Thanks to visit codestin.com
Credit goes to www.scribd.com

0% found this document useful (0 votes)
20 views3 pages

Cash Flow Statement Example1

The document provides a cash flow statement for a business from July 2024 to June 2025. It lists starting cash on hand, cash receipts from sales and loans, total cash available each month, ending cash position, cash paid out for purchases and expenses, and total cash paid out. The statement is intended to track the business's cash inflows and outflows on a monthly basis over the fiscal year.

Uploaded by

ScribdJr
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
0% found this document useful (0 votes)
20 views3 pages

Cash Flow Statement Example1

The document provides a cash flow statement for a business from July 2024 to June 2025. It lists starting cash on hand, cash receipts from sales and loans, total cash available each month, ending cash position, cash paid out for purchases and expenses, and total cash paid out. The statement is intended to track the business's cash inflows and outflows on a monthly basis over the fiscal year.

Uploaded by

ScribdJr
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 3

Cash Flow Statement

Fiscal year begins:


(Pre)
Startup
JUL AUG SEP OCT NOV DEC JAN FEB MAR APR MAY JUN Total
7/1/2024 EST 01 01 01 01 01 01 01 01 01 01 01 01 Item EST

Cash on Hand (beginning of month) 100 100 (175) (5) (51) 174 219 219 219 219 219 219 219 219

Cash Receipts
Cash Sales 125 120 130 100 475
Collections from CR accounts 75 45 120
Loan/other cash injections 50 50 50 150
Total 0 125 170 180 225 45 0 0 0 0 0 0 0 745
Total Cash Available (before cash out) 100 225 (5) 175 174 219 219 219 219 219 219 219 219 964

Cash Position (end of month) 100 (175) (5) (51) 174 219 219 219 219 219 219 219 219 338
Cash Flow Statement

Fiscal year begins:


(Pre)
Startup
JUL AUG SEP OCT NOV DEC JAN FEB MAR APR MAY JUN Total
7/1/2024 EST 01 01 01 01 01 01 01 01 01 01 01 01 Item EST
Cash Paid Out
Purchases (merchandise) 400 226 626
Purchases (specify) 0
Purchases (specify) 0
Gross wages (exact withdrawal) 0
Payroll expenses (taxes, etc.) 0
Outside services 0
Supplies (office & operations) 0
Repairs & maintenance 0
Advertising 0
Car, delivery & travel 0
Accounting & legal 0
Rent 0
Telephone 0
Utilities 0
Insurance 0
Taxes (real estate, etc.) 0
Interest 0
Other expenses (specify) 0
Other (specify) 0
Other (specify) 0
Miscellaneous 0
Total 0 400 0 226 0 0 0 0 0 0 0 0 0 626
Cash Flow Statement

Fiscal year begins:


(Pre)
Startup
JUL AUG SEP OCT NOV DEC JAN FEB MAR APR MAY JUN Total
7/1/2024 EST 01 01 01 01 01 01 01 01 01 01 01 01 Item EST
Cash Paid Out (Non P&L)
Loan principal payment 0
Capital purchase (specify) 0
Other startup costs 0
Reserve and/or escrow 0
Owners' withdrawal 0
Total 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Total Cash Paid Out 0 400 0 226 0 0 0 0 0 0 0 0 0 626

You might also like