 280

 Item
Sl.
Code Description of work Unit Qty Rate Amount
No
- ELEC Sundries such as hardware, cement etc, LS 1 2
Rate per each 3340

Earthing

Providing independent earthing for Important equipment with 40mm dia 'B' class 2.5m long
G.I pipe and 19mm dia 'B' class G.I pipe of 0.3mtr. long connected with reducer providing
G.I funnel with mesh enclosed in C.C.Chamber of 400m x 400m x 400mm with R.C.C. Slab
12 cover duly providing staggered holes filling with salt and charcoal from the bottom of the
pipe giving earth connection from electrode through G.I strip of 40 x 6mm x 200mm length
with all accessories and labour charges complete, as per IS specifications 732/1982 (Part
II)

a) Material
8.4.19 Earth work excavation of hard gravel soil with small cum 1.21 250.00 302.50
8.4.19 boulders
Earth for hard
work trench 1st step of size
disintegrated rock 1.5
andx boulders
0.9 x 0.9for
m cum 1.78 250.00 445.00
(5'x3'x3')
trench 2nd Step of size 1.2 x 0.9 x 1.65 m
25% extra for trenches and narrow Pit, back filling (Civil SSR-
16)
and (4'x3'x5.5')
Layingblending.
C.C bed in Cement mortar with 1: 2:4 with 20 cum 0.9 0.00 0.00
Civil SSR mm
MasonaryStone
HBG throughMetal
with(Civil
brickSSR).
Masonry with CM 1:3 cum 0.23 5724.00 1316.52
Civil SSR Cement plastering inside through with 1:3 Cement sqm 2.09 353.00 737.77
8.1.17 d mortar,
40mm dia 12 G.I
mmpipe
thickClass
(Civil'B'
SSR). Mtr 2.5 350.00 875.00
Civil SSR 19mm dia G.I pipe Mtr 0.3 190.00 57.00
Civil SSR 40mm x 19mm reducer ( BMW-I.307) Each 1 30.00 30.00
8.1.32 - 17-
G.I Funel covered with wire mesh Each 1 76.00 76.00
18
97/5+
25mm x 6mm x 200 mm length G.I Strip (Flat) with 4 Each 1 43.40 43.40
4*8.4.18
8.4.20 Nos. Holes
Drilling of 12mm dia.
of staggered holes of 12mm dia to G.I pipe. Each 16 6.00 96.00
8.4.21 G.I Bolts, Nuts and Washers. Set 4 12.00 48.00
8.1.10 Coke. kg 4 20.00 80.00
8.1.11 Salt. kg 20 15.00 300.00
R.C.C. Slab cover L.S 300.00
b) labour charges for fixing pipe
Skilled Electrician Nos 1 575.00 575.00
Sundries such as Lugs and Saddles
Rate per each 5282.19
Overheads&Contractors Profit @13.615% 0.13615 719.17
6001.36
Rate per each 6001

Supply and Run of No.8 SWG G.I wire including cost of all accessories and labour charges
13
etc., complete.
a) Material
8.3.6 No.8 SWG G.I wire 100 M Length (0.210 Kg / Mtr) Kg 10.4 65.00 676.00
8.1.4 U' Nails 100Nos 1.5 30.00 45.00
b) labour charges
Helpers day 2 460 920.00
Sundries.
C) Cost for 100 M 1641.00
Overheads&Contractors Profit @13.615% 0.13615 223.42
1864.42

Page 148 of 280

 Item
Sl.
Code Description of work Unit Qty Rate Amount
No
- ELEC Rate per mtr= c/100 19

Supply, Transportation and 2 Run of 6.0 Sqmm WPSC (Weather Proof Single Core)
Alluminium cable (ISI) for Service mains from Pole to Meter board including all accessories
14
and labour charges etc., complete.
Makes: Gold Medal

a) Material
1.6.2.a 6.0 Sqmm WPSC Alluminium Cable Rmt 100 28.00 2800.00
b) Labour charges
8.1.74 Skilled Electrician. day 0.50 575 287.50
8.1.75 Semi Skilled Electrician. day 1.00 460 460.00
8.1.76 Helper (Electrical). day 0.50 460 230.00
Cost for 100 Mtrs 3777.50
Rate per 1 Mtr 38.00

Supply and fixing of 2 Nos of 32A, 240V Porcelain Rewirable Fuse Units of makes : GM /
15 Sputnik / Kundancab / Million / Gold Medal / Vimal / Star / Benlo on 12" x 18" peta board
with connections and labour charges etc complete.

a) Material
2.7.1.a 32 A 240V Porcelain Rewirable Fuse Units. each 2 100.00 200
Supply of 6.0 Sqmm PVC insulated flexible Copper
1.5.2.e Rmt 4 52.00 208
cable.
1.4.3.c Peeta Board of Size 15" x 20" each 1 190.00 190
b) Labour charges :
Skilled Electrician. day 0.2 575 115
Semi Skilled Electrician. day 0.2 460 92
Helper day 0.2 460 92
LS for hard ware materials such as screws, gutties,
3
cement, sand etc.
Rate per each 900
FIXTURES

Supply, Fixing and Transportation of 18W/20W, 1200mm length LED batten light with
extruded alluminium housing and polycarbonate cover, input voltage AC 220 - 260 Volts
with PF>0.9, Surge protection: 2KV,THD<15%, with inbuilt driver and frosted cover CCT:
16 3000K - 5700K, minimum CRI>70, .etc., complete. with Fixing of 18W/20W LED luminaire
on wall / Ceiling with / TW round blocks with all accessories including giving connections
and all labour charges etc., complete.
Makes: LUMINAIRE : Phillips / Crompton / GreenLites

3.8.14 Cost of 18W/20W, 1200mm length LED batten light each 1 720 720.00
1.5.6 23/0060 twin core wire M 1 9.5 9.50 ###
8.1.29 Round Block Each 2 8 16.00
b) Labour charges.
Semi skilled Electrician day 0.1 460 46.00
Helper day 0.1 460 46.00
sundries LS 2.00
Rate per each 840.00

Page 149 of 280

 Item
Sl.
Code Description of work Unit Qty Rate Amount
No
- ELEC
Supply and Fixing of batten holder/angle holder on existing block with 5W LED Lamp with
input voltage 90 to 300V, Colour temparature 3000k - 6500k, Beam angle 170 - 220
17
degrees, B22 base and all labour charges etc., complete. In lieu of ceiling rose.
Makes:Phillips /Crompton / Bajaj
a) Material
1.7.1 n BH/SBH each 1 18 18
3.7.5 C 5 LED lamp each 1 120 120
1.7.1 m less cost of ceiling rose each 1 19 19
b) Labour charges :
Skilled Electrician day 0.05 575 28.75
Helpers day 0.05 460 23
Rate per each 170.75
Less cost of labour for fixing of ceiling rose 51.75
Rate per each 119

Supply of 48" (1200mm) Sweep 5 Star rated Ceiling Fan, with double ball bearings without
18
Regulator. Makes: Crompton HighSpeed

5.1.4 48" (1200mm) Sweep 5 Star rated Ceiling Fan Each 1 2300 2300
Transportation Charges on Unit Cost 2% 46.00
Rate per each 2346.00

Supply and fixing of Modular type Electronic fan

regulator hum free step type socket size in the
19 1.8.2.n Each 1 360 360
existing switch board.
Makes: Goldmedal Curve

Rate per each 360.00

Labour charges for fixing of ceiling fan with regulator including transportation, 3 core wire
20
leads etc complete

a) Material
1.5.6 23/0060 twin core wire M 1 9.50 9.50
b) Labour charges.
skilled Electrician day 0.13 575.00 69.38
Helper day 0.13 460.00 55.00
sundries LS 0.00
Rate per Each 134.00
Note : Labour is Considered for8 jobs / day

Page 150 of 280

 Item
Sl.
Code Description of work Unit Qty Rate Amount
No
- ELEC
Supply and transportation of 60 LED Street light Luminaire
made of pressure diecast aluminum body with powder
coated, having protective toughened glass, supply input
voltage 120 - 270V AC, P.F > 0.90, high power LEDs
having System Efficacy > 120 lumens/watt and junction
temperature < 70°C, with Ingress protection IP66,
Luminaire performance complies to IS 10322 (Part 5/Sec-
21 3.8.23.d 3), driver surge protection 4KV, in-house additional Surge
each 1 4700.00 4700
protection 10 KV with optics distribution, THD<10% at 110
Volts AC, driver efficiency >90%, CCT: 3000K - 5700K,
minimum CRI>70, etc., complete with earth connection and
not less than two years warranty.
Makes: As per list of recommended brands as category I.
Make:Syska / GM / C&S/ VIN/Gold Medal

Page 151 of 280

 Item
Sl.
Code Description of work Unit Qty Rate Amount
No
- ELEC
Fixing of LED Street Light luminaire on wall with 1.5mt 40mm dia GI pipe bracket and anti-
22 tilting MS flat, 1.5 Sq.mm flexible copper cable etc.,including all labour charges for mason
work and giving connections etc., complete.

a) Material
8.4.17.d 40mm G.I pipe for Bracket M 1.5 350.00 525.00
1.5.2.b 1.5 Sq.mm flexible copper cable M 2 13.200 26.40
Pipe bending charges LS 20.00
b) Labour charges for Antitiling MS flat / welding
charges & fixing
Skilled Electrician day 0.25 575.00 143.75
Helper day 0.25 460.00 115.00
Welder day 0.25 460.00 115.00
Rate per each 945.00

Dy.Executive Engineer Assistant Engineer

PRI Sub division :: Kandukur M.P.P :: V.V PALEM

Page 152 of 280

 D-
CS Best Teak / Sal Wood wrought and put up to 2 meters
TN- Unit = 1 cum
11-
Materials :—
Teak wood large scantlings upto cum 1.000
2m
Labour :—
Carpenter day 17.700 580.00 10266.00
Man Mazdoor day 8.800 460.00 4048.00
Sundries including nails, screws LS
etc.,
Cost per cum 14314.00
Supply and fixing of Sal wood Door Double shutter fully pannlled door of size 1.20 x
2.10mt with frame made of well seasoned sal wood scantlings of size 100 x 75mm mm
and shutter made of side rails 125mm X38, top rail 125mmX38mm, bottom rail
26 125mmX38mm and intermediate rails of 125 x 38 mm and panels - 8 nos 25mm thick
with all fixtures complete as per specifications (APSS NO.1001 & 1002)(CSSR)

frames
verticals 2 2.10 0.100 0.075 0.0315
Horizontal Top 2 1.20 0.100 0.075 0.0180
Threshold plate bottom 0 1.20 0.100 0.030 0.0000
Frames total 0.0495
Shutters : Wood
Styles sides 4 2.02 0.125 0.038 0.0384
Top(2), Bottom(2) & intermediate 10 0.0261
rails (6) 0.55 0.125 0.038
Total wood 0.0645
Panels with sal wood 8 0.38 0.41 0.025 0.0312
Frame Shutters
Sal Wood for Scantlings/Frames cum 0.0495 71195.00 3524.15

Teak Wood for Planks/Shutters cum 0.0645 142391.00 9184.22

Sal wood for Panels cum 0.0312 142391.00 4442.60

Labour, wrought and putup in position cum 0.0495 14314.00 708.54 1369.85
frame & shutters
Fixtures
MS Z Hold fasts 6 No's 32.00 192.00
Cost of Aluminium tower bolt 200mm long
(BMT.G.8)
Cost of Aluminium butt hinges 2 No. 103.00 206.00 206.00
150mm
Cost oflong
Aluminium aldrop 300mm 6 Nos. 120.00 720.00 720.00
long
Cost of Aluminium handle 150mm long
2 No. 308.00 616.00 616.00
(BMT.G.34) 2 Nos. 103.00 206.00 206.00
Cost
Cost of
ofAluminium
Rubber / door stopper
Nylon door stop 2 No. 53.00 106.00 106.00
bushes 1 No. 9.00 9.00 9.00
Total cost for each door 4424.69 16859.67
Door of size 1.20x2.10mts (Frame &
2.556 21284.36
Shutter)

Rate per 1 Sqm 8327.00

Supply and fixing of doors as per approved drawings with medium teak wood frame of section 100mm x 65 mm
with split type fan light of 500mm at the top fixed with 4mm thick pin headed glass using 12mm x 12mm Teak
Wood beading and 2 Nos. of 10mm MS Square bars and ISI marked flush door shutter of 30mm thick single
1 shutter with bond wood solid block board type core having cross bands and face veneers, hot pressed bonded with
water proof phenol formaldehyde synthetic resin factory made conforming to IS 2202-1991 (Part-I) both sides
commercial ply with internal lipping on all sides including cost and conveyance to site of teak wood frame, flush
shutter including supply and fixing
 6 Nos. MS Z hold fasts of size 300 mm x 40 mm x 5mm including cost of ISI marked Aluminium fixtures of 3 Nos.
butt hinges (IS:205) 150mm long , 1 No. aldrop (IS:2681) 300mm long, 1 No. tower bolt (IS:204) of 200 mm x 10
mm dia at top, 2 Nos. 150mm long handles (IS:208), 1 No. door stopper and 1 No. Rubber / Nylon door stop
bushes including fixing the fixtures to door with required number of screws, bolt and nuts including labour charges
for fixing the frame in position, fixing the shutter to the frame, fixing glass in fan light portion etc, including
overheads & contractors profit complete for finished item of work as per APSS 1001 & 1002 (The vertical frame of
door shall be embedded in flooring for a depth of not less than 10 mm) (1050mm x 2130mm)

(BLD-CSTN-13-16)
Size : 1.05m x 2.13m 2.24 sqm
Quantity analysis
Outer frame - Vertical 2 x 2.14
= 4.28 x 0.10 x 0.75 0.03210 cum
Outer frame - Horizontal 2 x 1.06
= 2.12 x 0.10 x 0.075 0.01590 cum
0.04800 cum

30 mm thick flush shutter 1 x 0.85 x 2.05 1.743 sqm

Cost analysis
medium Teak Wood frame 2 m to
3m length ### cum 79106.00 1 cum 2539.30
medium Teak Wood frame up to 2 m
length 0.0159 cum 71195.00 1 cum 1132.00
Cost of 28-30 mm thick WPC
shutter 1.743 sqm 3030.00 1 sqm 5281.29
Cost of MS Z hold fasts
Cost of Aluminium tower bolt 200mm 6 Nos. 32.00 Each 192.00
long of Aluminium butt hinges
Cost 2 No. 103.00 Each 206.00
150mm long
Cost of Aluminium aldrop 300mm 6 Nos. 120.00 Each 720.00
long
Cost of Aluminium handle 150mm 2 No. 308.00 Each 616.00
long 2 Nos. 103.00 Each 206.00
Cost of Aluminium door stopper
Cost of Rubber / Nylon door stop 2 No. 53.00 Each 106.00
bushes 1 No. 9.00 Each 9.00
Labour charges for frame work
Labour charges for fixing flush door 0.0480 cum 12475.20 1 cum 598.81
shutter to the frame , fixing the
fixtures to the shutter 1.743 sqm 383.00 1 sqm 667.57
Add for nails & screws etc. 4.22
Rate for 2.24 sqm 12278.19
12278.19
Rate for 1 sqm 5489.91
Say 5490

Supply and fixing of doors as per approved drawings with medium teak wood frame of section 125mm x 100
mm with split type fan light of 500mm at the top fixed with 4mm thick pin headed glass using 12mm x 12mm Teak
Wood beading and 2 Nos. of 10mm MS Square bars and ISI marked flush door shutter of 30mm thick single
shutter with bond wood solid block board type core having cross bands and face veneers, hot pressed bonded with
2 water proof phenol formaldehyde synthetic resin factory made conforming to IS 2202-1991 (Part-I) both sides
commercial ply with internal lipping on all sides including cost and conveyance to site of teak wood frame, flush
shutter including supply and fixing

6 Nos. MS Z hold fasts of size 300 mm x 40 mm x 5mm including cost of ISI marked Aluminium fixtures of 3 Nos.
butt hinges (IS:205) 150mm long , 1 No. aldrop (IS:2681) 300mm long, 1 No. tower bolt (IS:204) of 200 mm x 10
mm dia at top, 2 Nos. 150mm long handles (IS:208), 1 No. door stopper and 1 No. Rubber / Nylon door stop
bushes including fixing the fixtures to door with required number of screws, bolt and nuts including labour charges
for fixing the frame in position, fixing the shutter to the frame, fixing glass in fan light portion etc, including
overheads & contractors profit complete for finished item of work as per APSS 1001 & 1002 (The vertical frame of
door shall be embedded in flooring for a depth of not less than 10 mm) (1050mm x 2130mm)

(BLD-CSTN-13-16)
Size : 1.05m x 2.13m 2.24 sqm
 Quantity analysis
Outer frame - Vertical 2 x 2.14
= 4.28 x 0.125 x 0.10 0.0535 cum
Outer frame - Horizontal 2 x 1.06
= 2.12 x 0.125 x 0.10 0.0265 cum
0.0800 cum

30 mm thick flush shutter 1 x 0.85 x 2.05 1.743 sqm

Cost
Cost analysis
of medium TW frame 2 m to
3m
Costlength
of medium TW frame up to 2 m ### cum 79106.00 1 cum 4232.17
length 0.0265 cum 71195.00 1 cum 1886.67
Cost of 30 mm thick flush shutter 1.743 sqm 3030.00 1 sqm 5281.29
Cost of MS Z hold fasts
Cost of Aluminium tower bolt 200mm 6 Nos. 32.00 Each 192.00
long of Aluminium butt hinges
Cost 1 No. 103.00 Each 103.00
150mm long
Cost of Aluminium aldrop 300mm 3 Nos. 120.00 Each 360.00
long
Cost of Aluminium handle 150mm 1 No. 308.00 Each 308.00
long 2 Nos. 103.00 Each 206.00
Cost of Aluminium door stopper
Cost of Rubber / Nylon door stop 1 No. 53.00 Each 53.00
bushes 1 No. 9.00 Each 9.00
Labour charges for frame work
Labour charges for fixing flush door 0.0800 cum 12475.20 1 cum 998.02
shutter to the frame , fixing the
fixtures to the shutter 1.743 sqm 383.00 1 sqm 667.57
Add for nails & screws etc. 4.22
Rate for 2.24 sqm 14300.93
14300.93
Rate for 1 sqm 6394.34
Say 6394

Supply and fixing of doors as per approved drawings with medium teak wood frame of section 125mm x 100
mm with split type fan light of 500mm at the top fixed with 4mm thick pin headed glass using 12mm x 12mm Teak
Wood beading and 2 Nos. of 10mm MS Square bars and ISI marked flush door shutter of 30mm thick single
shutter with bond wood solid block board type core having cross bands and face veneers, hot pressed bonded with
3 water proof phenol formaldehyde synthetic resin factory made conforming to IS 2202-1991 (Part-I) both sides
commercial ply with internal lipping on all sides including cost and conveyance to site of teak wood frame, flush
shutter including supply and fixing

6 Nos. MS Z hold fasts of size 300 mm x 40 mm x 5mm including cost of ISI marked Aluminium fixtures of 3 Nos.
butt hinges (IS:205) 150mm long , 1 No. aldrop (IS:2681) 300mm long, 1 No. tower bolt (IS:204) of 200 mm x 10
mm dia at top, 2 Nos. 150mm long handles (IS:208), 1 No. door stopper and 1 No. Rubber / Nylon door stop
bushes including fixing the fixtures to door with required number of screws, bolt and nuts including labour charges
for fixing the frame in position, fixing the shutter to the frame, fixing glass in fan light portion etc, including
overheads & contractors profit complete for finished item of work as per APSS 1001 & 1002 (The vertical frame of
door shall be embedded in flooring for a depth of not less than 10 mm) (1420mm x 2130mm)

(BLD-CSTN-13-16)
Size : 1.42m x 2.13m 3.02 sqm
Quantity analysis
Outer frame - Vertical 2 x 2.14
= 4.28 x 0.125 x 0.10 0.05350 cum
Outer frame - Horizontal 2 x 1.43
= 2.86 x 0.125 x 0.10 0.02500 cum
0.07850 cum

30 mm thick flush shutter 2 x 0.61 x 2.05*.03 0.075 sqm

Cost
Cost analysis
of medium TW frame 2 m to
3m length
Cost of medium TW frame up to 2 m ### cum 79106.00 1 cum 4232.17
length 0.0250 cum 71195.00 1 cum 1779.88
Cost of 30 mm thick flush shutter 0.075 cum 142391.00 1 cum 10679.32
 Cost of
Cost of MS Z hold fasts
Aluminium tower bolt 200mm 6 Nos. 32.00 Each 192.00
long
Cost of Aluminium butt hinges 1 No. 103.00 Each 103.00
150mm
Cost oflong
Aluminium aldrop 300mm 3 Nos. 120.00 Each 360.00
long
Cost of Aluminium handle 150mm 1 No. 308.00 Each 308.00
long 2 Nos. 103.00 Each 206.00
Cost of
Cost ofAluminium
Rubber / door stopper
Nylon door stop 1 No. 53.00 Each 53.00
bushes 1 No. 9.00 Each 9.00
Labour charges for frame work
Labour charges for fixing flush door 0.0785 cum 12475.20 1 cum 979.30
shutter to the frame , fixing the
fixtures to the shutter 0.075 sqm 383.00 1 sqm 28.72
Add for nails & screws etc. 4.22
Rate for 2.24 sqm 18934.62
18934.62
Rate for 1 sqm 6260.21
Say 6260

Supply and fixing of ornamental grill made of 25mm x 5mm MS flats for fixing in fan light portion and side fixed panels for
4 door cum window as per the approved drawing including cutting the flat to required length, welding, painting with red oxide single
coat including cost and conveyance of all materials, labour charges etc., complete for finished otem of work.

For Spandana Counter

for grill of size 1480mm x 1070mm 1.584 Sqm
Ms Flat 25 x 10mm
Horizontals - outer (1 x 4 x 1.48) 5.92
Horizontals - inner (1 x 2 x .55) 1.1
Verticals - outer ( 1 x 2 x 1.07 ) 2.14
Verticals - inner ( 1 x 6 x 0.89 ) 5.34
Verticals - inner ( 1 x 4 x 0.70 ) 2.8
For arch shape - inner ( 1 x 3 x 0.53
) 1.59
18.89 RM
Add for welding patches 19.83
19.83 RM 1.998 Kg/RM 39.620 Kg
Ms Grills 10mm x 10mm
Horizontals ( 1 x 11 x 3 x 0.40) 13.20 RM
13.86 RM 0.785 kg / RM 10.880 Kg

MS flats:
Cost of MS flats 39.620 Kgs 43000.00 1000 Kgs 1703.67
MS grill
Cost of MS flats 10.880 Kgs 41500.00 1000 Kgs 451.52
Labour charges for fabrication 50.50 Kgs 27.00 1 Kg 1363.51
labour charges for fixing in position 50.50 Kgs 5.00 1 Kg 252.50
Painting with red oxide 1.5836 Sqm 436.22 10 Sqm 69.08
Rate per 3840.29
Rate per 1 Sqm 2425.04
Rate per 1 Sqm Say 2425.00

Painting with Red oxide

Cost of red oxide 0.70 Ltr 121.00 1 Ltr 84.70
Painter 1st class 0.21 Nos. 580.00 1 Each 121.80
Painter 2st class 0.49 Nos. 460.00 1 Each 225.40
Sundries including brushes , ladders
etc., @ 1% 0.01 431.90 4.32
436.22

Supply and fixing of ornamental grill made of 25mm x 10mm MS flats for fixing in fan light portion and side
fixed panels for door cum window as per the approved drawing including cutting the flat to required length, welding,
5 painting with red oxide single coat including cost and conveyance of all materials, labour charges etc., complete for
finished otem of work.
 For Windows
for grill of size 1500mm x 1350mm 2.03 Sqm
Ms Flat 25 x 10mm
Horizontals - outer (1 x 4 x 1.48) 5.92
Horizontals - inner (1 x 2 x .55) 1.00
Verticals - outer ( 1 x 2 x 1.30 ) 2.60
Verticals - inner ( 1 x 6 x 1.20 ) 7.2
Verticals - inner ( 1 x 4 x 0.5 ) 2.00
18.72
Add for welding patches 19.66
19.66 RM 1.998 Kg/RM 39.280 Kg
Ms Grills 10mm x 10mm
Horizontals ( 1 x 17 x 3 x 0.40) 20.4 RM 0.785 kg / RM 16.0140 Kg

MS flats:
Cost of MS flats 39.28 Kgs 43000.00 1000 Kgs 1689.04
MS grill
Cost of MS grill 16.01 Kgs 41500.00 1000 Kgs 664.58
Labour charges for fabrication 55.29 Kgs 27.00 1 Kg 1492.94
labour charges for fixing in position 55.29 Kgs 5.00 1 Kg 276.47
Painting with red oxide 2.0250 Sqm 436.22 10 Sqm 88.33
Rate per 1.92 Sqm 4211.36
Rate per 1 Sqm 2079.69
Rate per 1 Sqm Say 2080.00

Painting with Red oxide

Cost of red oxide 0.70 Ltr 121.00 1 Ltr 84.70
Painter 1st class 0.21 Nos. 580.00 1 Each 121.80
Painter 2st class 0.49 Nos. 460.00 1 Each 225.40
Sundries including brushes , ladders
etc., @ 1% 0.01 431.90 4.32
436.22

Providing window sills with 16 mm to 18 mm thick high polished granite stone slabs black colour
as approved by the Engineer-in-Charge set over base coat of cement mortar (1:8) , 20mm thick using screened
sand over CC bed already laid including neat grey cement slurry of honey like consistency spread @ 3.3 Kg per
sqm and jointed neatly with white cement paste mixed with pigment of matching shade to full depth including cost
6 and conveyance of all materials like cement , sand , water , granite slabs etc., to work site and all operational,
incidental labour & lift charges, half rounding the edge , polishing charges, cost of base coat and overheads &
contractors profit complete for finished item of work (S.S.701 & special)

(BLD-CSTN-9-7)
Unit = 10 sqm.
A. MATERIALS: Fot Steps
High polished granite slabs black 16

to 18mm thick S.No - 12 - BMT-B-11 10.50 sqm 1991.00 1 sqm 20905.50

Cement for CM(1:8) for base coat 36.00 Kgs 4700.00 1000 Kgs 169.20
Cement for slurry 33.00 Kgs 4700.00 1000 Kgs 155.10
White cement for jointing 6.00 Kgs 27.00 1 Kg 162.00
Sand for CM(1:8) 0.20 Cum 827.50 1 Cum 165.50
B .LABOUR
Mason 1st class 3.00 Nos 500.00 1 Each 1500.00
Mason 2nd class 1.00 Nos 460.00 1 Each 460.00
Mazdoor(un skilled) 8.00 Nos 420.00 1 Each 3360.00
Machine cutting charges 43.48 RM 17.00 1 RM 739.16
Half rounding the edges (BMM-V.10) 43.48
RM 318.00 1 RM 13826.64
Add water charges 1% 0.01 41443.10 414.43
Rate for 10 sqm 41857.53
for Steps & Sill Slab Flooring
Rate for other Floors GF FF SF GF FF SF
 Rate as worked out above 41857.53 41857.53 41857.53 28030.89 28030.89 28030.89
Lift charges ( Page 131 of Std. 0.00 532.00 1064.00 0.00 532.00 1064.00
Data )
Rate per 10 sqm 41857.53 42389.53 42921.53 28030.89 28562.89 29094.89
Rate per 1 sqm 4185.75 4238.95 4292.15 2803.09 2856.29 2909.49
Say 4186 4239 4292 2803 2856 2909

Flooring with 16 mm to 18 mm thick high polished granite stone slabs other than black and regular
colours (i.e. of shades like paradiso / bala flower / copper silk / laka red / lavender blue) with borders and design as
per the pattern approved by the Engineer-in-Charge of length not less than 2.43 mts set over base coat of cement
mortar (1:8) , 20mm thick using screened sand over CC bed already laid or RCC roof slab including neat grey
7 cement slurry of honey like consistency spread @ 3.3 Kg per sqm and jointed neatly with white cement paste mixed
with pigment of matching shade to full depth including cost and conveyance of all materials like cement , sand ,
water , granite slabs etc., to work site and all operational, incidental labour & lift charges, polishing charges, cost of
base coat and overheads & contractors profit complete for finished item of work (S.S.701 & special)

(BLD-CSTN-9-7)
Unit = 10 sqm.
A. MATERIALS:
High polished granite slabs other
than black 16 to 18mm thick 10.50 sqm 2342.00 1 sqm 24591.00
Cement for CM(1:8) for base coat 36.00 Kgs 4700.00 1000 Kgs 169.20
Cement for slurry 33.00 Kgs 4700.00 1000 Kgs 155.10
White cement for jointing 6.00 Kgs 27.00 1 Kg 162.00
Sand for CM(1:8) 0.20 Cum 827.50 1 Cum 165.50
B .LABOUR
Mason 1st class 3.00 Nos 500.00 1 Each 1500.00
Mason 2nd class 1.00 Nos 460.00 1 Each 460.00
Mazdoor(un skilled) 8.00 Nos 420.00 1 Each 3360.00
Add water charges 1% 0.01 30562.80 305.63
Rate for 10 sqm 30868.43

Rate for other Floors GF FF SF

Rate as worked out above 30868.43 30868.43 30868.43
Lift charges ( Page 131 of Std. 0.00 532.00 1064.00
Data )
Rate per 10 sqm 30868.43 31400.43 31932.43
Rate per 1 sqm 3086.84 3140.04 3193.24
Say 3087 3140 3193

Supplying and fixing of stainless steel (grade 304) hand railing as per approved drawing with top rail of 50mm
dia pipe and 2mm thick medium class and vertical posts of 25mm dia and 1.6mm thick medium class 1 No for
each step fixed with base plate of 75mm dia using bonding agent and anchor fastner and welding, drilling of
25mm dia holes with pneumatic compressor for fixing railing, buffing, polishing all members of the railing
8 thouroughly , lacquer finishing to present seamless finish including cost and conveyance of all materials,
electrodes, welding charges, cost of all consumables, labour charges , overheads & contractors profit etc.,
complete for finished item of work.

For a flight length of 4.60 M. 4.60 RM

Cost of 50mm dia SS pipe (1x4.60)
4.60 RM
Cost of 25mm dia SS pipe (13x0.90)
11.70 RM
50mm pipe (4.60 x 2.39 Kgs/RM) 10.99 Kgs
25mm pipe (11.70x 0.89 Kgs/RM) 10.41 Kgs
Cost of stainless steel pipes 21.40 Kgs 331.00 1 Kg 7083.40
Labour charges for fabrication 21.40 Kgs 131.00 1 Kg 2803.40
Drilling of 25mm dia hole(13 x 0.10) 1.30 167.00 1 RM
RM
217.10
Base Plate 75mm dia. 13 Nos. 80.00 1 Each 1040.00
Add for anchor bars 13 Nos. 30.00 1 No 390.00
Add for bonding 13 Nos. 15.00 1 No 195.00
 11728.90
Rate per 1 RM 2549.76
Rate per 1 sqm 2833.07
2833.07
say 2833

Supplying and fixing of stainless steel (grade 304) railing for ramp as per approved drawing with top rail of
50mm dia pipe and 2mm thick medium class fixed in to wall with 25mm dia pipe of 0.30m length @ 1m centre to
centre and welding, buffing, polishing all members of the railing thouroughly , lacquer finishing to present
9 seamless finish including cost and conveyance of all materials, electrodes, welding charges, cost of all
consumables, labour charges , overheads & contractors profit etc., complete for finished item of work.

For a length of 10.00 M. 10.00 RM

Cost of 50mm dia SS pipe (1x10.00)
10.00 RM
Cost of 25mm dia SS pipe (9x0.30)
2.70 RM
50.00mm pipe (10.00 x 2.39 23.90 Kgs
Kgs/RM)
25mm pipe (2.70x 0.89 Kgs/RM) 2.40 Kgs
Cost of stainless steel pipes 26.30 Kgs 331.00 1 Kg 8705.30
Labour charges for fabrication 26.30 Kgs 131.00 1 Kg 3445.30
Drilling of 25mm dia hole(9 x 0.10) 0.90 RM 167.00 1 RM 150.30
Base Plate 25mm dia. 9 Nos. 30.00 1 Each 270.00
Rate per 10 RM 12570.90
1257.09
1257.09
say 1257

Supply and fixing jallies ( cement concrete ) of 50mm thick as per the design approved by the Engineer-in-
10 Charge including cost and conveyance of materials to site and labour charges etc., overheads & contractors profit
complete for finished item of work.

Cost of 50mm thick jali 1.00 sqm 340.00 1 sqm 340.00

1st class mason 0.06 Nos. 500.00 1 Each 30.00
2nd class mason 0.06 Nos. 460.00 1 Each 27.60
Mazdoor(unskilled) 0.275 Nos. 420.00 1 Each 115.50
513.10

Rate for other Floors GF FF SF

Rate as worked out above 513.10 513.10 513.10
Hire charges for Access Scaffolding
10.32 10.32 10.32
Labour charges for scaffolding 79.46 113.78 148.09
Lift charges ( Page 131 of Std. 0.00 17.31 34.62
Data )
Rate for 1 sqm 602.88 654.51 706.13
Say 603 655 706

Flooring with chequered Cement Concrete heavy duty tiles conforming to IS: 13801 using aggregates,
cement, pigments of size 300mm x 300 mm and thickness 22 mm set over base coat of cement mortar (1:6), 12
mm thick using screened sand over CC bed alredy laid or RCC roof slab including neat cement slurry of honey like
11 consistency spread @ 3.3 kgs per sqm and jointed with neat white cement to full depth mixed with pigment of
matching shade including cost and conveyance of all materials like cement, sand, water and tiles etc.,and
overheads & contractors profit complete for finished item of work.
(BLD-CSTN-9-4)
Unit : 10sqm
A.MATERIALS :
Chequred tiles 25mm thick 10.50 sqm 269.00 1 sqm 2824.50
Cement for CM(1:6) proportion for
base coat 28.80 Kgs 4700.00 1000 Kgs 135.36
 Cement for slurry 33.00 Kgs 4700.00 1000 Kgs 155.10
White cement for jointing & pointing
6.00 Kgs 27.00 1.00 Kgs 162.00
Sand for CM(1:6) proportion 0.12 Cum 827.50 1 Cum 99.30
B. LABOUR
Mason 1st class 0.96 Nos. 500.00 1 Each 480.00
Mason 2nd class 2.24 Nos. 460.00 1 Each 1030.40
Mazdoor (unskiled) 3.30 Nos. 420.00 1 Each 1386.00
Add for MA @ 0% 0.00 2896.40 0.00
Add water charges 1% 0.01 6272.66 62.73
Rate per 10 sqm 6335.39

Rate for other Floors GF FF SF

Rate as worked out above 6335.39 6335.39 6335.39
Lift charges ( Page 131 of Std. 0.00 289.64 579.28
Data )
Rate per 10 sqm 6335.39 6625.03 6914.67
Rate per 1 sqm 633.54 662.50 691.47
Say 634 663 691

Providing skirting to internal walls to 10 cm height with Soluble salt porcelain vitrified tiles screen
printed and polished of 8 to 10mm thick of any colour and finish in all shades and designs, length equal to flooring
tiles, set over base coat of CM(1:5) 12 mm thick using screened sand with cement slurry of honey like consistency
12 spread at the rate of 3.30 kgs per sqm and jointing with white cement paste mixed with pigment of matching shade
to full depth, including cost of all materials like tiles, cement, sand and water etc.,and overheads & contractors profit
complete for finished item of work.(APSS No.701 &707)

(BLD-CSTN-9-20)
Unit = 10 sqm
Cost of vitrified tiles 8-10mm thick 10.50 sqm 418.00 1 sqm 4389.00
Sand for CM(1:5) base coat 0.12 cum 827.50 1 cum 99.30
Cement for CM(1:5) base coat 34.56 Kgs 4700.00 1000 Kgs 162.43
Cement for slurry 33.00 Kgs 4700.00 1000 Kgs 155.10
White cement for jointing & pointing 2.00 Kgs 27.00 1 Kg
54.00

B.LABOUR
Mason 1st class 0.96 Nos. 500.00 1 Each 480.00
Mason 2nd class 2.24 Nos. 460.00 1 Each 1030.40
Mazdoor(unskilled) 3.30 Nos. 420.00 1 Each 1386.00
Add water charges 1% 0.01 7756.23 77.56
Rate for 10 sqm 7833.79

Rate for other Floors GF FF SF

Rate as worked out above 7833.79 7833.79 7833.79
Lift charges ( Page 131 of Std. 0.00 289.64 579.28
Data )
Rate per 10 sqm 7833.79 8123.43 8413.07
Rate per 1 RM 78.34 81.23 84.13
Say 78 81 84

Supply and fixing of Three track three panels sliding window with fly proof SS wire mesh (Two nos. glazed & one
13 no. wire mesh panels) made of (small series) frame 92 x 44 mm & sash 32 x 60 mmboth having wall thickness of
1.9 ± 0.2 mm and single glazingbead of appropriate dimension

Rate as per SSR BMT-P.80.B No 1 8058.00 /Sqm 8058.00 Sqm

Supply and fixing of UPVC Casement window double panels with top fixed with S.S. frictionhinges (350 x 19 x 1.9
mm) made of (small series) frame47 x 50mm, sash 47 x 68 mm & mullion 47 x 68 mm allhaving wall thickness of
14 1.9 ± 0.2 mm and single glazing beadofappropriate dimension. For SPANDANA COUNTER

Rate as per SSR BMT-P.78.A No 1 6283 /Sqm 6283 Sqm

 Supply and fixing of UPVC Ventilators made of (small series) frame 47 x 50mm & mullion 47 x 68 mm both having
15 wall thickness of 1.9 ±0.2 mm and single glazing bead of appropriate dimension.

Rate as per SSR BMT-P.78. 826 No 1 5830 /Sqm 5830 Sqm

Flooring with high polished granite slabs ...mm thick other than black set over a base coat of CM (1:8) prop.
12mm thick using screened sand over CC bed already laid or RCC roof slab , including neat cement slurry of
honey like consistancy spread @ 3.3 kgs per sqm. and jointed neately with white cement paste to full depth
16 mixed with pigment of matching shade including cost and conveyance of all materials like cement, sand, water,
tiles, white cement etc., to site (excluding cost of C.C. bed) including cost of base coat and all labour charges for
mixing of cement mortar, laying tiles to required slope as directed by the Engineer- in-charge etc.complete for
finished item of work.

Treads of 0.30m wide :

(BLD-CSTN-9-7)
Unit = 10 sqm.
A. MATERIALS:
High polished granite slabs
other than black 16 to 18mm thick
(BMT- B 11) 10.50 sqm 1991.00 1 sqm 20905.50
Cement for CM(1:5) for base coat 34.56 Kgs 4700.00 1000 Kgs 162.43
Cement for slurry 33.00 Kgs 4700.00 1000 Kgs 155.10
White cement for jointing 6.00 Kgs 27.00 1 Kg 162.00
Sand for CM(1:5) 0.12 Cum 827.50 1 Cum 99.30
B .LABOUR
Mason 1st class 3.00 Nos 500.00 1 Each 1500.00
Mason 2nd class 1.00 Nos 460.00 1 Each 460.00
Mazdoor(un skilled) 8.00 Nos 420.00 1 Each 3360.00
Machine cutting charges 33.33 RM 17.00 1 RM 566.61
Add water charges 1% 0.01 27370.94 273.71
Rate for 10 sqm 27644.65

Rate for other Floors GF FF

Rate as worked out above 27644.65 27644.65
Lift charges ( Page 131 of Std. 0.00 532.00
Data )
27644.65 28176.65
Rate per 10 sqm 27644.65 28176.65
Rate per 1 sqm 2764.47 2817.67
Say 2764 2818

Providing skirting to internal walls to 15 cm height/risers of steps with vitrified tiles length equal to flooring
stones, set over base coat of CM (1:5) 12 mm thick using screened sand over CC bed already laid or RCC roof slab
, including neat cement slurry of honey like consistancy spread @ 3.3 kgs per sqm. and jointed neately with
16 white cement paste to full depth mixed with pigment of matching shade including cost and conveyance of all
materials like cement, sand, water, tiles, white cement etc., to site (excluding cost of C.C. bed) including cost of
base coat and all labour charges for mixing of cement mortar, laying tiles to required slope as directed by the
Engineer- in-charge etc.complete for finished item of work.

Treads of 0.30m wide :

(BLD-CSTN-9-7)
Unit = 10 sqm.
A. MATERIALS:
Vitrified tiles polished 1st
quality 10.50 sqm 612.00 1 sqm 6426.00
Cement for CM(1:5) for base coat 34.56 Kgs 4700.00 1000 Kgs 162.43
Cement for slurry 33.00 Kgs 4700.00 1000 Kgs 155.10
White cement for jointing 6.00 Kgs 27.00 1 Kg 162.00
Sand for CM(1:5) 0.12 Cum 827.50 1 Cum 99.30
B .LABOUR
 Mason 1st class 3.00 Nos 500.00 1 Each 1500.00
Mason 2nd class 1.00 Nos 460.00 1 Each 460.00
Mazdoor(un skilled) 8.00 Nos 420.00 1 Each 3360.00
Machine cutting charges 33.33 RM 17.00 1 RM 566.61
Add water charges 1% 0.01 12891.44 128.91
Rate for 10 sqm 13020.36

Rate for other Floors GF FF

Rate as worked out above 13020.36 13020.36
Lift charges ( Page 131 of Std. 0.00 532.00
Data )
13020.36 13552.36
Rate per 10 sqm 13020.36 13552.36
Rate per 1 sqm 1302.04 1355.24
Say 1302 1355
Risers of 0.15m height :
(BLD-CSTN-9-20)
Unit = 10 sqm
A.MATERIALS :
Cost of high polished granite 10.50 sqm 612.00 1 sqm 6426.00
Sand for CM(1:5) base coat 0.12 cum 827.50 1 cum 99.30
Cement for CM(1:5) base coat 34.56 Kgs 4700.00 1000 Kgs 162.43
Cement for slurry 33.00 Kgs 4700.00 1000 Kgs 155.10
White cement for jointing & pointing 2.00 Kgs 27.00 1 Kg
54.00
Machine cutting charges 66.67 RM 17.00 1 RM 1133.39
B.LABOUR
Mason 1st class 0.96 Nos. 500.00 1 Each 480.00
Mason 2nd class 2.24 Nos. 460.00 1 Each 1030.40
Man Mazdoor(Beldar) 3.30 Nos. 420.00 1 Each 1386.00
Add water charges 1% 0.01 10926.62 109.27
Rate for 10 sqm 11035.89

Rate for other Floors GF FF

Rate as worked out above 11035.89 11035.89
Lift charges ( Page 131 of Std. 0.00 186.60
Data )
11035.89 11222.49
Rate per 10 sqm 11035.89 11222.49
Rate per 1 sqm 1103.59 1122.25
Say 1104 1122

Supply and fixing of ornamental grill made of 25mm x 10mm MS flats alround for door & wide opening with
8mm x 8mm square bars for internal horizontal and vertical bars as per the approved drawing including cutting
17 the flat to required length, welding, painting with red oxide single coat including cost and conveyance of all
materials, labour charges etc., complete for finished otem of work.

For Verandah Door cum Opening Gril 6.13

MS Flat 25 x 10mm
For Door
Outer Horizontals @ top & bottom 1 2 4.246 8.49
Inner Horizontals for door @ top 2 2 0.58 2.32
-do- 1 2 0.55 1.10
Verticals
door outer 1 2 2.074 4.15
door inner 2 2 2.05 8.20
opening verticals 1 2 1.194 2.39
26.65 RM
 Square Bars 8 x 8 mm
Horizontals for door 2 12 0.55 13.20
for opening horizontals 1 8 3.05 24.40
Verticals
for door 2 7 2.05 28.70
for opening 1 41 1.17 47.97
114.27 RM

MS flats: 26.65 RM 1.998 Kg/RM 53.250 Kg

MS Grills 8mm x 8mm 114.27 RM 0.505 kg / RM 57.7064 Kg

MS flats:
Cost of MS flats 53.25 Kgs 43000.00 1000 Kgs 2289.75
MS grill
Cost of MS grill 57.71 Kgs 41500.00 1000 Kgs 2394.81
Labour charges for fabrication 110.96 Kgs 27.00 1 Kg 2995.82
labour charges for fixing in position 110.96 Kgs 5.00 1 Kg 554.78
Painting with red oxide 6.1260 Sqm 436.22 10 Sqm 267.23
Rate per 1.92 Sqm 8502.39
Rate per 1 Sqm 1387.93
Rate per 1 Sqm Say 1388.00

Painting with Red oxide

Cost of red oxide 0.70 Ltr 121.00 1 Ltr 84.70
Painter 1st class 0.21 Nos. 580.00 1 Each 121.80
Painter 2st class 0.49 Nos. 460.00 1 Each 225.40
Sundries including brushes , ladders
etc., @ 1% 0.01 431.90 4.32
436.22

Supply and fixing of ornamental grill made of 25mm x 10mm MS flats alround for verandah wide opening
with 8mm x 8mm square bars for internal horizontal and vertical bars as per the approved drawing including
18 cutting the flat to required length, welding, painting with red oxide single coat including cost and conveyance of all
materials, labour charges etc., complete for finished otem of work.

For Verandah Opening Gril 2.74

Ms Flat 25 x 10mm
Outer Horizontals @ top & bottom 1 2 2.51 5.02
Verticals
outer 1 2 1.194 2.39
7.41 RM

Square Bars 8 x 8 mm
Horizontals 1 8 2.27 18.16
Verticals
for opening 1 29 1.17 33.93
52.09 RM

MS flats: 7.41 RM 1.998 Kg/RM 14.810 Kg

Ms Grills 8mm x 8mm 52.09 RM 0.505 kg / RM 26.3055 Kg

MS flats:
Cost of MS flats 14.81 Kgs 43000.00 1000 Kgs 636.83
MS grill
Cost of MS grill 26.31 Kgs 41500.00 1000 Kgs 1091.68
Labour charges for fabrication 41.12 Kgs 27.00 1 Kg 1110.12
 labour charges for fixing in position 41.12 Kgs 5.00 1 Kg 205.58
Painting with red oxide 2.7390 Sqm 436.22 10 Sqm 119.48
Rate per 1.92 Sqm 3163.68
Rate per 1 Sqm 1155.04
Rate per 1 Sqm Say 1155.00

Painting with Red oxide

Cost of red oxide 0.70 Ltr 121.00 1 Ltr 84.70
Painter 1st class 0.21 Nos. 580.00 1 Each 121.80
Painter 2st class 0.49 Nos. 460.00 1 Each 225.40
Sundries including brushes , ladders
etc., @ 1% 0.01 431.90 4.32
436.22

19 Supply and fixing of mild steel tube 50mm dia pipes

Rate as per SSR (BMT-F.04) Sl.No
141 Kg 1 115 /Kg 115 Sqm
60

SINGLE SIDE PRELAM SOLID PANEL PVC DOORFRAME (CHOUKHAT): Providing and fixing factory madePac
single side Prelam door frame of the size 50X47 mmwith a wall thickness of 5mm, made out of extruded 5mm rigid
Pac single side prelam sheet, meter cut at two corners and joined with 2nos. of 150mm long brackets of 1515mm
MS.Square tube. The two vertical door profiles are to be reinforced with 19X19mm MS. square tube of 19guage.
20
The door frame shall be fixed to the wall using 65/100mm long MS. Screws through the frame by using Pac
fasteners. a minimum of 4nos. of screws to be provided for each vertical member and minimum 2nos. for horizontal
member etc. complete as per manufacture specification and direction ofEngineer-in-charge.

Rate as per SSR (BMT-N.05) Sl.No

674 No 1 330 /sqm 330 Sqm

Providing and fixing 30mm thick BRAND FACTORY MADE BOTHSIDE PRELAM SOLID PANEL PVC DOOR
SHUTTER consisting of frame made out of MS. Tubes of 19gauge thickness and size of 19mmX19mm for stiles,
top and bottom rails. MS. Frame shall have a coat of steel primers of approved make and manufacture. MS. Frame
covered with 5mm thick heat moulded Prelam Pac „C‟ channel of size 30mm thickness, 70mm width out of which
50mm shall be flat and 20mm shall be tapered in 450 angle
on either side forming stiles; and 5mm thick, 95mm wide Prelam Pac sheet out of which 75mm shall be flat and
20mm shall be tapered in 450 on the inner side to form top and bottom rail 115mm wide Prelam Pac sheet out of
which 75mm shall be flat and 20mm shall be tapered on both sides to form lock rail. Top, bottom and lock rail shall
21 be provided either side of the panel. 10mm (5mmX2) thick, 20mmwide
cross Pac sheet shall be provided as gap insert for top and bottom rail. Panelling of 5mm thick both side Prelam
Pac sheet to be fitted in the MS. Frame welded/ sealed to the stiles & rails with 7mm(5mm+2mm) thick X 15mm
wide Pac sheet beading on inner side, and joined together with
solvent cement adhesive etc. an additional 5mm thick Pac strip of 20mm width is to be stuck on the interior side of
the„C‟ channel using Pac solvent cement adhesive etc. complete as per direction of Engineer – in-charge,
manufacture specification and drawing.

Rate as per SSR (BMT-N.03) Sl.No

674 No 1 2515 /sqm

3271 Sqm
Supply and fixing powder coated aluminium openable door as per the approved drawing door using
aluminium sections of 101.60 mmm x 44.45mm , 3.18 mm thick for frame and door shutter made of styles , top and
middle rail of 47.62mm x 44.45mm , 3.18 mm thick and bottom rail of 114.30mm x 44.45 mm , 3.18mm
thick,powder coating of alluminium sections 25mm microns thick, 5 mm thick plain float glass fitted with suitable
aluminium glazing clips and rubber beading in fan light portion, double shutters fitted with 5mm thick frosted /
ground glass in the top half and MDF Board: interior-Both Side Laminated -12 mm thick in the bottom half
fitted with suitable aluminium glazing clips and rubber beading,shutters mounted on double action hydraulic floor
spring of approved brand manufacture IS : 6315 marked , Hardwyn make M-3000 for doors including cost of cutting
floors as required , embedding in floors

and SS cover plates with brass pivot and sigle piece MS Sheet outer box with slide plate etc.complete( Weight
Capacity up to 130 Kgs ) as approved by Engineer-in-Charge including supply and fixing ISI marked powder
coated aluminium fixtures of 6 Nos. of butt hinges (IS:205) of 150mm long(for each shutter), 2 Nos.tower bolts
10mm bolt (IS:204) 300mm long , 4 Nos.alluminium handles (IS:208) 150mm dia and 2 Nos. aldrops (IS:2681)
300mm long including labour charges for manufacturing door , fixing the door with required No. of screws etc.,
including overheads & contractors profit complete for finished item of work. (The Aluminium section used shall be
standard make confirming to IS 1948 – 1961) and as approved by the Engineer) (1050mm x 2050mm)

(BLD-CSTN-13-31)
Quantity analysis Size : 1.05m x 2.05m 2.15 sqm
Outer frame (101.60 x 44.45,
3.18mm thick) 1 x 1.05 + 2 x 2.05 5.15 RM
5.15 RM
= 5.15 RM @ 2.404 Kgs / RM 12.381 Kgs.
Shutters, styles and rails(47.62mm 2x2x
x 44.45mm , 3.18 mm thick) Vertical 1.99

Horizont2 x 2 x .38

9.48 RM
= 9.48 RM @1.501 Kgs/ RM 14.229 Kgs.
Bottom rails (114.30 x 44.45.
3.18mm thick) 2 x 0.38 0.76 RM
= 0.76 RM @ 2.646 Kgs / RM 2.011 Kgs.
Glazing clips ((2 x 2 x 0.38 ) x 2
+(2 x 2 x 0.90 ) x
2)*2
22.40 RM
= 22.40 RM @ 0.101 Kgs /RM 2.262 Kgs.
30.883 Kgs.
5mm thick plain glass 2 x 0.90 x 0.40 0.72 sqm.
MDF Board: interior-Both Side
Laminated - 12 mm thick
2 x 0.90 x 0.40 0.72 sqm.
Rubber beading 22.40 RM
Cost analysis
A.Material :

Cost of powder coated Al. sections 30.883 Kgs. 306.00 1 Kgs. 9450.20
Cost of 5mm thick plain glass 0.72 sqm 474.00 1 sqm 341.28
MDF Board: interior-Both Side
Laminated - 12 mm thick 0.72 sqm 700.00 1 sqm 504.00
Cost of rubber beading 22.40 RM 2.00 1 RM 44.80
Cost of Aluminium butt hinges
150mm long 6 Nos. 120.00 Each 720.00
Cost of Al. tower bolts 300mm 2 Nos. 144.00 Each 288.00
Cost of Al. round handles 150mm
dia. 4 Nos. 100.00 Each 400.00
Cost of Al. aldrops 300mm 2 Nos. 308.00 Each 616.00
B.Labour charges 2.15 sqm 601.74 1 sqm 1295.24
Add for Screws, Nails, Nuts, Bolts
etc., LS 0.48
Rate per 2.15 sqm 13660.00
13660.00
Rate per 1 sqm 6346.11
Say 6346

Labour charges for aluminium doors ( S.No.11 of Page No. 396 of SoR 2011-12 )
1st class carpenter 0.099 Nos. 580.00 Each 57.42
2nd class carpenter 0.198 Nos. 460.00 Each 91.08
Power Saw Cutter -Hand Operated -
Operator 0.099 Nos. 580.00 Each 57.42
Power Drill -Hand Operated -
Operator 0.099 Nos. 580.00 Each 57.42
Mazdoor(Unskilled) 0.297 Nos. 420.00 Each 124.74
Non-technical work inspector 0.099 Nos. 520.00 Each 51.48
Add for MA @ 0% 0.00 439.56 0.00
Machinery
Power Saw Cutter -Hand Operated -Hire
charges 0.793 Hrs 102.00 1 Hour 80.89
Power Drill -Hand Operated -Hire
charges 0.793 Hrs 95.00 1 Hour 75.34
595.78
Power charges for Motors 1% 0.01 595.78 5.96
Labour charges per 1 sqm 601.74

Providing skirting to internal walls to 10 cm height with 8 mm thick mirror polished granite tiles length
equal to flooring tiles, set over base coat of CM(1:5) 12 mm thick using screened sand with cement slurry of honey
like consistency spread at the rate of 3.30 kgs per sqm and jointing with white cement paste mixed with pigment of
matching shade to full depth, including cost of all materials like tiles, cement, sand and water etc., and overheads &
contractors profit complete for finished item of work.(APSS No.701 &707)

(BLD-CSTN-9-21)
Unit = 10 sqm
A.MATERIALS :
Cost of granite tiles 8mm thick 10.50 sqm 1005.00 1 sqm 10552.50
Sand for CM(1:5) base coat 0.12 cum 806.50 1 cum 96.78
Cement for CM(1:5) base coat 34.56 Kgs 4600.00 1000 Kgs 158.98
Cement for slurry 33.00 Kgs 4600.00 1000 Kgs 151.80
White cement for jointing & pointing 5.00 Kgs 27.00 1 Kg
135.00
B.LABOUR
Mason 1st class 0.96 Nos. 500.00 1 Each 480.00
Mason 2nd class 2.24 Nos. 460.00 1 Each 1030.40
Mazdoor(unskilled) 3.30 Nos. 420.00 1 Each 1386.00
Err:540 0.00 2896.40 0.00
Add water charges 1% 0.01 13991.46 139.91
Rate for 10 sqm 14131.37
Rate per 1 Sqm 1413.14
 COMMON SSR of 20-21
Sl. Reference S.No./ Item
Items Rate
No to SoR page Code No.
Buildings SoR
1 Common burnt clay bricks (23x11x7cm) 10 BMT-A.01 6400.00
Flyash cement / lime solid blocks (50 Kgs/ sq.cm)
2 10 BMT-A-10 25.00
290mmx225mmx140mm
Flyash cement / lime solid blocks (50 Kgs/ sq.cm)
3 10 BMT-A-13 11.50
290mmx112/100mmx140mm
Flyash cement / lime solid blocks (50 Kgs/ sq.cm)
4 11 BMT-A-14 6.50
225mmx100mmx60mm

Polished Shahabad / Tandur stone slabs 15mm

5 11 BMT-B-05 1650.00
to 18mm thick
Polished black Kadapa slabs minimum of 15mm
6 11 BMT-B-06 1500.00
thick (0.457m x 0.457m)

High Polished Granite 16 to 18 mm thick up to 8'-

7 12 BMT-B-10 2342.00
00 (2.43 M) other than black and regular colours

High Polished Granite 16 to 18 mm thick up to 8'-

8 12 BMT-B-11 1991.00
00 (2.43 M) black.
Granite stone tiles 8mm thick (mirror polished of
9 12 BMT-B.16 1005.00
all shades)

Non-skid red or white full body Ceramic floor tiles

of size 300 x 300 mm and thickness between 7-8
10 mm 1st quality of any colour and finish in all 12 BMT-C.01 370.00
shades and designs

Non-skid red or white full body Ceramic floor tiles

of size 450 x 450 mm and thickness between 7-8
11 mm 1st quality of any colour and finish in all 12 BMT-C.02 374.00
shades and designs

Soluble salt porcelain vitrified tiles screen printed

and polished of size 600mm x 600mm , 8 to
12 13 BMT-C.06 418.00
10mm thick of any colour and finish in all shades
and designs
Double Charged / Multi charges porcelain vitrified
tiles with double layer pigment of size 600mm x
13 48 BMT-C.09 612.00
600mm , 8 to 10mm thick of any colour and finish
in all shades and designs

Nano polished / stain free soluble salt porcelain

vitrified tiles screen printed of size 600mm x
13 13 BMT-C.07 421.00
600mm and thickness between 8 to 10mm of any
colour and finish in all shades and designs

Glazed red or white full body ceramic wall tiles of

size 200 x 300 mm / 245 mm x 325 mm and
14 14 BMT-C.21 323.00
thickness 6 mm of any colour and finish in all
shades and designs

Providing and fixing flooring with full depth

jointing and pointing to the Vitrified/ Ceramic Tile
14.A flooring in specified thick for tiles of any sizes with 15 BMT-C.35 157.00
cement based adhesive in width of 3-5 mm with
Nylon spacers excluding cost of tiles .
 Providing and fixing flooring with full depth
jointing and pointing to the Marble/ Granite
14.B 15 BMT-C.37 298.00
flooring for any sizes with cement based adhesive
in width of 3-5 mm excluding cost of tiles

Chequered Cement Concrete heavy duty tiles

conforming to IS: 13801 using aggregates,
15 cement, pigments of size 300 x 300 mm and 16 BMT-D.07 269.00
thickness 25 mm of any shades

16 Medium teak wood scantilings up to 2m 18 BMT - E.01 71195.00

17 Medium teak wood scantilings 2 to 3m 18 BMT - E.02 79106.00
18 Medium teak wood scantilings above 3m 18 BMT - E.03 87017.00
19 Medium teak wood planks of any thickness 18 BMT - E.04 142391.00
18 Best teak wood scantilings up to 2m 18 BMT - E.05 122614.00
19 Best teak wood scantilings 2 to 3m 18 BMT - E.06 130525.00
20 Best teak wood scantilings above 3m 18 BMT - E.07 138436.00
21 Best teak wood planks of any thickness 18 BMT - E.08 154257.00
21 Sal wood scantlings any length 18 BMT - E.15 46217.00
22 Sal wood Planks any length 18 BMT - E.16 58690.00
23 6mm thick corrugated AC sheets 18 BMT-E.17 204.00
Plain or Corrugated Galvanized iron sheets as
24 20 BMT-E.20 62.00
per IS 277(0.1mm to 0.8 mm thickness)

25 Cost of MS Tube & pipes of all diameters 20 BMT-F.04 60.00

26 Cost of stainless steel pipes 304 grade 21 BMT-F.06 331.00
27 Rabbit wire mesh (chicken mesh) 20 BMT-F.28 17.00
28 Rolling Shutter (80x1.25mm) 19 BMT-F.29 3198.00
29 Collapsable steel shutters 19 BMT-F.30 2798.00
Galvanized Steel Barbed wire Type A - IOWA
30 20 BMT-F.07 81.00
Type Designation
Galvanized Steel Barbed wire Type B-Glidden
31 20 BMT-F.08 79.00
Type Designation
Galvanized Iron fly proof wire mesh of not less
32 20 BMT-F.18 220.00
than 20 gauge
Hot dipped Galvanised Iron Chain link mesh 8
33 20 BMT-F.20 404.00
gauge - (4.0mm) 2"x2" (50 mm x 50 mm)
Supply & fixing of Rolling shutter made of 80 x
34 20 BMT-F.29 3198.00
1.25 mm machine rolled
Supplying & fixing collapsible steel shutters with
35 vertical, double channel of 20 x10x2 mm of 100 20 BMT-F.30 2798.00
mm centre,
Brass Items
30 Brass tower bolt 150mm long 21 BMT-G.02 231.00
31 Brass tower bolt 200mm long 21 BMT-G.03 317.00
31 Al. tower bolt 100mm long 21 BMT-G.07 69.00
32 Al. tower bolt 150mm long 21 BMT-G.08 84.00
33 Al. tower bolt 200mm long 21 BMT-G.09 103.00
34 Al. tower bolt 300mm long 21 BMT-G.11 144.00
35 MS powder coated tower bolt 100mm long 21 BMT-G.14 24.00
36 MS powder coated tower bolt 150mm long 21 BMT-G.15 35.00
37 MS powder coated tower bolt 200mm long 21 BMT-G.16 51.00
38 Brass Butt hinges 150mm long 22 BMT-G.22 324.00
39 Al. Butt hinges 150mm long 22 BMT-G.26 120.00
40 Powder coated butt hinges 100mm long 22 BMT-G.28 20.00
41 MS powder coated Butt hinges 150mm long 22 BMT-G.30 39.00
41 Al. handle 100mm long 22 BMT-G.32 62.00
42 Al. handle 125mm long 22 BMT-G.33 92.00
43 Al. handle 150mm long 22 BMT-G.34 103.00
44 MS powder coated handle 125mm long 22 BMT-G.35 32.00
45 MS powder coated handle 150mm long 22 BMT-G.36 45.00
46 Brass aldrop 300mm long 23 BMT-G.37 1087.00
47 Brass aldrop 450mm long 23 BMT-G.39 2982.00
48 Al. aldrop 250mm long 23 BMT-G.41 284.00
49 Al. aldrop 300mm long 23 BMT-G.42 308.00
50 MS powder coated aldrop 250mm long 23 BMT-G.44 129.00
51 MS powder coated aldrop 300mm long 23 BMT-G.45 154.00
52 Brass door stopper 24 BMT-G.46 168.00
53 MS powder coated door stopper 24 BMT-G.53 45.00
54 Heavy duty Al.door stopper 24 BMT-G.57 53.00
55 Deluxe window stay Aluminium 24 BMT-G.56 122.00
55 Brass fancy handle 150mm long 22 BMT-G.58 299.00
56 Brass fancy handles 200 mm 22 BMT-G.59 404.00
56 Brass fancy handle 450mm long 23 BMT-G.62 1454.00
57 Friction stay hinges for windows 24 BMT-G.71 91.00
58 Cost of hydraulic floor springs 24 BMT-G.77 3537.00

59 Integral water proofing liquid 100ml / bag 33 BMT-H.85 190.00

Iiquid concentrated cement water proofing

60 33 BMT-H.86 120.00
compound for slabs/mortar
Concrete plasticizers and Water reducing
(Dosage : 15-20ml per bag of 50 Kgs Cement)
61 33 BMT-H.87 200.00
water cement ratio of M 20 + grade concrete for
slabs /roads works
Specialized polysulphide sealant treatment to the
62 25 BMT-H.65 Deleteed
expansion joints
63 Curing compound Complies 37 BMT-H.118 60.00
64 Water proofing compound 37 67.00
64 5mm thick plain float glass 38 BMT-I.02 474.00
65 12mm thick plain float glass 38 BMT-I.06 996.00
66 Cost of 12mm thick tinted glass 39 BMT-I.12 1375.00
67 Pin headed glass 4mm thick 38 BMT-I.13 280.00
68 5mm thick ground glass 39 BMT-I.16 632.00

69 Water based Cement Primer of Interior Grade- 1 39 BMT-J.01 141.00

70 Water based Cement Primer of Exterior Grade- 2 39 BMT-J.02 180.00

71 Red Oxide Primer Paint for iron works of Grade -I 39 BMT-J.03 121.00

72 Zinc Chromate Yellow Oxide Iron Primer paint 39 BMT-J.04 175.00

73 Wood primer 39 BMT-J.05 130.00
74 Putty for wood work 39 BMT-J.07 130.00
75 Spirit 39 BMT-J.10 96.00
76 Linseed Oil 40 BMT-J.11 55.00
77 Thinner for Melamine polish 40 BMT-J.12 131.00
78 French Polish 40 BMT-J.14 179.00
79 Melamine Polish 41 BMT-J.16 314.00
80 Interior grade Poly -Urethene polish 41 BMT-J.17 637.00
81 Exterior grade Poly -Urethene polish 41 BMT-J.18 708.00
 Acrylic based Oil bound Washable Distemper
82 40 BMT-J.21 81.00
having VOC content less than 50 grams/litre

83 Synthetic polymer luxury plastic emulsion paint 40 BMT-J.22 404.00

Acrylic exterior emulsion interior grade paint

84 40 BMT-J.24 168.00
having VOC content less than 50 grams/litre

85 Water proof cement paint 40 BMT-J.23 49.00

Synthetic enamel paint Grade - I having VOC
86 40 BMT-J.29 248.00
content less than 50 grams/litre
Synthetic enamel paint Grade - II having VOC
87 40 BMT-J.30 172.00
content less than 50 grams/litre
Wall putty of White Cement or Polymer or
87 39 BMT-J.31 550.00
Cement based
PMCC / Deco orient base or Equivalent exterior
88 41 BMT-J.32 818.00
Texture
89 PMCC or Equivalent Gold line Exterior Texture 41 BMT-J.33 1060.00

MDF Board: interior-Both Side Laminated -12 mm

90 43 BMT-K.58 700.00
thick
MDF Board Interior - Both Side Laminated 18mm
91 43 BMT-K.59 801.00
thick

92 12.5mm Gypboard Tiles 595mm x 595mm 46 BMT-M.01 238.00

93 Gypsom board plain sheets 12.5mm thick 47 BMT-M.03 210.00
94 GI Ceiling Angle - 25mm x 10mm x 0.55mm 49 BMT-M.04 63.00
GI Ceiling section - 51.5mm x 26mm x 10.5mm x
95 49 BMT-M.05 72.00
0.55mm thick
Intermediate section - 45mm x 15mm x 15mm x
96 49 BMT-M.06 71.00
0.9mm
Perimeter channel - 20mm x 27mm x 30mm
97 49 BMT-M.07 63.00
(web) of 0.55mm thick
98 GI Angle - Precoated - 25mm x 25mm x0.7mm 49 BMT-M.08 35.00
GI pre coated - T section - 24mm x 38mm x
99 49 BMT-M.10 46.00
0.7mm thick
Hotdipped GI Angle - Precoated - Grid -
100 49 BMT-M.11 34.00
19mmx19mm
101 Polyster painted GI - T section 24x32mm 49 BMT-M.12 42.00
102 Polyster painted GI - T section 24x25mm 49 BMT-M.13 38.00
102 Polyster painted GI-T Section - 24mm x 27mm 49 BMT-M.14 39.00
103 Aluminium angle - 24mmx 24mm 49 BMT-M.15 24.00
Anodised Aluminium T section - 24mm x 24.5mm
104 49 BMT-M.16 29.00
x 2.4mm
105 Connecting Clips 49 BMT-M.17 3.00
106 Rawl Plug 49 BMT-M.18 2.00
107 6mm Nylon Rawl Plug 49 BMT-M.19 4.00
108 Soffit Cleats 49 BMT-M.20 3.00
109 Drywall screws - 25mm 49 BMT-M.21 2.00
110 Jointing Compound 49 BMT-M.22 25.00
111 Jointing Paper tape 49 BMT-M.23 4.00
112 Drywall top coat 49 BMT-M.24 120.00
113 Universal Holding Clips 50 BMT-M.25 3.00
114 4 mm dia - GI Connecting Rod 50 BMT-M.26 11.00
115 2 mm dia. -GI Connecting rod 50 BMT-M.27 8.00
116 12mm Thermocole sheet 47 BMT-M.36 24.00
Cement bonded pre-laminated particle boards
117 54 BMT-M.75 2908.00
aluminum glazed partitions
Mineral Fibre Ceiling Tile of 0.595m x 0.595m of
118 48 BMT-M.80 321.00
13 mm thick Fissura Fine Model
Mineral Fibre Ceiling Tile of 0.595m x 0.595m of
119 48 BMT-M.84 416.00
15 mm thick Fissura Fine Model

120 30 mm thick flush door shutter 60 BMT-N-16 1232.00

121 35 mm thick flush door shutter 60 BMT-N-17 1396.00
122 Supply and fixing of UPVC sliding doors 3 track 68 BMT-N.41 deleted
123 Supply and fixing of UPVC openable doors 69 BMT-N.43 deleted
Scientific Door with metal door frame and door
124 67 BMT-N.45 9348.00
shutters
Scientific Door with metal door frame (double leaf
125 67 BMT-N.46 9971.00
door)
Door Frame Section of 63.5X100 mm WPC
125 75 BMT-N.83 C 805.00
Frame
Providing and fixing of 28 - 30 mm thick WPC
126 75 BMT-N.88 3030.00
Door shutter
126 Pre painted steel windows
Windows with guard bars
Window Double shutters of size 3.0X4.0 with
i) 77 BMT - P.03 6074.00
central mullion
ii) Windows: Double shutter 4'-6" x 4 '-6" 77 BMT - P.06 5411.00
ii) Windows: Double shutter 5'-0" x 4 '-0" 77 BMT - P.07 5411.00
127 Pre painted steel Ventilators
a) Ventilators: Top Hung 2 '-0" x 2'-0" 91 BMT-P.10,11,12 6295.00
b) Ventilators Fixed louvered 92 BMT-P.13,14,15 4306.00

128 Pre painted steel Windows with fly mesh

i) Double shutters with central mullion 78 BMT - P.22,23 7288.00
ii) Centre fixed both side openable shutters(5'x4') 79 BMT - P.24 6625.00
iii) Centre fixed both side openable shutters(6'x4') 79 BMT - P.25 5797.00
Pre painted steel sliding window 2-Track with Two
129 83 BMT-P.26 6166.00
sliding shutters.
Supply and fixing of UPVC sliding windows 2
130 84 BMT - P.27 Deleted
track sliding
Supply and fixing of UPVC sliding windows 3
131 84 BMT - P.29 Deleted
track sliding
132 Supply and fixing of UPVC casement windows 79 BMT - P.31 Deleted
Supplying and fixing Fixed Louvered Ventilator
133 92 BMT-P.74 Deleted
made out of multi chambered UPVC sections
Supplying and fixing top hung ventilator made out
134 92 BMT-P.75 Deleted
of of multi chambered UPVC sections
Pre painted Steel Sliding Door / Window 3 Track-
135 92 BMT-P.77 6818.00
3 Panel Sliding Door / Window

Pre painted steel/ powder coate Structural

136 93 BMT - Q.01 6625.00
Glazing
137 Top Hung shutters in Structural Glazing 93 BMT - Q.02 5355.00
138 Curtain glazing made of pre painted steel
Fixed Glazing 2'-0" x 2'-0" (609.6x609.6mm) and
a) 94 BMT - Q.03&04 5466.00
2'-0" x 3'-0" (609.6x914.4mm)
Fixed Glazing 3'-0" x 3'-0" (914.4x914.4mm), 3'-0"
b) 94 BMT - Q.05&06 4295.00
x 4'-0" (914.4x1219.2mm)
139 Dismantling
a) Stone masonry in cement mortar 94 BMT-S.01 390.00
b) Flat stone in roof or floors including lifting : 94 BMT-S.03 143.00
Pan tiled or Mangalore tiled roof with out roof
c) 94 BMT-S.04 120.00
timbers :
d) Wrought and framed timber in roofs or floors 94 BMT-S.06 206.00
e) Old lime mortar plaster 94 BMT-S.07 44.00
f) Old cement mortar plaster 95 BMT-S.08 55.00
Kadapa slabs or shahabad stone slabs on sand
g) 95 BMT-S.11 66.00
bed
Clean removal of lime plaster from walls and
h) raking out joints 20mm deep or from terraced roof 95 BMT-S.14 44.00
and raking out joints 100 mm deep
Clean removal of cement plaster from walls and
i) 95 BMT-S.15 54.00
raking out joint 200 mm deep

1 Expansion joint filler board- 18 mm THICK 95 BMT-U.01 656.00

140 Expansion joint filler board- 20 mm THICK 95 BMT-U.02 735.00

1 Expansion joint filler board- 25 mm THICK 95 BMT-U.03 919.00

Expansion joint filler board for buildings, columns,
140 95 BMT-U.05 323.00
beams and slabs 25 mm thick

Labour charges for making, fabricating cup-

141 96 BMM-V.08 924.00
boards with shutters, box cup-boards,
Rounding the edges of Kadapa / Shahabad stone
142 slab of any thickness including polishing the 96 BMM-V.09 105.00
same

Half rounding the edges of Marble / Granite slabs

143 96 BMM-V.10 318.00
of all thicknesses and polishing the same

Full rounding the edges of Marble / Granite slabs

144 96 BMM-V.11 412.00
of all thicknesses and polishing the same

Machine cutting charges for Marble / Granite

145 slabs up to 50mm thickness by mechanical 96 BMM-V.12 17.00
device
Flat nosing Shahabad/Kadapa slabs of any
146 96 BMM-V.13 50.00
thickness

Labour charges for fabricating steel works like

Window Grills, Compound Wall Grills, Iron Doors,
147 96 BMM-V.14 27.00
Windows including cost of welding rods, power
charges, excluding cost of fixing in position

Labour charges for fixing Iron Doors, Iron

148 96 BMM-V.15 5.00
Windows and Window Grills in position
Labour charges for fabrication of stainless steel
149 97 BMM-V.18 131.00
railing works
Labour charges for glass designing work( Etching
150 97 BMM-V.20 955.00
work)
Labour charges for fixing flush door shutters to
151 97 BMM-V.23 383.00
the existing door frame
152 Labour charges for fixing glass 97 BMM-V.24 286.00
 Labour charges for wrought and put up Teak
153 wood Fully panelled doors & windows external 97 BMM-V.25 1570.00
or internal

Labour charges for wrought and put up Other

154 than Teak wood Fully panelled doors & 98 BMM-V.38 1452.00
windows external or internal

Labour charges for wrought and put up Other

155 than Teak woodwith flush type door shutter 98 BMM-V.42 754.00
doors & windows external or internal

153 Powder coated Al. sections 100 BMS-W-01 306.00

154 Rubber beading 100 BMS-W-06 2.00
Chloropyriphos Lindane Emulsifiable concentrate
155 100 BMS-W-09 217.00
of 20%
Aluminium composite cladding 4mm thick with
156 100 BMS-W.13 2387.00
skin material thickness of 0.25mm
Aluminium composite cladding 4mm thick with
157 100 BMS-W.14 2678.00
skin material thickness of 0.50mm
158 Cement Jally 50mm thick 101 BMS-W.17 340.00
159 24 gauge aluminium sheet 101 BMS-W.18 256.00
7.5mm thick Aluminium Grill (as approved by the
160 101 BMS-W.19 941.00
department) 3.58 Kg/Sqm
Mastic pad 2'0 " x 4'0" (0.60M x 1.2M) of 1" (25.4
161 101 BMS-W.20 839.00
mm )
Mastic pad 2'0 " x 4'0" (0.60M x 1.2M) of 1/2"
162 101 BMS-W.21 481.00
(12.7 mm )
Pre-painted Galvalume Trapezoidal Profile
161 103 BMS-W.55 386.00
Roofing sheets with 0.50mm thickness
162 G.I scam bolts & nuts 103 BMS-W.62 5.00
163 8mm dia GI 'j' bolts & nuts 104 BMS-W.64 9.00
164 GI washers 104 BMS-W.65 2.00
165 Limpet washers (for scam & ‘J’ bolts) 104 BMS-W.66 2.00
166 Bitumen washers 104 BMS-W.67 2.00
148 White cement 104 BMS-W.68 27.00
149 MS Z Hold fasts - 300 mm long of 40 x 40 x 5 mm 104 BMS-W.69 32.00
Rubber/ Nylon door stop bushes 104 BMS-W.70 9.00

Power Saw cutter - Hand Operated - Hire

149 106 BMC-X.02 102.00
Charges
150 Power Drill - Hand Operated - Hire Charges 106 BMC-X.03 95.00

Reference Material hire Labour

151 Hire charges for Access Scaffolding
to SSR page charges charges
A) Brick Masonry / Stone Maasonry
a) 1st floor 108 10.32 79.46
b) 2nd floor 10.32 113.78
c) 3rd floor 10.32 148.09
d) 4th floor 10.32 182.41
e) 5th floor 10.32 216.72
f) 6th floor 10.32 251.03
g) 7th floor 10.32 285.33
h) 8th floor 10.32 319.62

B) Plastering to walls
 a) 1st floor 109 1.03 7.95
b) 2nd floor 1.03 11.38
c) 3rd floor 1.03 14.81
d) 4th floor 1.03 18.24
e) 5th floor 1.03 21.67
f) 6th floor 1.03 25.10
g) 7th floor 1.03 28.53
h) 8th floor 1.03 31.97

152 Hire charges for Stage Scaffolding

Ceiling Plastering
a) 1st floor 109 2.46 15.91
b) 2nd floor 2.46 22.57
c) 3rd floor 2.46 29.23
d) 4th floor 2.46 35.90
e) 5th floor 2.46 42.56
f) 6th floor 2.46 49.22
g) 7th floor 2.46 55.89
h) 8th floor 2.46 62.55

153 HIRE CHARGES FOR CENTERING&SCAFFOLDING-centering using Steel scaffolding pipes , jack pr

Reference Material hire Labour

to SoR charges charges

a) Footings 108 288.00 631.00

b) Bed blocks, Steps 64.00 341.00
c) Pedestals 328.00 1004.00
d) Plinth beams 1390.00 1521.00

154 HIRE CHARGES FOR CENTERING & SCAFFOLDING - Unsup

Steel scaffolding pipes, jack Props, wallers, Foot plates, bracket

Reference Material hire Labour

to SoR charges charges
1st
Floor Labour

a) Lintels 117 1180.00 1615.00

b) Sunshades of any width 233.00 248.00
c) Columns 355.00 2268.00
d) Beams 2085.00 1903.00
e) RCC roof slabs upto 150 mm depth 236.00 215.00
f) RCC slabs above 150-300 mm depth 243.00 222.00

171 Binding wire 24 173 55.00

155 136 (WS&S

PVC Clamps(110mm dia) Items) BMW-G.106 15.00

Common SoR
LABOUR CHARGES
SKILLED
156 Bar bender 6 I-1 625.00
157 Blacksmith 6 I-2 495.00
158 Blaster 6 I-3 570.00
159 Carpenter 6 I-4 580.00
160 Work Inspector(Non technical) 6 I -10 520.00
161 Mason / Brick layer 6 I -11 500.00
162 Operator concrete mixer 6 I -16 510.00
163 Operator Jackhammer / Pneumatic tamper
(skilled) 6 I - 23 510.00
164 Painter 7 I - 35 580.00
165 Plumber / Pipe fitter 7 I - 36 580.00
SEMI SKILLED
165 Sprayer(semi skilled) 7 II - 1 460.00
166 Carpenter 7 II - 4 460.00
167 Plumber / Pipe fitter 7 II - 9 460.00
167 Mason / Brick layer 8 II - 35 460.00
168 Painter 8 II - 37 460.00
UN SKILLED
169 Man Mazdoor / Woman Mazdoor 8,9 III - 3, 4 420.00

170 Surveyor 9 IV - 4 750.00

Cost of Materials :
172 Detonator electric 12 21 9.00
173 Sand (un-screened for concrete items) 12 27(a) 510.00
174 Sand (unscreened) for filling 12 27(b) 375.00
175 Sand(screened for mortar, plastering items) 12 28 605.00
176 Impervious Water proof compound 14 80 62.00
180 Aggregates 6mm nominal size (HBG) 16 26. (33.a) 568.00
181 Aggregates 10mm nominal size (HBG) 16 27. (33.b) 716.00
182 Aggregates 12mm nominal size (HBG) 17 28. (33.c) 848.00
183 Aggregates 20mm nominal size (HBG) 17 29. (33.d) 1064.00
184 Aggregates 40mm nominal size (HBG) 28 30. (33.e) 640.00
185 Gelatin 80% 30 M - 104 59.00
186 Water charges(Urban) 34 M - 189(a) 110.00
187 Water charges(Rural) 34 M - 189(b) 83.00
188 PH Items Table
PVC pipes 110mm dia.(4.00Kgs/sq.cm) 63 20 163.00
Common SoR
189 Reference Hire &
Machinery Charges to SoR Fuel
charges
a) Transit mixer 2 cum 42 1 1522.50
b) Air compressor 7 cmm ( diesel) 42 3 951.20
c) Batching plant 0.50 cum (6 cum/hour) 42 9 174.00
d) Batching plant 2x1.00 cum(15 cum/hour) 42 10 569.70
e) Concrete Mixer 10 / 7 cft (0.2 / 0.8 cum)capacity
42 16 126.40
f) Jack hammer 43 39 15.40
g) Needle vibrator 40mm( petrol) 43 40 25.60
i) Shovel 0.85 cum 110hp 43 52 2258.60
j) Lift charges of materials(Winch 35HP- Electric) 44 66 239.20
k) Concrete placer pump (25 cum/hr)(Electric) 44 71 1119.70

190 Seigniorage charges G.O.Ms.No.100 of Industries and Commerce (M.I) Dep

i) Coarse aggregate , stone 90.00
ii) Earth , Gravel 45.00
ii) Sand for mortar & filling 100.00
iv) Bricks 75.00
 v) Polished Shahabad/Tandur stone slbs
vi) Black Kadapa slabs
vii) Granite
Miscellaneous items
Laying sand bags in the stipulated places 38 8.50
G.I and M.S Pipes
G.I Pipe 100 mm dia B Class 698.00
G.I Pipe 15 mm dia A Class 83.00
G.I Pipe 25 mm dia A Class 140.00
G.I Pipe 40 mm dia B Class 218.00
G.I Pipe 50 mm dia A Class 250.00
G.I Pipe 80 mm dia B Class 428.00
J Bolts 30 mm long 35.00
M.S Pipe 32 mm dia 174.00
M.S Pipe 25 mm dia 141.00
Roads & Bridge works
177 Gravel / Quarry spall 25 M - 008 113.00
178 Quarry Rubbish 25 35.a 84.75
Selected Earth for Shoulders 25 M - 092 86.00
178 Coarse graded Granular sub-base Material 2.36
mm & below or 26 M-021 / 35.b 350.00
179 Coarse graded Granular sub-base Material
4.75mm to 2.36 mm 26 M-024 465.00
179 Coarse graded Granular sub-base Material 9.5
mm to 4.75mm 26 M-025 565.00
Barbed wire 30 M-063 70.00
Steel wire rope 20mm 30 M-176 164.00
Steel wire rope 40mm 30 M-177 187.00
Wire Mesh 20 guage 83 214.00
174 2.36 to 5mm nominal size (HBG) (IRC) 18 45. (33.a) 524.00
175 5 - 7mm nominal size (HBG) (IRC) 18 46. (33.b) 480.00
176 9.5 - 11.2mm nominal size (HBG) (IRC) 18 47. (33.c) 624.75
177 12 - 14mm nominal size (HBG) (IRC) 18 48. (33.d) 742.85
178 19 - 22mm nominal size (HBG) (IRC) 18 49. (33.e) 937.15
179 40 - 45mm nominal size (HBG) (IRC) 18 51. (33.g) 560.00
180 60 - 63mm nominal size (HBG) (IRC) 18 53. (33.i) 399.05

Water Proffing Compound 67.00

curing compound 112.00
jute rope 8.35
De bonding strips 8.55
Selent 53.95
Poly sheet 125 microns 15.25
Expansion joint filler board 18mm thick 95 BMT- U.01 656.00
Expansion joint filler board 20mm thick 95 BMT- U.02 735.00
Mastic pad 25.4mm thick 101 BMS-W.20 839.00
Mastic pad 12.7mm thick 101 BMS-W.21 481.00

Road Cutting Public Health Items

cutting open B.T road surface including WBM surface
8 794.00
cutting open C.C road surface with concrete saw cutter and
removal with breaker 8 2424.00
cutting open WBM road including soiling 8 270.00
191 Randa Rouble Stone (OTG) 35 M - 148 250.00
1 Rough Stone for Revetment 225mm thick 38 3 145.00
192 R.R masonry for Granite 15 12.g 250.00
2 Bond Stone (600X200X200mm) 16 28.a 47.60
193 Drilling 25mm dia. holes with pneumatic
compressor 22 143 167.00
194 Dozer (D80) 27 1 2445.70
195 Dozer (D50) 27 2 1546.80
196 Mortor Grader 27 3 3020.40
197 Hydraulic Excavator 27 4 2761.20
198 Tipper 5.5 cum 27 6 941.60
195 Vibratory roller 8T 27 7 2688.50
196 Smooth Wheel roller 8T 27 8 1285.40
196 Water tanker 6 KL 27 10 655.20
197 Tractor with Rotavator / Scarifying 27 12 / 13 423.60
198 Concrete mixer 0.28 cum 29 38.a 524.70
Plate compacter 29 48 59.10
Needle Vibrator 60mm (Petrol) 46 Machine Hire char 220.10
Needle Vibrator 40mm (Petrol) 46 Machine Hire char 209.10

Non SSR items

1 Glass strips in Granolithic concrete flooring 10.00
2 Stainless steel base Plate 75mm dia.(in SS
railing) 80.00
3 Anchor bars in SS railing 30.00
4 Bonding anchor bars in SS railing 15.00
5 Teak wood beading 12mm x 12mm 25.00
6 Teak wood beading 18mm x 12mm 32.00
7 250mm long brass butt hinges 525.00
8 Z holdfasts 300 x 40 x 5mm 25.00
9 Rubber bush 25.00
10 1.20mm thick PVC sheet 160.00
11 Fevicol & labour charges for fixing PVC sheet for
flush shutter 80.00
12 Al. round handles 150mm dia. 100.00
13 Labour charges including cost of nails, making
holes to wall and in aluminium sheet for
expansion joint 25.00
14 Powder coated handles 100mm long 30.00
15 Cup board locks 100.00
16 Al. lock with handle 65.00

R.C.C Plain ended pipes NP2 pipes Np2 collars

300 mm dia pipes Rm 355.00 90.00

450 mm dia pipes Rm 626.00 195.00

600 mm dia pipes Rm 1013.00 301.00

700 mm dia pipes Rm 1293.00 392.00

 800 mm dia pipes Rm 1592.00 554.00

900 mm dia pipes Rm 2019.00 663.00

1000 mm dia pipes Rm 2472.00 774.00

1100 dia pipes Rm 2896.00 946.00

Buildings SoR 2019-20

WATER SUPPLY AND SANITARY ITEMS
Sl. SoR Page
ITEM Item code Rate
No. No.
1 Supply, laying, jointing 101.60 mm dia SWG pipe
a) up to 1524mm (5') depth 123 BMW-A.01 378.00
b) up to 914.40mm (3') depth 123 BMW-A.02 376.00
2 Supply, laying, jointing 152.40mm dia SWG pipe
a) up to 1524mm (5') depth 123 BMW-A.03 559.00
b) up to 914.40mm (3') depth 123 BMW-A.04 550.00
Labour charges for laying , jointing , testing SWG
3 123 BMW-A.05
pipes up to 914.40mm (3') depth
Labour charges for laying , jointing , testing SWG
4 123 BMW-A.06
pipes up to 1524mm (5') depth
5 Supply of 203.20mm (8") dia SWG pipe 124 BMW-A.17 411.00
6 Supply of 254mm (10") dia SWG pipe 124 BMW-A.18 752.00
7 Supply of 300mm (12") dia SWG pipe 124 BMW-A.19 1084.00
8 150mm x 100mm SWG gully trap 126 BMW-A.72 485.00

9 Inspection chamber 3' dia and upto 3' depth 127 BMW-B.03 5518.00
10 Inspection chamber 3' dia - 3' above upto 5' depth 127 BMW-B.04 8619.00
Inspection chamber 457.2mm x 457.2mm in brick
11 127 BMW-B.06 3238.00
masonry up to 914.4mm ( 3) depth

12 76.20mm (3") CI Nahany trap 1st quality 130 BMW-C.41,42 288.00

13 Orissa pan 580mmx440mm - ISI marked 130,131 BMW-D.04,06 1399.00

14 Brick masonry seat 131 BMW-D.09 278.00
15 C.C Squatting plate 131 BMW-D.10 83.00
16 S&F European Water Closet with'S' trap 131 BMW-D.14,15 1703.00
S&F Plastic seat and lid for European Water
17 131 BMW-D.16,17 766.00
Closet
Flat back Wash hand basin 1st quality
18 132, 133 BMW-D.24,28 1566.00
550mmx400mm-single CP Pillar cock
19 S&F flat back bowl urinal 440 x 265 x 315 133 BMW-D.33,36 810.00
20 S&F flat back bowl urinal 590 x 375 x 390 133 BMW-D.35,36 2647.00
S & F vitreous china porcelain sink (600 x 400 x
21 133 BMW-D.37,39 4319.00
250)
S & F vitreous china porcelain sink (750 x 450 x
22 133 BMW-D.38,39 4844.00
250)
23 S&F RCC terrazo sink 133 BMW-D.40,41 704.00

24 Angle stop cock 12.70mm heavy duty 134 BMW-E.05,06 408.00

25 12.70mm NP bib tap heavy duty 134 BMW-E.07,08 349.00
26 12.70mm NP bib tap heavy duty 134 BMW-E.09,10 223.00
27 S&F 31.75mm brass plumber union 134 BMW-E.11,12 61.00
28 12.7mm dia. NP push cock 134 BMW-E.29 234.00

29 GM peet valves
a) 15mm NB 135 BMW-F.21,22 545.00
b) 20mm NB 135 BMW-F.19,20 733.00
c) 25mm NB 135 BMW-F.17,18 1051.00
d) 32mm NB 135 BMW-F.23,24 1594.00
e) 40mm NB 135 BMW-F.25,26 2155.00
f) 50mm NB 135 BMW-F.27,28 3155.00
g) 65mm NB 135 BMW-F.29,30 4868.00
h) 80mm NB 135 BMW-F.31,32 7211.00
S& F Nominal Bore GI pipe Medium Grade
30
properties & weight
a) 15mm Nominal bore 137 BMW-F.79,80 179.00
b) 20mm Nominal bore 137 BMW-F.81,82 198.00
c) 25mm Nominal bore 137 BMW-F.83,84 258.00
d) 32mm Nominal bore 137, 138 BMW-F.85,86 359.00
e) 40mm Nominal bore 138 BMW-F.87,88 401.00
f) 50mm Nominal bore 138 BMW-F.89,90 436.00
31 65mm Tata or Zenith make or equivalent. 138 BMW-F.91 755.00
BMW-
32 S & F 12.70 x 152.00 mm NP shower rose heavy 138 161.00
F.100,101

Polyetheylene water storage tank with Double

33 139 BMW-G.01,02 5.00
layer
31.75mm dia. PVC flexible waste pipe, 914.4mm
34 139 BMW-G.05 22.00
length
Supply & fixing of PVC low level system with
35
internal components & short bend
a) 10ltrs capacity single flush 139 BMW-G.08 1254.00
b) 8 lts capacity single flush 139 BMW-G.10 709.00
36 Double socket PVC/SWR pipes 4 kgs/sqm
a) 75mm dia. 139 BMW-G.11 216.00
b) 90mm dia. 139 BMW-G.12 343.00
c) 110mm dia. 139 BMW-G.13 410.00
d) 160mm dia. 140 BMW-G.32 976.00
37 Pipe clip
a) 75mm dia. 142 BMW-G.104 13.00
b) 90mm dia. 142 BMW-G.105 14.00
c) 110mm dia. 142 BMW-G.106 15.00
d) 160mm dia. 142 BMW-G.107 30.00
38 3" (76.2mm) multi floor trap with jali 142 BMW-G.118 86.00
39 4" (101.6mm) multi floor trap with jali 142 BMW-G.119 122.00
Labour charges for laying, fixing and
40 143 BMW-G.152 70.00
commissioning the PVC pipes

Chiselling the brick masonry wall and repairs as

41 146 BMW-I.07
directed by the department
42 Cost of NP chain and rubber plug 147 BMW-I.18 37.00
25.4mm dia & 609.6mm long aluminium anodized
43 147 BMW-I.20,21 146.00
towel rod
44 S & F NP soap dish heavy type with NP screws 147 BMW-I.28,29 208.00
45 Teak wood blocks 76.2mm x 101.6mm 147 BMW-I.42,43 23.00
46 Cutting holes in brick masonry 147 BMW-I.46
Cutting holes in RCC slab floor & repairs labour
47 147 BMW- I.47
charges only
12.70mm PVC connection with brass union nut
48 147 BMW-I.48,49 86.00
CP coated
Constructing Brick masonry support for G.I pipe
49 with CM 304.8x228.6x 228.6 mm size including 148 BMW-I.63, 64 68.00
plastering finishing etc complete
50 CI frame and cover for gully traps 148 BMW-I.65, 66 110.00
S&F TV shap mirror with plastic frame size
51 149 BMW-I.105,106 452.00
609.60mm x 457.20mm
Supplying & fixing stainless steel sink size 36" x
52 18" (914.4x457.2mm) 1 mm thick with 149 BMW-I.119,120 6471.00
accessories
Supplying & fixing stainless steel sink size 20" x
53 18" x 8" (508x457.2x203.20mm) 1 mm thick with 149 BMW-I.123,124 4637.00
accessories
Supplying & fixing white glazed porcelain channel
54 149 BMW-I.125 470.00
4" x 24" (101.6 x 609.6mm)
Supplying & fixing steel surgical long elbow action
55 150 BMW-I.126 853.00
handle 12.7mm dia bib cock
Chrome plated bib cock cum health faucet jaquar
56 150 BMW-I.141 3758.00
make queen series
57 CPVC Pipes
15.90mm OD pipe - SDR 13.5 156 BMW-I.220 53.00
22.20mm OD pipe - SDR 13.5 BMW-I.221 85.00
28.60mm OD pipe - SDR 13.5 BMW-I.222 123.00
34.90mm OD pipe - SDR 13.5 BMW-I.223 193.00
41.30mm OD pipe - SDR 13.5 BMW-I.224 266.00
54.00mm OD pipe - SDR 13.5 BMW-I.225 437.00
15.90mm OD pipe - SDR 11 156 BMW-I.226 61.00
22.20mm OD pipe - SDR 11 BMW-I.227 93.00
28.60mm OD pipe - SDR 11 BMW-I.228 144.00
34.90mm OD pipe - SDR 11 BMW-I.229 229.00
41.30mm OD pipe - SDR 11 BMW-I.230 314.00
54.00mm OD pipe - SDR 11 BMW-I.231 483.00
Buildings SoR
57 16mm to 20mm thick marble slab 12 BMT-B.14 889.00

NON SSR ITEMS

1 RCC cover for gully trap 100.00
Unit

1000 Nos. BMT-A.01

1 No.
BMT-A.10

1 No.

1 No.

10 Sqm

10 Sqm

1 Sqm

1 Sqm

1 Sqm

1 Sqm

1 Sqm

1 Sqm

1 Sqm

1 Sqm

1 Sqm 339

1 Sqm
1 Sqm

1 Sqm 256.00

1 cum 67804.00
1 cum 75339.00
1 cum 82873.00
1 cum 135610.00
1 cum 116775.00
1 cum 124309.00
1 cum 131843.00
1 cum 146911.00
1 cum 44016.00
1 cum 44016.00
1 sqm 194.00
1 Kg 51.00

1 Kg 52.00
1 Kg 331.00
1 Sqm 14.00
1 Sqm 2422.00
1 Sqm 2119.00
1 Kg

1 Kg

1 Sqm

1 Sqm

1 Sqm

1 Sqm

1 No. 220.00
1 No. 294.00
1 No. 97.00
1 No. 97.00
1 No. 119.00
1 No. 168.00
1 No. 22.00
1 No. 32.00
1 No. 47.00
1 No. 324.00
1 No. 140.00
1 No. 19.00
1 No. 37.00
1 No. 107.00
1 No. 107.00
1 No. 119.00
1 No. 29.00
1 No. 42.00
1 No. 1087.00
1 No. 2982.00
1 No. 331.00
1 No. 360.00
1 No. 128.00
1 No. 153.00
1 No. 168.00
1 No. 42.00
1 No. 53.00
1 No.
1 No. 284.00
1 No.
1 No. 1384.00
1 No. 91.00
1 No. 3207.00

1 Ltr

1 Ltr

1 Ltr

1 RM
1 Kg
1 Kg
1 sqm 474.00
1 sqm 996.00
1 sqm 1309.00
1 sqm 280.00
1 sqm 632.00

1 Kg 128.00

1 Kg 163.00

1 Ltr 110.00

1 Ltr 158.00
1 Ltr 123.00
1 Kg 123.00
1 Ltr 86.00
1 Ltr 49.00
1 Ltr 113.00
1 Ltr. 161.00
1 Ltr. 271.00
1 Ltr. 551.00
1 Ltr. 674.00
 1 Kg 70.00

1 Ltr 367.00

1 Ltr 152.00

1 Kgs 1067.00

1 Ltr 214.00

1 Ltr 214.00

20 Kgs 679.00

25 Kgs 776.00
25 Kgs 1009.00

1 sqm 666.00

1 sqm 762.00

1 sqm 238.00
1 sqm 210.00
1 RM 63.00
1 RM 72.00

1 RM 71.00

1 RM 63.00

1 RM 35.00

1 RM 46.00

1 RM 34.00
1 RM 40.00
1 RM 40.00
1 RM 39.00
1 RM 22.00
1 RM 29.00
1 No. 2.00
1 No. 2.00
1 No. 3.00
1 No. 2.00
1 No. 2.00
1 Kg. 25.00
1 RM 4.00
1 Ltr 120.00
1 No. 3.00
1 RM 10.00
1 RM 8.00
1 sqm 22.00
1 sqm 2908.00

1 sqm 321.00

1 sqm 416.00

1 sqm 1112.00
1 sqm 1260.00
1 sqm 6424.00
1 sqm 7281.00
1 sqm 9348.00

1 sqm 9971.00

1 Rm 9971.00

1 sqm 9971.00

1 sqm 6074.00
1 sqm 5411.00
1 sqm 5411.00

1 sqm 6295.00
1 sqm 4306.00

1 sqm 7288.00
1 sqm 6625.00
1 sqm 5797.00
1 sqm 6166.00

1 sqm 5410.00

1 sqm 6067.00
1 sqm 6410.00
1 sqm 6005.00

1 sqm 8450.00

1 sqm 6818.00

1 sqm 6625.00
1 sqm 5355.00

1 sqm 5466.00

1 sqm 4295.00
 1 cum 361.00
10 sqm 130.00
10 sqm 110.00
1 cum 188.00
10 sqm 40.00
10 sqm 50.00
10 sqm 60.00

10 sqm 40.00

10 sqm 50.00

1 sqm 313.00

1 sqm 313.00

1 sqm 313.00

1 sqm 313.00

1 sqm 840.00

1 RM 95.00

1 RM 289.00

1 RM 374.00

1 RM 15.00

1 RM 45.00

1 Kg 24.00

1 Kg 4.00

1 Kg 119.00

1 sqm 868.00

1 sqm 348.00
1 sqm 260.00
 1 sqm 260.00

1 sqm 260.00

1 sqm 260.00

1 Kg 306.00
1 RM 2.00
1 Ltr 217.00

1 sqm 2387.00

1 sqm 2678.00
1 Sqm 340.00
1 sqm 256.00
1 sqm 941.00

1 sqm 941.00

1 sqm 941.00

1 sqm 386.00
1 No. 4.00
1 No. 8.00
1 No. 1.00
1 No. 1.00
1 No. 1.00
1 Kg 25.00
1 No. 25.00
1 No.

1 hour 97.00
1 hour 90.00

Unit Total

Cum
1 Sqm 89.78 390.54 4.35 9.93
1 Sqm 124.10 539.84 9.93
1 Sqm 158.41 689.08 9.93
1 Sqm 192.73 838.38 9.93
1 Sqm 227.04 987.62 9.93
1 Sqm 261.35 1136.87 9.93
1 Sqm 295.65 1286.08 9.93
1 Sqm 329.94 1435.24 9.93
 1 Sqm 8.98 0.99
1 Sqm 12.41 0.99
1 Sqm 15.84 0.99
1 Sqm 19.27 0.99
1 Sqm 22.70 0.99
1 Sqm 26.13 0.99
1 Sqm 29.56 0.99
1 Sqm 33.00 0.99

1 Sqm 18.37 2.37

1 Sqm 25.03 2.37
1 Sqm 31.69 2.37
1 Sqm 38.36 2.37
1 Sqm 45.02 2.37
1 Sqm 51.68 2.37
1 Sqm 58.35 2.37
1 Sqm 65.01 2.37

affolding pipes , jack props , wallers , Foot plates , brackets , steel centering plates etc.,

Total

Steel
Co- efficent
1 Cum 919.00 6mm
1 Cum 405.00 8mm
1 Cum 1332.00 10mm
1 Cum 2911.00 12mm
16mm
SCAFFOLDING - Unsupported Height upto 3.66 M
ers, Foot plates, brackets, steel Centering Plates,etc., 20mm

1st 2nd 2nd 3rd Floor 4th

3rd Floor Floor Labour Labour
Floor Floor Floor
1 Cum 2795.00 2957.00 3118.00 1777.00 1938.00 1239.00
1 Sqm 481.00 506.00 531.00 273.00 298.00 190.00
1 Cum 2623.00 2850.00 3077.00 2495.00 2722.00 1739.00
1 Cum 3988.00 4178.00 4369.00 2093.00 2284.00 1459.00
1 Sqm 451.00 473.00 494.00 237.00 258.00 165.00
1 Sqm 465.00 487.00 509.00 244.00 266.00 170.00

1 Kg

2nd 3rd Floor

Floor Labour Labour
6mm
1 Each
8mm
10mm
12mm
16mm
1 Each 20mm
1 Each
 1 Each
1 Each
1 Each
1 Each
1 Each

1 Each
1 Each
1 Each

1 Each
1 Each
1 Each
1 Each
1 Each

1 Each

1 Each

1 No.
1 Cum
1 Cum
1 Cum
1 Kg
1 Cum Excluding blasting & M.C for Buildings
1 Cum
1 Cum
1 Cum
1 Cum
1 Kg
1 KL
1 KL

1 RM

Crew
Total
charges
1 hour 298.00 1820.50
1 hour 220.90 1172.10
1 hour 357.50 531.50
1 hour 357.50 927.20

524.7
1 hour 230.10 356.50
1 hour 345.20 360.60
1 hour 165.60 191.20
1 hour 248.30 2506.90
1 hour 276.10 515.30
1 hour 172.60 1292.30

and Commerce (M.I) Dept. dt.20.02.2020

1 cum
1 cum
1 cum
1000 Nos.
1 sqm
1 sqm
1 sqm

1 No

1 RM
1 RM
1 RM
1 RM
1 RM
1 RM
1 No
1 RM
1 RM

1 Cum for Roads

1 Cum
1 Cum Clearing jungle
1 Cum Heavy jungle Sqm 3.20

1 Cum Light jungle Sqm 2.80

1 Cum Scrub jungle Sqm 2.80

1 Kg osafis)jungle including up-rooting and removing of juliflora stumps Sqm 4.40
1 Kg Removing and refixing of H.M stone Each 12.65
1 Kg
1 Sqm
1 Cum
1 Cum Excluding blasting & M.C
1 Cum
1 Cum
1 Cum
1 Cum
1 Cum

1 Kg
1 Lts
1 RM PVC Pipes 4kg/cm2 6kg/cm2
1 RM 20 Rm
1 Lts 25 Rm
1 Sqm 32 Rm
1 Sqm 40 Rm 34.00
1 Sqm 50 Rm 51.00
1 Sqm 63 Rm 56.00 81.00
1 Sqm 75 Rm 81.00 111.00
90 Rm 112.00 160.00
110 Rm 162.00 232.00

10 Sqm 125 Rm 212.00 296.00

1 Cum 140 Rm 265.00 381.00

1 Cum 160 Rm 349.00 494.00

 180 Rm 444.00 636.00
1 cum 200 Rm 540.00 774.00
1 cum 225 Rm 722.00 1043.00
1 cum ixing and commissioning the PVC pipes any dia Rm 70.00
1 No 1983.49

0.024 41.67
1 RM
1 Hour
1 Hour
1 Hour
1 Hour
1 Hour
1 Hour
1 Hour
1 Hour
1 Hour
1 Hour
1 Hour
1 Hour
1 Hour

1 sqm

1 No.
1 No.
1 No.
1 RM
1 RM
1 No.
1 No.
1 No.
1 sqm

1 sqm
1 No.

1 No.
1 No.
1 No.
1 No.

Np2
Np2
pipes NP3 Np3 pipes Np3 pipes
pipes
upto Np3 collars upto 5km above
5km
above pipes lead 5.0km
5.0km
lead

17.76 0.68 1057.00 128.00 49.45 1.36

36.77 2.02 1629.00 247.00 68.47 2.36

57.05 3.71 2619.00 385.00 112.84 5.24

72.27 5.24 3358.00 517.00 125.52 6.08

84.95 5.24 4452.00 661.00 150.88 6.08

97.62 5.24 5605.00 770.00 197.79 11.48

144.54 10.80 6282.00 961.00 238.36 11.48

158.48 10.80 7432.00 1221.00 258.65 12.49

Labour Unit

1 RM
1 RM

1 RM
1 RM
232.00 1 RM

288.00 1 RM
1 RM
1 RM
1 RM
1 Each

1 Each
1 Each

1 Each

50.00 1 Each

377.00 1 Each
1 Each
1 Each
264.00 1 Each
76.00 1 Each

319.00 1 Each
127.00 1 Each
127.00 1 Each
319.00 1 Each

319.00 1 Each
225.00 1 Each

43.00 1 Each
 29.00 1 Each
29.00 1 Each
14.00 1 Each
1 Each

44.00 1 Each
44.00 1 Each
44.00 1 Each
39.00 1 Each
67.00 1 Each
90.00 1 Each
112.00 1 Each
133.00 1 Each

41.00 1 RM
41.00 1 RM
41.00 1 RM
41.00 1 RM
44.00 1 RM
67.00 1 RM
1 RM
20.00 1 Each

1.00 1 Lt

1 Each

1 Each
1 Each

3 RM
3 RM
3 RM
3 RM

1 Each
1 Each
1 Each
1 Each
1 Each
1 Each
1 RM

30.00 1 RM
7.00 1 Each
44.00 1 Each

12.00 1 Each
 9.00 1 Each
47.00 1 Each
72.00 1 No.

17.00 1 Each

22.00 1 Each

35.00 1 Each
116.00 1 Each

506.00 1 Each

449.00 1 Each

1 Each

1 Each

1 Each

1 RM
1 RM
1 RM
1 RM
1 RM
1 RM
1 RM
1 RM
1 RM
1 RM
1 RM
1 RM

1 sqm

1 Each
Supply of acrylic emulsion paint interior grade having
VOC (Volatile Organic Compound) content less than 50
grams/ liter
 61.83
87.78
113.70
139.70
165.60
191.60
217.50
243.50
 6.18
8.78
11.37
13.97
16.56
19.16
21.75
24.35

12.55
17.64
22.73
27.82
32.91
38.00
43.08
48.17

Unit

Steel
Co- efficent
Kg 0.22 277.00 473.00
Kg 0.39 61.00 244.00
Kg 0.62 315.00 753.00
Kg 0.89 667.50 570.50
Kg 1.58

Kg 2.47

Unit

5th 6th 7th 8th

Floor Floor Floor Floor
1334.00 1430.00 1525.00 1620.00
204.00 219.00 234.00 248.00
1873.00 2007.00 2141.00 2275.00
1571.00 1683.00 1795.00 1907.00
178.00 191.00 203.00 216.00
183.00 197.00 210.00 223.00

Steel
Co- efficent
Kg 0.22

Kg 0.39
Kg 0.62
Kg 0.89
Kg 1.58
Kg 2.47
10kg/cm2
16.00
24.00
36.00
55.00
85.00
121.00
176.00
250.00
372.00
486.00

603.00
790.00
1013.00
1233.00
1659.00
 SEIGNIORAGE CHARG ES
Name of the work:--- "Construction of Additional Space for Agriculture building at Baddipudi village of
Ulavapadu Mandal "
Part A Estimate cost : Rs 23.51 Lakhs
Estimated Rounded cement in
S.NO work item sand metal Bricks
Qty qty Bags
1 Sand for filling 10.68 10.68 10.68
2 PCC (1:4:8) 33.51 33.51 15.08 30.16 108.57
3 PCC (1:5:10) 21.02 21.02 9.46 18.92 54.48
5 Selected Earth 126.03 126.03
6 VRCC M30 grade Design mix in Ground Floor
for footings 16.41 16.41
for pedastals 1.28 1.28
for Coloumns 5.68 5.68
for Plinth beams 5.04 5.04
for Beams 6.02 6.02
for Roof Slab of 125mm thick 15.93 15.93
for Lintels 1.93 1.93
for sunshade 0.51 0.51
for Sill concrete 0.73 0.73
53.52 21.41 42.82 374.66
9 R R Masonry 1.45 1.45 0.48 1.60 1.72
10 Brick Masonry
for Basement 1.44 1.44
for Ground Floor 20.36 20.36
21.80 4.36 11.16 20.93
11 Reinforced Brick Masonry (RBM walls)
for Ground Floor 37.97 37.97
37.97 0.92 2.36 6.01
12 Ceiling Plastering 12mm thick single coats
for ceiling in GF 150.92 150.92
150.92 2.26 13.04
13 Plastering 12mm thick in two coats
for Ground Floor walls 225.91 225.91
225.91 3.39 23.00
14 Plastering 20mm thick in two coats
for Ground Floor 153.68 153.68
153.68 3.23 17.67
15 For impervious coat over RCC roof slab
in Ground Floor 123.52 123.52
123.52 2.59 24.90
16 for Flooring in Ground Floor
for Sill Level Granite Slabs 0.00 0.00
for Vertified Flooring 91.17 91.17
for Vernadah Granite 30.09 30.09
for Vertified Skirting 6.13 6.13
for Ceramic Flooring 0.00 0.00
for dadooing to walls 0.00 0.00
Clay Tiles 17.83 17.83
145.22 1.74 15.86
AMOUNT
ITEM QTY RATE AMOUNT

Selected Earth 126.03 45.00 5671.00

SAND 75.60 100.00 7560.00

METAL 93.50 90.00 8415.00

BRICKS 13.52 75.00 1014.00

22660.00
 SEIGNIORAGE CHARG ES
Name of the work:--- "Construction of Additional Space for Agriculture building at Baddipudi village of
Ulavapadu Mandal "
Part A Estimate cost : Rs 23.51 Lakhs
Estimated Rounded cement in
S.NO work item sand metal Bricks
Qty qty Bags
Dy.Executive Engineer Assistant Engineer
PRI Sub Division :: Kandukur M.P.P :: V.V PALEM
 SSR 2019-20 Rates
blasting
1 Item code Description of Item per Rate Item code Description of Item per Rate charges
M.C charges

Labour for Buildings

Ist class Bar Bender day 625.00 36.b Sand for concrete Cum 600.00 Filling 375.00

Electrician (licensed) day 575.00 36.c Sand for Mortar Cum 680.00

Ist class Painter Cl 1 day 580.00 33.a 6mm HBG chips (SS5) Cum 524.00 70.00 131.00

Ist class Mason Cl-1 day 500.00 33.b 10mm HBG chips (SS5) Cum 680.00 70.00 170.00

2nd class Mason Cl - 2 day 460.00 33.c 12mm HBG chips (SS5) Cum 808.00 70.00 202.00

2nd class Painter Cl 2 day 460.00 33.d 20mm HBG chips (SS5) Cum 1016.00 70.00 254.00

Head Mazdoor day 460.00 33.f 40mm HBG chips (SS5) Cum 608.00 70.00 152.00

Man / woman Mazdoor day 420.00 BMT-A.01 Bricks size 23x11x7 1000 nos 6000.00
Fly ash cement solid blocks
ITI Qualification day 580.00 BMT-A.03 size 0.29x0.225x0.14
Each 25.00
Fly ash cement solid blocks
LCE Qualification day 750.00 BMT-A.04 size 0.29x0.20x0.14
Each 22.00
Fly ash cement solid blocks
B.E Qualification day 960.00 BMT-A.05 size 0.29x0.15x0.14
Each 20.00
Kadapa slab 40mm thick
SSC Qualification day 520.00 BMT-B.01 0.45x0.45
Sqm 96.00
Kadapa slab 50mm thick
Materials BMT-B.02 0.45x0.45
Sqm 110.00

Polished shahabad stone slab

M-008 Gravel Cum 113.00 BMT-B.05 15 to 18mm thick
10 Sqm 1610.00

35.a Quarry Rubbish Cum 84.75 Shahabas stone slab Sqm 234.00
Earth cost or compensation of Polished black Kadapa slab
M-092 earth taken from private land Cum 86.00 BMT-B.06 15mm thick 0.45x0.45
10 Sqm 1343.00

Flag of red color cloth 600X600 Medium Teak wood Scantlings

M-099 mm each 25.00 BMT-E.01 upto 2.0mts
Cum 71195.00

Medium Teak wood Plancks

M-148 Randaom Rubble stone (Granite) cum 250.00 BMT-E.05 any thickness
Cum 142391.00

Randaom Rubble stone (other than Sal wood Scantlings any

Granite) cum 171.45 BMT-E.15 length
Cum 46217.00

Sal wood Plancks any

Bond stone (0.60x0.20x0.20) Each 47.60 BMT-E.16 thickness
Cum 58690.00 Sal wood Teak wood code
 Labour charges for wrought
S.S Revetment work 225mm cum 145.00 BMM - V.40 and put up for doors
Sqm 1204.00 1570.00 BMM - V.25

Labour charges for wrought

BMM - V.46 and put up for Windows
Sqm 1143.00 1515.00 BMM - V.31

Wodden
Steel Center wall Ceiling
Center charges charges
Center Brick Masonry
charges Plastering Plastering

for Footings Cum 919.00 89.78 8.98 18.37 Sqm Ist floor

for Pedastals Cum 1332.00 124.10 12.41 25.03 Sqm 2nd floor

for Plinth Beams Cum 2911.00

for Linterl Cum 2795.00 2041.00

for Sunshade Sqm 481.00 348.00 Empty Cement bag 5.00 bag

for Columns Cum 2623.00 1995.00 Steel 40470.00 M.ton

for Beams Cum 3988.00 2868.00 CEMENT 3900.00 M.ton

for Roof slabs upto 150mm water proofing

thick
Sqm 451.00 325.00 67.00 Kg
compound

Fixtures for Door / windows

Aluminium Tower Bolt-10 mm Bolt Aluminium Aldrop (IS:2681)

BMT-G.06 (IS:204) 75 mm Long
Each 62.00 BMT-G.42 300 mm long
Each 342.00

Aluminium Tower Bolt-10 mm Bolt Aluminium Flat Latches: 200

BMT-G.07 (IS:204) 100 mm Long
Each 76.00 BMT-G.48 mm long
Each 129.00

Aluminium Tower Bolt-10 mm Bolt Aluminium Flat Latches: 250

BMT-G.08 (IS:204) 150 mm Long
Each 93.00 BMT-G.49 mm long
Each 145.00

Aluminium Butt hinges (IS:205)- 75 Aluminium Flat Latches: 300

BMT-G.23 mm Long
Each 90.00 BMT-G.50 mm long
Each 159.00

Aluminium Butt hinges (IS:205)- Deluxe window stay

BMT-G.24 100 mm Long
Each 107.00 BMT-G.56 Aluminium
Each 122.00

Aluminium Butt hinges (IS:205)- Friction stay hinges for

BMT-G.25 125 mm Long
Each 129.00 BMT-G.71 windows
Each 91.00

Aluminium Door Handles (IS:208) Heavy duty Aluminium door

BMT-G.31 75 mm Long
Each 68.00 BMT-G.57 stopper
Each 53.00

Aluminium Door Handles (IS:208)

BMT-G.32 100 mm Long
Each 102.00 BMS- W.69 MS Z Hold fasts 300mm long Each 32.00

Aluminium Door Handles (IS:208) S/F of Rolling Shutter made of

BMT-G.33 125 mm Long
Each 114.00 BMT-F.29 80x1.25 mm machine rolled
Sqm 3198.00
 Aluminium Aldrop (IS:2681) 200 S/F of Collapsible steel
BMT-G.40 mm long
Each 266.00 BMT-F.30 shutters with vertical
Sqm 2798.00

Aluminium Aldrop (IS:2681) 250 7.5mm thick Aluminium Grill

BMT-G.41 mm long
Each 315.00 BMS-W.19 3.58 Kg/Sqm.
Sqm 941.00

Paints A.C Sheet Roofing

Integral Cement Waterproofing Liquid
A.C Sheet corrugated 6mm
BMT H.25 Conforming to IS: I.S. Lts 86.00 BMT-E.17 thick
Cum 204.00
2645-2003

BMT- j.05 Supply of wood primer Lts 130.00 BMT-E.18 A.C Sheet plain 4mm thick Cum 146.00

water based cement primer of

BMT- j.01
interior Gr -1
Kg 141.00 BMT-E.19 A.C Sheet plain 6mm thick Cum 152.00

water based cement primer of

BMT- j.02
Exterior Gr -2
Kg 180.00 Pipes
Red oxide primer paint for iron
BMT- j.03
works of Grade - 1
Lts 121.00 15mm dia GI Pipe A class Rm 83.00

BMT- j.23 Water proof cement Paint Kg 49.00 25mm dia GI Pipe A class Rm 140.00

Ready mixed Synthetic Enamel

BMT- j.30
paint in all shades Gr 2
Lts 172.00 50mm dia GI Pipe A class Rm 250.00

BMS-W.15 CEMENT Jalli 25mm thick Sqm 191.00 40mm dia GI Pipe B class Rm 218.00

BMS-W.16 CEMENT Jalli 40mm thick Sqm 248.00 80mm dia GI Pipe B class Rm 428.00

BMS-W.17 CEMENT Jalli 50mm thick Sqm 340.00 32mm dia MS Pipe Rm 174.00

42.e White cement Kg 27.95 25mm dia MS Pipe Rm 141.00

Binding wire Kg 55.00 M-174 25mm external dia Steel Pipe Rm 254.00

M-189.b Water Charges (Rural) Kl 80.00 M-175 50mm external dia Steel Pipe Rm 495.00

M-189.a Water Charges (Urban) Kl 107.00 BMS-W.63 G.I J Bolts & nuts each 5.00

Other items BMS-W..64 G.I J Bolts 8mm dia each 9.00

M-063 Barbed wire Kg 70.00 BMS-W..65 G,I washers each 2.00

M-176 Steel wire rope 20mm Kg 164.00 J Bolts 30cm Long Each 31.00

M-177 Steel wire rope 40mm Kg 187.00 BMS-W..67 Bitumen washers each 2.00
 Wire Mesh 20 guage Sqm 214.00 GSB MATERIALS

Laying sand bags in the

stipulated places
Each 7.48 M-025 9.5mm to 4.75mm materials cum 565.00

Providing waterproofing treatment

BMT H.01 by supplying and applying Rainseal Sqm DELETED M-024 4.75mm to 2.36mm materials cum 465.00

Concrete Plasticizers and Water

BMT H.19 reducing admixture Kg DELETED 35.b 2.36mm & below cum 350.00
Conforming to IS:9103-99

for Roads blasting charges M.C charges PVC Pipes 4kg/cm2 6kg/cm2 10kg/cm2

35.b 2.36mm and below (IRC metal) Cum 350.00 70.00 87.50 20 Rm 16.00

33.a 2.36mm to 5mm size (IRC metal) Cum 350.00 70.00 87.50 25 Rm 24.00

33.b 5 to 7 mm size (IRC metal) Cum 480.00 70.00 120.00 32 Rm 36.00

33.c 9.5 to 11.2 mm size (IRC metal) Cum 624.75 70.00 156.19 40 Rm 34.00 55.00

33.d 12 to 14 mm size (IRC metal) Cum 742.85 70.00 185.71 50 Rm 51.00 85.00

33.e 19 to 22 mm size (IRC metal) Cum 937.15 70.00 234.29 63 Rm 56.00 81.00 121.00

33.g 40 to 45 mm size (IRC metal) Cum 560.00 70.00 140.00 75 Rm 81.00 111.00 176.00

33.i 60 to 63 mm size (IRC metal) Cum 399.05 70.00 90 Rm 112.00 160.00 250.00

Jute rope Mtr 8.35 110 Rm 162.00 232.00 372.00

De bonding strips Mtr 8.55 125 Rm 212.00 296.00 486.00

Selent Lts 53.95 140 Rm 265.00 381.00 603.00

Poly sheet 125 microne Sqm 15.25 160 Rm 349.00 494.00 790.00

M-090 Curing compound Lts 105.00 180 Rm 444.00 636.00 1013.00

Bituminous hot sealing

BMT-H.56
compound
Kg 112.00 200 Rm 540.00 774.00 1233.00

Expansion joint filler board

BMT- U.01
18mm thick
Sqm 656.00 225 Rm 722.00 1043.00 1659.00
 Expansion joint filler board
BMT- U.02
20mm thick
Sqm 735.00 our charges for laying, fixing and commissioning the PVC pipes any dia Rm 70.00

BMS-W.20 Mastic pad 25.4mm thick Sqm 839.00 Clearing jungle

BMS-W.21 Mastic pad 12.7mm thick Sqm 481.00 Heavy jungle Sqm 3.20

Cutting road surface including stacking of excavated materials for pipe line
trench work Light jungle Sqm 2.80

cutting open B.T road surface

including WBM surface
10 sqm 794.00 Scrub jungle Sqm 2.80
Julflora
(Prosafis)jungle
cutting open C.C road surface with
including up-
concrete saw cutter and removal with Cum 2424.00 rooting and Sqm 4.40
breaker
removing of
cutting open WBM road including juliflora stumps
soiling Cum 270.00 Removing and refixing of H.M stone Each 12.65

Hire Charges
Steel
Needle Vibrator 60mm (Petrol) Hour 220.10 Mortor Grader Hour 3020.40 Co- efficent

Needle Vibrator 40mm (Petrol) Hour 209.10 Hydraulic Excavator Hour 2791.60 6mm Kg 0.22

Plate compacter Hour 59.10 Tipper 5.5 cum Hour 941.60 8mm Kg 0.39

Road Roller Diesel 10 ton Hour 1285.40 Water tanker 6kl Hour 655.20 10mm Kg 0.62

Vibratory pad foot roller 8 ton Hour 2688.50 Tractor (pulling) Hour 413.60 12mm Kg 0.89

Concrete mixer 300/200

(diesel)
Hour 394.40 Tractor with rotavator Hour 423.60 16mm Kg 1.58

Concrete mixer 600/400

(diesel)
Hour 524.70 Concrete mixer 0.28 cum Hour 524.70 20mm Kg 2.47

Dozer (D80) Hour 2445.70 Concrete mixer 1.0 cum Hour 661.50

Dozer (D50) Hour 1546.80

NP3 Np3 pipes Np3 pipes

Np2 pipes Np3
R.C.C Plain ended pipes NP2 pipes Np2 collars Np2 pipes upto 5km lead upto 5km above
above 5.0km pipes collars
lead 5.0km

300 mm dia pipes Rm 355.00 90.00 17.76 0.68 1057.00 128.00 49.45 1.36

450 mm dia pipes Rm 626.00 195.00 36.77 2.02 1629.00 247.00 68.47 2.36
 600 mm dia pipes Rm 1013.00 301.00 57.05 3.71 2619.00 385.00 112.84 5.24

700 mm dia pipes Rm 1293.00 392.00 72.27 5.24 3358.00 517.00 125.52 6.08

800 mm dia pipes Rm 1592.00 554.00 84.95 5.24 4452.00 661.00 150.88 6.08

900 mm dia pipes Rm 2019.00 663.00 97.62 5.24 5605.00 770.00 197.79 11.48

1000 mm dia pipes Rm 2472.00 774.00 144.54 10.80 6282.00 961.00 238.36 11.48

1100 dia pipes Rm 2896.00 946.00 158.48 10.80 7432.00 1221.00 258.65 12.49

BMW-G.152
 DETAILED ESTIMATE CUM ABSTRACT

Name of the work:--- "Construction of Grama Sachivalayam Building at Kalavalla G.P of V.V Palem Mandal "
SBC - 150KN/m2 Estimate cost: Rs Lakhs
Sl. Measurements Rate Amount
Description of work Nos. Contents
No. L B D per Rs.
1 2 3 4 5 6 7 8 9.00
2 Earth work excavation and depositing on bank with initial lead of 10m and initial lift of 2m in
Loamy and Clayey Soils like B.C. Soils, red earth & Ordinary Gravel (SS 20-B) including
shoring, strutting, sheeting, planking and dewatering charges etc., complete for finished item of
work for Foundation of Building.(APSS No. 308).
For Sump 1 x 1 2.55 2.55 2.00 12.97 .
12.97 124.24 1611.00
cum
2 Plain Cement Concrete of (1:4:8:) proportion nominal mix using 40mm size HBG M/c (SS5)
metal with concrete mixture including cost and conveyance of all materials like cement, sand
(unscreened), coarse aggregate, water etc. to site, all operational, in
For Sump 1 x 1 2.55 2.55 0.10 0.65
0.65 4033.96 2622.00
cum
4 VRCC M 30 grade Design mix, using 20mm size HBG(SS5) metal from approved quarry using
minimum 350kg of cement/1cum of concrete including C/C of all materials as cement, FA, CA,
water etc. to site, including all operational, centring, scaffolding, lift, incidental & labour and
T&P charges such as shuttering, vibrating, machine mix,l aying CC,curing CC etc, complete for
finished item of work (APSS No. 402) but excluding cost of steel &fabrication & seigniorage
charges
a. Bottom slab 200mm thick
1 x 1 2.40 2.40 5.76
5.76 1540.47 8873
sqm
b For Side Wall 150mm thick
For Side wall 2 x 1 2.40 1.50 7.20
2 x 1 2.10 1.50 6.30
13.50 1933.44 26101
sqm
c For Top Slab 125mm thick
for slab 1 x 1 2.40 2.40 5.76
5.76 1134.17 6533
sqm
d For Hanuch portion
2 x 0.5 2.10 0.15 0.15 0.05
2 x 0.5 1.80 0.15 0.15 0.04
0.09 1592.40 143
sqm
6 Impervious Coats
2 x 1 2.40 2.40 11.52
2 x 1 2.10 1.50 6.30
2 x 1 2.10 1.50 6.30
24.12 3654.54 8815
Sqm
7 For SWR PVC Pipes
for top 1 x 2 0.30 0.60 148.50 89

2 Providing Thermo Mechanically Treated (TMT) (Fe 500 grade as per IS 1786-1979) of different
diameters for RCC works , including labour charges for straightening, cutting, bending to
required sizes and shapes, placing in position with cover blocks of approved materials and size
and tying and lap-splicing with binding wire of118 xSWG,
For Sump 1 forming
0.50 grills for reinforcement 0.500
Kgs work as
0.500 67798.78 33899.00
M.Ton
Add for Unforseen item of work

88686.00

#REF! #REF!
#REF! #REF!
 DETAILED ESTIMATE
DTH Bore 250 Feet Depth
S.N Measurements Rate
Description of Work Nos Contents Amount
o L B D Per
1 2 3 4 5 6 7 8 10
1 Charges towards Geo physical investigation charges for source
identification.
1 x 1 _ _ 1.00 2500.00 2500.00
Job 1Job
2 Drilling of 165 mm dia. bore well using DTH rig in all stratas, hard rock,
loose soils or over burden soils including reeming the Bore well to suit 180
mm dia PVC 6kg/cm2 casing pipe including inserting casing pipe,couplings
and dummies etc,.and flushing the bore well , complete but excluding cost
of casing pipe,couplinqs and dummies but including transportaton charges,
cost of consumables and other incidental charges etc., complete
for success bore well upto
90.00mts 1 x 1 80.00 80.00 500.00 40000.00
RM 1RM
for success bore well upto
90.00mts-150.00mts 1 x 0 38.00 0.00 535.00 0.00
RM 1RM
for success bore well upto
150.00mts-250.00mts 1 x 0 38.00 0.00 600.00 0.00
RM 1RM
3 Supply and Fixing of the 180mm dia PVC 6Kg/cm2 pipe
For Successfull source 1 x 1 15.00 15.00 380.00 5700.00
RM 1RM
Supply, Transportation and fixing of 1.00HP 10 Stage 5star rated
submersible motor pumpset, confirming to IS 8034 and motor confirming to
IS 9283 with water proof
4 winding,Pump shall be suitable for various delivery head and discharge
with
stainless steel shaft.Motor suitable for working on 240V ± 10% ,
SinglePhase 50
Hz AC supply,etc complete for 4" Bore well.
For Successfull source 1 x 1 1 _ 1 1.00 16200.00 16200.00
No 1 No
Fabrication , transportation and supply of suitable size panel board for
single phase submersible motor up to 1.5 HP consisting of relay, Contactor,
5 starting and running capacitors, Voltmeter, Ammeter, indicator lamps,
MCB , on/off switch including supply and fixing of DOL starter of make
C&S/LTLK/Seimens/BCH/Crompton. complete.,

For Successfull source 1 x 1 1 _ 1 1.00 4500.00 4500.00

No 1 No
Supply and fixing of 3 Core 2.5Sqmm Flat Copper cable of ISI for
6 Submersible Motors confirming to IS:694:1990.
For Successfull source 1 x 1 1 _ 1 1.00 80.00 80.00
No 1 No
7 Supply and Delivery of HDPE (PE - 100 ) Grade fittings conforming to IS -
4984 - 1995 including trasportion to anywhere in A.P Excluding all
Pipe Bend Long Neck
1 x 1 1 _ 1 1.00 80.00 80.00
RM 1RM
MS Flanges
1 x 1 1 _ 1 1.00 97.00 97.00
RM 1RM
End Caps
1 x 1 1 _ 1 1.00 55.00 55.00
RM 1RM
Reducers 63 x 75mm
1 x 1 1 _ 1 1.00 92.00 92.00
 RM 1RM
Tees
1 x 1 1 _ 1 1.00 140.00 140.00
RM 1RM
69444.00

8 Provision for GST @ 12% 8333.00

9 Provision for unfore seen items if any 223.00

Total Rs 78000.00

Assistant Engineer
M.P.P :: V.V Palem
 DETAILED ESTIMATE
Rotary Bore 250 Feet Depth
S.N Measurements Rate
Description of Work Nos Contents Amount
o L B D Per
1 2 3 4 5 6 7 8 10
1 Charges towards Geo physical investigation charges for source
identification.
1 x 1 _ _ 1.00 2500.00 2500.00
Job 1Job
2 Drilling of bore well with Rotary rig to finished diameter 150/165/200/225
mm including inserting of casing pipe as per standard specifications but
excluding cost of casing pipe and end caps. and other incidental charges
etc., complete
1 x 1 76.00 76.00 1120.00 85120.00
RM 1RM
for success bore well upto 90.00mts-
150.00mts 1 x 0 38.00 0.00 535.00 0.00
RM 1RM
3 Cost, supply, delivery and fixing of 125mm Dia. 6kg/cm2 of PVC casing
pipe.
1 x 1 25 25.00 239.00 5975.00
RM 1RM
3 Work shop charges for Slotter cutting to 125mm dia 6kg/cm2 PVC Casing
pipe.
1 x 1 20 20.00 245.00 4900.00
RM 1RM
3 Towards errection charges of the IM II hand pumpset with all accessories etc
complete.
1 x 1 0.00 500.00 0.00
Job 1Job
Supply, Transportation and fixing of 1.00HP 10 Stage 5star rated
submersible motor pumpset, confirming to IS 8034 and motor confirming to
IS 9283 with water proof
4 winding,Pump shall be suitable for various delivery head and discharge with
stainless steel shaft.Motor suitable for working on 240V ± 10% ,
SinglePhase 50
Hz AC supply,etc complete for 4" Bore well.

For Successfull source 1 x 1 1 _ 1 1.00 16200.00 16200.00

No 1 No
Fabrication , transportation and supply of suitable size panel board for single
phase submersible motor up to 1.5 HP consisting of relay, Contactor,
5 starting and running capacitors, Voltmeter, Ammeter, indicator lamps, MCB ,
on/off switch including supply and fixing of DOL starter of make
C&S/LTLK/Seimens/BCH/Crompton. complete.,

For Successfull source 1 x 1 1 _ 1 1.00 4500.00 4500.00

No 1 No
Supply and fixing of 3 Core 2.5Sqmm Flat Copper cable of ISI for
6 Submersible Motors confirming to IS:694:1990.
For Successfull source 1 x 1 1 _ 1 1.00 80.00 80.00
No 1 No
7 Supply and Delivery of HDPE (PE - 100 ) Grade fittings conforming to IS -
4984 - 1995 including trasportion to anywhere in A.P Excluding all

Pipe Bend Long Neck

For Successfull source 1 x 1 2 2.00 80.00 160.00
RM 1RM
MS Flanges
For Successfull source 1 x 1 1 1.00 97.00 97.00
 RM 1RM
End Caps
For Successfull source 1 x 1 1 1.00 55.00 55.00
RM 1RM
Reducers 63 x 75mm
For Successfull source 1 x 1 1 1.00 92.00 92.00
RM 1RM
Tees
For Successfull source 1 x 1 1 1.00 140.00 140.00
RM 1RM
119819.00

8 Provision for GST @ 12% 14378.00

9 Provision for unfore seen items if 803.00

any

Total Rs 135000.00

Assistant Engineer
RWS&S Kandukur(M)
 DETAILED ESTIMATE CUM ABSTRACT

Name of the work:--- "Construction of Additional Space for Agriculture building at Baddipudi village
of Ulavapadu Mandal "
SBC - 150KN/m2 Estimate cost: Rs #REF!
Sl. Measurements Rate
Description of work Nos. Contents
No. L B D Per
1 2 3 4 5 6 7 8
1 Earth work excavation and depositing on bank with initial lead of 10m and initial lift of 2m in Loamy and
Clayey Soils like B.C. Soils, red earth & Ordinary Gravel (SS 20-B) including shoring, strutting, sheeting,
planking and dewatering charges etc., complete for finished item of work for Foundation of Building.(APSS
No. 308).
For Columns C1 / F1 1 X 1 1.65 1.65 1.65 4.49
For Columns - C1 & C2 / F2 1 x 11 2.00 2.00 1.65 72.60
For Columns - C2 / F3 1 x 3 2.30 2.30 1.65 26.19
for Toilet 1 x 4 1.20 1.20 1.20 6.91
for External long walls 1 x 2 12.70 0.45 0.45 5.14
for External Short walls 1 x 2 8.15 0.45 0.45 3.30
for toilet plinth beam long walls 1 x 2 3.65 0.45 0.23 0.76
Short walls 1 x 3 1.52 0.45 0.23 0.47
for steps 1.14
121.00 124.24
Cum 1 Cum
2 Filling with Sand (excluding rock) in trenches, sides of foundations and basement with initial lead in layers
not exceeding 15cm thick, consolidating each deposited layer by watering and ramming including cost and .
Cost and Conveyance of water to site and all operational, incidental, labour charges, etc., complete for
finished item of work. (APSS NO. 309 & 310)
For Columns C1 / F1 1 X 1 1.65 1.65 0.15 0.41
For Columns - C1 & C2 / F2 1 X 11 2.00 2.00 0.15 6.60
For Columns - C2 / F3 1 X 3 2.30 2.30 0.15 2.38
for Toilet 1 X 4 1.20 1.20 0.15 0.86
10.25 966.00
Cum 1 Cum
Details of work
Cost of sand for filling 10.25 1 10.25 827.50 8482.00
Labour charge for filling 10.25 0.31 3.18 420.00 1336.00
9818.00
3 Plain Cement Concrete of (1:4:8:) proportion nominal mix using 40mm size HBG M/c (SS5) metal with
concrete mixture including cost and conveyance of all materials like cement, sand (unscreened), coarse
aggregate, water etc. to site, all operational, incidental, and labour charges such as mixing, laying and
ramming concrete in layers in position not exceeding 15cm, finishing top surface, curing concrete etc.,
complete for finished item of work for foundations under column footings (APSSNo.402)

For Columns C1 / F1 1 X 1 1.65 1.65 0.15 0.41

For Columns - C1 & C2 / F2 1 X 11 2.00 2.00 0.15 6.60
For Columns - C2 / F3 1 X 3 2.30 2.30 0.15 2.38
for Toilet 1 X 4 1.20 1.20 0.15 0.86
10.25 4033.96
Cum 1 Cum
Details of Item
cement qty 10.25 3.24 33.21 235.00 7804.00
40 mm metal 10.25 0.90 9.23 1711.20 15794.00
Sand for mortar 10.25 0.45 4.61 827.50 3815.00
Labour charges 10.25 1 10.25 1359.51 13935.00
41348.00
4 PCC (1:5:10) prop nominal mix (cement: FA: CA) using 40mm size HBG (SS5) metal from approved quarry
including Cost and Conveyance of all materials like cement, sand, CA, water etc. to site, including all
operational, incidental, and labour charges such as mixing, laying and ramming CC in layers in position not
exceeding 15cm, finishing top surface, curing concrete, etc., complete for finished item workbut excluding
Sl. Measurements Rate
Description of work Nos. Contents
No. L B D Per
for Basement
for External long walls 1 X 2 12.70 0.45 0.10 1.14
for External Short walls 1 X 2 8.15 0.45 0.10 0.73
Deduction for columns 1 X -15 0.23 0.38 0.10 -0.13
For toilet
Long walls 1 x 2 3.65 0.45 0.10 0.33
Short walls 1 x 3 1.52 0.45 0.10 0.21
For Flooring
Secretary Room 1 x 1 3.35 2.78 0.10 0.93
Agri cum Aqua store 1 x 1 3.35 2.85 0.10 0.95
Spandana Hall 1 x 1 5.07 8.57 0.10 4.34
Stairecase 1 x 1 3.35 2.74 0.10 0.92
Front plat form 1 x 1 5.60 1.52 0.10 0.85
Toilets in side 1 x 2 1.52 1.52 0.10 0.46
0.27
11.00 3881.68
Cum 1 Cum
Details of Item
cement qty 11.00 2.592 28.51 235.00 6700.00
40 mm metal 11.00 0.90 9.90 1711.20 16941.00
Sand for mortar 11.00 0.45 4.95 827.50 4096.00
Labour charges 11.00 1 11.00 1360.09 14961.00
42698.00
5 VRCC M 20 grade Design mix, using 20mm size HBG(SS5) metal from approved quarry using
minimum 350kg of cement/1cum of concrete including C/C of all materials as cement, FA, CA,
water etc. to site, including all operational, centring, scaffolding, lift, incidental & labour and T&P
charges such as shuttering, vibrating, machine mix,l aying CC,curing CC etc, complete for finished
item of work (APSS No. 402) but excluding cost of steel &fabrication & seigniorage charges for
column footings

For Columns C1 / F1 1 X 1 1.35 1.35 0.30 0.55

For Columns - C1 & C2 / F2 1 X 11 1.70 1.70 0.35 11.13
For Columns - C2 / F3 1 X 3 2.00 2.00 0.40 4.80
for Toilet 1 X 4 1.05 1.05 0.30 1.32
17.80 7826.59
Cum 1 Cum
Details of Item
cement qty 17.80 7.00 124.60 235.00 29281.00
20 mm metal 17.80 0.90 16.02 2241.20 35904.00
Sand for mortar 17.80 0.45 8.01 827.50 6628.00
Labour charges 17.80 1 17.80 3792.13 67500.00
139313.00
6 VRCC M 20 grade Design mix, using 20mm size HBG(SS5) metal from approved quarry using
minimum
for 350kg of cement/1cum of concrete including C/C of all materials as cement,FA,CA,water
Pedastals
etc. to site, including all operational,centring,scaffolding & lift,incidental & labour and T&P charges
For Columns C1 / F1 1 X 1 0.45 0.45 0.45 0.09
such as shuttering,vibrating,machine mix,laying CC,curing CC etc, complete for finished item of
For Columns - C1 & C2 / F2 1 X 11 0.45 0.45 0.45 1.00
For Columns - C2 / F3 1 X 3 0.45 0.45 0.45 0.27
for Toilet 1 X 4 0.45 0.45 0.45 0.36
1.72 8239.59
Details of Item
cement qty 1.72 7.00 12.04 235.00 2829.00
20 mm metal 1.72 0.90 1.55 2241.20 3474.00
Sand for mortar 1.72 0.45 0.77 827.50 637.00
Labour charges 1.72 1 1.72 4204.65 7232.00
14172.00
7 VRCC M 20 grade Design mix, using 20mm size HBG(SS5) metal from approved quarry using minimum
350kg of cement/1cum of concrete including C/C of all materials as cement, FA, CA, water etc. to site,
for Columns
including all operational, centring, scaffolding, lift, incidental, labour and T&P charges as shuttering,
up to Plinth Beam
vibrating,machine mix, laying CC,curing CC etc, complete for finished item of work (APSS No. 402) but
Sl. Measurements Rate
Description of work Nos. Contents
No. L B D Per
For Columns C1 / F1 1 X 1 0.23 0.38 0.60 0.05
For Columns - C1 & C2 / F2 1 X 11 0.23 0.38 0.55 0.53
For Columns - C2 / F3 1 X 3 0.23 0.38 0.50 0.13
for Toilet 1 X 4 0.23 0.23 0.35 0.07
Sl. Measurements Rate
Description of work Nos. Contents
No. L B D Per
above Plinth beam
For Columns C1 / F1 1 X 1 0.23 0.38 3.35 0.29
For Columns - C1 & C2 / F2 1 X 11 0.23 0.38 3.35 3.22
For Columns - C2 / F3 1 X 3 0.23 0.38 3.35 0.88
for Toilet 1 X 4 0.23 0.23 2.70 0.57
5.74 9499.29
Cum 1 Cum
Details of Item
cement qty 5.74 7.00 40.18 235.00 9442.00
20 mm metal 5.74 0.90 5.17 2241.20 11587.00
Sand for mortar 5.74 0.45 2.58 827.50 2135.00
Labour charges 5.74 1 5.74 5463.76 31362.00
54526.00
8 VRCC M 20 grade Design mix, using 20mm size HBG(SS5) metal from approved quarry using minimum
350kg of cement/1cum
for Plinth Beam of concrete including C/C of all materials as cement,sand,CA,water etc. to site,
including all operational,centring,scaffolding & lift,incidental & labour and T&P charges such as
Long
shuttering ,vibrating,machine mix,laying CC,curing CC 1
beam etc, X 3 12.48
complete for finished0.23 0.38(APSS No.
item of work. 3.27402)
Short beam 1 X 3 8.84 0.23 0.38 2.32
1 X 2 3.41 0.23 0.38 0.60
Toilet 1 X 2 3.65 0.23 0.30 0.50
1 X 3 1.52 0.23 0.30 0.31
7.00 9818.59
Cum 1 Cum
Details of Item
cement qty 7.00 7.00 49.00 235.00 11515.00
20 mm metal 7.00 0.90 6.30 2241.20 14120.00
Sand for mortar 7.00 0.45 3.15 827.50 2607.00
Labour charges 7.00 1 7.00 5784.00 40488.00
68730.00
9 Random Rubble stone masonry in CM (1:8) prop: (Cement: Sand) using hard granite stones carted from
approved quarry including cost and conveyance of all materials like cement, screened sand, water, stones and
all labour charges etc., complete for finished item of work in foundation and basement. (APSS No. 601 & 615)

Long walls 1 X 2 12.25 0.45 0.75 8.27

Short walls 1 X 2 8.61 0.45 0.75 5.81
Deduction for columns 1 X -11 0.23 0.38 0.75 -0.72
fot toilet 1 X 2 3.65 0.45 0.45 1.48
1 X 3 1.52 0.45 0.45 0.92
for steps 0.24
16.00 3409.58
Cum 1 Cum
Details of Item
cement qty 16.00 1.19 19.01 235.00 4467.00
Rough stone 16.00 1.100 17.60 1161.20 20437.00
Sand for mortar 16.00 0.33 5.28 827.50 4369.00
Labour charges 16.00 1 16.00 1580.00 25280.00
54553.00
10 .VRCC M 20 grade Design mix, using 20mm size HBG(SS5) metal from approved quarry using minimum
350kg of cement/1cum of concrete including C/C of all materials as cement, FA, CA, water etc. to site,
for Columns upto First Roof Level
including all operational, centring, scaffolding, lift, incidental, labour and T&P charges as shuttering,
For Columns C1 mix
vibrating,machine / F1 ,laying CC,curing CC etc, complete
1 X for1 finished
0.23 item 0.38 3.00 No. 402)
of work (APSS 0.26but
For Columns - C1 & C2 / F2 1 X 11 0.23 0.38 3.00 2.88
For Columns - C2 / F3 1 X 3 0.23 0.38 3.00 0.79
3.93 10209.53
Cum 1 Cum
Details of Item
cement qty 3.93 7.00 27.51 235.00 6465.00
20 mm metal 3.93 0.90 3.54 2241.20 7934.00
Sand for mortar 3.93 0.45 1.77 827.50 1465.00
Labour charges 3.93 1 3.93 6172.77 24259.00
Sl. Measurements Rate
Description of work Nos. Contents
No. L B D Per
40123.00
Sl. Measurements Rate
Description of work Nos. Contents
No. L B D Per
11 VRCC M 20 grade Design mix, using 20mm size HBG(SS5) metal from approved quarry using
minimum 350kgupto
for Columns of cement/1cum
Second Roof of Level
concrete including C/C of all materials as cement, FA, CA,
water etc. to site, including all operational, centring, scaffolding, lift, incidental, labour and T&P
Columns 1 XCC,curing
charges as shuttering, vibrating,machine mix ,laying 1 0.23
CC etc, 0.38
complete0.60 0.05
for finished item
Columns 1 X 11 0.23 0.38 0.60 0.58
Columns 1 X 3 0.23 0.38 0.60 0.16
0.79 10919.77
Cum 1 Cum
Details of Item
cement qty 0.79 7.00 5.53 235.00 1300.00
20 mm metal 0.79 0.90 0.71 2241.20 1591.00
Sand for mortar 0.79 0.45 0.36 827.50 298.00
Labour charges 0.79 1 0.79 6883.54 5438.00
8627.00
12 VRCC M 20 grade Design mix, using 20mm size HBG(SS5) metal from approved quarry using
minimum
for Roof 350kg
Beamsofincement/1cum
Ground Floor of concrete including C/C of all materials as cement, FA, CA,
water etc. to site, including all operational, centring, scaffolding, lift, incidental, labour and T&P
Long
chargesbeam 1 XCC,curing
as shuttering, vibrating, machine mix, laying 4 12.48CC etc, 0.23
complete0.30 3.44
for finished item
Short beam 1 X 6 8.84 0.23 0.30 3.66
for toilet 1 X 2 3.65 0.23 0.30 0.50
1 X 3 1.52 0.23 0.30 0.31
7.91 9365.34
Cum 1 Cum
Details of Item
cement qty 7.91 7.00 55.37 235.00 13012.00
20 mm metal 7.91 0.90 7.12 2241.20 15957.00
Sand for mortar 7.91 0.45 3.56 827.50 2946.00
Labour charges 7.91 1 7.91 5330.59 42165.00
74080.00
13 VRCC M 20 grade Design mix, using 20mm size HBG(SS5) metal from approved quarry using
minimum
for Roof 350kg
Beamsofincement/1cum
First Floor of concrete including C/C of all materials as cement, FA, CA,
water etc. to site, including all operational, centring, scaffolding, lift, incidental, labour and T&P
for roof Long beams 1 X 3 12.48 0.23 0.30 2.58
charges as shuttering, vibrating, machine mix, laying CC,curing CC etc, complete for finished item
for roof Short beams 1 X 5 8.84 0.23 0.30 3.05
5.63 9889.98
Cum 1 Cum
Details of Item
cement qty 5.63 7.00 39.41 235.00 9261.00
20 mm metal 5.63 0.90 5.07 2241.20 11363.00
Sand for mortar 5.63 0.45 2.53 827.50 2094.00
Labour charges 5.63 1 5.63 5854.88 32963.00
55681.00
14 VRCC M 20 grade Design mix, using 20mm size HBG(SS5) metal from approved quarry using
minimum 350kg of cement/1cum of concrete including C/C of all materials as cement, FA, CA,
for Roof Slab of 125mm thick in Ground Floor
water etc. to site, including all operational, centring, scaffolding, lift, incidental, labour and T&P
Roof Slabas shuttering, vibrating, machine mix, laying
charges 1 XCC,curing
1 13.20 CC etc, 9.60
complete -for finished
126.72
item
126.72 1134.17
Sqm 1 Sqm
Details of Item
cement qty 15.84 7.00 110.88 235.00 26057.00
20 mm metal 15.84 0.90 14.26 2241.20 31960.00
Sand for mortar 15.84 0.45 7.13 827.50 5900.00
Labour charges 126.72 1 126.72 629.77 79805.00
143722.00
15 VRCC M 20 grade Design mix, using 20mm size HBG(SS5) metal from approved quarry using
minimum
for Roof 350kg
Slab ofof125mm
cement/1cum
thick of
in concrete including C/C of all materials as cement, FA, CA,
First Floor
water etc. to site, including all operational, centring, scaffolding, lift, incidental, labour and T&P
Roof Slab 1 X 1 13.20 9.60 - 126.72
charges as shuttering, vibrating, machine mix, laying CC,curing CC etc, complete for finished item
126.72 1294.21
Sqm 1 Sqm
Details of Item
cement qty 15.84 7.00 110.88 235.00 26057.00
Sl. Measurements Rate
Description of work Nos. Contents
No. L B D Per
20 mm metal 15.84 0.90 14.26 2241.20 31960.00
Sand for mortar 15.84 0.45 7.13 827.50 5900.00
Labour charges 126.72 1 126.72 789.81 100085.00
164002.00
16 VRCC M 20 grade Design mix, using 20mm size HBG(SS5) metal from approved quarry using
minimum 350kgSlab
for Staircase of cement/1cum
of 150mm thickof concrete including
in Ground C/C of all materials as cement, FA, CA,
Floor
water etc. to site, including all operational, centring, scaffolding, lift, incidental, labour and T&P
Waist Slabs
charges 1 XCC,curing
as shuttering, vibrating, machine mix, laying 1 3.35
CC etc, 1.22
complete -for finished
4.09
item
Landing Slab 1 X 1 2.00 1.37 - 2.74
Waist Slabs 1 X 1 3.35 1.22 - 4.09
10.92 1257.60
Sqm 1 Sqm
Details of Item
cement qty 1.91 7.00 13.37 235.00 3142.00
20 mm metal 1.91 0.90 1.72 2241.20 3855.00
Sand for mortar 1.91 0.45 0.86 827.50 712.00
Labour charges 10.92 1 10.92 551.65 6024.00
13733.00
17 VRCC M 20 grade Design mix, using 20mm size HBG(SS5) metal from approved quarry using
minimum
for 350kgSlab
Staircase of cement/1cum
of 150mm thickof concrete
in Firstincluding
Floor C/C of all materials as cement, FA, CA,
water etc.
Waist Slabsto site, including all operational, centring,
1 X scaffolding,
1 3.35 lift, 1.22
incidental, labour
- and T&P
4.09
charges as shuttering, vibrating, machine mix, laying CC,curing CC etc, complete for finished item
Landing Slab 1 X 1 2.00 1.37 - 2.74
Waist Slabs 1 X 1 3.35 1.22 - 4.09
10.92 1428.64
Sqm 1 Sqm
Details of Item
cement qty 1.91 7.00 13.37 235.00 3142.00
20 mm metal 1.91 0.90 1.72 2241.20 3855.00
Sand for mortar 1.91 0.45 0.86 827.50 712.00
Labour charges 10.92 1 10.92 722.71 7892.00
15601.00
18 VRCC M20 grade Design mix, using 20mm size HBG(SS5) metal from approved quarry using
minimum 350kg of cement/1cum of concrete including C/C of all materials as cement, FA, CA,
water etc. to site, including all operational, centring, scaffolding, lift, incidental, labour and T&P
charges as shuttering, vibrating, machine mix, laying CC,curing CC etc, complete for finished item
of work (APSS No. 402) but excluding cost of steel & fabrication & seigniorage charges for Lintels
for Ground Floor.
for Lintels in Ground Floor
long beam 1 X 4 12.61 0.23 0.23 2.67
Short beam 1 X 6 9.00 0.23 0.23 2.86
5.53 9671.29
Cum 1 Cum
Details of Item
cement qty 5.53 7.00 38.71 235.00 9097.00
20 mm metal 5.53 0.90 4.98 2241.20 11161.00
Sand for mortar 5.53 0.45 2.49 827.50 2060.00
Labour charges 5.53 1 5.53 5635.44 31164.00
53482.00
19 VRCC M20 grade Design mix, using 20mm size HBG(SS5) metal from approved quarry using
minimum 350kg of cement/1cum of concrete including C/C of all materials as cement, FA, CA,
water etc. to site, ncluding all operational, centring, scaffolding, lift, incidental, labour and T&P
charges as shuttering, vibrating, machine mix, laying CC,curing CC etc, complete for finished item
of work (APSS No. 402) but excluding cost of steel & fabrication & seigniorage charges for Lintels
for First Floor.

long beam 1 X 4 12.61 0.23 0.23 2.67

Short beams 1 X 6 9.00 0.23 0.23 2.86
2.67 10244.73
Sl. Measurements Rate
Description of work Nos. Contents
No. L B D Per
Cum 1 Cum
Details of Item
cement qty 2.67 7.00 18.69 235.00 4392.00
20 mm metal 2.67 0.90 2.40 2241.20 5379.00
Sand for mortar 2.67 0.45 1.20 827.50 993.00
Labour charges 2.67 1 2.67 6213.11 16589.00
27353.00
20 VRCC M20 grade Design mix, using 20mm size HBG(SS5) metal from approved quarry using
minimum 350kg of cement/1cum of concrete including C/C of all materials as cement, FA, CA,
water etc. to site,including all operational, centring, scaffolding, lift, incidental, labour and T&P
charges as shuttering, vibrating, machine mix, laying CC,curing CC etc, complete for finished item
of work (APSS No. 402) but excluding cost of steel & fabrication & seigniorage charges for
Sunshades 0.60 mts wide 75 mm thick at fixed end and 50 mm thick at free end for Ground
Floor.
Godown shnshade 1 X 1 2.75 - - 2.75
Over Windows 1 X 5 1.85 - - 9.25
12.00 490.25
Rm 1 Rm
Details of Item
cement qty 0.45 7.00 3.15 235.00 740.00
20 mm metal 0.45 0.90 0.41 2241.20 919.00
Sand for mortar 0.45 0.45 0.20 827.50 166.00
Labour charges 12.00 1 12.00 338.17 4058.00
5883.00
21 VRCC M20 grade Design mix, using 20mm size HBG(SS5) metal from approved quarry using
minimum 350kg of cement/1cum of concrete including C/C of all materials as cement, FA, CA,
water etc. to site, including all operational, centring, scaffolding, lift, incidental,l abour and T&P
charges as shuttering, vibrating, machine mix, laying CC,curing CC etc, complete for finished item
of work (APSS No. 402) but excluding cost of steel & fabrication & seigniorage charges for
Sunshades 0.60 mts wide 75 mm thick at fixed end and 50 mm thick at free end for First
Floor.
Over Windows - 1 X 8 1.85 - - 14.80
Front side 1 X 1 5.80 - - 5.80
20.60 596.83
Rm 1 Rm
Details of Item
cement qty 0.77 7.00 5.39 235.00 1267.00
20 mm metal 0.77 0.90 0.69 2241.20 1546.00
Sand for mortar 0.77 0.45 0.35 827.50 290.00
Labour charges 20.60 1 20.60 446.21 9192.00
12295.00
22 Providing high yield strength deformed (HYSD) steel TMT bars (Fe 415 grade as per IS 1786-
1985) of 8mm to 40mm diameters, cutting, bending & binding wire of 20SWG, forming grills for
reinforcement work as per approved designs and drawings including Cost and Conveyance of bars
from approved sources to site of work with all taxes complete for finished item of all RCC works
(APSS No.126) in all floors
for HYSD 1 X 1 9.071 9.071
9.071 67798.78
M.ton 1 M.T.
Details of Item
Cost of steel 9.071 1.05 9.525 54303.60 517242.00
Labour charges 9.071 1 9.071 10777.31 97761.00
615003.00
23 Brick Masonry in Superstructure with 230mm thick inCM (1:6) prop: using 2nd class Bricks from
approved source having minimum crushing strength of 50 kg/cm2 including C/C of all materials
scaffolding, lift, all operational and incidental charges, etc., complete for finished item of work but
excluding seigniorage. (APSS No. 501 & 504)(CSSR) for superstructure in Ground Floor.
Long walls 1 X 2 12.60 0.23 3.35 19.42
1 X 1 5.80 0.23 3.35 4.47
Short walls 1 X 3 9.00 0.23 3.35 20.80
Deduct for Doors 1 X -3 1.22 0.23 2.13 -1.79
Sl. Measurements Rate
Description of work Nos. Contents
No. L B D Per
windows 1 X -5 1.52 0.23 1.52 -2.66
Stair case 1 X -1 2.74 0.23 3.35 -2.11
Columns 1 X -18 0.23 0.23 3.35 -3.19
34.94 5689.02
Cum 1 Cum
Details of Item
cement qty 34.94 0.96 33.54 235.00 7882.00
Bricks 34.94 0.512 17.889 7081.60 126683.00
Sand for mortar 34.94 0.20 6.99 827.50 5784.00
Labour charges 34.94 1 34.94 1672.15 58425.00
198774.00
8 Reinforced Brick Masonry for partition walls (11.0 cm thick) in CM (1:4) prop. (Cement : Sand)
using common burnt clay bricks of class of size 23 x 11 x 7 cms from approved source having
minimum crushing strength of 40 Kg/Sq.cm and placing 2 Nos. of 6mm M.S plain rods in every
third layer with free ends of the reinforcement pegged into mortar joints of main brick walls where
applicable including cost and conveyance of all materials like cement, steel, sand, bricks, water
etc., to site, including sales & other taxes on all materials, all operational, incidental charges such
as labour charges for mixing cement mortar, scaffolding charges, constructing masonry, lift
charges, curing, etc., but excluding cost of steel and its fabrication charges complete for finished
In Ground floor 1 X 1 5.75 3.35 19.26
Deduct for Doors 1 X 2 1.05 2.13 -4.47
14.79 7245.09
Sqm 1 Sqm
Details of Item
cement qty 1.77 1.584 2.81 235.00 660.00
Bricks 1.77 0.565 1.00 7081.60 7082.00
Sand for mortar 1.77 0.22 0.39 827.50 323.00
Labour charges 14.79 1 14.79 6699.80 99090.00
107155.00
24 Brick Masonry in Superstructure with 230mm thick inCM (1:6) prop: using 2nd class Bricks from
approved source having minimum crushing strength of 50 kg/cm2 including C/C of all materials
scaffolding, lift, all operational and incidental charges, etc., complete for finished item of work but
excluding seigniorage. (APSS No. 501 & 504)(CSSR) for First Floor.
Long walls 1 X 4 12.05 0.23 3.05 33.81
cross walls 1 X 2 9.30 0.23 3.05 13.05
Deduct for Doors 1 X -4 1.22 0.23 2.13 -2.39
Door 1 X -4 0.91 0.23 2.13 -1.78
windows 1 X -8 1.52 0.23 1.37 -3.83
Columns 1 X -18 0.23 0.23 3.05 -2.90
35.96 6016.02
Cum 1 Cum
Details of Item
cement qty 35.96 0.96 34.52 235.00 8112.00
Bricks 35.96 0.512 18.41 7081.60 130372.00
Sand for mortar 35.96 0.20 7.19 827.50 5950.00
Labour charges 35.96 1 35.96 1999.50 71902.00
216336.00
25 Reinforced Brick Masonry for partition walls (11.0 cm thick) in CM (1:4) prop. (Cement : Sand)
using common burnt clay bricks of class of size 23 x 11 x 7 cms from approved source having
minimum crushing strength of 40 Kg/Sq.cm and placing 2 Nos. of 6mm M.S plain rods in every
third layer with free ends of the reinforcement pegged into mortar joints of main brick walls where
applicable including cost and conveyance of all materials like cement, steel, sand, bricks, water
etc., to site, including sales & other taxes on all materials, all operational, incidental charges such
as labour charges for mixing cement mortar, scaffolding charges, constructing masonry, lift
Ist floor
Long walls 1 X 2 9.25 3.05 56.43
Short walls 1 X 4 3.35 3.05 40.87
Deduct for Doors 1 X 4 1.05 2.13 -8.95
1 X 2 0.76 2.13 -3.24
1 X 2 0.23 3.05 -1.40
83.71 966.40
Sl. Measurements Rate
Description of work Nos. Contents
No. L B D Per
Sqm 1 Sqm
Details of Item
cement qty 10.05 1.584 15.91 235.00 3739.00
Bricks 10.05 0.565 5.68 7081.60 40223.00
Sand for mortar 10.05 0.22 2.21 827.50 1829.00
Labour charges 83.71 1 83.71 419.38 35106.00
80897.00
25 PCC (1:3:6) prop nominal mix using 20mm size HBG(SS5) metal from approved quarry (obtained
by blasting) including Cost and Conveyance of all materials as cement,sand,CA,water etc. to site,
including all operational, incidental & labour charges such as mixing,laying, ramming and curing
etc,complete for finished item of work but excluding seigniorage charges for Bed Blocks
(APSSNo.402)
in Ground floor 1 X 12 2.00 0.23 0.05 0.28
0.28 4650.00
Cum 1 Cum
Sl. Measurements Rate
Description of work Nos. Contents
No. L B D Per
Details of Item
cement qty 0.28 4.40 1.23 235.00 289.00
20 mm metal 0.28 0.90 0.25 2241.20 560.00
Sand for mortar 0.28 0.45 0.13 827.50 108.00
Labour charges 0.28 1 0.28 1232.14 345.00
1302.00
26 Supply and fixing of R.C.C Jollies of 50 mm thick as per design approved including cost and
conveyance of all materials and laobur charges etc.,complete for finished item of work.
In Ground floor 1 X 5 0.90 - 0.45 2.03
In First floor 1 X 8 0.90 - 0.45 3.24
5.27 644.40
Sqm Sqm
27 Ceiling Plastering 12mm thick single coat in CM (1:3) with neat finish including c/c of all materials
like cement, sand,water etc., to site, other taxes on all materials, all operational, incidental such as
scaffolding charges, lift charges, including cutting of Grooves,finishing, curing, etc., complete for for
finished item of work. (APSS 901,903 & 904) (CSSR) for ceiling for Ground Floor
slab 1 X 1 13.00 10.00 - 130.00
Beams sides 4 X 2 12.50 0.30 30.00
Short beams 5 X 2 9.30 0.30 27.90
Waist Slabs 1 X 1 3.50 1.05 - 3.68
Landing Slab 1 X 1 2.00 1.50 - 3.00
Waist Slabs 1 X 1 3.50 1.05 - 3.68
198.26 2726.73
Sqm 10 Sqm
Details of Item
cement qty 198.26 0.144 28.55 235.00 6709.00
Sand for mortar 198.26 0.015 2.97 827.50 2458.00
Labour charges 198.26 1 198.26 226.43 44893.00
54060.00
28 Ceiling Plastering 12mm thick single coat in CM (1:3) with neat finish including c/c of all materials
like cement, sand,water etc., to site, other taxes on all materials, all operational, incidental such as
scaffolding charges, lift charges, including cutting of Grooves,finishing, curing, etc., complete for for
finished item of work. (APSS 901,903 & 904) (CSSR) for ceiling for First Floor
for slab 1 X 1 13.20 9.60 - 126.72
Beams sides 4 X 2 12.50 0.30 - 30.00
5 X 2 9.30 0.30 - 27.90
Waist Slabs 1 X 1 3.35 1.05 - 3.52
Landing Slab 1 X 1 2.00 1.50 - 3.00
Waist Slabs 1 X 1 3.25 1.05 - 3.41
194.55 3021.95
Sqm 10 Sqm
Details of Item
cement qty 194.55 0.144 28.02 235.00 6585.00
Sand for mortar 194.55 0.015 2.92 827.50 2416.00
Labour charges 194.55 1 194.55 255.93 49791.00
58792.00
29 Plastering 12mm thick in two coats with basecoat of 8mm thick in CM(1:6) and top coat of 4mm thick in
CM(1:4) with dubara sponge finishing including cost and conveyance of all materials like cement, sand, water
etc. to site, cost of seigniorage charges and all other taxes on all matertials and operational, incidental and all
labour charges for mixing mortar,finishing, scaffolding, lift charges, curing, including cutting grooves etc. as
directed by Engineer-in-charge complete for finished item of work (APSS No.901 & 904) for external faces of
walls for Ground Floor.

Long walls 2 X 2 12.05 - 3.35 161.47

1 X 2 5.80 - 3.35 38.86
Short walls 3 X 2 9.30 - 3.35 186.93
2 X 2 3.35 - 3.35 44.89
Duduct for Door 1 X 3 1.22 - 2.13 -7.80
Sl. Measurements Rate
Description of work Nos. Contents
No. L B D Per
1 X 1 1.80 - 2.45 -4.41
for Windows 2 X 5 1.52 - 1.37 -20.82
for Ventilator 2 X 5 0.60 - 0.60 -3.60
4.48
395.52 3328.66
Sqm 10 Sqm
Details of Item
cement qty 395.52 0.1018 40.26 235.00 9461.00
Sand for mortar 395.52 0.016 6.33 827.50 5238.00
Labour charges 395.52 1 395.52 295.70 116956.00
131655.00
30 Plastering 12mm thick in two coats with basecoat of 8mm thick in CM(1:6) and top coat of 4mm
thick in CM(1:4) with dubara sponge finishing including cost and conveyance of all materials like
cement, sand, water etc. to site, cost of seigniorage charges and all other taxes on all matertials
and operational, incidental and all labour charges for mixing mortar,finishing, scaffolding, lift
charges, curing, including cutting grooves etc. as directed by Engineer-in-charge complete for
finished item of work (APSS No.901 & 904) for external faces of walls for First Floor.
long walls 4 X 2 12.05 - 3.05 294.02
Short walls 4 X 2 9.30 - 3.05 226.92
Duduct for doors 1 X -6 1.22 - 2.13 -15.59
for doors 1 X -4 0.91 - 2.13 -7.75
for windows 1 X -8 1.52 - 1.37 -16.66
for Ventilator 1 X -12 0.60 - 0.45 -3.24
477.70 3658.46
Sqm 10 Sqm
Details of Item
cement qty 477.70 0.1018 48.63 235.00 11428.00
Sand for mortar 477.70 0.016 7.64 827.50 6322.00
Labour charges 477.70 1 477.70 328.69 157015.00
174765.00
31 Plastering 12mm thick in two coats with basecoat of 8mm thick in CM(1:6) and top coat of 4mm
thick in CM(1:4) with dubara sponge finishing including cost and conveyance of all materials like
cement, sand, water etc. to site, cost of seigniorage charges and all other taxes on all matertials
and operational, incidental and all labour charges for mixing mortar,finishing, scaffolding, lift
charges, curing, including cutting grooves etc. as directed by Engineer-in-charge complete for
finished item of work (APSS No.901 & 904) for external faces of walls for Second Floor.

dummy pillers 1 X 18 1.36 - 0.60 14.69

top 1 X 18 0.23 0.45 - 1.86
16.55 3988.26
Sqm 10 Sqm
Details of Item
cement qty 16.55 0.1018 1.68 235.00 395.00
Sand for mortar 16.55 0.016 0.26 827.50 215.00
Labour charges 16.55 1 16.55 361.99 5991.00
6601.00
32 Plastering 20mm thick in two coats with basecoat of 16mm thick in CM(1:6) and top coat of
4mm thick in CM(1:4) with dubara sponge finishing including cost and conveyance of all materials
like cement, sand, water etc. to site, cost of seigniorage charges, sales and all other taxes on all
matertials, all operational, incidental and labour charges such as mixing mortar, scaffolding, lift
charges, finishing, including cutting grooves wherever necessary as directed by Engineer-in-
charge, curing etc. complete fo runeven surfaces of brickwall for finished item of work (APSS
No.901 & 904) for internal walls to Ground Floor.
Basement alround 1 X 1 43.60 0.50 22.00
22.00 3417.60
Sqm 10 Sqm
Details of Item
Sl. Measurements Rate
Description of work Nos. Contents
No. L B D Per
cement qty 22.00 0.1150 2.53 235.00 595.00
Sand for mortar 22.00 0.023 0.51 827.50 422.00
Labour charges 22.00 1 22.00 295.55 6502.00
7519.00
33 Providing Impervious coat over RCC roof slab to required slopes with CM (1:3) prop. 20mm
thick (average) mixed with water proofing compound at 1Kg/bag of cement, laid over roof slab
when it is green, finished smooth with a floating coat of neat cement and thread lining at regular
intervals of 45cmx45cm including Cost and Conveyance of all materials complete for finished item
of work (APSS No. 901 & 903).(CSSR) for all Floors
2nd floor 1 X 1 13.20 9.60 - 126.72
126.72 4221.54
Sqm 10 Sqm
Details of Item
cement qty 126.72 0.2016 25.55 235.00 6004.00
Sand for mortar 126.72 0.022 2.79 827.50 2309.00
Labour charges 126.72 1 126.72 356.55 45182.00
53495.00
34 Supply and fixing of Sal wood Door Double shutterfully pannalled door of size 1.20 x 2.10mt with
frame scantlings of size 100 x 75mm and bottom reeper of size 75x38mm & shutter side rails
125X38mm, top rail 125X38mm, bottom rail 125X38mm and intermediate rails of 125x38mm and
panels 4 No.s of 25mm thick with all specified fixtures as per approved design Including cost and
conveyance of all materials & labour charges etc.complete(APSSNO.1001&1002)
Door D1 1 X 4 - - - 4.00
4.00 #REF!
Nos 1 No
35 Supply and fixing of salwood single shutter fully panelled door of size 1.05 x 2.13mts with frame
scantlings of size 100 x 75mm and bottom reeper of size 75x38mm & shutter side rails 125X38mm,
top rail 125X38mm, bottom rail 125X38mm and intermediate rails of 125x38mm and panels 4 No.s
of 25mm thick with all specified fixtures as per approved design Including cost and conveyance of
all materials & labour charges etc.complete(APSSNO.1001&1002)
Door 1 X 4 - - - 4.00
4.00 #REF!
Nos 1 No
36 Supply and fixing of salwood single shutter fully panelled door of size 0.75 x 2.10mts with frame
scantlings of size 100 x 75mm and bottom reeper of size 75x38mm & shutter side rails 125X38mm,
top rail 125X38mm, bottom rail 125X38mm and intermediate rails of 125x38mm and panels 4 No.s
of 25mm thick with all specified fixtures as per approved design Including cost and conveyance of
all materials & labour charges etc.complete(APSSNO.1001&1002)
Door 1 X 4 - - - 4.00
4.00 #REF!
Nos 1 No
37 Supply and fixing of Window size 1.52 x 1.37 mt with sal wood frame of size 75x100mm along
with II class teak wood three shutters made with styles& rails of 100mmx30mm thick with 12mm
prelaminated particle board both side laminated interior grade incl. all accessories with C/C of all
materials, labour charges all incidental and operational charges etc complete for finished item of
work.
1 X 12 - - - 12.00
12.00 #REF!
Nos 1 No
38 Supply and fixing of Window size 0.91 x 1.37 mt with sal wood frame of size 75x100mm along
with II class teak wood three shutters made with styles& rails of 100mmx30mm thick with 12mm
prelaminated particle board both side laminated interior grade incl. all accessories with C/C of all
materials, labour charges all incidental and operational charges etc complete for finished item of
work.
1 X 0 - - - 0.00
0.00 #REF!
Nos 1 No
39 Supply and fixing of 25 mm dia 2.0 mm thick PVC Pipe (ISI mark) concealed in roof slab with
all required accessories including masonry work and labour charges etc., complete for finished
item of work.
1 X 1 100.00 - - 100.00
Sl. Measurements Rate
Description of work Nos. Contents
No. L B D Per
100.00 74.28
Rm 1 Rm
40 #REF!

Ground Floor
Secretary room 1 X 1 3.35 2.78 - 9.31
Agri cum Aqua Store room 1 X 1 3.35 2.82 - 9.45
Hall 1 X 1 5.07 8.57 - 43.45
Verandah 1 X 1 5.60 1.52 - 8.51
Ist floor
Meeting Hall 1 X 1 3.12 5.72 - 17.85
Digital Store 1 X 1 3.12 3.35 - 10.45
Sarpanch Room 1 X 1 3.35 3.35 - 11.22
Assistant room 1 X 1 3.35 2.82 - 9.45
Corridor 1 X 1 9.20 1.83 - 16.84
visitors waiting 1 X 1 5.45 2.90 - 15.81
1.66
154.00 #REF!
Sqm 10 Sqm
Details of Item
cement qty 154.00 0.1092 16.82 235.00 3953.00
Cost of Vitrified tiles 0.60X0.60 mts 154.00 1.05 161.70 #REF! #REF!
Sand for mortar 154.00 0.120 18.48 827.50 15292.00
Labour charges 154.00 1 154.00 #REF! #REF!
#REF!
1 Flooring with ceramic tiles 7.30mm thick , 1st quality and of size not less than 300mm x 300mm
set over base coat of cement mortar (1:8), 12mm thick using screened sand over CC bed already
laid or RCC roof slab, including neat cement slurry of honey like consistency spread @ 3.3 Kgs per
Sqm & jointed neatly with white cement paste to full depth mixed with pigment of matching shade,
including cost of all materials like cement, screened sand , water and tiles etc., complete for
finished item of work (APSS No.701 & 707).
Ist floor toilet 1 X 1 1.52 1.30 - 1.98
1 X 1 1.83 1.37 - 2.51
1 X 1 1.83 1.30 - 2.38
1 X 1 1.52 1.30 - 1.98
2.04
10.89 #REF!
Sqm 10 Sqm
Details of Item
cement qty 10.89 0.1092 1.19 235.00 280.00
Cost of Vitrified tiles 0.60X0.60 mts 10.89 1.05 11.43 370.00 4229.00
Sand for mortar 10.89 0.120 1.31 827.50 1084.00
Labour charges 10.89 1 10.89 #REF! #REF!
#REF!
41 Painting walls with Snowacem or othe equal and approve water proof Cement paint ovre priming
coast, 2 Coats (All Colours) after thoroughly brushing the surface to remove all dirt and remains of
loose powdered materials including cost of all materials, labour charges and incidental such as
scaffolding, lift charges etc., complete for finished item of work.(All floors)
Basement plastering qty 0.00
G.F ceiling plastering qty 198.26
Sl. Measurements Rate
Description of work Nos. Contents
No. L B D Per
F.Floor ceiling plastering qty 194.55
2nd.Floor ceiling plastering qty 0.00
Ground Floor walls plastering qty 12 mm thick 2 coats 395.52
First Floor walls plastering qty 12 mm thick 2 coats 477.70
Second Floor walls plastering qty 12 mm thick 2 coats 16.55
Ground Floor walls plastering qty 20 mm thick 2 coats 22.00
As per First Floor walls plastering qty 20 mm thick 2 coats 0.00
Existing Ground floor building 449.58
1754.16 153.77
Sqm 1 Sqm
42 Painting with priming coat to New Iron work including cost and conveyance of all materials, cost
of brushes and labour charges etc., complete for finished item of work in all froors. (APSS No
1201
Window& 1208)
- W Grills 12 X 1 0.43 - 1.17 6.04
0 X 1 0.76 1.17 0.00
6.04 #REF!
Sqm 1 Sqm
43 Painting with best enamel paint to New Iron work excluding priming coat including cost and
conveyance of all materials and labour charges etc., complete for finished item of work in all
froors.
Window(APSS No 1201 & 1208)
- W Grills 12 X 1.00 0.43 1.17 6.04
0 X 1.00 0.76 1.17 0.00
6.04 #REF!
Sqm 1 Sqm
44 Painting with priming coat to New wood work including cost and conveyance of all materials and
labour charges etc., complete for finished item of work in all froors. (APSS No 1201 & 1208)
Door 4 X 2.25 1.22 - 2.13 23.39
4 X 2.25 0.91 - 2.13 17.44
4 X 2.25 0.75 - 2.10 14.18
Windows 12 X 2.75 1.52 - 1.37 68.72
0 X 2.75 0.91 - 1.37 0.00
123.73 #REF!
Sqm 1 Sqm
45 Painting with best enamel paint to New wood work over priming coat including cost and
conveyance of all materials and labour charges etc., complete for New Wood work for finished
item of work in all froors. (APSS No 1201 & 1208)
Door 4 X 2.25 1.22 - 2.13 23.39
4 X 2.25 0.91 - 2.13 17.44
4 X 2.25 0.75 - 2.10 14.18
Windows 12 X 2.75 1.52 - 1.37 68.72
0 X 2.75 0.91 - 1.37 0.00
123.73 #REF!
Sqm 1 Sqm
37 Supply and Fixing of 25mm dia 2mm thick PVC pipe (ISI MARK) concealed in wall with all
required accessories including masonary work and labour charges etc., complete for light, fan and
separate plug point with well seasoned wooden deep box including all labour charges etc.,
complete.
Ground Floor 1 X 1 200.00 - - 200.00
First Floor 1 X 1 145.00 - - 145.00
345.00 83.76
Rm 1 Rm
38 Providing high yield strength deformed (HYSD) steel MS bars for Grills of 8mm to 40mm
diameters, cutting, bending & forming grills for reinforcement work as per approved designs and
drawings including Cost and Conveyance of bars from approved sources to site of work with all
taxes complete for finished item of works
MS Grills for Windows 0.50000
0.50000 73000.00
1 M.T.
Sl. Measurements Rate
Description of work Nos. Contents
No. L B D Per
39 Unforseen item of work

### Assistant Engineer

### M.P.P :: V.V PALEM
D ATA
FOR WATER SUPPLY AND SANITARY ITEMS
Name of the work:--- "Construction of Grama Sachivalayam Building at Sameerapalem of V.V.Palem Mandal"
Sl.No Description Unit Qty Rate Amount Remarks
6
Supplying and fixing Gunmetal Gate ( GM peet ) valve as per IS-778 Class - I , Indian make heavy type
including cost and conveyance of all materials , labour charges , overheads & contractors profit complete
for finished item of work.
e) 40mm Nominal bore
Rate as per SoR No. 1 2155 2155
Rate per Each 2155

f) 50mm Nominal bore

Rate as per SoR No. 1 3155 3155
Rate per Each 3155

1 Supplying and fixing Indian make Flat Back Wash Hand Basin 1st quality conforming to IS:2556-Part-4:1972 of size 550mm x
Cost of Wash hand basin No. 1 1566 1566
Angle stop cock 12.70mm No. 1 408 408
12.70mm PVC connection with brass union nuts No. 1 86 86
Deduct cost of NP chain and rubber plug No. 1 37 -37
31.75mm dia. PVC flexible waste pipe No. 1 22 22
Rate per Each 2045

2 Supplying and fixing NP bib taps of size 12.70mm dia of Indian make heavy duty (long body) including cost and conveyance
Rate as per SoR No. 1 349 349
Rate per Each 349

3 Supplying and fixing of SWR PVC pipes (Prince/Sudhakar/Kisan/Supreme or any ISI brand) 4 Kg/Sq.cm. and fixing all special
a) 75mm dia
Data for 6 RM
Cost of 75mm dia pipe RM 6 216 432
Cost of PVC clamps Nos. 3 13 39
Labour charges RM 6 70 420
Rate per 6 RM 891
Rate per 1 RM 148.5
c) 110mm dia
Data for 6 RM
Cost of 110mm dia pipe RM 6 410 820
Cost of PVC clamps Nos. 3 15 45
Labour charges RM 6 70 420
1285
Rate per 1 RM 214.17

2 Constructing 457.2 mm x 457.2 mm (1'6"x1'6") brick in CM 1:6 prop. Masonry. Inspection chamber upto 914.4 mm (3'0") and f
Rate as per SoR No. 1 3393 3393
Rate per Each 3393

Page 229 of 280

3 Supplying and fixing of SWG Gully traps 150mm x 100mm of ISI make confirming to IS 651 & 4127 with C.I grating & cons
Rate as per SoR No. 1 485 485
Deduct cost of CI frame and cover No. 1 110 110
Add for RCC Cover No. 1 100 100
Rate per Each 695

4 Supplying and fixing of 4" (101.6mm) multi floor trap with jali - UPVC/SWR pipe fittings as per site requirements with standard
Rate as per SoR No. 1 127 127
Rate per Each 127

6 Supplying and fixing European Water Closet of 1st quality conforming to IS:2556-Part-2-1973 of white glazed with 'S' trap,sup
Cost of EWC with 'S' trap No 1 1703 1703
Add MA on labour charges for fixing EWC 0.4 264
Supply and fixing of 10 lts. Capacity lowdown PVC flushing tank No 1 1254 1254
Plastic seat and lid for European Water Closet and rubber bufferNo 1 766 766

Add MA on labour charges for fixing Plastic seat and lid for EWC and rub 0.4 76
Angle stop cock 12.70mm No. 1 408 408
Add MA on labour charges for fixing angle stop cock 0.4 43
12.70mm dia PVC connection with brass union nuts No 1 86 86

Add MA on labour charges for fixing PVC connection with brass union nu 0.4 17
Cutting holes in brick masonry No. 1 47 47

Add MA on labour charges for cutting holes in brick masonry 0.4 47

Cost of 76.2 x 101.60 mm teakwood blocks Nos 2 23 46

Add MA on labour charges for fixing Teak wood blocks 0.4 9
Rate per Each 4310

2 Supplying and fixing NP soap dish heavy type of approved make ISI quality with NP screws etc., complete including cost and
Cost of NP soap dish No. 1 208 208
Add for MA @ 25% 0.4 12 4.8
Rate per Each 212.8

3 Supplying and fixing TV shape mirror with plastic frame of size 609.6mm x 457.2mm , plywood back with NP screws 1st qualit
Rate as per SoR No. 1 452 452
Rate per Each 452

4 Supplying and fixing of 25.4mm dia , 609.6mm long aluminium anodized towel rods with brackets and aluminium screws inclu
Rate as per SoR No. 1 146 146
Rate per Each 146

4 Providing and placing on terrace (at all floor levels)polyetheylene water storage tank with double layer approved brand a

Page 230 of 280

 Rate as per SoR BMW-G.01(a) Ltr 1 5 5
Labour SoR BMW-G.01(b) Ltr 1 1 1
Rate per 1 Ltr 6

5 Manufacture, Supply and Delivery of Unplasticised UPVCs Pipes for potable water supplies conforming to IS :
26.67 dia P.No .67 SoR
Rate as per SoR No 1 24 24
Labour charges RM 1 70 70
Rate per Each 94

33.40 dia P.No .67 SoR

Rate as per SoR No 1 36 36
Labour charges RM 1 70 70
Rate per Each 106

Dy.Executive Engineer Assistant Engineer

PRI Sub division :: KandukuM.P.P :: V.V PALEM

5 Supplying and fixing 580mm x 440mm long Orissa pan white glazed Water Closet 1st quality ISI marked confirming to IS:2556
Cost of Orissa pan No. 1 1399 1399 1
Add MA on labour charges for fixing Orissa pan 0.4 377
Cost of Brick masonry seat No. 1 278 278 1
Cost of C C squatting plate No. 1 83 83 1
Cost of slim line PVC flush tank 10 Ltrs. capacity single flush No. 1 1254 1254 1
Angle stop cock 12.70mm No. 1 408 408 1
Add MA on labour charges for fixing angle stop cock 0.4 43
12.70mm PVC connection with brass union nuts No. 1 86 86 1
Add MA on labour charges for fixing PVC connection with brass union n 0.4 17
31.75mm brass plumber union No. 1 61 61 1
Add MA on labour charges for fixing 31.75mm brass plumber union 0.4 14
Cutting holes in brick masonry No. 1 47 47 1
Add MA on labour charges for cutting holes in brick masonry 0.4 47
Teak wood blocks 76.2mm x 101.6mm Nos. 2 23 46 1
Add MA on labour charges for fixing Teak wood blocks 0.4 9
Rate per Each 3662

1 Supplying and fixing Indian make Flat Back Wash Hand Basin 1st quality conforming to IS:2556-Part-4:1972 of size 550mm x
BMW-D.22 No 1 2191
Rate per Each

4 Supplying and fixing of 3" (76.2mm) multi floor trap with jali - UPVC/SWR pipe fittings as per site requirements with standard p
Rate as per SoR No. 1 86 86 1
Rate per Each 86

1 Constructing 904.0 mm (3’0”) dia brick masonry inspection chamber as per IS - 4111: Part-1:1986 with cement mortar (1:6) pr
Rate as per SoR No. 1 5518 5518
Rate per Each 5518

Page 231 of 280

4 Supply and fixing of Ashirvad/ Ajay/ Astral Flowguard or equivalent CPVC Pipes and Fittings SDR 13.5 to meet the req
a) 15.90mm OD pipe
Rate as per SoR No. 1 53 53
Rate per 1 RM 53

b) 22.20mm OD pipe
Rate as per SoR No. 1 85 85
Rate per 1 RM 85

c) 28.60mm OD pipe
Rate as per SoR No. 1 123 123
Rate per 1 RM 123

d) 34.90mm OD pipe
Rate as per SoR No. 1 193 193
Rate per 1 RM 193

e) 41.30mm OD pipe
Rate as per SoR No. 1 266 266
Rate per 1 RM 266

f) 54.00mm OD pipe
Rate as per SoR No. 1 437 437
Rate per 1 RM 437

5 Supply and fixing of Ashirvad/ Ajay/ Astral Flowguard or equivalent CPVC Pipes and Fittings SDR 11 to meet the requi
a) 15.90mm OD pipe
Rate as per SoR No. 1 61 61
Rate per 1 RM 61

b) 22.20mm OD pipe
Rate as per SoR No. 1 93 93
Rate per 1 RM 93

c) 28.60mm OD pipe
Rate as per SoR No. 1 144 144
Rate per 1 RM 144

d) 34.90mm OD pipe
Rate as per SoR No. 1 229 229
Rate per 1 RM 229

e) 41.30mm OD pipe
Rate as per SoR No. 1 314 314
Rate per 1 RM 314

f) 54.00mm OD pipe
Rate as per SoR No. 1 483 483
Rate per 1 RM 483

6 Supplying & fixing GI pipe Medium Grade properties & weight as per IS 1239 ISI mark in ground or on wall including cost of t

Page 232 of 280

 a) 15mm Nominal bore
Rate as per SoR RM 1 179 179 1
Rate per 1 RM 179

b) 20mm Nominal bore

Rate as per SoR RM 1 198 198 1
Rate per 1 RM 198

c) 25mm Nominal bore

Rate as per SoR RM 1 258 258 1
Rate per 1 RM 258

d) 32mm Nominal bore

Rate as per SoR RM 1 359 359 1
Rate per 1 RM 359

e) 40mm Nominal bore

Rate as per SoR RM 1 401 401 1
Rate per 1 RM 401

f) 50mm Nominal bore

Rate as per SoR RM 1 436 436 1
Rate per 1 RM 436

7 Supplying and fixing 65 mm Nominal Bore GI pipe Medium Grade properties & weight as per IS 1239 in ground or on wall with
Rate as per SoR RM 1 755 755 1
Rate per 1 RM 755

8 Supplying and fixing Gunmetal Gate ( GM peet ) valve as per IS-778 Class - I , Indian make heavy type including cost and con
a) 15mm Nominal bore
Rate as per SoR No. 1 545 545
Rate per Each 545

b) 20mm Nominal bore

Rate as per SoR No. 1 733 733
Rate per Each 733

c) 25mm Nominal bore

Rate as per SoR No. 1 1051 1051
Rate per Each 1051

d) 32mm Nominal bore

Rate as per SoR No. 1 1594 1594
Rate per Each 1594

e) 40mm Nominal bore

Rate as per SoR No. 1 2155 2155
Rate per Each 2155

f) 50mm Nominal bore

Rate as per SoR No. 1 3155 3155
Rate per Each 3155

Page 233 of 280

 g) 65mm Nominal bore
Rate as per SoR No. 1 4868 4868
Rate per Each 4868

h) 80mm Nominal bore

Rate as per SoR No. 1 7211 7211
Rate per Each 7211

5 Supplying and fixing of stainless steel sink of size 508.00mm x 457.2mm x 203.20mm, 1mm thick of Indian make fixed on can
Rate as per SoR No 1 4637 4637
Rate per Each 4637

5 Supplying and fixing of stainless steel sink of size 914.4 mm x457.2mm, 1mm thick of Indian make fixed on cantilever brackets
Rate as per SoR No 1 6471.00 6471
Rate per Each 6471.00

6 Supplying and fixing white glazed flat back Bowl urinals of size 440 mm x 265 mm x 315 mm with integral flushing rim fixed wi
Rate as per SoR No 1 810.00 810
Add for MA @ 25% 0.4 127.00 50.8
12.7mm PVC connections with brass plumber union nuts No 1 86.00 86
Add for MA @ 25% 0.4 17.00 6.8
12.70mm NP push cock No 1 234.00 234
31.75mm dia. PVC flexible waste pipe No 1 22.00 22
Rate per Each 1209.6

13 Supplying and fixing white glazed flat back half stall urinals of size 590 mm x 375 mm x 390 mm with integral flushing rim fixed wi
Rate as per SoR No 1 2647 2647
Add for MA @ 25% 0.4 127 50.8
12.7mm PVC connections with brass plumber union nuts No 1 86 86
Add for MA @ 25% 0.4 17 6.8
12.70mm NP push cock No 1 234 234
31.75mm dia. PVC flexible waste pipe No 1 22 22
Rate per Each 3046.6

14 Supplying and fixing of 16mm to 20 mm thick polished marble slab partitioins of size 4' 0" x 2' 0" for urinals including full round
Rate as per SoR Sqm 0.72 889 640.08 1
Chiselling the brick masonry wall RM 1.2 30 36 1
Add for MA @ 25% 0.4 36 14.4
Rounding the edges of marble RM 2.4 412 988.8 1
Labour charges for fixing ( dadooing labour charges ) Sqm 0.72 0 0 10
Add for MA @ 25% 0.4 0 0
Rate per Each 1679.28

Page 234 of 280

 Supply, Transportation and fixing of 0.5 HP 10 Stage 5star rated submersible motor pumpset, confirming to IS 8034 and moto
winding,Pump shall be suitable for various delivery head and discharge with
15 stainless steel
0.50Hp Motar and Fitting Also No 1 9000 9000

9000

16 Supplying and fixing 602mm x 602mm CI man hole frame and cover ( light weight ) 30 Kgs as approved by the Engineer-In-Ch

Rate as per SoR(BMW-I.87) 1 No. Each 2130

0 0 100

#REF!

0 0 #REF!

Rate per Each say

17 Manufacture, Supply and delivery of PN-1.6 CI D/F Sluice valves conforming to IS 14846/2000 with amendment

50 mm dia Valve

Rate as per SoR P.304 1 No Each 4586

Transportation , Loading and unloading @ 10% 0.1 #REF!

Add OH & CP @ 14% 0.14 #REF!

Rate per Each Say

65 mm dia Valve

Rate as per SoR P.304 1 No Each 5068

Transportation , Loading and unloading @ 10% 0.1 #REF!

Add OH & CP @ 14% 0.14 #REF!

Rate per Each Say

80 mm dia Valve

Rate as per SoR P.304 1 No Each 5360

Transportation , Loading and unloading @ 10% 0.1 #REF!

Add OH & CP @ 14% 0.14 #REF!

Rate per Each Say

18 Manufacture, Supply and delivery of PN 1.6 CI D/F Non Return Valve Heavy Duty Round Body conforming to I

50 mm dia Valve

Rate as per SoR P.304 1 No Each 2348

Transportation , Loading and unloading @ 10% 0.1 #REF!

Page 235 of 280

 Add OH & CP @ 14% 0.14 #REF!

Rate per Each Say

65 mm dia Valve

Rate as per SoR P.304 1 No Each 2935

Transportation , Loading and unloading @ 10% 0.1 #REF!

Add OH & CP @ 14% 0.14 #REF!

Rate per Each Say

80 mm dia Valve

Rate as per SoR P.304 1 No Each 3523

Transportation , Loading and unloading @ 10% 0.1 #REF!

Add OH & CP @ 14% 0.14 #REF!

Rate per Each Say

19 Manufacture, Supply and delivery of PIN 1.6 CI D/F Kinetic Air Valve as per IS:14845 Heavy Duty with isolat

40 mm dia Valve

Rate as per SoR P.304 1 No Each 9065

Transportation , Loading and unloading @ 10% 0.1 #REF!

Add OH & CP @ 14% 0.14 #REF!

Rate per Each Say

50 mm dia Valve

Rate as per SoR P.304 1 No Each 10578

Transportation , Loading and unloading @ 10% 0.1 #REF!

Add OH & CP @ 14% 0.14 #REF!

Rate per Each Say

80 mm dia Valve

Rate as per SoR P.304 1 No Each 13928

Transportation , Loading and unloading @ 10% 0.1 #REF!

Add OH & CP @ 14% 0.14 #REF!

Page 236 of 280

Rate per Each Say

Page 237 of 280

 DATA
ELETRICAL 2018-19

Name of the work:--- "Construction of Grama Sachivalayam Building at Sameerapalem of

V.V.Palem Mandal"

Specifi Item
Page Amount
S.No cation Code - Description of work Unit Qty Rate Rs. Remarks
No. Rs.
No ELEC

1 1.4.2(c) 102 Supply and fixing of 25mm outer dia 2.20 mm thick Heavy grade with IS:9537 part
3 FRLS regid PVC pipe (ISI MARK) concealed in Roof Slabs with all required MS deep
boxes and all accessories including and labour charges etc., complete.
Makes : Precision/Universal& Marudhar/VIP / GoldMedal /Million plast / GM / Sudhakar
/Anchor/ Polyline/ Polycab/Orbit/AKG

Taking Output = 100 M

a) Material
1.2.1 b 25mm dia 2.2 mm thick PVC pipe 100 M 1 3000.00 3000.00
1.1.3 a 25mm dia MS 1,2,3 & 4 way deep MS Deep Junction Box
Each 12 65.00 780.00

1.2.8 b 25mm PVC bends Each 12 7.00 84.00

b) Labour charges : 0.00
Skilled Electrician day 2 555.00 1110.00
Semi skilled Electrician day 2 440.00 880.00
Helpers day 2 440.00 880.00
Sundries like binding wire, shellac, sand etc.,
C) Cost for 100 RM 6734.00
Rate per Metre 67.34 14.00

2 1.4.2(b) 101 Supply and Fixing of 25mm outer dia Medium grade ( 1.8 mm Thick ) with IS:9537
part 3 FRLS regid P.V.C. pipe (ISI MARK) concealed in wall with all required MS Deep
Boxes and all accessories including masonary work for light, fan and separate plug point with
MS modular switch box including all labour charges etc., complete. for EPABX, LAN, and
CCTV, Run of mains, light, fan points.
Makes : Precision/Universal& Marudhar/VIP / GoldMedal /Million plast / GM / Sudhakar
/Anchor/ Polyline/ Polycab/Orbit/AKG

Taking Output = 100 M

a) Material
1.2.1 b 25mm dia 1.8mm thick PVC pipe 100 M 1 2500.00 2500.00
8.1.4 U' Links 100 2 30.00 60.00
Nos
1.1.3 a 25mm dia MS 1,2,3 & 4 way MS Junction Box Each 12 65.00 780.00
1.2.8 b 25mm PVC bends Each 12 7.00 84.00
1.3.1 a/2 1 Metal boxes conceled each 7 27.00 189.00
8.4.11 Cement kg 50 8.00 400.00
b) Labour charges :
Skilled Electrician day 2 555.00 1110.00
Semi skilled Electrician day 2 440.00 880.00
Helpers day 2 440.00 880.00
8.1.77 Mason Ist class day 2 465.00 930.00
Sundries
C) Cost for 100 RM 7813.00
7813.00
Rate per Metre 78.13 17.00

LIGHT POINT WITH MODULAR SWITCH

4 2.1.1 103 Wiring with 2 runs of 22 / 0.3mm ( 1.5 Sq.mm) FRLS / HFFR / ZHFR P.V.C.
insulated 1100V grade as per IS : 694 / 1990 specification flexible copper cable (ISI MARK)
in existing pipe with 6A Modular switch, Ceiling rose/BH/SBH Modular switches with cover
plate including all labour charges etc., complete for Light, Fan, Exhaust Fan etc., complete.
(for Non Residential Building)
Makes of wires:- Finolex / RR kabel / Havells /KEI / Gloster/ Polycab / Bonton / V-Guard /
GM / Million /HPL / Goldmedal / Finecab /Fortune Art / Kundancab/ Sudhakar/ Orbit/
Standard/ Tamra/ Anchor

Makes of switches:- Legrand Arteor / chneider Zen celo/ CrabtreeMurano or Amare/L&T-

englaze / Taking Output =Goldmedal(i-
GM-Zenova/ 6 Points Push) Legrand Myrius / Crabtree verona / L&T/
a) Material
HPL/Schneider Livia/ GM- Zicono/ C&S/Goldmedal(Curve/Air) /Million Mway / Logus Platina/
Panasonic Vision / SalzerS90series/
1.5.2 b 22/0.3mm Precision/ Koncept (Samrat/Qura)
FR PVC copper wire 1290 /
100 M / Ploycab(Levana)
1 1290
1.8.2 a 6A Switch 1 way modular switch each 6 55 330
 1.7.1 m 6A 2 way Ceiling Rose 3 plate each 6 19 114
1.8.4 a /2 1 Module cover frame
each 6
25 150

b) Labour charges :
Skilled Electrician day 0.6 555 333
Semi skilled Electrician day 1.2 440 528
Helpers day 0.6 440 264
Sundries
C) Cost for 6 Points 3009.00
Overheads&Contractors Profit @13.615% 0 409.68
3418.68
Rate per Point 570 14.00

MODULAR SOCKET ON SEPARATE BOARD

13 2.1.3 210 Wiring with 2 of 22/0.3mm ( 1.5 Sq.mm) FRLS / HFFR / ZHFR P.V.C. insulated 1100V
grade as per IS : 694 / 1990 specificationflexible copper cable (ISI MARK) in existing pipe
with 6A switch and 6A, 3/2 pin socket Modular type with 6A switch control and MS boxes
with cover plate fixing on separate board including all labour charges etc., complete.
Makes of wires:- Finolex / RR kabel / Havells /KEI / Gloster/ Polycab / Bonton / V-Guard /
GM / Million /HPL / Goldmedal / Finecab /Fortune Art / Kundancab/ Sudhakar/ Orbit/
Standard/ Tamra/ Anchor
Makes of switches:- Legrand Arteor / chneider Zen celo/ CrabtreeMurano or Amare/L&T-
englaze / GM-Zenova/ Goldmedal(i- Push) Legrand Myrius / Crabtree verona / L&T/
HPL/Schneider Livia/ GM- Zicono/ C&S/Goldmedal(Curve/Air) /Million Mway / Logus Platina/
Panasonic Vision / SalzerS90series/ Precision/ Koncept (Samrat/Qura) / Ploycab(Levana) /
Anchor-Roma/ Amron/IndoAsian/Pointer

Taking Output = 15 Points

a) Material
1.5.2 b 22/0.3mm FR PVC copper wire 100 M 1 1290 1290
1.8.2 a 6A Switch 1 way modular switch each 15 55 825
1.8.2 d 6A 3/2 socket modular each 15 85 1275
1.8.3 b 3 Module cover frame each 15 70 1050

b) Labour charges :
Skilled Electrician day 1.5 555 832.5
Semi skilled Electrician day 1.5 440 660
Helpers day 1.5 440 660
Sundries
C) Cost for 15 Points 6592.5
Overheads&Contractors Profit @13.615% 0 897.57
7490.07
Rate per Points 499 14.00

SEPARATE SOCKET
( 2nos switchs and 2nos sockets) For Computer Use

14 2.1.3 210 Wiring with 2 of 22/0.3mm ( 1.5 Sq.mm) FRLS / HFFR / ZHFR P.V.C. insulated 1100V grade
as per IS : 694 / 1990 specificationflexible copper cable (ISI MARK) in existing pipe with 2
Nos - 6A switch and 2 Nos - 6A, 3/2 pin socket Modular type with 6A switch control and MS
boxes with cover plate fixing on separate board including all labour charges etc., complete.
Makes of wires:- Finolex / RR kabel / Havells /KEI / Gloster/ Polycab / Bonton / V-Guard /
GM / Million /HPL / Goldmedal / Finecab /Fortune Art / Kundancab/ Sudhakar/ Orbit/
Standard/ Tamra/ Anchor
Makes of switches:- Legrand Arteor / chneider Zen celo/ CrabtreeMurano or Amare/L&T-
englaze / GM-Zenova/ Goldmedal(i- Push) Legrand Myrius / Crabtree verona / L&T/
HPL/Schneider Livia/ GM- Zicono/ C&S/Goldmedal(Curve/Air) /Million Mway / Logus Platina/
Panasonic Vision / SalzerS90series/ Precision/ Koncept (Samrat/Qura) / Ploycab(Levana) /
Anchor-Roma/ Amron/IndoAsian/Pointer

Taking Output = 15 Points

a) Material
1.5.2 b 22/0.3mm FR PVC copper wire 100 M 1 1290 1290
1.8.2 a 6A Switch 1 way modular switch each 30 55 1650
1.8.2 d 6A 2 in one socket modular each 30 85 2550
1.8.3 d 6 Module cover frame each 15 120 1800

b) Labour charges :
Skilled Electrician day 1.5 555 832.5
 Semi skilled Electrician day 1.5 440 660
Helpers day 1.5 440 660
Sundries
C) Cost for 15 Points 9442.5
Overheads&Contractors Profit @13.615% 0 1285.60
10728.10
Rate per Points 715 13.00

SEPARATE SOCKET
( 3nos switchs and 3nos sockets) For Computer Use

15 2.1.3 210 Wiring with 2 of 22/0.3mm (1.5 Sq.mm) FRLS / HFFR / ZHFR P.V.C. insulated 1100V grade
as per IS : 694 / 1990 specificationflexible copper cable (ISI MARK) in existing pipe with 6A
Modular switch control- 3nos and 6A, 3/2 pin Modular sockets - 3 nos fixing on separate
board including all labour charges etc., complete. ( for LABs & Computer Use )
Makes of wires:- Finolex / RR kabel / Havells /KEI / Gloster/ Polycab / Bonton / V-Guard /
GM / Million /HPL / Goldmedal / Finecab /Fortune Art / Kundancab/ Sudhakar/ Orbit/
Standard/ Tamra/ Anchor
Makes of switches:- Legrand Arteor / chneider Zen celo/ CrabtreeMurano or Amare/L&T-
englaze / GM-Zenova/ Goldmedal(i- Push) Legrand Myrius / Crabtree verona / L&T/
HPL/Schneider Livia/ GM- Zicono/ C&S/Goldmedal(Curve/Air) /Million Mway / Logus Platina/
Panasonic Vision / SalzerS90series/ Precision/ Koncept (Samrat/Qura) / Ploycab(Levana) /
Anchor-Roma/ Amron/IndoAsian/Pointer

Taking Output = 15 Points

a) Material
1.5.2 b 22/0.3mm FR PVC copper wire 100 M 1 1290 1290
1.8.2 a 6A Switch 1 way modular switch each 45 55 2475
1.8.2 d 6A 3/2 socket modular each 45 85 3825
1.8.3 f 12 Module cover frame each 15 190 2850

b) Labour charges :
Skilled Electrician day 1.5 555 832.5
Semi skilled Electrician day 1.5 440 660
Helpers day 1.5 440 660
Sundries
C) Cost for 15 Points 12592.5
Overheads&Contractors Profit @13.615% 0 1714.47
14306.97
Rate per Points 954 13.00

SEPARATE SOCKET
( 4nos switchs and 4nos sockets) For Computer Use

16 2.1.3 210 Wiring with 2 of 22/0.3mm (1.5 Sq.mm) FRLS / HFFR / ZHFR P.V.C. insulated 1100V grade
as per IS : 694 / 1990 specificationflexible copper cable (ISI MARK) in existing pipe with 6A
Modular switch control- 4nos and 6A, 3/2 pin Modular sockets - 4 nos fixing on separate
board including all labour charges etc., complete. ( for LABs & Computer Use )
Makes of wires:- Finolex / RR kabel / Havells /KEI / Gloster/ Polycab / Bonton / V-Guard /
GM / Million /HPL / Goldmedal / Finecab /Fortune Art / Kundancab/ Sudhakar/ Orbit/
Standard/ Tamra/ Anchor
Makes of switches:- Legrand Arteor / chneider Zen celo/ CrabtreeMurano or Amare/L&T-
englaze / GM-Zenova/ Goldmedal(i- Push) Legrand Myrius / Crabtree verona / L&T/
HPL/Schneider Livia/ GM- Zicono/ C&S/Goldmedal(Curve/Air) /Million Mway / Logus Platina/
Panasonic Vision / SalzerS90series/ Precision/ Koncept (Samrat/Qura) / Ploycab(Levana) /
Anchor-Roma/ Amron/IndoAsian/Pointer

Taking Output = 15 Points

a) Material
1.5.2 b 22/0.3mm FR PVC copper wire 100 M 1 1290 1290
1.8.2 a 6A Switch 1 way modular switch each 60 55 3300
1.8.2 d 6A 2 in one socket modular each 60 85 5100
1.8.3 f 12 Module cover frame each 15 190 2850

b) Labour charges :
Skilled Electrician day 1.5 555 832.5
Semi skilled Electrician day 1.5 440 660
Helpers day 1.5 440 660
Sundries
C) Cost for 15 Points 14692.5
Overheads&Contractors Profit @13.615% 0 2000.38
 16692.88
Rate per Points 1113 12.00

MODULAR SOCKET ON 16A SOCKET

17 2.1.5 210 Supply and Fixing of 16A/6A, 2 in one socket with 16A switch control modular type with MS
flush boxes with front cover plate including all labour charges etc., complete.
Makes of wires:- Finolex / RR kabel / Havells /KEI / Gloster/ Polycab / Bonton / V-Guard /
GM / Million /HPL / Goldmedal / Finecab /Fortune Art / Kundancab/ Sudhakar/ Orbit/
Standard/ Tamra/ Anchor
Makes of switches:- Legrand Arteor / chneider Zen celo/ CrabtreeMurano or Amare/L&T-
englaze / GM-Zenova/ Goldmedal(i- Push) Legrand Myrius / Crabtree verona / L&T/
HPL/Schneider Livia/ GM- Zicono/ C&S/Goldmedal(Curve/Air) /Million Mway / Logus Platina/
Panasonic Vision / SalzerS90series/ Precision/ Koncept (Samrat/Qura) / Ploycab(Levana) /
Anchor-Roma/ Amron/IndoAsian/Pointer

a) Material
1.8.2 h 16A Switch 1 way modular switch each 1 75 75
1.8.2 l 16A 2 in one socket modular each 1 125 125
1.8.3 b 3 Module cover frame each 1 70 70

b) Labour charges :
Skilled Electrician day 0.067 555 37.185
Helpers day 0.067 440 29.48
Sundries
Rate per each 336.67
Overheads&Contractors Profit @13.615% 0 45.84
382.50
Rate per Each 383 12.00

16A and 5A SOCKET For Computer, LAB and OTs Use

Supply and Fixing of 16A/6A modular type power out let6s with front cover plates with
18 - -
following configurations
1) 16A Socket - 1 nos.
2) 16A Switch - 1nos.
3) 6A socket - 3nos..
Makes of wires:- Finolex / RR kabel / Havells /KEI / Gloster/ Polycab / Bonton / V-Guard /
GM / Million /HPL / Goldmedal / Finecab /Fortune Art / Kundancab/ Sudhakar/ Orbit/
Standard/ Tamra/ Anchor Makes of switches:- Legrand Arteor / chneider Zen celo/
CrabtreeMurano or Amare/L&T-englaze / GM-Zenova/ Goldmedal(i- Push) Legrand Myrius /
Crabtree verona / L&T/ HPL/Schneider Livia/ GM- Zicono/ C&S/Goldmedal (Curve/Air)
/Million Mway / Logus Platina/ Panasonic Vision / SalzerS90series/ Precision/ Koncept
(Samrat/Qura) / Ploycab(Levana) / Anchor-Roma/ Amron / Indo Asian / Pointer

a) Material
1.8.2 h 16A Switch 1 way modular switch each 1 75 75
1.8.2 l 16A 2 in one socket modular each 1 125 125
1.8.2 a 6A Switch 1 way modular switch each 0 55 0
1.8.2 d 6A 2 in one socket modular each 3 85 255
1.8.3 f 12 Module GI BOX, back plate, frant plate. each 1 190 190

b) Labour charges :
Skilled Electrician day 0.25 555 138.75
Helpers day 0.25 440 110
Sundries
Rate per each 893.75
Overheads&Contractors Profit @13.615% 0 121.68
1015.43
Rate per Each 1015 13.00

4 nos 6A SOCKET For Computer, Use

 Supply and Fixing of 6A modular type power outlets with front cover plates on 12 Module
21 - -
metal switch box with following configurations.
1) 6A socket - 4 No

2) 6A switches - 4 No
( For use for computer switch boards)
Makes of wires:- Finolex / RR kabel / Havells /KEI / Gloster/ Polycab / Bonton / V-Guard /
GM / Million /HPL / Goldmedal / Finecab /Fortune Art / Kundancab/ Sudhakar/ Orbit/
Standard/ Tamra/ Anchor Makes of switches:- Legrand Arteor / chneider Zen celo/
CrabtreeMurano or Amare/L&T-englaze / GM-Zenova/ Goldmedal(i- Push) Legrand Myrius /
Crabtree verona / L&T/ HPL/Schneider Livia/ GM- Zicono/ C&S/Goldmedal(Curve/Air) /Million
Mway / Logus Platina/ Panasonic Vision / SalzerS 90series / Precision/ Koncept
(Samrat/Qura) / Ploycab(Levana) / Anchor-Roma/ Amron/IndoAsian/Pointer

a) Material
1.8.2 h 16A Switch 1 way modular switch each 2 75 0
1.8.2 l 16A 2 in one socket modular each 2 125 0
1.8.2 a 6A Switch 1 way modular switch each 4 55 220
1.8.2 d 6A 2 in one socket modular each 4 85 340
1.8.3 f 12 Module GI BOX, back plate, frant plate. each 1 190 190

b) Labour charges :
Skilled Electrician day 0.25 555 138.75
Helpers day 0.25 440 110
Sundries
Rate per each 998.75
Overheads&Contractors Profit @13.615% 0 135.98
1134.73
Rate per Each 1135 19.00

RUN OF MAINS

28 3.1.3 107 Supply and run of 2 of 22 / 0.3mm (1.5 Sq.mm) FRLS / HFFR / ZHFR P.V.C.
insulated 1100V grade as per IS : 694 / 1990 specification flexible copper cable in existing
pipe for mains continuity including all labour charges etc., complete.
Makes of wires:- Finolex / RR kabel / Havells /KEI / Gloster/ Polycab / Bonton / V-Guard /
GM / Million /HPL / Goldmedal / Finecab /Fortune Art / Kundancab/ Sudhakar/ Orbit/
Standard / Tamra / Anchor

Taking Output = 100 M

a) Material
1.5.2 b 22/0.3mm FR PVC copper wire 100 M 2 1290 2580
b) Labour charges :
Skilled Electrician day 0.67 555 371.85
Semi Skilled Electrician day 2 440 880
Helpers day 0.67 440 294.8
Sundries
C) Cost for 100 RM 4126.65
Overheads&Contractors Profit @13.615% 0 561.84
4688.49
Rate per Metre = C/100 41 4.00
Note : Labour Charges considered for 150 M / day

31 3.1.4 205 Supply and run of 2 of 2.5 sq.mm (phase neutral and earth) FRLS / HFFR / ZHFR
P.V.C. insulated 1100V grade as per IS : 694 / 1990 specification flexible copper cable in
existing MS conduit pipe for individual ligting circuits including labour charges etc., complete
as required for switch boards.
Makes of wires:- Finolex / RR kabel / Havells /KEI / Gloster/ Polycab / Bonton / V-Guard /
GM / Million /HPL / Goldmedal / Finecab /Fortune Art / Kundancab/ Sudhakar/ Orbit/
Standard/ Tamra/ Anchor

Taking Output = 100 M

a) Material
1.5.2 c 36/0.3mm FR PVC copper wire 100 M 2 2090 4180
b) Labour charges :
Skilled Electrician day 0.67 555 371.85
Semi Skilled Electrician day 2 440 880
Helpers day 0.67 440 294.8
Sundries
 C) Cost for 100 RM 5726.65
Overheads&Contractors Profit @13.615% 0 779.68
6506.33
Rate per Metre = C/100 65 16.00
Note : Labour Charges considered for 150 M / day

29 3.1.3 (b) 107 Supply and run of 3 of 22 /0.3mm (1.5 Sq.mm) FRLS / HFFR / ZHFR P.V.C.
insulated 1100V grade as per IS : 694 / 1990 specification flexible copper cable in existing
pipe for mains continuity including all labour charges etc., complete.
Makes of wires:- Finolex / RR kabel / Havells /KEI / Gloster/ Polycab / Bonton / V-Guard /
GM / Million /HPL / Goldmedal / Finecab /Fortune Art / Kundancab/ Sudhakar / Orbit /
Standard / Tamra / Anchor

Taking Output = 100 M

a) Material
1.5.2 b 22/0.3mm FR PVC copper wire 100 M 3 1290 3870
b) Labour charges :
Skilled Electrician day 1 555 555
Semi Skilled Electrician day 3 440 1320
Helpers day 1 440 440
Sundries
C) Cost for 100 RM 6185
Overheads&Contractors Profit @13.615% 0 842.09
7027.09
Rate per Metre = C/100 70 16.00
Note : Labour Charges considered for 150 M / day

32 3.1.4 (b) 205 Supply and run of 3 of 2.5 sq.mm (phase neutral and earth) FRLS / HFFR / ZHFR
P.V.C. insulated 1100V grade as per IS : 694 / 1990 specification flexible copper cable in
existing MS conduit pipe for individual ligting circuits including labour charges etc., complete
as required for switch boards.
Makes of wires:- Finolex / RR kabel / Havells /KEI / Gloster/ Polycab / Bonton / V-Guard /
GM / Million /HPL / Goldmedal / Finecab /Fortune Art / Kundancab/ Sudhakar/ Orbit/
Standard/ Tamra/ Anchor

Taking Output = 100 M

a) Material
1.5.2 c 36/0.3mm FR PVC copper wire 100 M 3 2090 6270
b) Labour charges :
Skilled Electrician day 1.02 555 566.1
Semi Skilled Electrician day 3 440 1320
Helpers day 1.02 440 448.8
Sundries
C) Cost for 100 RM 8604.9
Overheads&Contractors Profit @13.615% 0 1171.56
9776.46
Rate per Metre = C/100 98 16.00
Note : Labour Charges considered for 150 M / day

35 3.1.5 (b) 205 Supply and 3 runs of 4.0 sq mm (phase neutral and earth) FRLS / HFFR / ZHFR
P.V.C. insulated 1100V grade as per IS : 694 / 1990 specification flexible copper cable in
existing conduit pipe for run of mains including labour charges etc., complete as required
including labour charges for 16A sockets.
Makes of wires:- Finolex / RR kabel / Havells /KEI / Gloster/ Polycab / Bonton / V-Guard / GM
/ Million /HPL / Goldmedal / Finecab /Fortune Art / Kundancab/ Sudhakar/ Orbit/ Standard/
Tamra/ Anchor

Taking Output = 100 M

a) Material
1.5.2 d 56/0.3mm FR PVC copper wire 100 M 3 3200 9600
b) Labour charges :
Skilled Electrician day 1.02 555 566.1
Semi Skilled Electrician day 3 440 1320
Helpers day 1.02 440 448.8
Sundries
C) Cost for 100 RM 11934.9
11934.90
Rate per Metre = C/100 119 16.00
 Note : Labour Charges considered for 150 M / day

DISTRIBUTION BOARDS

46 4.4.9 123 Supply and fixing single phase DB in sheet steel enclosure with metalic plug
and socket with 1 No. 20/32A,10KA 'c' curve SPMCB (Motor characteristics MCBs) control
including making connections etc., complete concealing in wall.
Makes : Makes:Legrand(Ekinox 3) / Schneider-Acti9/Hager - Novello+ / Seimens / Crabtree X
pro classique-II/L&TNewrange
.

a) Material
2.13.13 a 1 Phase Distribution board with 20A plug and socket.
Nos 1
940.00 940
2.10.1a 10 kA - 6-32A range SP MCBs Nos 1 180.00 180
b) Labour charges :
Skilled Electrician day 0.25 555 138.75
Semi Skilled Electrician day 0.25 440 110
Helpers day 0.25 440 110
8.1.78 a Semi skilled mason day 0.25 440.00 110
8.4.11 b bag cement kg 2 8.00 16
Sundries such as TW Plugs, Screws ,sand etc, LS
Rate per each 1604.75
Overheads&Contractors Profit @13.615% 0 218.49
1823.24
Rate per each 1823 18.00
a 1No. Semi skilled mason
b 1/4 bag cement

FIXTURES

80 Supply, Transportaton, and fixing of 4-36 / 40W box type tube light fitting with
28Watt electronic ballast with all accessories with 40Watt tube and operating voltage 90 to
350 Volts, power factor 0.98 and harmonics shall be as per IS specifications including all
labour charges and conveyance of all materials etc complete with with flexible wire and
connections. Makes: Makes: Wipro / G.E. / Phillips /
Crompton / Bajaj / Havells / HPL / Halonix

3.6.1 a Cost of fitting without tube 1 720 720.00

3.7.3 Cost of 36/40W tube 1 40 40.00
1.5.6 23/0060 twin core wire M 1 9.5 9.50
8.1.29 Round Block Each 2 8 16.00
b) Labour charges.
Semi skilled Electrician day 0.1 440 44.00
Helper day 0.1 440 44.00
sundries LS 1 0.00
Rate per each 873.50
Overheads&Contractors Profit @13.615% 0 118.93
992.43
Rate per Each 992 -11.00

81 Supply, Fixing and Transportation of 18W/20W, 1200mm length LED batten

light with extruded alluminium housing and polycarbonate cover, input voltage AC 220 - 260
Volts with PF>0.9, Surge protection: 2KV,THD<15%, with inbuilt driver and frosted cover
CCT: 3000K - 5700K, minimum CRI>70, .etc., complete. with Fixing of 18W/20W LED
luminaire on wall / Ceiling with / TW round blocks with all accessories including giving
connections and all labour charges etc., complete.
Makes: Wipro / Phillips /Lighting Technologies(LT) / GEVenture / Crompton / Bajaj / VIN
/Halonix/Jaquar/HPL/Havells/GM / Surya / Pharox/ C&S / Greenlites / Fortune Art / Capart /
Ib LED/Promtec/Eveready / Goldmedal / Syska /Stanjo/ Enrich/Opple
b) LED MAKE : PHILIPS LUMILEDS / CREE / NICHIA / OSRAM / SAMSUNG / EVERLIGHT/
San'an

3.8.14 Cost of 18W/20W, 1200mm length LED batten light each 1 750 750.00
Cost of 36/40W tube 1
1.5.6 23/0060 twin core wire M 1 9.5 9.50
8.1.29 Round Block Each 2 8 16.00
 b) Labour charges.
Semi skilled Electrician day 0.1 440 44.00
Helper day 0.1 440 44.00
sundries LS
Rate per each 863.50
Overheads&Contractors Profit @13.615% 0 117.57
981.07
Rate per Each 981 2.00

Supply and Transportation of heavy duty 9 W LED Down lighter, suitable for
Recessed mounting made of diecast alluminium body with powder coating, acrylic diffuser
with Driver as per IS: 15885 (Part 2/ Sec 13) : 2012 , operating voltage range of 150 to 265
Volts AC, P.F > 0.9, Surge protection: 2KV, THD<10% with high power LED's having efficacy
of > 120 lumins / watt, CCT: 3000K - 5700K, minimum CRI > 70, Luminaire performance
complies to IS 10322 (Part 5 / Sec-3) etc., complete
a) LUMINAIRE MAKE : Phillips /Lighting Technologies(LT) / GE-Venture / Crompton / Wipro /
Bajaj / Havells / Halonix/Jaquar/HPL/GM / Surya /C&S/ Fortune Art / Syska / GreenLites /
Gold Medal / Enrich / Capart / Pharox / Stanjo / Goldwyn / VIN / Ib LED / Promtec /
Eveready / Opple
b) LED MAKE : PHILIPS LUMILEDS / CREE / NICHIA / OSRAM / SAMSUNG/ EVERLIGHT /
San'an

3.8.2 b Cost of fitting 1 890 890.00

Cost of 13/18 W CFL bulb 1 0.00
Sub TOTAL 890.00
b) Labour charges.
Semi skilled Electrician day 0.05 440 22.00
Helper day 0.05 440 22.00
sundries LS 1 62.00
106.00
Rate per each 996.00
Overheads&Contractors Profit @13.615% 0 135.61
1131.61
Rate per each 1132 -3.00

Supply and Transportation of heavy duty 18 W LED Down lighter, suitable for
Recessed mounting made of diecast alluminium body with powder coating, acrylic diffuser
with Driver as per IS: 15885 (Part 2/ Sec 13) : 2012 , operating voltage range of 150 to 265
Volts AC, P.F > 0.9, Surge protection: 2KV, THD<10% with high power LED's having efficacy
of > 120 lumins / watt, CCT: 3000K - 5700K, minimum CRI > 70, Luminaire performance
complies to IS 10322 (Part 5 / Sec-3) etc., complete
a) LUMINAIRE MAKE : Phillips /Lighting Technologies(LT) / GE-Venture / Crompton / Wipro /
Bajaj / Havells / Halonix/Jaquar/HPL/GM / Surya /C&S/ Fortune Art / Syska / GreenLites /
Gold Medal / Enrich / Capart / Pharox / Stanjo / Goldwyn / VIN/Ib LED / Promtec / Eveready /
Opple
b) LED MAKE : PHILIPS LUMILEDS / CREE / NICHIA / OSRAM / SAMSUNG/ EVERLIGHT /
San'an

3.8.2 e Cost of fitting 1 1480 1480.00

Cost of 13/18 W CFL bulb 1 0.00
Sub TOTAL 1480.00
b) Labour charges.
Semi skilled Electrician day 0.05 440 22.00
Helper day 0.05 440 22.00
sundries LS 1
44.00
Rate per each 1524
Overheads&Contractors Profit @13.615% 0 207.49
Rate per each 1731 2.00

82 2.1.8 199 Supply and Fixing of batten holder/angle holder on existing block with 3-5W
bulb and all labour charges etc., complete. In lieu of ceiling rose.
Makes: Phillips / Crompton / Bajaj / Surya / Style Lamp / Capart

a) Material
1.7.1 n BH/SBH each 1 18 18
3.7.1 40W bulb each 1 12 12
1.7.1 m less cost of ceiling rose each 1 19 19
b) Labour charges :
Skilled Electrician day 0.05 555 27.75
Helpers day 0.05 440 22
 Rate per each 60.75
Less cost of labour for fixing of ceiling rose 49.75
Rate per each 11.00
Overheads&Contractors Profit @13.615% 0 1.50
Rate per each 12 20.00
Note BH should be allowed in place of ceiling rose without
extra cost.

83 2.1.8 199 Supply and Fixing of batten holder/angle holder on existing block with 0.5W
LED Lamp with input voltage 90 to 300V, Colour temparature 3000k - 6500k, Beam angle
170 - 220 degrees, B22 base and all labour charges etc., complete. In lieu of ceiling rose.
Makes:Phillips /Crompton / Bajaj / Havells / Halonix/GM / HPL

a) Material
1.7.1 nBH/SBH each 1 18 18
3.7.5 a 0.5 LED lamp each 1 55 55
1.7.1 m less cost of ceiling rose each 1 19 19
b) Labour charges :
Skilled Electrician day 0.05 555 27.75
Helpers day 0.05 440 22
Rate per each 103.75
Less cost of labour for fixing of ceiling rose 49.75
Rate per each 54
Overheads&Contractors Profit @13.615% 0 7.35
Rate per each 61
Note BH should be allowed in place of ceiling rose without
extra cost.

CALL BELL

84 2.1.12 106 Supply and fixing of call bell on 6"x8" decolam block including giving connections,
cost of all accessories and labour charges etc., complete.
Makes: GM G Home / Gold Medal Olive / Million Zoom / Great white Omega/Koncept/Vimal
opel/Anchor

Taking Output = each

a) Material
1.7.1 t Call bell each 1 65 65
1.4.2 d 8"x6" decolam block each 1 40 40
b) Labour charges :
Skilled Electrician day 0.062 555 34.41
Helpers day 0.062 440 27.28
Rate per each 166.69
Overheads&Contractors Profit @13.615% 0 22.69
189.38
Rate per each 189 14.00

85 2.1.12 106 Supply and fixing of buzzer on 4" x 4" decolam block including giving connections,
cost of all accessories and labour charges etc., complete.
Makes: GM G Home / Gold Medal Olive / Million Zoom / Great white Omega/Koncept/Vimal
opel/Anchor

a) Material
1.7.1 u Buzzer each 1 55 55
1.4.2 a 100 x 100 mm (4"x4") decolam block each 1 15 15
b) Labour charges :
Skilled Electrician day 0.062 555 34.41
Helpers day 0.062 440 27.28
Rate per each 131.69
Overheads&Contractors Profit @13.615% 0 17.93
149.62
Rate per each 150 15.00

86 2.1.13 106 Supply and fixing of Ding dong bell on 6"x8" decolam block including giving
connections, cost of all accessories and labour charges etc., complete.
Makes: GM G Home / Gold Medal Olive / Million Zoom / Great white Omega/Koncept/Vimal
opel/Anchor
Taking Output = each
a) Material
 1.7.1 v Ding dong bell each 1 135 135
1.4.2 d 8"x6" decolam block each 1 40 40
b) Labour charges :
Skilled Electrician day 0.062 555 34.4
Helpers day 0.062 440 27.3
Rate per each 236.69
Overheads&Contractors Profit @13.615% 0 32.23
268.92
Rate per each 269 12.00

87 2.1.14 106 Supply and fixing of Electronic Music bell on 6"x8" decolam block including giving
connections, cost of all accessories and labour charges etc., complete.
Makes: GM G Home / Gold Medal Olive / Million Zoom / Great white Omega/Koncept/Vimal
opel/Anchor

Taking Output = each

a) Material
1.7.1 w Electronic Music Bell each 1 220 220
1.4.2 d 8"x6" decolam block each 1 40 40
b) Labour charges :
Skilled Electrician day 0.062 555 34.41
Helpers day 0.062 440 27.28
Rate per each 321.69
Overheads&Contractors Profit @13.615% 0 43.80
365.49
Rate per each 365 13.00

88 2.1.14 106 Supply and fixing of Remote bell including giving connections cost of all
accessories and all labour charges etc., complete.
Makes: GM G Home / Gold Medal Olive / Million Zoom / Great white Omega/Koncept/Vimal
opel/Anchor

Taking Output = each

a) Material
1.7.1 x Remote bell each 1 635 635
1.4.11 8"x6" decolam block each 1 0 0
b) Labour charges :
Skilled Electrician day 0.062 555 34.41
Helpers day 0.062 440 27.28
Rate per each 696.69
Overheads&Contractors Profit @13.615% 0 94.85
791.54
Rate per each 792 12.00

FAN

3 9.7.24 154 Supply and erecting MS Galvanished fan hook box with hook in RCC slab
including all Labour charges etc., complete.

a) Material
8.1.22 PVC/ MS with hook in RCC Fan hook each 1 100.00 100.00
1.1.3 a MS Box ( LESS COST OF DEEP BOX ) each 1 65.00 65.00
Rate per Each 35.00
35.00
Rate per Each 35 -35.00

Supply and Transportation of 48" (1200mm) Sweep ISI mark Ceiling Fan as per IS 374 -
89
1979 and, with double ball bearings, power input not more than 50W , air delivery more than
200 cubic meter/min but without Regulator. Makes : Crompton
/ Bajaj Kassels 50 / Usha atom
5.1.1 Supply and Transportation of 48" (1200mm) Sweep 1 1750 1750
ISI mark Ceiling Fan as per IS 374 - 1979 and, with
double ball bearings, power input not more than 50W
, air delivery more than 200 cubic meter/min but
without Regulator. Makes : Crompton / Bajaj Kassels
Each
50 / Usha atom

Transportation Charges on Unit Cost 2% 35.00

Rate per each 1785.00
 Overheads&Contractors Profit @13.615% 0 0.00
2028.03
Rate per each 2028 20.00

Supply and Transportation of 48" (1200mm) Sweep 5 Star rated Ceiling Fan, with double ball
90 bearings without Regulator.
Makes: Crompton HS Decora / Bajaj Regal Star / Havells ES Plus / Orient summer crown /
Usha technix decorative

5.1.2 Supply and Transportation of 48" (1200mm) Sweep 1 2300 2300

ISI mark Ceiling Fan as per IS 374 - 1979 and, with
double ball bearings, power input not more than 50W
, air delivery more than 200 cubic meter/min but
without Regulator. Makes : Crompton / Bajaj Kassels
Each
50 / Usha atom

Transportation Charges on Unit Cost 2% 46.00

Rate per each 2346.00
Overheads&Contractors Profit @13.615% 0 319.41
2665.41
Rate per each 2665

Supply and fixing of Modular type Electronic fan regulator hum free step type socket size in
92 the existing switch board.

1.8.1 n Electronic fan regulator Each 1 360 360

b) Labour charges :
Rate per each 360.00
Overheads&Contractors Profit @13.615% 0 49.01
409.01
Rate per each 409 16.00

93 9.7.35 155 Labour charges for fixing of ceiling fan with regulator including transportation, 3 core wire
leads etc complete

a) Material
1.5.6 23/0060 twin core wire M 1 9.50 9.50
b) Labour charges.
Fixing of ceiling fan
skilled Electrician day 0.125 555.00 69.38
Helper day 0.125 440.00 55.00
sundries LS 0.00
Rate per Each 133.88
Overheads&Contractors Profit @13.615% 0 18.23
152.10
Rate per each 152 15.00
Note : Labour is Considered for8 jobs / day

94 9.7.25 155 Supply and erecting 19/20mm steel tube down rod of one meter length with bolts &
nuts duly painted with matching colour of fan complete

a) Material
8.1.21 19/20mm steel tube down rod with bolts & nuts for
fan with maching colour.
M 1 85.00 85.00
b) Labour charges for Fixing
Helper day 0.1 440.00 44.00
sundries like painting etc LS 4.00
Rate per Each 133.00
Overheads&Contractors Profit @13.615% 0 18.11
151.11
Rate per each 151 28.00
Note : Labour is Considered for10 jobs / day

EXHAUST FAN
 Supply and Transportation of 12" (300mm) Light duty exhaust fan with metalic
95 blades and wire guard etc complete.
Makes: Crompton / Bajaj Bahar WG / Havells Ventil Air-DB
/ Orient hill air

5.1.10 12" (300mm) Light duty exhaust fan with metalic 1 1350 1350
blades and wire guard etc complete.
Each
Transportation Charges on Unit Cost 2% 27.00
Rate per each 1377.00
Overheads&Contractors Profit @13.615% 0 187.48
1564.48
Rate per each 1564 16.00

96 Supply and Transportation of 12" (300mm) ISI, 900 RPM Heavy duty exhaust
fan with metallic blades with Mark.
Makes: Crompton / Almounard / Havells Turbo Force.
5.1.12 12" (300mm) ISI, 900 RPM Heavy duty exhaust fan 1 2750 2750
with metallic blades with Mark.
Each
Transportation Charges on Unit Cost 2% 55.00
Rate per each 2805.00
Overheads&Contractors Profit @13.615% 0 381.90
3186.90
Rate per each 3187 23.00

97 9.7.36 156 Labour charges for fixing of Exhaust fan in wall with necessary connections and
masonary work of making hole, finishing etc., complete

a) Material
1.5.6 23/0060 Twin flat wire M 1 9.50 9.50
8.4.11 Cement kg 25 8.00 200.00
b) Labour charges.
Skilled Electrician day 0.25 555.00 138.75
Helper day 0.25 440.00 110.00
8.1.77 Mason day 0.25 465.00 116.25
Sundries such as Sand, Bolt, Nuts etc., LS 1 0.00
Rate per Each 574.50
Overheads&Contractors Profit @13.615% 0 78.22
652.72
Rate per each 653 21.00

Earthing

65 5.1.2 125 Providing independent earthing for Important equipment with 40mm dia 'B'
class 2.5m long G.I pipe and 19mm dia 'B' class G.I pipe of 0.3mtr. long connected with
reducer providing G.I funnel with mesh enclosed in C.C.Chamber of 400m x 400m x 400mm
with R.C.C. Slab cover duly providing staggered holes filling with salt and charcoal from the
bottom of the pipe giving earth connection from electrode through G.I strip of 40 x 6mm x
200mm length with all accessories and labour charges complete, as per IS specifications
732/1982 (Part II)
a) Material
8.4.17 Earth work excavation of hard gravel soil with small 1.21
boulders for trench 1st step of size 1.5 x 0.9 x 0.9 m cum
(5'x3'x3') 250.00 302.50
8.4.17 Earth work hard disintegrated rock and boulders for 1.78
trench 2nd Step of size 1.2 x 0.9 x 1.65 m (Civil cum
SSR-16) (4'x3'x5.5') 250.00 445.00
25% extra for trenches and narrow Pit, back filling
and blending.
Laying C.C bed in Cement mortar with 1: 2:4 with 20 0.9
mm HBG Stone Metal (Civil SSR).
cum 0.00 0.00
Civil SSR Masonary through with brick Masonry with CM 1:3
cum 0.23
3708.00 852.84
Civil SSR Cement plastering inside through with 1:3 Cement 2.09
mortar, 12 mm thick (Civil SSR).
sqm 169.00 353.21
8.1.15 d 40mm dia G.I pipe Class 'B' Mtr 2.5 350.00 875.00
Civil SSR 19mm dia G.I pipe ( BMW-I.81-F.82 = 137-41 = 96)
Mtr 0.3
96.00 28.80
Civil SSR 40mm x 19mm reducer ( BMW-I.307)
Each 1
29.00 29.00
8.1.32 - G.I Funel covered with wire mesh 1
17-18 Each 76.00 76.00
97/5+ 25mm x 6mm x 200 mm length G.I Strip (Flat) with 4 1
4*8.4.18 Nos. Holes of 12mm dia. Each 43.40 43.40
8.4.18 Drilling of staggered holes of 12mm dia to G.I pipe.
Each 16
6.00 96.00
8.4.19 G.I Bolts, Nuts and Washers. Set 4 12.00 48.00
8.1.10 Coke. kg 4 20.00 80.00
8.1.11 Salt. kg 20 15.00 300.00
R.C.C. Slab cover L.S 300.00
b) labour charges for fixing pipe
Skilled Electrician Nos 1 555.00 555.00
Sundries such as Lugs and Saddles
Rate per each 4384.75
Overheads&Contractors Profit @13.615% 0 596.98
4981.73
Rate per each 4982 25.00
 GENERIC ESTIMATE
Name of the work:--- "Construction of Additional Space for Agriculture building at Baddipudi
village of Ulavapadu Mandal "
Sl. Task Quantity of Item
Task Name Unit Rate/Per Amount
No Code Quantity Coefficient contents
1 2 3 4 5 6 7 8 9
1 19376 CW01. Amount for Wage Component
Earthwork Excavation for Foundations 121.00
121.00 1.00 121.00
121.00 Cum 124.24 15033.00
1 Cum
2 19377 CW02. Cement
PCC (1:4:8) for Foundations 10.25 3.24 33.21
PCC (1:5:10) for Flooring 11.00 2.592 28.51
VRCC M20 for Column Footings 17.80 7.00 124.60
VRCC M20 for Pedestrals 1.72 7.00 12.04
VRCC M20 for Columns upto Plinth Beam 5.74 7.00 40.18
VRCC M20 for Plinth Beams 7.00 7.00 49.00
VRCC M20 for Stair case beam 0.00 7.00 0.00
R.R Masonry for Basement 16.00 1.19 19.01
VRCC M20 for Waist Slab Ground Floor 0.00 7.00 0.00
VRCC M20 for Columns Ground Floor 0.00 7.00 0.00
VRCC M20 for Columns First Floor 3.93 7.00 27.51
VRCC M20 for Columns Second Floor 0.79 7.00 5.53
VRCC M20 for Beams Ground Floor 7.91 7.00 55.37
VRCC M20 for Beams First Floor 5.63 7.00 39.41
VRCC M20 for Beams Second Floor 0.00 7.00 0.00
VRCC M20 for Roof Slab 125mm thick Ground Floor 15.84 7.00 110.88
VRCC M20 for Roof Slab 125mm thick First Floor 15.84 7.00 110.88
VRCC M20 for Roof Slab 125mm thick Second Floor 0.00 7.00 0.00
VRCC M20 for Waist Slab Ground Floor 1.91 7.00 13.37
VRCC M20 for Waist Slab First Floor 1.91 7.00 13.37
VRCC M20 for Lintels Ground Floor 5.53 7.00 38.71
VRCC M20 for Lintels First Floor 2.67 7.00 18.69
VRCC M20 for Sunshades Ground Floor 0.45 7.00 3.15
VRCC M20 for Sunshades First Floor 0.77 7.00 5.39
Brick Masonry for Ground Floor 34.94 0.96 33.54
Reinforced Brick Masonry in Ground floor 1.77 1.584 2.81
Brick Masonry for First Floor 35.96 0.96 34.52
Reinforced Brick Masonry for Ist Floor 10.05 1.58 15.91
PCC (1:2:4) mix of Bed blocks for G.Floor 0.28 4.40 1.23
Plastering 20mm thick for Basement 0.00 #VALUE! #VALUE!
Ceiling Plastering 12mm thick for Ground Floor 198.26 0.144 28.55
Ceiling Plastering 12mm thick for for First Floor 194.55 0.144 28.02
Ceiling Plastering 12mm thick for Second Floor 0.00 0.144 0.00
Plastering 12mm thick 2 coats for Ground Floor 395.52 0.1018 40.26
Plastering 12mm thick 2 coats for First Floor 477.70 0.1018 48.63
Plastering 12mm thick 2 coats for 2nd Floor 16.55 0.1018 1.68
Plastering 20mm thick 2 coats for Ground Floor 22.00 0.1150 2.53
Plastering 20mm thick 2 coats for First Floor 0.00 0.1150 0.00
Plastering 20mm thick 2 coats for Second Floor 0.00 0.1150 0.00
Impervious coat 20mm thick 126.72 0.2016 25.55
Flooring vitrified tiles 154.00 0.1092 16.82
Flooring Ceramic tiles 10.89 0.1092 1.19
### Bags 235.00 #VALUE!
Bag
Sl. Task Quantity of Item
Task Name Unit Rate/Per Amount
No Code Quantity Coefficient contents
1 2 3 4 5 6 7 8 9
3 19378 CW03. Sand For Filling
Sand Filling 10.25
10.25 1.00 10.25
10.25 Cum 827.50 8482.00
1 Cum
4 19379 CW04. Sand For Mortor
PCC (1:4:8) for Foundations 10.25 0.45 4.61
PCC (1:5:10) for Flooring 11.00 0.45 4.95
VRCC M20 for Column Footings 17.80 0.45 8.01
VRCC M20 for Pedestrals 1.72 0.45 0.77
VRCC M20 for Columns Ground floor 5.74 0.45 2.58
VRCC M20 for Plinth Beams 7.00 0.45 3.15
VRCC M20 for Stair case beam 0.00 0.45 0.00
Brick Masonry for Basement 16.00 0.33 5.28
VRCC M20 for Waist Slab Ground Floor 0.00 0.45 0.00
VRCC M20 for Columns Ground Floor 0.00 0.45 0.00
VRCC M20 for Columns First Floor 3.93 0.45 1.77
VRCC M20 for Columns Second Floor 0.79 0.45 0.36
VRCC M20 for Beams Ground Floor 7.91 0.45 3.56
VRCC M20 for Beams First Floor 5.63 0.45 2.53
VRCC M20 for Beams Second Floor 0.00 0.45 0.00
VRCC M20 for Roof Slab 125mm thick Ground Floor 15.84 0.45 7.13
VRCC M20 for Roof Slab 125mm thick First Floor 15.84 0.45 7.13
VRCC M20 for Roof Slab 125mm thick Second Floor 0.00 0.45 0.00
VRCC M20 for Waist Slab Ground Floor 1.91 0.45 0.86
VRCC M20 for Waist Slab First Floor 1.91 0.45 0.86
VRCC M20 for Lintels Ground Floor 5.53 0.45 2.49
VRCC M20 for Lintels First Floor 2.67 0.45 1.20
VRCC M20 for Sunshades Ground Floor 0.45 0.45 0.20
VRCC M20 for Sunshades First Floor 0.77 0.45 0.35
Brick Masonry for Ground Floor 34.94 0.20 6.99
Reinforced Brick Masonry in Ground floor 1.77 0.22 0.39
Brick Masonry for First Floor 35.96 0.20 7.19
Reinforced Brick Masonry for Ist Floor 10.05 0.22 2.21
PCC (1:2:4) mix of Bed blocks for G.Floor 0.28 0.45 0.13
74.70 Cum 827.50 61814.00
1 Cum
5 19384 CW09. 40 mm Nominal HBG Metal
PCC (1:4:8) for Foundations 10.25 0.90 9.23
PCC (1:5:10) for Flooring 11.00 0.90 9.90
19.13 Cum 1711.20 32735.00
1 Cum
6 19385 CW10. Cost towards engaging Skilled Labour, Semi Skilled Labour, Other
Materials and equipment charges including all other materials not covered
above

i) 20 mm HBG Chips :
VRCC M20 for Column Footings 17.80 0.90 16.02
VRCC M20 for Pedestrals 1.72 0.90 1.55
VRCC M20 for Columns Ground floor 5.74 0.90 5.17
VRCC M20 for Plinth Beams 7.00 0.90 6.30
VRCC M20 for Stair case beam 0.00 0.90 0.00
VRCC M20 for Waist Slab Ground Floor 0.00 0.90 0.00
VRCC M20 for Columns Ground Floor 0.00 0.90 0.00
VRCC M20 for Columns First Floor 3.93 0.90 3.54
VRCC M20 for Columns Second Floor 0.79 0.90 0.71
Sl. Task Quantity of Item
Task Name Unit Rate/Per Amount
No Code Quantity Coefficient contents
1 2 3 4 5 6 7 8 9
VRCC M20 for Beams Ground Floor 7.91 0.90 7.12
Sl. Task Quantity of Item
Task Name Unit Rate/Per Amount
No Code Quantity Coefficient contents
1 2 3 4 5 6 7 8 9
VRCC M20 for Beams First Floor 5.63 0.90 5.07
VRCC M20 for Beams Second Floor 0.00 0.90 0.00
VRCC M20 for Roof Slab 125mm thick Ground Floor 15.84 0.90 14.26
VRCC M20 for Roof Slab 125mm thick First Floor 15.84 0.90 14.26
VRCC M20 for Roof Slab 125mm thick Second Floor 0.00 0.90 0.00
VRCC M20 for Waist Slab Ground Floor 1.91 0.90 1.72
VRCC M20 for Waist Slab First Floor 1.91 0.90 1.72
VRCC M20 for Lintels Ground Floor 5.53 0.90 4.98
VRCC M20 for Lintels First Floor 2.67 0.90 2.40
VRCC M20 for Sunshades Ground Floor 0.45 0.90 0.41
VRCC M20 for Sunshades First Floor 0.77 0.90 0.69
PCC (1:2:4) mix of Bed blocks for G.Floor 0.28 0.90 0.25
86.17 Cum 2241.20 193124.00
1 Cum
Plastering 20mm thick for Basement 0.00 0.022 0.00
Ceiling Plastering 12mm thick for Ground Floor 198.26 0.015 2.97
Ceiling Plastering 12mm thick for for First Floor 194.55 0.015 2.92
Ceiling Plastering 12mm thick for for 2nd Floor 0.00 0.015 0.00
Plastering 12mm thick 2 coats for Ground Floor 395.52 0.016 6.33
Plastering 12mm thick 2 coats for First Floor 477.70 0.016 7.64
Plastering 12mm thick 2 coats for 2nd Floor 16.55 0.016 0.26
Plastering 20mm thick 2 coats for Ground Floor 22.00 0.023 0.51
Plastering 20mm thick 2 coats for First Floor 0.00 0.023 0.00
Plastering 20mm thick 2 coats for Second Floor 0.00 0.023 0.00
Impervious coat 20mm thick 126.72 0.022 2.79
Flooring Vertified Tiles 154.00 0.120 18.48
Flooring Ceramic Tiles 10.89 0.120 1.31
43.21 Cum 827.50 35756.00
1 Cum
ii) Country Bricks :
Brick Masonry for Ground Floor 34.94 0.512 17.89
Reinforced Brick Masonry for Ground floor 1.77 0.565 1.00
Brick Masonry for First Floor 35.96 0.512 18.41
Reinforced Brick Masonry for Ist Floor 10.05 0.565 5.68
42.98 Cum 7081.60 304367.00
iii) Rough Stone
R RMasonry for Basement 16.00 1.100 17.60
17.600 Cum 1161.20 20437.00
1cum
iii) HYSD Steel :
Steel 9.071 1.050 9.525
9.525 MT's 54303.60 517242.00
1 MT
iii) M.S Grill for window :
Steel 0.500 1.000 0.500
0.500 MT's 73000.00 36500.00
1 MT
iv) Flooring with Vitrified tiles 0.60X0.60 mts
Cost of Vitrified tiles 154.00 1.05 161.70
161.70 Sqm #REF! #REF!
1sqm
Cost of Ceramic tiles 10.89 1.05 11.43
11.43 Sqm 370.00 4229.00
1sqm
Sl. Task Quantity of Item
Task Name Unit Rate/Per Amount
No Code Quantity Coefficient contents
1 2 3 4 5 6 7 8 9
vi) Doors, Windows & Ventilators :
Doors of size 1.20 X 2.10 mts 4.00 1.00 4.00
4.00 Nos #REF! #REF!
1 No
Doors of size 0.90 X 2.10 mts 4.00 1.00 4.00
4.00 Nos #REF! #REF!
1 No
Doors of size 0.75 X 2.10 mts 4.00 1.00 4.00
4.00 Nos #REF! #REF!
1 No
Windows of size 1.52 X 1.37 mts 12.00 1.00 12.00
12.00 Nos #REF! #REF!
1 No
Windows of size 0.91 X 1.37 mts 0.00 1.00 0.00
0.00 Nos #REF! #REF!
1 No
R.C.C Jollies 5.27 1.00 5.27
5.27 Sqm 644.40 3396.00
1 Sqm
vii) Skilled Labour, Semi-Skilled Labour, Other materials and Equipment charges :
Labour Charges for Sand Filling : 10.25 0.31 3.18
3.18 Cum 420.00 1336.00
1 Cum
PCC (1:4:8) for Foundations 10.25 1.00 10.25
10.25 Cum 1359.51 13935.00
1 Cum
PCC (1:5:10) for Flooring 11.00 1.00 11.00
11.00 Cum 1360.09 14961.00
1 Cum
VRCC M20 for Column Footings 17.80 1.00 17.80
17.80 Cum 3792.13 67500.00
1 Cum
VRCC M20 for Pedestrals 1.72 1.00 1.72
1.72 Cum 4204.65 7232.00
1 Cum
VRCC M20 for Columns Ground floor 5.74 1.00 5.74
5.74 Cum 5463.76 31362.00
1 Cum
VRCC M20 for Plinth Beams 7.00 1.00 7.00
7.00 Cum 5784.00 40488.00
1 Cum
VRCC M20 for stair case landing beam 0.00 1.00 0.00
0.00 Cum 0.00 0.00
1 Cum
R.R Masonry for Basement 16.00 1.00 16.00
16.00 Cum 1580.00 25280.00
1 Cum
VRCC M20 for stair case waist slab 0.00 1.00 0.00
0.00 Cum 0.00 0.00
1 Cum
VRCC M20 for Columns Ground Floor 0.00 1.00 0.00
0.00 Cum 0.00 0.00
1 Cum
VRCC M20 for Columns First Floor 3.93 1.00 3.93
3.93 Cum 6172.77 24259.00
1 Cum
Sl. Task Quantity of Item
Task Name Unit Rate/Per Amount
No Code Quantity Coefficient contents
1 2 3 4 5 6 7 8 9
VRCC M20 for Columns Second Floor 0.79 1.00 0.79
0.79 Cum 6883.54 5438.00
1 Cum
VRCC M20 for Beams Ground Floor 7.91 1.00 7.91
7.91 Cum 5330.59 42165.00
1 Cum
VRCC M20 for Beams First Floor 5.63 1.00 5.63
5.63 Cum 5854.88 32963.00
1 Cum
VRCC M20 for Beams Second Floor 0.00 1.00 0.00
0.00 Cum 0.00 0.00
1 Cum
VRCC M20 for Roof Slab 125mm thick Ground Floor 126.72 1.00 126.72
126.72 Sqm 629.77 79805.00
1 Sqm
VRCC M20 for Roof Slab 125mm thick First Floor 126.72 1.00 126.72
126.72 Sqm 789.81 100085.00
1 Sqm
VRCC M20 for Roof Slab 125mm thick Second Floor 0.00 1.00 0.00
0.00 Sqm 0.00 0.00
1 Sqm
VRCC M20 for Waist Slab Ground Floor 10.92 1.00 10.92
10.92 Sqm 551.65 6024.00
1 Sqm
VRCC M20 for Waist Slab First Floor 10.92 1.00 10.92
10.92 Sqm 722.71 7892.00
1 Sqm
VRCC M20 for Lintels Ground Floor 5.53 1.00 5.53
5.53 Cum 5635.44 31164.00
1 Cum
VRCC M20 for Lintels First Floor 2.67 1.00 2.67
2.67 Cum 6213.11 16589.00
1 Cum
VRCC M20 for Sunshades Ground Floor 12.00 1.00 12.00
12.00 Rm 338.17 4058.00
1 Rm
VRCC M20 for Sunshades First Floor 20.60 1.00 20.60
20.60 Rm 446.21 9192.00
1 Rm
HYSD Steel Labour charges 9.071 1.000 9.071
9.071 Rm 10777.31 97761.00
1 Rm
Brick Masonry for Ground Floor 34.94 1.00 34.94
34.94 Cum 1672.15 58425.00
1 Cum
Reinforced Brick Masonry in Ground floor 14.79 1.00 14.79
14.79 Cum 6699.80 99090.00
1 Cum
Brick Masonry for First Floor 35.96 1.00 35.96
35.96 Cum 1999.50 71902.00
1 Cum
Reinforced Brick Masonry in for Ist Floor 83.71 1.00 83.71
83.71 Cum 419.38 35106.00
1 Cum
PCC (1:2:4) mix of Bed blocks for G.Floor 0.28 1.00 0.28
0.28 Cum 1232.14 345.00
1 Cum
Sl. Task Quantity of Item
Task Name Unit Rate/Per Amount
No Code Quantity Coefficient contents
1 2 3 4 5 6 7 8 9
Plastering 0.00 0.00 0.00
0.00 Sqm 0.00 0.00
1 Sqm
Ceiling Plastering 12mm thick for Ground Floor 198.26 1.00 198.26
198.26 Sqm 226.43 44893.00
1 Sqm
Ceiling Plastering 12mm thick for for First Floor 194.55 1.00 194.55
194.55 Sqm 255.93 49791.00
1 Sqm
Ceiling Plastering 12mm thick for for 2nd Floor 0.00 1.00 0.00
0.00 Sqm 0.00 0.00
1 Sqm
Bearing Plastering (1:5) 20mm thick for top of R.R 0.00 1.00 0.00
masonry 0.00 Sqm 0.00 0.00
1 Cum
Plastering 12mm thick 2 coats for Ground Floor 395.52 1.00 395.52
395.52 Sqm 295.70 116956.00
1 Sqm
Plastering 12mm thick 2 coats for First Floor 477.70 1.00 477.70
477.70 Sqm 328.69 157015.00
1 Sqm
Plastering 12mm thick 2 coats for 2nd Floor 16.55 1.00 16.55
16.55 Sqm 361.99 5991.00
1 Sqm
Plastering 20mm thick 2 coats for Ground Floor 22.00 1.00 22.00
22.00 Sqm 295.55 6502.00
1 Sqm
Plastering 20mm thick 2 coats for First Floor 0.00 1.00 0.00
0.00 Sqm 0.00 0.00
1 Sqm
Plastering 20mm thick 2 coats for Second Floor 0.00 1.00 0.00
0.00 Sqm 0.00 0.00
1 Sqm
Impervious coat 20mm thick 126.72 1.00 126.72
126.72 Sqm 356.55 45182.00
1 Sqm
iv) Flooring with vitrified tiles Labour charges 154.00 1.00 154.00
154.00 Sqm #REF! #REF!
sqm
iv) Flooring with Ceramic tiles Labour charges 10.89 1.00 10.89
10.89 Sqm #REF! #REF!
sqm
Painting walls with Snowacem in all Floors 1754.16 1.00 1754.16
1754.16 Sqm 153.77 269737.00
1 Sqm
Painting with priming coat to New Iron work 6.04 1.00 6.04
6.04 Sqm #REF! #REF!
1 Sqm
Painting with best enamel paint to New Irom work 6.04 1.00 6.04
6.04 Sqm #REF! #REF!
1 Sqm
Painting with priming coat to New wood work 123.73 1.00 123.73
123.73 Sqm #REF! #REF!
1 Sqm
Painting with best enamel paint to New wood work 123.73 1.00 123.73
123.73 Sqm #REF! #REF!
1 Sqm
Sl. Task Quantity of Item
Task Name Unit Rate/Per Amount
No Code Quantity Coefficient contents
1 2 3 4 5 6 7 8 9
25 mm dia 2.00 mm thick PVC Pipes in roof slab 100.00 1.00 100.00
100.00 Rm 74.28 7428.00
1 Rm
25 mm dia 2.00 mm thick PVC Pipes 345.00 1.00 345.00
345.00 Rm 83.76 28897
1 Rm
Provision for Water Arrengements L.S 100000.00

Provision for Eletrification L.S 100000.00

Provision for Septic tank and Toilets L.S. 30000.00

83
CW 10 Total : #REF!
7 Provision for Name Board L.S 10000.00

8 Provision for Work file charges L.S 100.00

9 19386 CW11. VAT upto 5 %

10 19387 CW12. QC @ 0.50 % #REF!

11 19388 CW13. Seignorage Charges 22660.00

12 19390 CW15. Amount for Unforeseen Items #REF!

TOTAL ; #REF!

#REF! #REF!
#REF! #REF!
 COMPARATATIVE STATEMENT
"Construction of Additional Space for Agriculture building at Baddipudi village of Ulavapadu
Name of the work:
Mandal "
Sl. As per Original Estimate As per Working Estimate
No Description of work Unit Excess Less Remarks
. Quantity Rate Amount Quantity Rate Amount
1 2 3 4 5 6 7 8 9 10 11 12
1 MBG+1.Unskilled labour charges Earth work excavation and depositing on bank with initial lead
of 10m and initial lift of 2m in Loamy and Clayey Soils like B.C. Soils, red earth & Ordinary Gravel
(SS 20-B) including shoring, strutting, sheeting, planking and dewatering including cost of hire
charges of T & P, labour charges etc., complete for finished item of work for Foundation of
Building.(APSS No. 308).
1Cum 267.00 71.08 18978.00 #REF! #REF! #REF! #REF! #REF!
Cum Cum
2 MBG+26.Filling with Sand (excluding rock) in trenches, sides of foundations and basement with
initial lead in layers not exceeding 15cm thick, consolidating each deposited layer by watering
and ramming including cost and Cost and Conveyance of water to site and all operational,
incidental, labour charges, , sales and other taxes etc, hire charges of T & P etc., complete for
finished item of work. (APSS NO. 309 & 310)
1Cum 389.05 239.27 93088.00 #REF! #REF! #REF! #REF! #REF!
Cum Cum -
3 MBG+4.PCC (1:4:8) prop nominal mix (cement:FA:CA) using 40mm size HBG(SS5) metal from
approved quarry (obtained by blasting) including Cost and Conveyance of all materials as
cement,sand,CA,water etc. to site, including all operational, incidental & labour charges such as
mixing,laying & ramming CC layers in position not exceeding 15cm,finishing topsurface,curing
etc,complete for finished item of work but excluding seigniorage charges for foundations under
column footings (APSSNo.402)
1Cum 17.69 2642.29 46742.00 10.25 4033.96 41348.00 --- 5394.00
Cum Cum
4 MBG+5.PCC (1:5:10) prop nominal mix (cement: FA: CA) using 40mm size HBG (SS5) metal
from approved quarry including Cost and Conveyance of all materials like cement, sand, CA,
water etc. to site, including all operational, incidental, and labour charges such as mixing, laying
and ramming CC in layers in position not exceeding 15cm, finishing top surface, curing concrete,
etc., complete for finished item workbut excluding seigniorage charges for Foundations and
Flooring Bed (APSSNo.402)

1Cum 20.03 2473.57 49546.00 11.00 3881.68 42698.00 --- 6848.00

Cum Cum
5 MBG+6. Randum Rubble Masonry in CM (1:6) including cost and conveyance of all materials
and curing charges etc., complete for finished item of work for Foundations (APSS No. 601 &
615)
1Cum 17.50 1976.18 34583.00 14.79 7245.09 ### 72572.00 ---
Cum Cum
Sl. As per Original Estimate As per Working Estimate
No Description of work Unit Excess Less Remarks
. Quantity Rate Amount Quantity Rate Amount
1 2 3 4 5 6 7 8 9 10 11 12
6 MBG+7.VRCC M20 grade Design mix, using 20mm size HBG(SS5) metal from approved quarry
using minimum 350kg of cement/1cum of concrete including C/C of all materials as
cement,FA,CA,water etc. to site,including all operational,centring,scaffolding, lift,incidental &
labour and T&P charges such as shuttering,vibrating,machine mix,laying CC,curing CC etc,
complete for finished item of work (APSS No. 402) but excluding cost of steel &fabrication &
seigniorage charges for column footings

1Cum 30.77 4685.31 144167.00 17.80 7826.59 ### --- 4854.00

Cum Cum
7 MBG+8.VRCC M20 grade Design mix, using 20mm size HBG(SS5) metal from approved quarry
using minimum 350kg of cement/1cum of concrete including C/C of all materials as
cement,FA,CA,water etc. to site, including all operational,centring,scaffolding & lift,incidental &
labour and T&P charges such as shuttering,vibrating,machine mix,laying CC,curing CC etc,
complete for finished item of work. (APSS No. 402) but excluding cost of steel & its fabrication &
seigniorage charges for Pedestals

1Cum 2.68 4890.31 13106.00 1.72 8239.59 14172.00 1066.00 ---

Cum Cum
8 MBG+10. & 11 VRCC M20 grade Design mix, using 20mm size HBG(SS5) metal from approved
quarry using minimum 350kg of cement/1cum of concrete including C/C of all materials as
cement,FA,CA,water etc. to site,including all operational,centring,scaffolding, lift,incidental,labour
and T&P charges as shuttering,vibrating,machine mix,laying CC,curing CC etc,complete for
finished item of work (APSS No. 402) but excluding cost of steel & fabrication & seigniorage
charges for For Coloumns UP to ground floor roof level
1Cum 9.25 5591.50 51721.00 5.74 9499.29 54526.00 2805.00 ---
Cum Cum
1Cum 0.00 5591.50 0.00 0.00 9499.29 0.00 --- ---
Cum Cum
9 MBG+9. VRCC M20 grade Design mix, using 20mm size HBG(SS5) metal from approved quarry
using minimum 350kg of cement/1cum of concrete including C/C of all materials as
cement,sand,CA,water etc. to site, including all operational,centring,scaffolding & lift,incidental &
labour and T&P charges such as shuttering ,vibrating,machine mix,laying CC,curing CC etc,
complete for finished item of work. (APSS No. 402) but excluding cost of steel & its fabrication &
seigniorage charges for Plinth beams
1Cum 13.19 6084.31 80252.00 7.00 9818.59 68730.00 --- 11522.00
Cum Cum
10 MBG+12.VRCC M20 grade Design mix, using 20mm size HBG(SS5) metal from approved quarry
using minimum 350kg of cement/1cum of concrete including C/C of all materials as
cement,FA,CA,water etc. to site,including all operational,centring,scaffolding, lift,incidental,labour
and T&P charges as shuttering,vibrating,machine mix,laying CC,curing CC etc,complete for
finished item of work (APSS No. 402) but excluding cost of steel & fabrication & seigniorage
charges for Columns upto First Roof Level
Sl. As per Original Estimate As per Working Estimate
No Description of work Unit Excess Less Remarks
. Quantity Rate Amount Quantity Rate Amount
1 2 3 4 5 6 7 8 9 10 11 12
1Cum 6.19 5796.65 35881.00 3.93 ### 40123.00 4242.00 ---
Sqm Cum
11 MBG+12.(A)VRCC M20 grade Design mix, using 20mm size HBG(SS5) metal from approved
quarry using minimum 350kg of cement/1cum of concrete including C/C of all materials as
cement, FA, CA, water etc. to site, including all operational, centring, scaffolding, lift, incidental,
labour and T&P charges as shuttering, vibrating,machine mix ,laying CC,curing CC etc,
complete for finished item of work (APSS No. 402) but excluding cost of steel & fabrication &
seigniorage charges for Columns upto Second Roof Level

1Cum 0.00 0.00 0.00 0.79 ### 8627.00 8627.00 ---

Cum Cum
12 MBG+13.VRCC M20 grade Design mix, using 20mm size HBG(SS5) metal from approved quarry
using minimum 350kg of cement/1cum of concrete including C/C of all materials as
cement,FA,CA,water etc. to site,including all operational,centring,scaffolding, lift,incidental,labour
and T&P charges as shuttering,vibrating,machine mix,laying CC,curing CC etc,complete for
finished item of work (APSS No. 402) but excluding cost of steel & fabrication & seigniorage
charges for Roof Beams for Ground Floor.

1Cum 10.85 5867.28 63660.00 0.00 5867.28 0.00 --- 63660.00

Cum Cum
1Cum 0.00 0.00 0.00 7.91 9365.34 74080.00 74080.00 ---
Cum Cum
13 MBG+14.VRCC M20 grade Design mix, using 20mm size HBG(SS5) metal from approved quarry
using minimum 350kg of cement/1cum of concrete including C/C of all materials as
cement,FA,CA,water etc. to site,including all operational,centring,scaffolding, lift,incidental,labour
and T&P charges as shuttering,vibrating,machine mix,laying CC,curing CC etc,complete for
finished item of work (APSS No. 402) but excluding cost of steel & fabrication & seigniorage
charges for Roof Beams for First Floor.
1 Cum 5.68 6006.40 34116.00 5.63 9889.98 55681.00 21565.00 ---
Cum Cum
14 MBG+14.VRCC M20 grade Design mix, using 20mm size HBG(SS5) metal from approved quarry
using minimum 350kg of cement/1cum of concrete including C/C of all materials as cement, FA,
CA, water etc. to site, including all operational, centring, scaffolding, lift, incidental, labour and
T&P charges as shuttering, vibrating, machine mix, laying CC,curing CC etc, complete for
finished item of work (APSS No. 402) but excluding cost of steel & fabrication & seigniorage
charges for Roof Beams for Second Floor.
1 Cum 0.00 0.00 0.00 0.00 ### 0.00 --- ---
Cum Cum
Sl. As per Original Estimate As per Working Estimate
No Description of work Unit Excess Less Remarks
. Quantity Rate Amount Quantity Rate Amount
1 2 3 4 5 6 7 8 9 10 11 12
15 MBG+15.VRCC M20 grade Design mix, using 20mm size HBG(SS5) metal from approved quarry
using minimum 350kg of cement/1cum of concrete including C/C of all materials as
cement,FA,CA,water etc. to site,including all operational,centring,scaffolding,
lift,incidental,labour,vibrating,machine mix,andcuring etc,complete for finished item of work but
excluding cost of steel & fabrication for Roof Slab of 125mm thick for Ground Floor.
1Sqm 180.78 706.54 127728.00 126.72 1134.17 ### 15994.00 ---
Sqm Sqm
16 MBG+16.VRCC M20 grade Design mix, using 20mm size HBG(SS5) metal from approved quarry
using minimum 350kg of cement/1cum of concrete including C/C of all materials as
cement,FA,CA,water etc. to site,including all operational,centring,scaffolding,
lift,incidental,labour ,vibrating,machine mix,andcuring etc,complete for finished item of work but
excluding cost of steel & fabrication for Roof Slab of 125mm thick for First Floor.
1Sqm 110.13 732.93 80718.00 126.72 1294.21 ### 83284.00 ---
Sqm Sqm
17 MBG+16.VRCC M20 grade Design mix, using 20mm size HBG(SS5) metal from approved quarry
using minimum 350kg of cement/1cum of concrete including C/C of all materials as cement, FA,
CA, water etc. to site, including all operational, centring, scaffolding, lift, incidental, labour ,
vibrating, machine mix, and curing etc, complete for finished item of work but excluding cost of
steel & fabrication for Roof Slab of 125mm thick for Second Floor.
1Sqm 0.00 0.00 0.00 0.00 1464.25 0.00 --- ---
Sqm Sqm sqm
18 MBG+17.VRCC M20 grade Design mix, using 20mm size HBG(SS5) metal from approved quarry
using minimum 350kg of cement/1cum of concrete including C/C of all materials as
cement,FA,CA,water etc. to site,including all operational,centring,scaffolding, lift,incidental,labour
and T&P charges as shuttering,vibrating,machine mix,laying CC,curing CC etc,complete for
finished item of work (APSS No. 402) but excluding cost of steel & fabrication & seigniorage
charges for Staircase Slab of 175mm thick for Ground Floor.

1Sqm 15.78 906.35 14302.00 0.00 906.35 0.00 --- 14302.00

Sqm Sqm
1Sqm 0.00 0.00 0.00 10.92 1257.60 13733.00 13733.00 ---
Sqm Sqm
19 MBG+18.VRCC M20 grade Design mix, using 20mm size HBG(SS5) metal from approved quarry
using minimum 350kg of cement/1cum of concrete including C/C of all materials as
cement,FA,CA,water etc. to site,including all operational,centring,scaffolding, lift,incidental,labour
and T&P charges as shuttering,vibrating,machine mix,laying CC,curing CC etc,complete for
finished item of work (APSS No. 402) but excluding cost of steel & fabrication & seigniorage
charges for Staircase Slab of 175mm thick for First Floor.
1Sqm 15.78 937.70 14797.00 10.92 1428.64 15601.00 804.00 ---
Sqm Sqm
Sl. As per Original Estimate As per Working Estimate
No Description of work Unit Excess Less Remarks
. Quantity Rate Amount Quantity Rate Amount
1 2 3 4 5 6 7 8 9 10 11 12
20 MBG+19.VRCC M20 grade Design mix, using 20mm size HBG(SS5) metal from approved quarry
using minimum 350kg of cement/1cum of concrete including C/C of all materials as
cement,FA,CA,water etc. to site,including all operational,centring,scaffolding, lift,incidental,labour
and T&P charges as shuttering,vibrating,machine mix,laying CC,curing CC etc,complete for
finished item of work (APSS No. 402) but excluding cost of steel & fabrication & seigniorage
charges for Lintels for Ground Floor.

1Cum 1.12 6034.50 6759.00 5.53 9671.29 53482.00 46723.00 ---

Cum Cum
21 MBG+20.VRCC M20 grade Design mix, using 20mm size HBG(SS5) metal from approved quarry
using minimum 350kg of cement/1cum of concrete including C/C of all materials as
cement,FA,CA,water etc. to site,including all operational,centring,scaffolding, lift,incidental,labour
and T&P charges as shuttering,vibrating,machine mix,laying CC,curing CC etc,complete for
finished item of work (APSS No. 402) but excluding cost of steel & fabrication & seigniorage
charges for Lintels for First Floor.
1 Cum 0.69 6212.65 4287.00 2.67 ### 27353.00 23066.00 ---
Cum Cum
22 MBG+21.VRCC M20 grade Design mix, using 20mm size HBG(SS5) metal from approved quarry
using minimum 350kg of cement/1cum of concrete including C/C of all materials as
cement,FA,CA,water etc. to site,including all operational,centring,scaffolding,
lift,incidental,labour ,vibrating,machine mix,and curing CC etc,complete for finished item of work
but excluding cost of steel & fabrication for Sunshades 0.60 mts wide 75 mm thick at fixed
end and 50 mm thick at free end for Ground Floor.
1Rm 23.70 304.96 7228.00 12.00 490.25 5883.00 --- 1345.00
Rm Rm
23 MBG+22.VRCC M20 grade Design mix, using 20mm size HBG(SS5) metal from approved quarry
using minimum 350kg of cement/1cum of concrete including C/C of all materials as
cement,FA,CA,water etc. to site,including all operational,centring,scaffolding, lift,incidental,labour,
vibrating,machine mix, and curing CC etc,complete for finished item of work but excluding cost of
steel & fabrication for Sunshades 0.60 mts wide 75 mm thick at fixed end and 50 mm thick
at free end for First Floor.
1Rm 14.70 314.66 4626.00 20.60 596.83 12295.00 7669.00 ---
Rm Rm
24 MBG+45..Providing high yield strength deformed (HYSD) steel TMT bars (Fe 415 grade as
per IS 1786-1985) of 8mm to 40mm diameters, cutting, bending & binding wire of 20SWG,
forming grills for reinforcement work as per approved designs and drawings including Cost and
Conveyance of bars from approved sources to site of work with all taxes complete for finished
item of all RCC works in all floors
1 MT 14.95 48476.00 724716.00 #REF! #REF! #REF! #REF! #REF!
Mts Mts
1 MT 0.00 0.00 0.00 9.071 ### ### ### ---
Mts Mts
Sl. As per Original Estimate As per Working Estimate
No Description of work Unit Excess Less Remarks
. Quantity Rate Amount Quantity Rate Amount
1 2 3 4 5 6 7 8 9 10 11 12
25 MBG+28.Brick Masonry in Superstructure with 230mm thick inCM (1:8) prop: using 2nd class
Bricks from approved source having minimum crushing strength of 50 kg/cm2 including C/C of all
materials scaffolding, lift, all operational and incidental charges, etc., complete for finished item of
work for Basement Level .
1 Cum 0.00 0.00 0.00 16.00 3409.58 54553.00 54553.00 ---
Cum Cum
26 MBG+28.Brick Masonry in Superstructure with 230mm thick inCM (1:8) prop: using 2nd class
Bricks from approved source having minimum crushing strength of 50 kg/cm2 including C/C of all
materials scaffolding, lift, all operational and incidental charges, etc., complete for finished item of
work for Ground Floor.
1 Cum 40.65 2668.29 108466.00 34.94 5689.02 ### 90308.00 ---
Cum Cum
27 MBG+29.Brick Masonry in Superstructure with 230mm thick inCM (1:8) prop: using 2nd class
Bricks from approved source having minimum crushing strength of 50 kg/cm2 including C/C of all
materials scaffolding, lift, all operational and incidental charges, etc., complete for finished item of
work for First Floor.
1 Cum 40.44 2808.63 113581.00 35.96 6016.02 ### ### ---
Cum Cum .
28 MBG+29.Brick Masonry in Superstructure with 230mm thick inCM (1:8) prop: using 2nd class
Bricks from approved source having minimum crushing strength of 50 kg/cm2 including C/C of all
materials scaffolding, lift, all operational and incidental charges, etc., complete for finished item of
work for Second Floor.
1 Cum 0.00 0.00 0.00 83.71 966.40 80897.00 80897.00 ---
Cum Cum .
29 PCC (1:3:6) prop nominal mix using 20mm size HBG(SS5) metal from approved quarry
(obtained by blasting) including Cost and Conveyance of all materials as cement,sand,CA,water
etc. to site, including all operational, incidental & labour charges such as mixing,laying, ramming
and curing etc,complete for finished item of work for Bed Blocks
1 Cum 0.00 0.00 0.00 0.28 4650.00 1302.00 1302.00 ---
Cum Cum .
30 Supply and fixing of R.C.C Jollies of 50 mm thick as per design approved including cost and
conveyance of all materials and laobur charges etc.,complete for finished item of work.
1 Sqm 0.00 0.00 0.00 5.27 644.40 3396.00 3396.00 ---
Sqm Sqm 1 Sqm .
31 MBG +32.Plastering 20mm thick single coat in CM (1:5) with neat finish including c/c of all
materials like cement, sand,water etc.,, complete for for finished item of work. for Bearing
plastering over R.R Masonry.
- 0 0 0.00 0.00 2365.46 0.00 --- ---
Sqm
Sl. As per Original Estimate As per Working Estimate
No Description of work Unit Excess Less Remarks
. Quantity Rate Amount Quantity Rate Amount
1 2 3 4 5 6 7 8 9 10 11 12
32 MBG +32.Plastering 12mm thick single coat in CM (1:3) with neat finish including c/c of all
materials like cement, sand,water etc., to site, other taxes on all materials, all operational,
incidental such as scaffolding charges, lift charges, including cutting of Grooves,finishing, curing,
etc., complete for for finished item of work. for ceiling for Ground Floor
1 Sqm 193.26 83.17 16073.00 198.26 2726.73 54060.00 37987.00 ---
Sqm Sqm 10sqm
33 MBG +33.Plastering 12mm thick single coat in CM (1:3) with neat finish including c/c of all
materials like cement, sand,water etc., to site, other taxes on all materials, all operational,
incidental such as scaffolding charges, lift charges, including cutting of Grooves,finishing, curing,
etc., complete for for finished item of work. for ceiling for First Floor
1 Sqm 125.75 90.48 11378.00 194.55 3021.95 58792.00 47414.00 ---
Sqm Sqm 10sqm
34 MBG +33.Plastering 12mm thick single coat in CM (1:3) with neat finish including c/c of all
materials like cement, sand,water etc., to site, other taxes on all materials, all operational,
incidental such as scaffolding charges, lift charges, including cutting of Grooves,finishing, curing,
etc., complete for for finished item of work. for ceiling for Second Floor
1 Sqm 0.00 90.48 0.00 0.00 3317.17 0.00 --- ---
Sqm Sqm 10sqm
35 MBG+34. Plastering 12mm thick in two coats with basecoat of 8mm thick in CM(1:6) and top
coat of 4mm thick in CM(1:3) with dubara sponge finishing including cost and conveyance of all
materials like cement, sand, water etc. to site, cost of seigniorage charges and all other taxes on
all matertials and operational, incidental and all labour charges for mixing mortar,finishing,
scaffolding, lift charges and curing etc., complete for finished item of work for external faces of
walls for Ground Floor.
1 Sqm 323.03 171.10 55270.00 395.52 3328.66 ### 76385.00 ---
Sqm Sqm
36 MBG+35. Plastering 12mm thick in two coats with basecoat of 8mm thick in CM(1:6) and top
coat of 4mm thick in CM(1:3) with dubara sponge finishing including cost and conveyance of all
materials like cement, sand, water etc. to site, cost of seigniorage charges and all other taxes on
all matertials and operational, incidental and all labour charges for mixing mortar,finishing,
scaffolding, lift charges, and curing etc., complete for finished item of work for external faces of
walls for First Floor.
1 Sqm 406.49 186.90 75973.00 477.70 3658.46 174765 98792.00 ---
Sqm Sqm
Sl. As per Original Estimate As per Working Estimate
No Description of work Unit Excess Less Remarks
. Quantity Rate Amount Quantity Rate Amount
1 2 3 4 5 6 7 8 9 10 11 12
37 MBG+36. Plastering 12mm thick in two coats with basecoat of 8mm thick in CM(1:6) and top
coat of 4mm thick in CM(1:3) with dubara sponge finishing including cost and conveyance of all
materials like cement, sand, water etc. to site, cost of seigniorage charges and all other taxes on
all matertials and operational, incidental and all labour charges for mixing mortar,finishing,
scaffolding, lift charges, curing, including cutting grooves etc. as directed by Engineer-in-charge
complete for finished item of work (APSS No.901 & 904) for external faces of walls for Second
Floor.

1 Sqm 0.00 186.90 0.00 16.55 3988.26 6601 6601.00 ---

Sqm Sqm
38 MBG+36. Plastering 20mm thick in two coats with basecoat of 16mm thick in CM(1:6) and top
coat of 4mm thick in CM(1:4) with dubara sponge finishing including cost and conveyance of all
materials like cement, sand, water etc. to site, cost of seigniorage charges, sales and all other
taxes on all matertials, all operational, incidental and labour charges such as mixing mortar,
scaffolding, lift charges, and curing etc. complete for internal walls to Ground Floor.

1 Sqm 0.00 189.34 0 22.00 3417.60 7519 7519.00 ---

Sqm Sqm
39 MBG+37. Plastering 20mm thick in two coats with basecoat of 16mm thick in CM(1:6) and top
coat of 4mm thick in CM(1:4) with dubara sponge finishing including cost and conveyance of all
materials like cement, sand, water etc. to site, cost of seigniorage charges, sales and all other
taxes on all matertials, all operational, incidental and labour charges such as mixing mortar,
scaffolding, lift charges and curing etc. complete for internal walls to First Floor.

1 Sqm 0.00 205.14 0 0.00 3739.45 0 --- ---

Sqm Sqm
40 MBG+35. Plastering 20mm thick in two coats with basecoat of 16mm thick in CM(1:6) and top
coat of 4mm thick in CM(1:4) with dubara sponge finishing including cost and conveyance of all
materials like cement, sand, water etc. to site, cost of seigniorage charges and all other taxes on
all matertials and operational, incidental and all labour charges for mixing mortar,finishing,
scaffolding, lift charges, curing, etc., complete for finished item of work to walls for Second
Floor.
1 Sqm 0.00 0.00 0.00 0.00 4061.30 0 --- ---
Sqm Sqm
41 MGB+46.Providing impervious coat over RCC roof slab to required slopes with CM (1:3) prop.
20mm thick (average) mixed with water proofing compound at 1Kg/bag of cement, laid over roof
slab when it is green, finished smooth with a floating coat of neat cement and thread lining at
regular intervals of 45cmx45cm including Cost and Conveyance of all materials complete for
finished item of work for all Floors

1 Sqm 167.28 199.27 33334.00 126.72 4221.54 ### ### ---

Sqm Sqm
Sl. As per Original Estimate As per Working Estimate
No Description of work Unit Excess Less Remarks
. Quantity Rate Amount Quantity Rate Amount
1 2 3 4 5 6 7 8 9 10 11 12
42 MGB+38 Supply and fixing of Sal wood Door Double shutterfully pannalled door of size 1.20 x
2.10mt with frame scantlings of size 100 x 75mm and bottom reeper of size 75x38mm & shutter
side rails 125X38mm, top rail 125X38mm, bottom rail 125X38mm and intermediate rails of
125x38mm and panels 4 No.s of 25mm thick with all specified fixtures as per approved design
Including cost and conveyance of all materials & labour charges
etc.complete(APSSNO.1001&1002)
1 No 3 8353.35 25060.00 4 #REF! #REF! #REF! #REF!
Nos Nos
43 MBG+39.Supply and fixing of salwood single shutter fully panelled door of size 0.90 x 2.1m with
frame scantlings of size 100 x 75mm and bottom reeper of size 75x38mm & shutter side rails
125X38mm, top rail 125X38mm, bottom rail 125X38mm and intermediate rails of 125x38mm and
panels 4 No.s of 25mm thick with all specified fixtures as per approved design Including cost
and conveyance of all materials & labour charges etc.complete

1 No 11 7031.22 77343.00 4 #REF! #REF! #REF! #REF!

Nos Nos
44 MBG+40.Supply and fixing of salwood single shutter fully panelled door of size 0.75x 2.1m with
frame scantlings of size 100 x 75mm and bottom reeper of size 75x38mm & shutter side rails
125X38mm, top rail 125X38mm, bottom rail 125X38mm and intermediate rails of 125x38mm and
panels 4 No.s of 25mm thick with all specified fixtures as per approved design Including cost
and conveyance of all materials & labour charges etc.complete
1 No 6 6695.18 40171.00 4 #REF! #REF! #REF! #REF!
Nos Nos
45 MBG+41.Supply and fixing of Window size 1.35 x 1.35 mt with sal wood frame of size
75x100mm along with II class teak wood three shutters made with styles& rails of 100mmx30mm
thick with 12mm prelaminated particle board both side laminated interior grade incl. all
accessories with C/C of all materials, labour charges all incidental and operational charges etc
complete for finished item of work.
Frames only 1 No 18.00 3403.05 61255.00 0 0.00 0.00 --- 61255.00
Nos Nos
window of size 1.35 X 1.30 mts ( Frames & Shutters) 1 No 0.00 0.00 0.00 12 #REF! #REF! #REF! #REF!
Nos Nos
window of size 0.60 X 1.30 mts ( Frames & Shutters) 1 No 0.00 0.00 0.00 0 #REF! #REF! #REF! #REF!
Nos Nos
46 MBG+42.Supply and fixing of Window size 1.80 x 1.35 mt with sal wood frame of size 75x100mm
along with II class teak wood three shutters made with styles& rails of 100mmx30mm thick with
12mm prelaminated particle board both side laminated interior grade incl. all accessories with
C/C of all materials, labour charges all incidental and operational charges etc complete for
finished item of work.
1No. 2.00 4668.25 9337.00 0 0 0 --- 9337.00
Nos
Sl. As per Original Estimate As per Working Estimate
No Description of work Unit Excess Less Remarks
. Quantity Rate Amount Quantity Rate Amount
1 2 3 4 5 6 7 8 9 10 11 12
47 MBG+44.Manufacture supply and fixing of ventilators size 0.60 x 0.75m in position of
Hindalco or equivalent make powder coated with approved paint and shade alluminium door
made out of sections with sections specification NO.2762 ,2763,2764 fixed 5 mm thick plain glass
of approved make using Neoprene gas ket with necessary hinges, handles, using appropriate
fastners in wall lintels including cost and conveyance of all materials and labour charges
1No. 4.00 2093.22 8373.00 0 0 0 --- 8373.00
Nos
48 MGB +47 Flooring with 15 - 18 mm thick Polished Shahabad slabs, set over base coat of cement
mortar (1 : 8) 12 mm thick over CC bed/ RCC Roof Slab, including neat cement slurry of honey
like consistency spread @ 3.3 kgs per sqm & jointed with neat cement to full depth, including
cost of all materials like flooring stone, cement, sand, and water etc., complete, including labour
charges for dressing of flooring stones etc., complete for finished item of work.for GROUND
FLOOR
1 Sqm 0.00 405.17 0.00 154.00 #REF! #REF! #REF! #REF!
Sqm Sqm 10sqm
49 MBG+62.Supply and fixing of 25 mm dia 2.0 mm thick PVC Pipe (ISI mark) concealed in roof
slab with all required accessories including masonry work and labour charges etc., complete for
finished item of work. - 0.00 0.00 0.00 100.00 74.28 7428.00 7428.00 ---
Rm
50 Painting walls with Snowacem or othe equal and approve water proof Cement paint ovre priming
coast, 2 Coats (All Colours) after thoroughly brushing the surface to remove all dirt and remains
of loose powdered materials including cost of all materials, labour charges and incidental such as
scaffolding, lift charges etc., complete for finished item of work.(All floors)
- 0.00 0.00 0 1754.16 153.77 26974.00 26974.00 ---
Sqm 10sqm
51 Painting with best enamel paint to New wood work over priming coat including cost and
conveyance of all materials and labour charges etc., complete for New Wood work for finished
item of work in all froors. (APSS No 1201 & 1208)

- 0.00 0.00 0 123.73 #REF! #REF! #REF! #REF!

Sqm 10sqm
52 Provision for Bore 0.00 10000.00 10000.00 ---

53 Provision for Eletrification 0.00 ### ### ---

54 Provision for Septic tank and Toilets 0.00 30000.00 30000.00 ---

55 MBG+88 Provision for VAT @ 5% 100556.00 #REF! #REF! #REF!

56 MBG+89 Provision for Seignorage Charges 47452.00 22660.00 --- 24792.00

Sl. As per Original Estimate As per Working Estimate
No Description of work Unit Excess Less Remarks
. Quantity Rate Amount Quantity Rate Amount
1 2 3 4 5 6 7 8 9 10 11 12

57 MBG+90 Provision for Q.C. Charges @ 0.50 11433.00 #REF! #REF! #REF!

58 Difference in cost of Cement and Steel 50000.00 #REF! #REF! #REF!

59 Unforeseen Items 3944.00 0.00 --- 3944.00

TOTAL 2500000 #REF! #REF! #REF!

ABSTRACT
As per Original Estimate 2500000 Excess #REF!
As per Working Estimate #REF! Less #REF!
Difference #REF! Difference #REF!
 QUARRY CHART IN VALETIVARIPALEM MANDAL
S.N Sand for mortar / RCC Np2 class
Gram Panchayat Habitation Concrete
Sand for filling Any (IRC/SS5) Metal Bricks Shabad Stone pipes
Gravel / Selected Eart
o
Lead in Lead in Lead in Lead in Lead in Lead in Grl
Gram Panchayat Habitation Quarry Quarry Quarry Quarry Quarry Quarry Quarry
Km Km Km Km Km Km lead
China
1 Ammapalem Ammapalem
Annbounapalli 30.00 Local vagu 5.00 Ramatheerdham 100.00 V,V Palem 4.00 Kandukur 26.00 Madurupadu 72.00 V.V Plm 6.00
Bangarakkapale
m
Annbounapalli 28.00 102.00 V,V Palem 5.00 Kandukur 27.00 Madurupadu 74.00 V.V Plm 5.00

Ankabhupalapur
2 Ankabhupalapuram am Annbounapalli 34.00 Local vagu 5.00 Ramatheerdham 103.00 V,V Palem 29.00 Kandukur 28.00 Madurupadu 74.00 Chundi 6.00

Ramachandrapur
am
Annbounapalli 34.00 103.00 V,V Palem 6.00 28.00 Madurupadu 73.00 Chundi 7.00

3 Ayyavaripalli Ayyavaripalli Annbounapalli 35.00 Local vagu 5.00 Ramatheerdham 105.00 V,V Palem 9.00 Kandukur 30.00 Madurupadu 76.00 Chundi 7.00
Ramalingapura
m
Annbounapalli 38.00 Local vagu 5.00 Ramatheerdham 109.00 V,V Palem 13.00 Kandukur 34.00 Madurupadu 78.00 Chundi 7.00

Malakonda Annbounapalli 41.00 Madurupadu 84.00 Chundi

4 Badevaripalem Badevaripalem Annbounapalli 20.00 Local vagu 5.00 Ramatheerdham 85.00 V,V Palem 13.00 Kandukur 10.00 Madurupadu 56.00 Pokuru 6.00

5 Chundi Chundi Annbounapalli 30.00 Local vagu 5.00 Ramatheerdham 102.00 V,V Palem 5.00 Kandukur 27.00 Madurupadu 71.00 Chundi 5.00

Kakarlapalem Annbounapalli 30.00 Local vagu 5.00 Ramatheerdham 102.00 V,V Palem 5.00 Kandukur 27.00 Madurupadu 73.00 Chundi 6.00

6 Kakuturu Kakuturu Annbounapalli 24.00 Local vagu 5.00 Ramatheerdham 82.00 V,V Palem 16.00 Kandukur 7.00 Madurupadu 55.00 Pokuru 8.00
Bonthavaripale
m
Annbounapalli 22.00 Local vagu 5.00 Ramatheerdham 84.00 V,V Palem 14.00 Kandukur 9.00 Madurupadu 56.00 Pokuru 6.00

Kondapuram Annbounapalli 24.00 Local vagu 5.00 Ramatheerdham 81.00 V,V Palem 17.00 Kandukur 6.00 Madurupadu 51.00 Pokuru 10.00

Cherlopalem Annbounapalli 23.00 Local vagu 5.00 Ramatheerdham 80.00 V,V Palem 17.00 Kandukur 5.00 Madurupadu 50.00 Pokuru 9.00
Madurupad
7 Kalavalla Kalavalla Annbounapalli 9.00 Local vagu 5.00 Ramatheerdham 95.00 V,V Palem 25.00 Kandukur 20.00 u 58.00 Pokuru 16.00
Kondareddypale
8 Kondareddypalem m
Annbounapalli 19.00 Local vagu 5.00 Ramatheerdham 88.00 V,V Palem 18.00 Kandukur 13.00 Madurupadu 45.00 Pokuru 11.00

Kakupalem Annbounapalli 18.00 Local vagu 5.00 Ramatheerdham 87.00 V,V Palem 17.00 Kandukur 12.00 Madurupadu 44.00 Pokuru 10.00
Kondasamudra
9 Kondasamudram m
Annbounapalli 24.00 Local vagu 5.00 Ramatheerdham 95.00 V,V Palem 11.00 Kandukur 20.00 Madurupadu 64.00 Pokuru 9.00

10 Lingapalem Lingapalem Annbounapalli 32.00 Local vagu 5.00 Ramatheerdham 101.00 V,V Palem 5.00 Kandukur 26.00 Madurupadu 72.00 V.V Plm 7.00

Lingapalem Rollapadu Annbounapalli 30.00 Local vagu 5.00 Ramatheerdham 98.00 V,V Palem 8.00 Kandukur 23.00 Madurupadu 69.00 V.V Plm 7.00

11 Naladalapur Naladalapur Annbounapalli 17.00 Local vagu 5.00 Ramatheerdham 90.00 V,V Palem 19.00 Kandukur 15.00 Madurupadu 47.00 Pokuru 14.00
Nekunampuram
12 (Attintivaripalem) Nekunampuram Annbounapalli 22.00 Local vagu 5.00 Ramatheerdham 86.00 V,V Palem 13.00 Kandukur 11.00 Madurupadu 50.00 Pokuru 6.00

13 Nukavaram Nukavaram Annbounapalli 22.00 Local vagu 5.00 Ramatheerdham 87.00 V,V Palem 13.00 Kandukur 12.00 Madurupadu 56.00 Pokuru 6.00
 QUARRY CHART IN VALETIVARIPALEM MANDAL
S.N Sand for mortar / RCC Np2 class
Gram Panchayat Habitation Concrete
Sand for filling Any (IRC/SS5) Metal Bricks Shabad Stone pipes
Gravel / Selected Eart
o
Lead in Lead in Lead in Lead in Lead in Lead in Grl
Gram Panchayat Habitation Quarry Quarry Quarry Quarry Quarry Quarry Quarry
Km Km Km Km Km Km lead

14 Pokuru Pokur Annbounapalli 17.00 Local vagu 5.00 Ramatheerdham 88.00 V,V Palem 11.00 Kandukur 13.00 Madurupadu 49.00 Pokuru 6.00

kummaripalem Annbounapalli 16.00 Local vagu 5.00 Ramatheerdham 89.00 V,V Palem 12.00 Kandukur 14.00 Madurupadu 53.00 Pokuru 6.00

15 Polinenicheruvu Polinenicheruvu Annbounapalli 36.00 Local vagu 5.00 Ramatheerdham 107.00 V,V Palem 10.00 Kandukur 32.00 Madurupadu 79.00 Chundi 6.00

Garukupalem Annbounapalli 37.00 Local vagu 5.00 Ramatheerdham 108.00 V,V Palem 11.00 Kandukur 33.00 Madurupadu 75.00 Chundi 7.00

Katlammapalem Annbounapalli 39.00 Local vagu 5.00 Ramatheerdham 110.00 V,V Palem 13.00 Kandukur 35.00 Madurupadu 75.00 Chundi 7.00

Veerannapalem Annbounapalli 41.00 Local vagu 5.00 Ramatheerdham 112.00 V,V Palem 15.00 Kandukur 37.00 Madurupadu 77.00 Chundi 9.00

16 Polinenipalem Polinenipalem Annbounapalli 27.00 Local vagu 5.00 Ramatheerdham 95.00 V,V Palem 5.00 Kandukur 20.00 Madurupadu 65.00 V.V Plm 8.00

17 Sakhavaram Sakhavaram Annbounapalli 12.00 Local vagu 5.00 Ramatheerdham 91.00 V,V Palem 14.00 Kandukur 16.00 Madurupadu 52.00 Sakhavaram 6.00

18 Sameerpalem Sameerpalem Annbounapalli 20.00 Local vagu 5.00 Ramatheerdham 92.00 V,V Palem 9.00 Kandukur 17.00 Madurupadu 61.00 V.V Plm 7.00

Singamanenipall
19 Singamanenipalli Annbounapalli 20.00 Local vagu 5.00 Ramatheerdham 93.00 V,V Palem 15.00 Kandukur 18.00 Madurupadu 46.00 Pokuru 8.00
i

20 Voletivaripalem V.V Palem Annbounapalli 25.00 Local vagu 5.00 Ramatheerdham 97.00 V,V Palem 3.00 Kandukur 22.00 Madurupadu 67.00 V.V Plm 6.00

Gandhinagar Annbounapalli 26.00 Local vagu 5.00 Ramatheerdham 98.00 V,V Palem 4.00 Kandukur 23.00 Madurupadu 69.00 V.V Plm 6.00

Bandivaripalem Annbounapalli 28.00 Local vagu 5.00 Ramatheerdham 100.00 V,V Palem 5.00 Kandukur 25.00 Madurupadu 70.00 V.V Plm 7.00

21 Z.Uppalapadu Z.Uppalapadu Annbounapalli 24.00 Local vagu 5.00 Ramatheerdham 95.00 V,V Palem 5.00 Kandukur 20.00 Madurupadu 65.00 V.V Plm 8.00
/ Selected Earth

S.Earth
lead
5.00

5.00

5.00

5.00

5.00

5.00

5.00

5.00

5.00

5.00

5.00

5.00

5.00

5.00

5.00

5.00

5.00

5.00

5.00

5.00
/ Selected Earth

S.Earth
lead

5.00

5.00

5.00

5.00

5.00

5.00

5.00

5.00

5.00

5.00

5.00

5.00

5.00

5.00
 RATES AS PER S.S.R 2019-20
Basic+GST Basic+GST
Sl. 2019-20 2018-19
SSR NO Name of the Material Per
No
Rate Rate
1 2 3 4 4
1 R&B 94b Sand for Mortor for concrete Cum 708.75 105.00
2 R&B 9436.a Sand for Mortor for plastering Cum 708.75 191.10
3 R&B 94c Sand for Filling Cum 708.75 105.00
4 M.189(a) Water Kl 80.00 80.85
4 M.189(b) Water Kl 107.00 80.85
5 R&B 173 Binding wire Kg 64.90 62.54
6 BMT-F-28 Rabit wire mesh (Chicken mesh) 1Sqm 20.06 17.70
Coarse Aggregate IRC&SS5, HBG (including
7
Blasting & Crushing Charges)

a M-050 6mm Nominal size (SS 5) Cum 761.25 938.70

a M-051 10mm Nominal size (SS 5) Cum 966.00 938.70
b M-052 12mm Nominal size (SS 5) Cum 1134.00 1100.40
c M-053 20mm Nominal size (SS 5) Cum 1407.00 1368.15
d M-054 25mm Nominal size (SS 5) Cum 1354.50 1316.70
e M-055 40mm Nominal size (SS 5) Cum 871.50 848.40
8 R&B SS-22a RR stone (for Masonry) Cum 180.02 180.02
9 R&B SS-b-28 Bond stone (600 x 200 x 200mm) Each 49.98 49.98
10 BMT-H-119 Water Proofing compound (Acco-proof) Kg 85.76 93.44
1000
11 BMT-A-01 Bricks 2nd Class traditional size (23x11x7 cm) 6300.00 5887.35
Nos
1000
12 BMT-A-10 Fly ash bricks of size 290X225X140mm (50Kg) 25200.00 24150.00
Nos
1000
13 BMT-A-11 Fly ash bricks of size 290X200X140mm (50Kg) 21000.00 19950.00
Nos
1000
14 BMT-A-12 Fly ash bricks of size 290X150X140mm (50Kg) 22050.00 21000.00
Nos
Fly ash bricks of size 290X112/100X140mm 1000
15 BMT-A-13 11550.00 10500.00
(50Kg) Nos
1000
16 BMT-A-14 Fly ash bricks of size 290X100X60mm (50Kg) 6300.00 5250.00
Nos
Polished shabad stone 15-18 mm thick (0.457
17 BMT-B-05 10 Sqm 1899.80 1899.80
x .304))
Polished Kadapa slabs min of 15 mm thick
18 BMT-B-06 10 Sqm 1584.74 1584.74
(0.457 x 457))
19 BMT-B-01 Kadapa slab 40 mm thick (0.457 x 0.457)) 1 Sqm 113.28 110.92
Polished Bethmcherla (Marble type) white stone
20 BMT-B-07 10 Sqm 4524.12 4434.44
of min of25mm thick (0.254x0.254)
Polished Bethmcherla coloured stone of 25mm
21 BMT-B-08 10 Sqm 3165.94 3165.94
thick
22 BMT-B-04 Shabad stone 40mm thick 10 Sqm 1453.76 1424.26

23 BMT-B-03 Shabad stone 25mm thick 10 Sqm 1128.08 1105.66

Non Porcelain Ceramic Floor tiles 450x450 size
24 BMT-C-02 Sqm 441.32 489.70
(7.8mm thick)
25 BMT-C-23 Ceramic wall tiles 600x300 size (6-8 mm thick) Sqm 634.84 634.84
 Porcelain Vitrified floor tiles of size 600X600 mm
26 BMT-C-07 Sqm 496.78 522.74
(8-10mm)
27 BMT-C-42 Coloured glazed tiles (5-7mm) Sqm 497.96 451.94
28 BMT-E-05 Best Teak wood scantling upto 2.00m Cum 144684.52 144684.52
29 BMT-E-06 BestTeak wood scantling upto 2.00-3.00m Cum 154019.50 154019.50
32 BMT-E-08 Best Teak wood planks Cum 182023.26 182023.26
30 BMT-E-01 Medium Teak wood scantling upto 2.00m Cum 84010.10 84010.10
31 BMT-E-02 Medium Teak wood scantling upto 2.00-3.00m Cum 93345.08 93345.08
33 BMT-E-04 Medium Teak wood planks Cum 168021.38 168021.38
34 BMT-E-15 Sal wood scantlings any length Cum 54536.06 54536.06
35 BMT-E-16 Sal wood planks any thickness Cum 69254.20 69254.20
36 BMT-E-17 AC sheet corrugated 6mm thick Sqm 214.20 214.20
37 BMT-E-18 AC sheet plain 4mm thick Sqm 153.30 153.30
38 BMT-E-19 AC sheet plain 6mm thick Sqm 159.60 159.60
Plain or corrugated GI sheet (0.1mm to 0.8mm
39 BMT-E-20 Kg 65.10 61.95
thick)
40 BMS-W-15 Cement jolly 25mm thick Sqm 225.38 225.38

41 BMS-W-16 Cement jolly 40mm thick Sqm 292.64 292.64

42 BMT-U-02 Joint filler board 20 mm thick Sqm 867.30 867.30

43 BMS-W-20 Mastic pad 25.4mm thick Sqm 990.02 990.02

44 BMS-W-21 Mastic pad 12.7mm thick Sqm 567.58 567.58

PAINTS & POLISHES
45 BMT-J-08 White lead Kg 119.04 119.04

46 BMT-J-22 Polymer luxary Plastic emulsion superior grade Lit 517.12 517.12

47 BMT-J-34 Plastic emulsion exterior Lit 248.32 215.04

48 BMT-J-24 Plastic emulsion interior Lit 215.04 249.60
50 BMT-J-01 Cement Primer Gr.I (Interior) Kg 180.48 180.48
51 BMT-J-02 Cement Primer Gr.I (exterior) Kg 230.40 230.40
52 BMT-J-03 Rex Oxide Gr.I Lit 154.88 154.88
53 BMT-J-05 Wood primer Lit 166.40 166.40
54 BMT-J-20 Dry power distember Kg 51.20 48.64
55 BMT-J-21 Oil bound washeable distemper Kg 103.68 98.56
56 BMT-J-24 Snowcem paint / Water proof cement paint Kg 62.72 58.88
57 BMT-J-29 Synthetic Enamel paint Gr.I Lit 317.44 288.00
58 Mild steel MT 50740.00 50740.00
59 Cement Kg 4.99 4.80
60 HYSD MT 43660.00 47200.00
61 BMT-F-04 Mild steel Tubes & Pipes in all dia Kg 70.80 64.90

62 BMM-V-14 Fabrication of iron girlls, doors & windows 1Kg 27.00 27.00

63 BMM-V-15 Fixing charges of iron grills, doors & windows. 1Kg 5.00 5.00
 Teak wood wrought and put up to2 &2 to3
64 BMM-V-25 Sqm 1570.00 1427.00
meters(schedule item no 286&287) for Doors
Teak wood wrought and put up to2 &2 to3
65 BMM-V-31 meters(schedule item no 286&287) for Windows Sqm 1515.00 1377.00
Other than Teak wood wrought and put up to2 &2
66 BMM-V-38 Sqm 1452.00 1320.00
to3 meters(schedule) for Doors
Other than Teak wood wrought and put up to2 &2
67 BMM-V-44 Sqm 1401.00 1273.00
to3 meters(schedule) for Windows
68 BMT-P.78 UPVC Windows Sqm 7690.06 1273.00
49 BMS-W-68 White cement Kg 34.56 34.56
Labour Rates
Mason 1stClass day 500.00 490.00
Mason 2ndClass day 460.00 440.00
Mazdoor day 420.00 400.00
Painter 1st class day 580.00 550.00
Painter 2nd class day 460.00 440.00
Blacksmith / Barbender day 625.00 475.00
Carpenter 1stClass day 580.00 550.00
Carpenter 2ndClass day 460.00 440.00
Skilled Electrician day 575.00
Semi Skilled Electrician day 471.00
Helper day 418.00
Mate day 471.00
Miller Operator day 510.00
Non Technical work Inspector day 520.00
I.T.T work Inspector day 580.00
L.C.E work Inspector day 750.00
B.E work Inspector day 960.00
ROAD MATERIALS
M.008 Gravel Cum 113.00
f 35.A Quarry Rubbish Cum 88.99
f 35.B 2.36mm & Below G.S.B Coarse Graded material Cum 367.50
f M-024 2.36mm to 4.75mm G.S.B Coarse Graded material Cum 488.25
f M-025 4.75mm to 9.50mm G.S.B Coarse Graded material Cum 593.25
f 33.a 2.36mm to 5mm size (IRC metal) Cum 367.50
f 33.b 5mm to 7mm size (IRC metal) Cum 703.50
f 33.c 9.5mm to 11.2mm size (IRC metal) Cum 893.49
f 33.d 12mm to 14mm size (IRC metal) Cum 1048.49
f 33.e 19mm to 22mm size (IRC metal) Cum 1303.51
f 33.f 25mm to 27mm size (IRC metal) Cum 1253.50
f 33.g 40mm to 45mm size (IRC metal) Cum 808.50
f 33.i 60mm to 63mm size (IRC metal) Cum 597.25
M.090 Curing Compound Ltr 105.00

OTHER MATERIALS
Empty Cement Bag Each 5.00
Curing Compound Ltr 112.00

Machinery
Concrete mixer 10/7 cft ( 0.2 / 0.8 cum) capacity hr 524.70 525.500
Needle Vibrator 40mm Petrol hr 209.10 203.50
Needle Vibrator 60mm Petrol hr 220.10 203.50
Plate compacter hr 59.10 203.50
Dozer (D80) hr 2445.70
Dozer (D50) hr 1546.80
Mortor Grader hr 3020.40
Hydraulic Excavator hr 2761.20
Tipper - 5.5 Cum hr 941.60
Vibratory Roller 8 tonne hr 2688.50
Smooth wheeled Roller 8 tonne hr 1285.40
Water Tanker 6 Kl hr 655.20
Tractor (Pulling) hr 413.60
Tractor with rotavator hr 423.60

Seigniorage
Metal Cum 75.00 75.00
Sand Cum 50.00 50.00
gravel Cum 30.00 30.00
NAM
E OF
WOR
K:

Measurements Rate
Sl No Description of work etc. No Contents Amount
L B D Per
Supply and fixing of 25mm outer dia 2.20 mm thick Heavy grade with IS:9537 part 3
FRLS regid PVC pipe (ISI MARK) concealed in Roof Slabs with all required MS deep
boxes and all accessories including and labour charges etc., complete.
Makes :Sudhakar

Village knowlede room 1 x 1 35.40 35.40

Agri input shop 1 x 1 9.40 9.40
Demo equipment roo 1 x 1 9.40 9.40
Waiting area 1 x 1 8.40 8.40
Varanda 1 x 1 12.20 12.20
DB to Village knowledge room 1 x 1 18.00 18.00
Total 92.80
Supply and Fixing of 25mm outer dia Medium grade ( 1.8 mm Thick ) with IS:9537 part 3
FRLS regid P.V.C. pipe (ISI MARK) concealed in wall with all required MS Deep Boxes
and all accessories including masonary work for light, fan and separate plug point with
MS modular switch box including all labour charges etc., complete. for EPABX, LAN, and
CCTV, Run of mains, light, fan points.
Makes : Sudhakar
Village knowlede room
SB to slab 1 x 1 6.20 6.20
BSB1 to Slab 1 x 1 2.30 2.30
BSB2 to Slab 1 x 1 2.30 2.30
BSB3 to Slab 1 x 1 2.30 2.30
BSB4 to Slab 1 x 1 2.30 2.30
BSB5 to Slab 1 x 1 2.30 2.30
BSB6 to Slab 1 x 1 2.30 2.30
Agri room 1 x 1 3.80 3.80
Demo room 1 x 1 3.80 3.80
Waiting area 1 x 1 3.80 3.80
Total 31.40
Wiring with 2 runs of 22/0.3mm ( 1.5 Sq.mm) FRLS / HFFR / ZHFR P.V.C. insulated
1100V grade as per IS : 694 / 1990 specification flexible copper cable (ISI MARK) in
existing pipe with 6A Modular switch, Ceiling rose/BH/SBH Modular switches with cover
plate including all labour charges etc., complete for Light, Fan, Exhaust Fan etc.,
complete. (for Non Residential Building)
Makes of wires:- Finolex / RR kabel / Havells /KEI / Gloster/ V-Guard/Bonton /Finecab/
HPL / GM / Million / Goldmedal /Fortune Art / Sudhakar/Orbit/ Tamra/
Anchor/Plaza/Vihan/Ollvin
Agri Input shop
TL point 1 x 1 2.00 2.00
Fan point 1 x 1 1.00 1.00
Waiting area
TL point 1 x 1 6.00 6.00
Fan point 1 x 1 1.00 1.00
Demo equipment room
TL point 1 x 1 2.00 2.00
Fan point 1 x 1 1.00 1.00
Village Knowledge Centre
TL point 1 x 1 8.00 8.00
Fan point 1 x 1 6.00 6.00
Toilets
AH/BH point 1 x 1 4.00 4.00
Ex.Fan point 1 x 1 2.00 2.00
Total 33.00
Wiring with 2 of 22/0.3mm ( 1.5 Sq.mm) FRLS / HFFR / ZHFR P.V.C. insulated 1100V
grade as per IS : 694 / 1990 specificationflexible copper cable (ISI MARK) in existing
pipe with 2 Nos - 6A switch and 2 Nos - 6A, 3/2 pin socket Modular type with 6A switch
control and MS boxes with cover plate fixing on separate board including all labour
charges etc., complete.
Makes of wires:- Finolex / RR kabel / Havells /KEI / Gloster/ V-Guard/Bonton /Finecab/
HPL / GM / Million / Goldmedal /Fortune Art / Sudhakar/Orbit/ Tamra/
Agri Input shop
Anchor/Plaza/Vihan/Ollvin
1 x 1 1.00 1.00
Waiting area 1 x 1 1.00 1.00
Demo equipment room 1 x 1 1.00 1.00
Village Knowledge Centre 1 x 1 2.00 2.00
Total 5.00
Wiring with 2 of 22/0.3mm ( 1.5 Sq.mm) FRLS / HFFR / ZHFR P.V.C. insulated 1100V
grade as per IS : 694 / 1990 specificationflexible copper cable (ISI MARK) in existing
pipe with 2 Nos - 6A switch and 2 Nos - 6A, 3/2 pin socket Modular type with 6A switch
control and MS boxes with cover plate fixing on separate board including all labour
charges etc., complete.
Makes of wires:- Finolex / RR kabel / Havells /KEI / Gloster/ V-Guard/Bonton /Finecab/
HPL / GM
Village Centre /Fortune1Art /xSudhakar/Orbit/
/ Million / Goldmedal
Knowledge 1 2.00 Tamra/ 6.00
Anchor/Plaza/Vihan/Ollvin
Total 6.00
Supply and run of 3 of 2.5 sq.mm (phase neutral and earth) FRLS / HFFR / ZHFR P.V.C.
insulated 1100V grade as per IS : 694 / 1990 specification flexible copper cable in
existing MS conduit pipe for individual ligting circuits including labour charges etc.,
complete as required for switch boards.
Makes of wires:- Finolex / RR kabel / Havells /KEI/Polycab/Gloster / V-Guard/Bonton
/Finecab/ HPL / GM / Million / Goldmedal /Fortune Art / Sudhakar/Orbit/ Tamra/
Village Knowledge Centre
Anchor/Plaza/Vihan/Ollvin
DB to SB1 1 x 1 5.10 5.10
DB to SB2 1 x 1 8.40 8.40
DB to BSB1 1 x 1 7.20 7.20
BSB1 to BSB2 1 x 1 11.50 11.50
DB to BSB4 1 x 1 13.20 13.20
BSB3 to BSB4 1 x 1 11.50 11.50
DB to BSB5 1 x 1 12.20 12.20
BSB5 to BSB6 1 x 1 10.00 10.00
DB to Agri roomSB 1 x 1 5.30 5.30
DB to Demo roomSB 1 x 1 9.60 9.60
DB to waiting area 1 x 1 7.30 7.30
DB to Toilets Sb 1 x 1 13.30 13.30
Total 114.60
Supply and fixing of 8 Way SPN DB with IP 43 Protection as per IS:13032 and suitable
for 8Nos S.P out goings and for 1 No DP Incommer, concealing in wall etc complete.
Makes : Legrand / Shneider.

Waiting area 1 x 1 1.00 1.00

Total 1.00
Providing independent earthing by exacavating a pit to a depth of 2.25Mtr in all soils as
per size specified in the data for Important equipment with 2.5Mtr length 40mm dia 'B'
class G.I pipe and 18" dia 3" thick hume pipe ring with R.C.C. Slab cover duly providing
staggered holes filling with 20Kg Salt and 40Kg Charcoal or 40Kg bentonite powder from
the bottom of the pipe giving earth connection from electrode through G.I strip of 25 x
6mm x 200mm length to be bolted with nut bolts including supply and termination of
Beside the building 1 x 1 1.00 1.00
Total 1.00
Supply and Run of 25mm x 3mm G.I Strip including cost of all accessories and labour
charges etc., complete.

Earth pit to DB 1 x 1 20.00 20.00

Total 20.00
Supply, Fixing and Transportation of 18W/20W, 1200mm length LED batten light with
extruded alluminium housing and polycarbonate cover, input voltage AC 220 - 260 Volts
with PF>0.9, Surge protection: 2KV,THD<15%, with inbuilt driver and frosted cover CCT:
3000K - 5700K, minimum CRI>70, .etc., complete. with Fixing of 18W/20W LED
luminaire on wall / Ceiling with / TW round blocks with all accessories including giving
connections and all labour charges etc., complete.
Makes: a) LUMINAIRE : Phillips / GE-Venture / Crompton / Wipro / Bajaj / Havells /
Agri Input shop
Halonix/Jaquar/HPL/GM 1 xMedal/Eveready
/ GreenLites / Gold 1 1.00 / Surya /C&S/ Fortune 1.00
Art /
Syska / Enrich
Waiting / Stanjo
area and 1 Opple/R
/ Polycab/ Ib LED/
varanda x 1 LED/Luker/
5.00 5.00
Orbit/Panasonic /Trinic
/Lumens
Demo equipment room 1 x 1 1.00 1.00
Village Knowledge Centre 1 x 1 8.00 8.00
Total 15.00
Supply and Transportation of 48" (1200mm) Sweep 5 star rated Ceiling Fan , with double
ball bearings, air delivery more than 200 cubic meter/min but without Regulator.
Makes : Crompton HS Plus / Havells ES Neo/Orient Energy Star/ Halonix(Zephyr)
/Polycab(Synergy Star)

Agri Input shop 1 x 1 1.00 1.00

Waiting area and varanda 1 x 1 1.00 1.00
Demo equipment room 1 x 1 1.00 1.00
Village Knowledge Centre 1 x 1 6.00 6.00
Total 9.00
Supply and fixing of Modular type Electronic fan regulator hum free step type socket size
in the existing switch board.Make : Legrand Arteor / Schneider Zen celo/ Crabtree
Murano or Amare/L&Tenglaze/
GM-Zenova/ Goldmedal(GIFA)

Agri Input shop 1 x 1 1.00 1.00

Waiting area and varanda 1 x 1 1.00 1.00
Demo equipment room 1 x 1 1.00 1.00
Village Knowledge Centre 1 x 1 6.00 6.00
Total 9.00
Labour charges for fixing of ceiling fan with regulator including transportation, 3 core
wire leads etc complete

Agri Input shop 1 x 1 1.00 1.00

Waiting area and varanda 1 x 1 1.00 1.00
Demo equipment room 1 x 1 1.00 1.00
Village Knowledge Centre 1 x 1 6.00 6.00
Total 9.00
Supply and erecting 19/20mm steel tube down rod of one meter length with bolts & nuts
duly painted with matching colour of fan complete

Agri Input shop 1 x 1 1.00 1.00

Waiting area and varanda 1 x 1 1.00 1.00
Demo equipment room 1 x 1 1.00 1.00
Village Knowledge Centre 1 x 1 6.00 6.00
Total 9.00
Supply and Transportation of 12" (300mm) Light duty exhaust fan with metalic
blades and wire guard etc complete.
Makes: Crompton / Bajaj Bahar WG / Havells Ventil Air- DB / Orient hill air/Halonix
/Polycab

Toilets 1 x 1 2.00 2.00

Total 2.00
Labour charges for fixing of Exhaust fan in wall with necessary connections and
masonary work of making hole, finishing etc., complete

Toilets 1 x 1 2.00 2.00

Total 2.00