Rate Analysis and Reference - Revised5
Rate Analysis and Reference - Revised5
79
Rebar 72.5 (ton) 96575.00
01. Protection System
1.1. 600 mm dia Shore Pile Rate analysis from Reference
Total Work Qty = 4781.5 m
i) R.C.C Work = 1331.18 m3
ii) MS Rod = 280 ton
iii) Pile Head Breaking= 70.0 cum
A. Materials Cost
i) Rebar Supply @ =
Rebar Work (pile) B. Labour Charge for Fabrication Work
ii) Rebar fabrication of Pile =
A. Materials Cost
i) Rebar Supply @ =
Rebar Work (other) B. Labour Charge for Fabrication Work
ii) Rebar fabrication =
B. Labour Charge
i) Fitting & Dismantling =
1.4 Earthwork
B. Labour Charge
Filling labor =
02. Pile
2.1. Pile Foundation
i) R.C.C Work = 6330.24 m3 800 mm dia pile/750 mm dia
ii) MS Rod = 700 ton
iii) Pile load test= 2.0 nos iv) Pile Head breaking
4 Concreting
Pile Cap
A. Materials Cost
Concrete i) 30 Mpa Concrete Supply by RMC vendor @
1.Concrete supply and
casting ,fc=4350psi
2. including shuttering,test and all
additional works
Concrete
i) Concrete Pouring @ =
4 Concreting
Ground Floor Beam
A. Materials Cost
Concrete i) 30 Mpa Concrete Supply by RMC vendor @
1.Concrete supply and ii) Shuttering Rent @
casting ,fc=4350psi
2. including shuttering,test and all Total Material Price =
additional works
B. Labour Charge for concrete pouring
i) Concrete Pouring @ =
4 Concreting
Ground Floor column/sw/CW etc
A. Materials Cost
Concrete i) 30 Mpa Concrete Supply by RMC vendor @
1.Concrete supply and ii) Shuttering Rent @
casting ,fc=4350psi
2. including shuttering,test and all Total Material Price =
additional works
B. Labour Charge for concrete pouring
i) Concrete Pouring @ =
4 Concreting
Ground Floor Shear wall with waterproofing
A. Materials Cost
Concrete i) 30 Mpa Concrete Supply by RMC vendor @
1.Concrete supply and ii) Shuttering Rent @
casting ,fc=4350psi
2. including shuttering,test and all Total Material Price =
additional works
B. Labour Charge for concrete pouring
i) Concrete Pouring @ =
4 Concreting
Ground Floor Slab
A. Materials Cost
Concrete i) 30 Mpa Concrete Supply by RMC vendor @
1.Concrete supply and ii) Shuttering Rent @
casting ,fc=4350psi
2. including shuttering,test and all Total Material Price =
additional works
B. Labour Charge for concrete pouring
i) Concrete Pouring @ =
Fair face
@ground level external wall
A. Materials Cost
Concrete i) 30 Mpa Concrete Supply by RMC vendor @
1.Concrete supply and ii) Shuttering Rent @
casting ,fc=4350psi
2. including shuttering,test and all
additional works
Concrete
4 Concreting
Ground Floor Tie Beam / lintel
A. Materials Cost
Concrete i) 30 Mpa Concrete Supply by RMC vendor @
1.Concrete supply and ii) Shuttering Rent @
casting ,fc=3000psi
2. including shuttering,test and all Total Material Price =
additional works
B. Labour Charge for concrete pouring
i) Concrete Pouring @ =
4 Concreting
Ground Floor Tie column
A. Materials Cost
Concrete i) 30 Mpa Concrete Supply by RMC vendor @
1.Concrete supply and ii) Shuttering Rent @
casting ,fc=3000psi
2. including shuttering,test and all Total Material Price =
additional works
B. Labour Charge for concrete pouring
i) Concrete Pouring @ =
Labour
(i) Labour rate for Internal Plaster 100 sft
Labour rate for 600*600 Floor tile fitting & 100 sft
fixing
Labour rate for Skirting (6") 20 sft
Labour rate for 800*800 Floor tile fitting & 100 sft
fixing
Labour rate for Stair tile fitting & fixing 100 sft
Labour rate for 300*450 wall tile fitting & 100 sft
fixing
Labour rate for 300*600 wall tile fitting & 100 sft
fixing
material
11.3 Rubber waterstop 1500
Fixing and
fitting and all
5.8.1 aluminum alloy window additional set
works, size
600*3000
Fixing and
fitting and all
5.8.2 aluminum alloy window additional set
works, size
1500*3000
Fixing and
fitting and all
5.8.3 aluminum alloy window additional set
works, size
1500*2000
Fixing and
fitting and all
5.8.4 Double layer tempered glass curtain
additional ㎡
works, 6+9A+6
Supply,fixing ,
fitting ,painting
and all
5.8.5 MS Box louver additional ton
works,100*50
*2.5mm
&50*25*2mm
Supply,fixing
and fitting and
all additional
5.8.6 aluminium alloy louver ton
works,100*50
*2.5mm
&50*25*3mm
9 Deep tube-Well
9.1 200m deepth Supply,fixing and fitting
pcs and all additional wor
9.2 200m deepth Supply,fixing and fitting
pcs and all additional wor
1. The thickness
is 250mm,
4000psi concrete
is evenly
divided
according to the
site conditions,
and the area of a
3.1 Road in Substation single block sqm
does not exceed
36 square
meters.
2. 300mm thick
brick-chips
cushion
3. Bases
compacted
eference
1113.66
1601
15698
1336.392
1661
16040 454.2
1113.66
1439
17011 481.7
1113.66
1439 40.73504177
17275 489.1799479
1113.66
1439 40.73504177
15457 437.7
1113.66
1439 40.73504177
1410.636
3157 89.39438624
14991 424.4810013
1113.66
1439
15962 451.9810013
1113.66
1439 40.73504177
Labor cost Total Cost
13 103
@ per sft
@ per sft
t mortar (4:1):
@ per sft
Total
t mortar (4:1):
@ per sft
Total
air Step)
t mortar (4:1):
@ per sft
@ Tk. 2.00 per sft
Total
t mortar (4:1):
@ per sft
Total
t mortar (4:1):
@ per sft
@ per sft
Total
t mortar (4:1):
@ per sft
@ per sft
Total
t mortar (4:1):
@ per sft
@ per sft
Total
Total
Total
Reference
10 sqm
Fosroc Mosiur
Reference
tk/m
Fosroc Mosiur
Labour and
Material (a) mechanical
(b)
32 1355.8
56 3389.4
42 2259.6
4500 1721.6
60 155,000.00 130,000.00
20 700,000.00 75,000.00
1 874800 1049600
1 1093500 1049600
L.S.
Incidental charges 10.00%
Profit 10.00%
Overhead 3.50%
Ref: Pinnacle service pile boring 600mm dia per rmt=1550 tk (1550/
(0.3^2*3.1416))*1.2
5
Ref: Pinnacle service pile 690 tk per cum
Ref: SHL Rate Schedule 140tk per cft, Rubbish shifting 10/cft 70*35.315*150*1.25
/1331.18
Reference: Calculation
Ref: latest price of 316 tk per cft 30 Mpa concrete 316*35.315*1.07
Ref: Pinnacle shore pile boring 750mm dia per rmt=2900 tk (2900/
(0.375^2*3.1416))*1
.25
Ref: Pinnacle service pile 690 tk per cum
Ref: SHL Rate Schedule 140tk per cft, Rubbish shifting 10/cft 70*35.315*150*1.25
/1331.18
Reference: Calculation
Ref: latest price of 316 tk per cft 30 Mpa concrete 316*35.315*1.07
Considering 40 tk per sqm and 3 sqm per cum
Ref: SHL Rate Schedule 30 a: 22.5 tk/ sft 30*10.76*3*1.25
3 sqm required per cum concreting work (30 tk per sft considered as per
PD sir)
Reference: Calculation
Ref: latest price of I joist, rent rate from Bulbul 40000 per ton
Ref: Pinnacle Rate for Bracing fitting & Dismantlig work : 23000 tk per ton, (23000+1400)*1.25
carring 1400 tk per ton.
Fitting cost as per PD sir: 25750 tk per ton
Ref: Pinnacle Rate for Bracing fitting & Dismantlig work : 23000 tk per ton,
Fitting cost as per PD sir: 25750 tk per ton
Reference: Calculation
considering tk 10/cft 10*1.1*35.314
filling sand 15 tk cft, 5 tk cft carring
Reference: Calculation
Ref: Pinnacle latest work order of 278 tk per cft 35 Mpa concrete 278*35.315
Ref: Pinnacle service pile boring 1000 mm dia per rmt=3300 tk (3300/
(0.4^2*3.1416))*1.2
5
Ref: Pinnacle service pile 690 tk per cum
Ref: Shwopnoneer rate 380 tk per pile 380*1.25*40*9/644
0.24
Ref: SHL Rate Schedule 140tk per cft, Rubbish shifting 10/cft 144.76*35.315*150*
1.25/6330.24
Reference: Calculation
Ref: Pinnacle latest work order of 278 tk per cft 35 Mpa concrete 278*35.315
Ref: Pinnacle service pile boring 750 mm dia per rmt=2900 tk (2900/
(0.375^2*3.1416))*1
.25
Ref: Pinnacle service pile 690 tk per cum
Ref: Shwopnoneer rate 380 tk per pile 380*1.25*40*9/644
0.24
Ref: SHL Rate Schedule 140tk per cft, Rubbish shifting 10/cft 127*35.315*150*1.2
5/6330.24
Reference: Calculation
Ref: Pinnacle latest work order of 278 tk per cft 35 Mpa concrete 278*35.315
Considering 30 tk per sqf and 3 sqm per cum, PD sir's experience: RMC +
Shuttering 375 tk per cft+ above
Reference: Calculation
Ref: Pinnacle latest work order of 278 tk per cft 35 Mpa concrete 278*35.315
Considering 30 tk per sqm and 3 sqm per cum, PD sir's experience: RMC +
Shuttering 375 tk per cft+ above
Reference: Calculation
Ref: Pinnacle latest work order of 278 tk per cft 35 Mpa concrete 278*35.315
Considering 30 tk per sqm and 3 sqm per cum, PD sir's experience: RMC +
Shuttering 400 tk per cft+ above
Reference: Calculation
Ref: Pinnacle latest work order of 278 tk per cft 35 Mpa concrete 278*35.315
Considering 30 tk per sqm and 3 sqm per cum, PD sir's experience: RMC +
Shuttering 360 tk per cft+ above
Reference: Calculation
20% add
SHL Rate 43 tk per cft
Reference: Calculation
Ref: Pinnacle latest work order of 278 tk per cft 35 Mpa concrete 278*35.315
Considering 30 tk per sqm and 3 sqm per cum, PD sir's experience: RMC +
Shuttering 375 tk per cft+ above
Reference: Calculation
Ref: Pinnacle latest work order of 278 tk per cft 35 Mpa concrete 278*35.315
Considering 30 tk per sqm and 3 sqm per cum, PD sir's experience: RMC +
Shuttering 400 tk per cft+ above
= $ 1,250.00
= $ -
= $ -
= Tk. 645.00
= Tk. 240.00
= Tk. 108.00
= $ 500.00
= $ -
= $ 200.00
= $ 2,100.00
= $ 600.00
= $ 170.00
= $ 4,563.00
= Tk. 645.00
= Tk. 240.00
= Tk. 108.00
= $ 500.00
= $ -
= $ 200.00
= $ 2,300.00
= $ 600.00
= $ 170.00
= $ 4,763.00
= Tk. 645.00
= Tk. 240.00
= Tk. 108.00
= $ 500.00
= $ -
= $ 200.00
= $ 2,400.00
= $ 600.00
= $ 170.00
= $ 4,863.00
= Tk. 645.00
= Tk. 240.00
= Tk. 108.00
= $ 500.00
= $ -
= $ 200.00
= $ 2,300.00
= $ 600.00
= $ 170.00
= $ 4,763.00
= Tk. 645.00
= Tk. 240.00
= Tk. 108.00
= $ 500.00
= $ -
= $ 200.00
= $ 2,300.00
= $ 656.50
= $ -
= $ 170.00
= $ 4,819.50
= Tk. 645.00
= Tk. 120.00
= Tk. 225.00
= Tk. 120.00
= $ 500.00
= $ 200.00
= $ 6,000.00
= $ 760.00
= $ -
= $ -
= $ 8,570.00
= Tk. 645.00
= Tk. 120.00
= Tk. 225.00
= Tk. 120.00
= $ 500.00
= $ 200.00
= $ 6,000.00
= $ 650.00
= $ -
= $ -
= $ 8,460.00
= $ 705.32
= $ 216.27
= $ 800.00
= $ -
= $ 1,721.59
= $ 154.00
= $ 216.27
= $ 354.00
= $ 500.00
= $ 1,224.27
01975266744
Reference
Mijan
01714488205
15,750,000.00
16,800,000.00
32,550,000.00
jahangir
= Tk. 11,542.50
= $ 1,154.25
= Tk. 1,154.25
= Tk. 40.40
= Tk. 13,891.40
= Tk. 2,075.73
= $ 15,967.13
= $ 159.67
= $ 1,718.70
Per sqm.
218.3 363.9
200.1 333.5
Question
Question
Question
Supply or rent?
after dismantiling
carring charge?
Question
Filling material
required or not?
Questions
2.0671102930766
111.623955826136
121.25
Brick (nos)
5
0.00
0.00
0.000
For Lime 5 tk per sft
Tk. 993.75 17.42 add
187.53
SHL Labour Rate
Schedule - 10
SHL Labour Rate
Schedule - 21
SHL Labour Rate
Tk. 1,250.00 14.38 Schedule - 53
154.67
9.375 cft
Reference
7.50
1.875
9.375 cft
Reference
7.50
1.875
9.375 cft
Reference
7.50
1.875
9.375 cft
Reference
7.50
1.875
9.375 cft
Reference
7.50
1.875
9.375 cft
Reference
7.50
1.875
9.375 cft
Reference
7.50
1.875
Reference
SHL Workorder
Tk. 1,071.59 12.32
132.65
SHL Labour Rate
Schedule (Paint work)
-1
SHL Labour Rate
Schedule - 13a
Tk. 800.00 9.20
(increased by 30% for
scaffolding materials)
99.03
Reference
15,500,000.00
32,600,000.00 (50,000.00)
211.1 4,432.30 797,814.36 Arafat bhai