Corporate Financial Statements Guide
Corporate Financial Statements Guide
Fundamentals of
Indira Gandhi National Open University
School of Vocational Education & Training
Accounting
Part II
Final Accounts and Corporate Financial Statements
BLOCK 3
Financial Statements 3
BLOCK 4
Preperation of Corporate Financial Statements 59
BPOI-102
Fundamentals of
Indira Gandhi
National Open University
Accounting
School of Social Work
Block 3
Financial Statements
UNIT 8
Accounting Concept of Income, Expenditure and 5
Receipts
UNIT 9
Final Accounts of Business Organization (Sole Trader) 17
UNIT 10
Adjustments in Final Accounts 51
UNIT 11
Final Accounts with Adjustments 74
Programme Design Committee
Prof. V. N. Rajasekharan Pillai Mr. Sanjay Dutt Prof. M.S. Senam Raju
Vice-Chancellor & Chairman MIC, Senior Vice President, Accenture Editor & Course Coordinator
IGNOU, New Delhi India & Ex Member, MIC Member SOMS, IGNOU New Delhi
Mr. Pankaj Vaish Mr. Sanjay Seth Mr. Ravi Gupta
Managing Director DCN BPO Senior Vice President, Accenture Vice President, Accenture India
Accenture India Mr. Arunima Kumar
Mr. P. G. Raghuraman Mr. Kannan Sundaresan General Manager, Accenture India
India BPO Lead Accenture India Lead. Finance BPO. Accenture Snehal Bhatt
& Member, MIC India & Member, MIC Manager, Accenture India
Dr. Latha Pillai Prof. P. S. Zacharias Prof. C. G. Naidu, Director
Pro Vice-Chancellor, Member, MIC Ex Vice-Chancellor & Member, MIC Program Coordinator
IGNOU, New Delhi Goa University SOVET, IGNOU, New Delhi
Course Expert Committee
Prof. C. G. Naidu, Director Prof. N.K. Majeshwari (Retd.) Mr. Manish Rustagi
Program Coordinator Principal, Somani College of Vice President, Accenture India
Commerce, SOVET, IGNOU Jodhpur
New Delhi Ms. Arunima Kumar
Prof. J. R. Monga
Sriram College of Commerce General Manager, Accenture India
Prof. A. K. Malhotra
Universaity of Delhi Ansal Institute of Technology, Mr. Snehal Bhatt
Gurgaon Manager, Accenture India
Prof. Obul Redy (Retd.)
Accenture Subject Matter Experts
Osmania University, Hyderabad Mr. Venkatraman Girish
Ms. Sudha Subramanian
Director, KPO, Academy, Bangalore
Dr. Sunil Kumar Gupta Mr. Chittaranjan Das
Editor & Course Coordinator Mr. P.K. Singh Mr. Haresh Rao
SOMS, IGNOU, New Delhi Director, Skillspan, New Delhi Mr. Sukhpreet Singh
Mr. Madhusudhan Dorasala
Prof. B.M. Lal Nigam (Retd.) Ms. Deepika Bhattacharya Mr. Brijesh Srivastava
Delhi School of Economics Vicwe President, Accenture India Mr. Kishan Bhat
University of Delhi Mr. Manoj Gupta
Prof. M.S. Senam Raju
Prof. R.K. Grover (Retd.) Mr. Srinivas Varanasi
SOMS, IGNOU
SOMS, IGNOU, New Delhi Mr. Pravin Krishnan Babu
Prof. C.S. Savita Mr. David Vinod
Shyamlal College, University of Delhi Mr. Praveen Kumar
Mr. Karthikeyan Shankaran
Mr. Bennet Solomon
Programme Revision Committee
Prof. Sanjeev Mittal Mrs. Deepika Bhattacharya Prof. M. S. Senam Raju
GGSIPU, New Delhi Vice President, Accenture India SOMS, IGNOU, New Delhi
Prof. Nawal Kishor Prof. Anju S. Gupta (SOH) Prof. P. V. Suresh
SOMS, IGNOU Director I/c, SOFL, IGNOU Director, SOCIS, IGNOU
Prof. C.G. Naidu Prof. R S P Singh Dr. Geetika S Johry
SOVET, IGNOU Director, SOVET,IGNOU (Programme Coordinator)
Mr. Ravi Rama Krishnan SOVET
Director, R Value, New Delhi
Course Revision Team
Course: BPOI-102 Course Updated and Edited Format Editing
Prof. M.S. Senam Raju, SOMS Prof. R S P Singh, SOVET
(Unit 1-13) Dr. Geetika S Johry, SOVET Dr. Geetika S Johry, SOVET
Language Editing Course and Proof Reading Coordinator
Dr. Geetika S Johry Dr. Geetika S Johry
SOVET, IGNOU SOVET, IGNOU
Mrs. Promila Soni
Assistant Registrar
MPDD, IGNOU
June, 2023
ISBN:
All rights reserved. No part of this work may be reproduced in any form, by mimeograph or any other means,
without permission in writing from the Indira Gandhi National Open University.
Further information on the Indira Gandhi National Open University courses may be obtained from the
University’s office at Maidan Garhi, New Delhi-110 068 or the official website of IGNOU at www.ignou.ac.in.
Figures in Unit 6 contributed by Ms. Meghana Segare and Mr. Aayush Salvi.
Printed and published on behalf of Indira Gandhi National Open University, New Delhi by the Registrar, MPDD,
IGNOU, New Delhi.
Laser Typeset by: Gita Offset Printers Pvt. Ltd., C-90, Okhla Indl. Area, Phase-I, New Delhi-20
Final Accounts and
Corporate Financial PART II FINAL ACCOUNTS AND
Statements
CORPORATE FINANCIAL
STATEMENTS
After recording and posting all business transactions in the books of account at
appropriate place and testing the arithmetical accuracy of these records with help of a
Trial Balance, and after location & rectification of errors we prepare the final accounts
consisting of Trading & Profit and Loss Account and Balance Sheet of the small business
unit. The Corporate Financial Statements are prepared under Part I and Part II of
schedules VI of Indian Companies Act, 1956.
In case of corporate entities preparation of financial statements is different from the sole
trading and partnership. It is mandatory to prepare the corporate financial statements
as per the Part I and Part II of schedule VI of the Companies Act, 1956. Thus Part II
of this course is devoted to Final Accounts and Corporate Financial Statements. This
part consists of the following 6 Units
Unit 8 Accounting Concept of Income, Expenditure and Receipts describes the
meaning, objectives and measurement of the business income, it also explains the nature
of capital and revenue expenditure, receipts, profits and losses along with their accounting
treatment while preparing the final accounts for preparing corporate financial statements.
Unit 9 Final Accounts of Business organisation (Sole Trader) discusses about the
gross profit and loss which arises out of the comparison of expenditure and income of
a particular period. It also explains the purpose and format of balance sheet and discusses
about various assets and liabilities to be recorded under different heads in the Balance
Sheet.
Unit 10 Adjustments in Final Accounts explains nature of various adjustments and
their accounting treatment in preparation of final accounts.
Unit 11 Final Accounts with Adjustments discusses various types of adjustments
which arise out of omission of recording the business transactions in the books of accounts
or recording wrong transactions.
Unit 12 Provision and Reserves deals with the meaning and purpose of provision
and reserves and discusses the different types of reserves that are usually created by
business firms.
Unit 13 Final Account of Company deals with the provision of Companies Act,
1956 which are related to the disclosure of financial information and gives the prescribed
format under Part II of Schedule VI. It also discusses the prescribed format of balance
sheet under Part I of Schedule IV.
6
Accounting Concept of
UNIT 8 ACCOUNTING CONCEPT OF Income, Expenditure and
INCOME, EXPENDITURE AND Receipts
RECEIPTS
Structure
8.0 Objectives
8.1 Introduction
8.2 Meaning of Business Income
8.3 The Objectives of Income Measurement
8.4 Distinction between Capital and Revenue
8.5 Capital and Revenue Expenditures
8.5.1 Capital Expenditure
8.5.2 Revenue Expenditure
8.5.3 Revenue Expenditure Becoming Capital Expenditure
8.5.4 Deferred Revenue Expenditure
8.0 OBJECTIVES
After studying this unit, learner should be able to:
explain the meaning of business income and its procedure for measurement;
describe the features and limitations of business income;
identify the Capital and Revenue Expenditure, Capital and Revenue Receipts;
identify capital and revenue profits/loss;
describe the circumstances under which revenue expenditure become capital
expenditure;
explain the meaning of deferred revenue expenditure; and
identify correctly whether an item is of capital or revenue in nature.
7
Final Accounts and
Corporate Financial 8.1 INTRODUCTION
Statements
In the previous Units, you have already learnt about the procedure of recording and
posting various business transactions in the appropriate books of accounts and testing
the arithmetical accuracy of these records with the help of a trial balance.
Having recorded the transactions and tested the accuracy of books of accounts, we
prepare a summary at the end of the accounting period to ascertain the profit or loss
(also called income statement) and a balance sheet (also called Position Statement).
Before you can prepare these statements, it is necessary to understand the basic concepts
of income, expenditure and receipts which guide their preparation. Therefore in this
Unit you will learn about these concepts and try to understand how they influence the
final accounts.
The measurement of business income is useful for more than one purpose and therefore
its objectives may be studied from different points of view:
(i) As a guide to future investment: The current income positively influences the
expectations about the future. The prospective investor looks to the income of
the business enterprises as a guide to his investment decisions of the future. The
investors attempt to maximize their returns on their investment and their decisions
will be guided by income. So the allocation of investment funds and selection of
securities depend upon income levels of an enterprise.
(ii) As a tax base: Though the Income Tax Act does not define income yet it does
specify what is taxable and what is deductible in arriving at the taxable income.
Accounting income provides income of a business enterprise. The tax authorities
can conveniently mobile the revenues through taxes which are one of the main
sources of the Government’s income.
(iii) As a guide to dividend policy: The dividend policy at present is directed to
determine the proportion of the current income which should be retained and the
proportion which should be distributed as dividends. So long as dividends are
paid out of current income, the rights of the creditors are adequately protected
since other resources of the business enterprise would not be used to pay dividends.
There are clear rules for the measurement of distributable profits in the Companies
Act with a view to protect the interests of the creditors.
(iv) As an indicator of managerial efficiency: The efficiency of management as
decision makers and as trustees of resources is judged by the reported income of
the current year. The auditors therefore certify that the income statement presents
true and fair view of operations results. The measurement of business income
therefore provides a suitable criterion for the efficiency of management in a
competitive economy.
(v) As a measure of overall efficiency and credit worthiness: Income is the
lifeblood of any business enterprise and therefore it provides the basic standard
by which the overall efficiency of the business is assessed. For creditors, profitable
enterprise faces no difficulty in making timely payments on its debts. Banks and
other credit institutions too depend upon current income levels as a guide about a
firm’s ability to repay loan out of future income.
(vi) As a guide to socio-economic decisions : A number of decisions affecting the
society and economy as a whole are taken keeping in mind the level of business
income. For instance, price increases are justified in terms of income levels. Trade
unions demand more wages for their employees on the basis of reported income
and employers too plead that increase in wages would have adverse effects on
the income. The economic policies of the Government are also guided by levels
of business income since it constitutes a major source of tax revenues.
9
Final Accounts and
Corporate Financial 8.4 DISTINCTION BETWEEN CAPITAL AND
Statements REVENUE
You know that the purpose of maintaining a detailed and systematic record of business
transactions is two-fold i.e.,
(i) To ascertain the net result of the trading activity for an accounting year, and
(ii) To ascertain the financial position of the business as at the end of the accounting
year.
Hence, we prepare an income statement called Profit and Loss Account for ascertaining
the net result, and a position statement called Balance Sheet for determining the financial
position. The Profit and Loss Account and Balance Sheet together are called Final
Accounts. You also know that before preparing the final accounts, we prepare another
statement called Trial Balance in order to check the arithmetical accuracy of the books
of accounts. The Trial Balance also forms the basis for the preparation of the Final
Accounts. All items appearing in the Trial Balance are transferred either to the Profit
and Loss Account or to the Balance Sheet. As per rules, items of revenue nature are
shown in the Profit and Loss Account and items of capital nature in the Balance Sheet.
In other words, whether an item will appear in Profit and Loss Account or in the Balance
Sheet depends upon the revenue and capital nature of the item.
If any item is wrongly classified i.e., if any item of revenue nature is treated as a capital
item or vice versa, the ascertainment of profit will be incorrect. For example, the revenues
earned during an accounting year are Rs. 2, 00,000 and the total cost is shown as Rs.
1, 80,000. Costs shown are item of Rs. 10,000 (an expenditure on repairs of machinery)
had been treated as a capital item (added to cost of machinery) and hence not included.
It means the actual costs are Rs. 1, 90,000 and not 1, 80,000. So the correct profit is
Rs, 10,000. In other words, the profit worked out earlier was overstated. Thus, it can
also be stated that if any capital expenditure is wrongly classified as revenue expenditure,
it would result in an understatement of profits. Let us also illustrate this. Assume that a
purchase of furniture worth Rs. 5,000 was wrongly passed through the Purchases Book
treating it as purchases of goods on credit. This would result in the boosting of costs by
Rs. 5,000 leading to an understatement of profits by Rs. 5,000 and also to an
understatement of assets, because addition of furniture will not be shown in assets of
balance sheet. As such the final accounts will not reflect the true and fair view of the
affairs of the business.
Thus you learn that wrong classification of items would lead to the wrong ascertainment
of profit and also the financial position. Hence, it is necessary to determine correctly
whether an item is of a capital or of a revenue nature. This distinction is also important
from taxation point of view because capital profits are taxed differently from revenue
profits.
17
Final Accounts and Exercises
Corporate Financial
Statements 1. State with reasons whether the following expenditure are of capital or revenue
nature. ;
(a) A second hand machine was bought for Rs. 10,000 and Rs. 400 was spent
on its carriage and Installation.
(b) Rs. 800 spent as carriage on goods purchased.
(c) Rs. 2,000 spent on repairs to machinery.
(d) Rs. 20,000 spent for constructing an additional hall.
(e) Rs. 15,000 was spent for air-conditioning the office of the General Manager.
(f) A second hand truck was purchased for Rs. 30,000 and Rs. 10,000 was
spent on overhauling and converting it into a delivery van.
Answers: (a), (d), (e) and (f) are capital expenditures; (b) and (c) are
revenue expenditures.
2. State whether the following expenditures are capital or revenue.
a) Legal expenses incurred in raising additional capital by way of shares and
debentures.
(b) Brokerage paid in connection with the purchase of land.
(c) Taxes and insurance paid on factory premises.
(d) Expenditure in development of land for rubber plantations.
(e) Rs. 50,000 spent on an advertising campaign for a new product.
(f) Wages paid to own workers for manufacturing loose tools for use in the
factory.
Answers: (a), (b), (d) and (f) are capital expenditures; (c) revenue
expenditure; and (e) deferred revenue expenditure.
3. Explain how you would deal with the following:
(a) A sum of Rs. 25,000 was spent in overhauling the machinery. It increased
the machine life by 5 years.
(b) Rs. 2,000 was paid to an architect for drawing up the plans for the proposed
building.
(c) A sum of Rs. 800 was spent as legal charges for recovering dues from
debtors.
(d) Rs. 15,000 was spent on putting up a wooden partition in the existing building.
It resulted in enhancing the rents realizable.
(e) Rs. 5000 was spent on shifting the office to new premises.
(f) Old furniture was sold for Rs. 500. Its book value is Rs. 1,500. New furniture
costing Rs. 3,000 was bought for replacement.
Answers: (a), (b) and (d) are capital expenditures, (c) is revenue
expenditure,(e) is deferred revenue expenditure, (f) Rs. 3,000 being cost of
18 new furniture is a revenue expenditure and Rs. 1,000 is a revenue loss.
Accounting Concept of
UNIT 9 FINAL ACCOUNTS OF BUSINESS Income, Expenditure and
ORGANIZATION (SOLE TRADER) Receipts
Structure
9.0 Objectives
9.1 Introduction
9.2 What is Gross Profit?
9.3 Trading and Profit & Loss Account
9.3.1 Trading Account
9.3.2 Manufacturing Account
9.3.3 Profit & Loss Account
9.4 Closing Entries
9.5 Balance Sheet
9.5.1 Objectives for preparation of Balance Sheet
9.0 OBJECTIVES
After studying this unit, leaner should be able to:
ascertain the gross profit or gross loss of a trading concern;
prepare trading account and manufacturing account; and
pass closing entries in respect of the items that appear in the trading account.
explain about the balance sheet and its purpose;
classify different types of assets and liabilities;
distinguish between profit and loss account and the balance sheet; and
prepare final accounts in a vertical form
19
Final Accounts and
Corporate Financial 9.1 INTRODUCTION
Statements
In earlier units, you learnt about the accounting concepts of income, expenditure and
receipts, which guide the preparation of the accounts and distinguish between capital
and revenue which is important for proper ascertainment of the profit & loss and financial
position of a business. One of the main objectives of maintaining accounts is to know
the profit or loss made by the business and financial position during a given period
(Trading Period). Preparation of trail balance was discussed in unit 5 of this course. It
is not sufficient to find out the profit or loss and financial position of the business during
the trading period. After preparation of trial balance the business concern closes the
ledger accounts to know the gross profit, net profit and the financial position of the
business. Therefore, final accounts are prepared primarily for ascertaining the operational
result and the financial position of the business. They consist of [i] Profit and Loss
Account, and [ii] Balance Sheet. The Profit and Loss Account reveals the net profit
made or net loss suffered during an accounting period and the Balance sheet indicates
the financial position as at the end of the period.
The profit and Loss Account is usually divided into two sections. The first section is
called Manufacturing and/or Trading Account and the second section is called Profit
and Loss Account. The Trading Account is prepared for ascertaining the Gross Profit
and the Profit and Loss Account is prepared to find out the Net Profit. The Balance
Sheet is prepared for ascertaining the financial position of the business as on the date,
learn how various assets and liabilities are classified and shown in the Balance Sheet,
arrangement of assets and liabilities in the Balance Sheet, distinction between Profit and
Loss account and Balance Sheet. In this unit you will learn the accounting treatment for
preparation of Manufacturing and /or Trading account and Profit & Loss account to
ascertain the Gross/Net profit and preparation of vertical Balance Sheet to know the
financial position of the business concern.
Form of Trading Account: The equation for Gross Profit is also known as trading
account equation. This equation forms the basis of preparing the Trading Account. The
Trading Account, like any other account in the ledger, has two sides debit and credit.
The opening stock, purchases [less returns] and all direct expenses are shown on the
debit side of the Trading Account while sales [less returns] and the closing stock on the
credit. The gross profit appears as the last item on the debit side which, in fact is the
excess of the total of credit side over the total of debit side. If however, the total of the
debit side exceeds the total of the credit side, it will be treated as gross loss. This is
shown as the last item on the debit side of the Trading Account. The gross profit/gross
loss thus worked out is transferred to the Profit and Loss Account. Look at the below
figure for the form of Trading Account.
Figure: -
Form of Trading Account
Trading Account of…………………. (Period)
Dr. Cr.
Particulars Amount (Rs.) Amount (Rs.) Particulars Amount (Rs.) Amount (Rs.)
To opening Stock ………… By Sales …………
7,20,000
The direct expenses incurred on the purchases of raw materials such as freight, import
duty, dock, cartage, etc. can also be included in the cost of raw materials consumed.
But the usual practice is to show them separately on the debit side of the Manufacturing
Account.
Cost of Conversion: This includes all expenses incurred in the factory such as wages
paid to labour, salaries of supervisory staff, factory rent and rates, motive power, repairs
to plant and machinery, depreciation on plant and machinery, etc. All these expenses
24 are debited to the manufacturing Account.
Manufacturing Account Final Accounts of
Business Organization
Dr. Cr. (Sole Trader)
Solution
Manufacturing Account for the year ended December 31, 2018
Dr. Cr.
Particulars Amount Particulars Amount
To work in Progress at 5000 By sale of scrap 500
the beginning
To Raw Materials By work in progress 7500
Consumed at the end
Opening stock 10,000 By cost of goods 1,17,000
produced (Transferred
to Trading Amount)
Add Raw Material 100000
purchased
110000
Less closing Stock 20000 90000
To Factory Wages 15000
To Factory Rent 5000
To Fuel and Power 2000
To Carriage inwards 1000
To Repairs of Plant 2000
To depreciation on Plant 5000
125000 125000
26
You will observe that the stock of finished goods has not been shown in the Manufacturing Final Accounts of
Account. As stated earlier, it is to be taken to the Trading Account. Now, suppose the Business Organization
(Sole Trader)
sales for the year 2017 were Rs.1, 60,000, the Trading Account will appear as follow:
Trading account …………………for the year ending December 31, 2018
Dr. Cr.
Particulars Amount Particulars Amount
You have learnt that a manufacturing concern has to prepare Manufacturing Account
before preparing the Trading and Profit & Loss Account. Even though considered
desirable, many firms do not do so because it is not compulsory. You will also generally
be asked to prepare only the Trading Account without preparing the Manufacturing
Account. In such a situation you will show all items of Manufacturing Account in the
Trading Account itself. In other words, cost of raw materials consumed, expenses on
purchases of raw materials, all manufacturing expenses, the opening and closing work-
in-progress, sale of scrap, etc. will also be shown in the Trading Account. But, as per
common practice, items like depreciation and repairs to plant and machinery and factory
building will be shown in the Profit and Loss Account and not in the Trading Account.
9.3.3 Profit & Loss Account
After ascertaining the gross profit by preparing the Trading Account, the businessman
proceeds to prepare the Profit & Loss Account in order to work out the net profit/net
loss. You know that the net profit is the excess of gross profit and other incomes over
the indirect expenses and losses. So, while preparing the Profit & Loss Account we
show gross profit and other incomes such as rent received, discount received, commission
received, interest and dividends etc. on the credit side, and all indirect expenses and
losses on the debit side. Indirect expenses include all administrative, selling and distribution
expenses such as salaries, rent and taxes, postage and stationery, insurance, depreciation,
interest paid, office lighting, advertising, packing carriage outwards, etc. while losses
refer to items like loss by fire, loss by theft etc. The difference between the two sides of
the Profit & Loss Account represents either the net profit or net loss.
If the total of the credit side is higher than the total of the debit side, the difference is
called net profit. If the total of the debit side is higher than the total of the credit side, the
difference is called net loss. The net profit/net loss belongs to the proprietor and it is
therefore transferred to this capital account. Look at the Figure: 9.1, it shows various
expenses, losses, incomes etc, which usually appear in the profit and loss account.
27
Final Accounts and Figure: —
Corporate Financial
Statements Profit and Loss Account........
For the period ended...........
Dr. Cr.
Particulars Amount (Rs.) Particular Amount (Rs.)
Notes:
1. The heading for the Profit and Loss Account, as in the case of the Trading Account,
indicates the name of the business or proprietor and the period for which it is being
28
prepared.
2. In addition to the items shown in the above form, there are certain items such as Final Accounts of
depreciation, bad debts, provision for doubtful debts, interest on capital, interest Business Organization
(Sole Trader)
on drawings etc., which appear in the Profit and Loss Account as a result of the
adjustment entries.
Some Important Points
1. Rent, Rates and Taxes: These are charges levied by the municipal bodies on the
house property. It is a common item of indirect expenses debited to the Profit and
Loss Account.
2. Insurance: Generally, assets are insured to cover the risk of loss, say, by fire.
Premium paid to the insurance company should be treated as a business expense.
When assets such as factory building, factory machinery, etc. are insured, the
insurance premium should be debited to Trading Account. If on the other hand, the
premium is paid for insurance of assets in the office building, office furniture, etc., it
should be charged to Profit and Loss Account.
3. Bad Debts: Bad Debts denote the amount which could not be recovered from the
debtors to whom the goods were sold on credit. It is a loss and so debited to the
Profit and Loss Account.
4. Depreciation: Depreciation means decrease in the value of fixed asset such as
machinery, furniture, vehicle, etc. depreciates in value on account of its constant
use. Such reduction in their value is loss to the business and so charged to the Profit
and Loss Account. If, however, a Manufacturing Account is also prepared,
depreciation on machinery and factory building is charged to the Manufacturing
Account, while depreciation on office building, office furniture, office equipment,
etc. is charged to the Profit and Loss Account.
5. Trade Expenses: This item represents various small expenses incurred in the
business. They are also called General Expenses, Sundry Expenses or Miscellaneous
Expenses.
6. Packing: The Cost of packing materials such as polythene bags, wrapping materials,
etc. for delivery is a distribution expense and hence charged to Profit and Loss
Account. Where packing is essential to make the products fit for sale in the market
as in the case of cigarettes, biscuits, medicines, oil, etc. it is called ‘packaging’ and
such expenditure is charged to the Trading Account.
7. Samples: Generally, sample of goods are distributed free of charge to increase
sales. The cost of such sample should be treated as a selling expenses and so
debited to Profit and Loss Account.
8. Income Tax: It is the tax payable by a person on his income. In the case of a sole
trading concern, the tax paid by the proprietor on the profits of the business is
treated as a personal expense. Hence, it should be added to drawing or directly
from capital.
Illustration 2
Prepare Profit and Loss Account from the following balance extracted from the books
of a business for the year 2018.
29
Final Accounts and Rs.
Corporate Financial
Statements
Gross Profit 185000
Salaries 20000
Rent and Rates 5000
Stationery 1000
Postage 500
Insurance 2000
Repairs 1500
Depreciation 5000
Advertisement 5000
Discount [Dr] 500
Commission of Salesman 5000
Bad Debts 2000
Loss by Fire 2000
Interest on Investments 2500
Profit on sale of Investments 2500
Profit and Loss Account of ……………………………for the year ending
December 31, 2018
Dr. Cr.
Particulars Amount (Rs.) Particulars Amount (Rs.)
By Gross Profit 185000
[Transferred from
Trading Account]
To Salaries 20,000 By Interest Received 2500
To Rent and Rates 5,000 By Profit on Sale of 2500
Investments
To Stationery 1,000
To Postage 500
To Insurance 2000
To Repairs 1500
To Depreciation 5000
To Advertisement 5000
To Discount 500
To Commission of 5000
Salesman
To Bad Debts 2000
To Loss by Fire 2000
To Net Profit [transferred 140500
to Capital Account]
In practice the Trading Account and the Profit and Loss Account are combined and
one account called ‘Trading and Profit and Loss Account’ is prepared. This account is
divided into two parts. The first part shows the Gross Profit and the second part shows
the Net Profit.
Look at illustration and see how combined Trading and Profit and Loss Account will be
30 prepared.
Illustration 3 Final Accounts of
Business Organization
From the following figure prepare Trading and Profit and Loss Account of Lakshmi and (Sole Trader)
Co. for the year ended December 31, 2018.
Rs.
Stock on January 1,2018 40,000
Purchases 98,000
Commission Received 650
Rent, Rates and Taxes 8600
Salaries and Wages 12000
Sales 162100
Returns Inwards 2400
Returns Outwards 3000
Sundry Expenses 2500
Bank Charges 50
Discount Received 750
Carriage on Purchases 2000
Discount Allowed 530
Carriage on Sales 1700
Lighting and Heating 2200
Postage 300
Income from Investments 500
Commission Paid 1000
Interest paid on a Bank loan 550
Trading and Profit and Loss account of Lakshmi and Co. for the year ended
December 31, 2017.
Dr. Cr.
Particulars Amount Particulars Amount
Rs. Rs.
To Opening Stock 40,000 By Sales 162100
To Purchase 98,000 Less Returns 2400 1,59,700
Less Returns 3000 95,000
To Carriage on Purchase 2,000 By Closing Stock 26,000
To Gross Profit c/d 48,700
1,85,700 1,85,700
To Rent, Rates and Taxes 8,600 By Gross Profit b/d 48700
To Salaries Expenses 12,000 By Commission 650
To Sundry Expenses 2,500 Received
To Bank Charges 50 By Discount Received 750
To Discount Allowed 530 By Income from 500
To Carrige on Sales 1,700 Investments
To Postage 300
To Commission paid 1,000
To Interest paid on 550
bank loan
To Lighting and Heating 2,200
To Net Profit 21,170
50,600 50,600 31
Final Accounts and
Corporate Financial 9.4 CLOSING ENTRIES
Statements
You learnt in this Unit that all nominal account which represent items of expenses and
incomes are closed at the end of the accounting year by transfer to either the Trading
Account or to the Profit and Loss Account. The Journal entries passed for such transfer
are called closing entries. You also know that accounts relating to expenses and losses
always show debit balances while those representing incomes show credit balances.
In order to close an account which shows a debit balance and is to be transferred to the
Trading Account, we credit the account concerned with an amount equal to its balance
and debit the Trading Account. For example, the Carriage Inwards Account shows a
debit balance of Rs. 6,000. The closing entry for this will be as follows:
Trading A/c . Dr. Rs. 6000
To Carriage Inwards A/c Rs. 6000
Similarly, an account which shows a credit balance will be closed by debiting it with an
amount equal to the balance and crediting the Trading Account or Profit and Loss
Account, as the case may be. The Closing entries are passed in the Journal proper and
it is necessary to pass such entries for preparing the Trading and Profit and Loss Account.
The entries required for the items which are to be transferred to the Trading Account
are as follows:
1. Trading Account Dr
To Stock Account (Opening)
To Purchases Account
To Sales Returns Account
To Direct Expenses Accounts
(to be credited individually)
2. Sales Account Dr
Purchases Returns Account Dr
Stock Account (closing) Dr
To Trading A/c
3. Trading Account Dr
To Profit and Loss Account
(For Gross Profit)
Note: If there is gross loss, the closing entry will be just the reverse of the
above.
When the closing entry is passed for gross profit or gross loss the Trading Account
stands closed. The entries required for items to be transferred to the Profit and Loss
Account are as follows:
1. Profit and Loss Account Dr.
To Expenses/Losses Accounts
(To be debited individually)
2. Incomes/Gains Accounts Dr
(To be debited individually) Dr.
To Profit and Loss Account
32
3. Profit and Loss Account Dr Final Accounts of
To Capital Account Business Organization
(Sole Trader)
(For Net Profit)
Note: If there is net loss, the closing entry will be just the reverse of the above
Let us see how closing entries for the items given in illustration will be passed. These
are as follow.
Date Particulars L.F Dr. Amount Cr. Amount
2018 Rs. Rs.
Dec 31 Trading A/c Dr. 142400
To Opening Stock A/c 40000
To Purchase A/c 98000
To Sales Returns A/c 2,400
To Carriage Inwards A/c 2000
(Being closing entry)
Dec 31 Sales A/c Dr. 162100
Purchases Returns A/c Dr. 3000
Closing Stock A/c Dr. 26000
To Trading A/c 191100
(Being closing entry)
Dec 31 Trading A/c Dr. 48,700
To Profit and Loss A/c 48,700
(Being transfer of
gross profit)
Dec 31 Profit and Loss A/c Dr. 29430
To Rent, Rates and Taxes A/c 8600
To Salaries and Wages A/c 12000
To Sundry Expenses A/c 2500
To Bank Charges A/c 50
To Discount Allowed Ac 530
To Carriage outwards A/c 1700
To Postage A/c 300
To Commission paid A/c 1000
To Interest Paid A/c 550
To Lighting and Heating A/c 2200
(Being closing entry)
Dec 31 Commission received A/c Dr. 650
Discount Received A/c Dr. 750
Income from Inv. A/c Dr. 1500
To Profit and Loss A/c 2,900
(Being closing entry)
Dec 31 Profit and Loss Dr. 21,170
To Capital A/c (Being transfer
of net profit) 21,700
33
Final Accounts and Check Your Progress A
Corporate Financial
Statements 1. Distinguish between Direct and Indirect Expenses.
........................................................................................................................
........................................................................................................................
........................................................................................................................
2. What is the purpose of preparing a Trading Account?
........................................................................................................................
........................................................................................................................
........................................................................................................................
3. State whether the following statements are True or False.
(i) The gross profit is the difference between total sales and credit sales
(ii) Direct expenses are those expenses which are directly attributed to purchase
of goods for resale
(iii) Stock is valued at cost or market price whichever is lower
(iv) The net profit is the excess of gross profit and other incomes over the indirect
expenses and losses
(v) Income tax paid in case of a proprietary concern is charged to profit an Loss
Account
4. Fill in the blanks
(i) Carriage outwards is an example of ………………………….expenses.
(ii) Cost of goods sold is equal to opening stock plus...................................
less....................................
(iii) Cost of sample distributed free of cost are treated as ……………….expenses
(iv) All direct expenses are debited to …………………………….account.
(v) Loss on account of theft is ………………………………to profit and Loss
account.
(vi) Wages and salaries are charged to …………………………………..
5. Ascertain the cost of goods sold from the following data
Rs.
Direct Expenses 8000
Purchase 80,000
2. Order of Permanency: In this order, fixed liabilities and fixed assets are recorded
first, thereafter current liabilities and current assets will be recorded. It is opposite
to liquidity order. The format under this order is given below.
Balance Sheet
as on………………………
Capital 50,000
Drawings 5,000
Furniture 15,000
Advertisement 1,000
Salaries 5,500
Wages 2,000
44
Solution: Final Accounts of
Business Organization
Trading and profit and Loss Account of C. Ramachandran (Sole Trader)
For the year ended December 31, 2018
Dr. Rs. Rs. Cr.
Sales 46,155
Less Cost of Goods Sold:
Opening stock 8,123
Add Purchases 28,450
Add Direct Expenses 263
36,836
Less : Closing stock 6,370 30,466
GROSS PROFIT 15,689
Add other income
Less Indirect Expenses:
Salaries 5,375
Rates Insurance 1,675
Motor Expenses 1,300
Advertising 277
8,627
NET PROFIT
7,062
Balance Sheet of C. Ramachandran
as on December 31, 2018
Fixed Assets: Rs. Rs.
Premises 13,750
Vehicle 3,000
16,750
Current Assets:
Stock in hand 6,370
Debtors 4,875
Cash at bank 4,134
Cash in hand 100
15,479
Less Current Liabilities
Creditors 3,745
Working Capital 11634
Total 28,384
Financed by Capital 23,560
Balance as on 1.1.2018
Add Net Profit 7,062
30,622
Less Drawings 2,238 28,384
Total 28,384
45
Final Accounts and
Corporate Financial 9.7 LET US SUM UP
Statements
At the end of the accounting year the businessman prepares the final accounts with the
help of a Trial Balance. The final accounts consists of Profit and Loss Account and
Balance Sheet. Profit and Loss Account is prepared for ascertaining the net profit/net
loss of the business during the year and the Balance sheet is prepared for ascertaining
the financial position as at the end of the year.
The Profit and Loss Account is divided into two sections. The first section called Trading
Account which reveals the gross profit or gross loss and the second section called
Profit and Loss Account which shows the net profit or net loss. Gross profit is defined
as the excess of sales revenue over the cost of goods sold which also includes the direct
expenses. The net profit is worked out by crediting the Profit and Loss Account with
the amount of gross profit and other incomes and debiting it with all indirect expenses
and losses. In practice, we usually prepare a combined Trading and Profit and Loss
Account. It is also necessary to pass closing entries for transferring all expenses and
incomes to the Trading and Profit and Loss Account.
The Balance Sheet shows all assets and liabilities of the business. The assets represent
the debit balances of the real and personal accounts plus the unwritten off amounts of
deferred revenue expenses. The liabilities, on the other hand, represent the credit balances
of real and personal accounts including capital. The total assets should always be equal
to the total of liabilities plus the Capital.
The manufacturing concerns may also prepare a manufacturing account for ascertaining
the cost of goods produced, which is then transferred to the Trading Account for
ascertaining the cost of goods sold and the gross profit. This, however, is not compulsory.
Most manufacturing concerns prepare the Trading Account directly by showing all
expenses incurred in the factory (including cost of raw materials consumed) in the Trading
Account itself.
The Balance Sheet is prepared to know the financial position of the business on a
certain date. The Balance Sheet is vertically divided into two parts. Various assets are
shown on the right-hand side. Capital and various liabilities are shown on the left-hand
side. The two sides of the Balance Sheet must always tally. Assets are classified into: (i)
Fixed Assets, (ii) Current Assets, (iii) Liquid Assets, (iv) Tangible Assets, (v) Intangible
Assets, (vi) Wasting Assets and (vii) Fictitious Assets. Liabilities are classified into: (i)
Liabilities to the Proprietor, and (ii) Liabilities to Outsiders. Liabilities to outsiders are
sub-divided into (a) Short-term liabilities, and (b) Long-term liabilities. The assets may
be arranged in the Balance Sheet either in the order of liquidity or in the order of
permanence. The liabilities can also be arranged either in the order of discharge ability
or in the order of permanence.
48
Exercises Final Accounts of
Business Organization
1. Find out the Cost of Goods sold from the following figures extracted from the (Sole Trader)
books of Allied Ltd. For the Year 2018.
Rs.
Stock [1.1.2018] 50000
Purchases 1000000
Sales 1500000
Purchases Returns 50000
Stock [31-1-2018] 70000
Direct Expenses 60000
Indirect Expenses 100000
[Answer: 9, 90,000)
2. Find out the Cost of Goods Sold and Gross Profit from the following figures
Rs.
Inventory in the beginning 60000
Purchases Less Returns 600000
Carriage Inwards 20000
Carriage Outwards 30000
Cartage and Freight 10000
Wages 50000
Sales Less Returns 1200000
Inventory at the end 40000
[Answer: Cost of Goods sold Rs. 7, 00,000; Gross Profit Rs. 5, 00,000]
3. From the data given in questions No. 2 prepare Trading Account.
4. From the following balances of Shyam Sunder, prepare Profit and Loss Account
for the year ended March 31, 2018.
Rs.
Office expenses 5280
Advertising 3000
Legal Charges 5000
Postage and telephone Charges 6400
Salaries and Wages 60000
Travelling Expenses 2500
Interest Received 600
Rent, Rates and Taxes 20800
Insurance 2400
Office Lighting 1500
Stationery 1200
Repairs 920
Miscellaneous Income 800
Commission paid 4000
Bank Charges 200
The Gross Profit for the year was Rs. 73,000
49
Ans: Net Loss Rs. 38000
Final Accounts and 5. The following balances have been extracted from the books of Plaza Electricals
Corporate Financial Ltd. For the year 2018.
Statements
Rs.
Sales 500000
Purchases 300000
Return Inwards 10000
Return Outwards 15000
Opening Stock 30000
Wages 20000
Carriage Inwards 5000
Carriage Outwards 3000
Salaries 25000
General Expenses 10000
Rent and Rates 4000
Advertisement 5000
Bad Debts 3000
Insurance 3000
Trade Expenses 2000
Depreciation 5000
It was further given that the value of stock on December 31, 2018 was Rs. 50,000.
You are required to prepare Trading and Profit and Loss Account of Plaza Electrical
Ltd. for year ending December 31, 2018.
Answer: Gross Profit Rs. 2, 00,000; Net Profit Rs. 1, 40,000.
6. From the following data pertaining to the transactions of Mehta Bros for the year 2018,
prepare Trading and Profit and loss Account for the year ending December 31, 2018.
Rs.
Sales 1000000
Purchases 600000
Sales Returns 20000
Purchases Returns 10000
Inventory [beginning] 40000
Wages 50000
Carriage inwards 20000
Carriage outwards 15000
Trade expenses 10000
Cartage and Freight 5000
Salaries 30000
Insurance 6000
Rent and Rates 5000
Distribution Expenses 6000
Discount Received 1000
Discount Allowed 2000
Bad Debts 2000
Depreciation 8000
Interest on Investments 20000
Interest on Bank Deposits 1000
Interest on Bank Overdraft 500
Loss of Goods by Fire 2500
50
It was further given that the value of Inventory on December 31, 2018 was Rs. 80000 Final Accounts of
Business Organization
7. For the year ending September 30, 2018 Shyamlal has earned a net profit of Rs. (Sole Trader)
27,600. Other Balances in his ledger are given below:
Rs.
Cash in hand 2,400.00
Bank overdraft 5,600.00
Stock in trade 18,700.00
Sundry creditors 24,400.00
Sundry Debtors 19,500.00
Buildings 60,000.00
Machinery 40,000.00
Investment 10,000.00
Reserves 20,000.00
Drawings 6,000.00
Capital 85,200.00
Furniture 5,000.00
Life Insurance Premium 1,200.00
(Answer: Total of balance sheet Rs. 1, 55,600)
(Hint: Life insurance premiums should be related as drawings.)
8. From the following Trial balance of Shankarlal, prepare Trading and Profit and
Loss account for the year ended, March 31, 2018 and balance sheet as on that.
Trail Balance as on March 31, 2018
Name of the Account Dr. Balance (Rs.) Cr. Balance (Rs.)
Capital 48,800
Cash in Hand 700
Bank Loan 20,000
Purchases and Sales 80,000 1,90,000
Returns 3,000 1,500
Carriage 3,400
Stock on April 1, 2017 13,000
Bill Receivable 8,000
Bill Payable 6,000
Rent and Taxes 7,200
Salaries 24,000
Wages 12,000
Office Expenses 1,200
Trade Expenses 800
Discount 700 600
Sundry Debtors 29,600
Sundry Creditors 13,000
Machinery 72,000
Furniture 18,000
Drawings 4,800
Advertising 600
Bank Charges 100
Insurance 800
Total 2,79,900 2,79,900 51
Final Accounts and Closing stock was valued at Rs. 20,800
Corporate Financial
Statements (Answer: - Gross Profit Rs. 1, 00,100; Net Profit Rs. 66,100;
(Total of Balance Sheet Rs. 1, 49,100)
9. From the trial balance of Mr. Anil given below, prepare final accounts for the
period ending on 31 March 2018.
Trial Balance of Anil AS on 31 March 2018
Name of the Account Debit Rs. Credit Rs.
Anils’s capital account 1,01,500
Cash in hand 6,470
Cash in Bank 17,190
Opening stock 40,000
Furniture account 6,600
Sundry Debtors
Sound & Co. 18,500
Monohar Lal & Sons 4,000
Veer traders 3,400
Bill payable account 13,000
Advertising account 500
Trade expenses account 100
Salaries and wages account 2,000
Office stores account 1,200
Travelling charges account 50
Telephone charges account 250
Rent account 1,500
Stationery account 150
Discount allowed account 170
Discount received account 320
Bad debts account 3,000
Trade Creditors
Jony Limited 16,000
Rhytham corner 28,000
Modern electronics 4,000
Delite Safe Co. 1,600
Sales account 38,900
Purchases account 91,940
Sales returns account 2,000
Purchases returns account 3,200
Post-dated-cheque account 5,000
Drawings account 2,500
2,06,520 2,06,520
Stock on hand Goods Rs. 1, 00,000; Office stores Rs. 500.
(Ans: Gross profit Rs 8,160 Net profit Rs. 60 Balance Sheet Total Rs. 1, 61,000.)
52
Adjustments in Final
UNIT 10 ADJUSTMENTS IN FINAL ACCOUNTS Accounts
Structure
10.0 Objective
10.1 Introduction
10.2 Need for Adjustments
10.3 Types of Adjustment Entries
10.3.1 Closing Stock
10.3.6 Depreciation
10.0 OBJECTIVES
After Studying this unit, learner should be able to:
Explain why adjustment entries are necessary at the time of preparing the final
accounts.
List the items in respect of which adjustments are usually made; and
Pass adjustment entries.
10.1 INTRODUCTION
You have learnt about the preparation of final accounts without any adjustments. Before
preparing the final accounts, it is necessary to find out whether the books of accounts
contains a complete record of all transactions relating to the year for which they are 53
Final Accounts and being prepared. In practice, generally, the accounts do not contain all items of expenses
Corporate Financial and incomes which relate to the current year. They may, on the other hand, contain
Statements
certain items which relates to the next year. Therefore, while preparing the final accounts,
it becomes necessary to make certain adjustments in respect of some items of expenses
and income.
In this unit, we will learn (i) which are the items that need adjustment (ii) how such
adjustments are made in the books of accounts, (iii) how final accounts are prepared
by taking into consideration various adjustments.
56
Dr. Insurance Premium Account Cr. Adjustments in Final
Accounts
2017 Rs. 2018 Rs.
July 1 To Cash 1,200 Mar.31 By Prepaid Insurance a/c 300
1,200 1,200
Dr. Profit and Loss account for the year ended 31st March, 2018 Cr.
Rs. Rs. Rs.
By Interest 500
Add: Accrued Interest 250 750
Balance Sheet
As on 31st March, 2018
Liabilities Amount (Rs.) Assets Amount (Rs.)
Accrued Interest 250
Dr. Profit and Loss Account for the year ended 31 st March, 2018 Cr.
Rs. Rs. Rs.
By Rent 3,000
Less: Unearned Rent a/c 1,500 1,500
4,200 4,200
62
Dr. Capital Account Cr. Adjustments in Final
Accounts
2018 Rs. 2018 Rs.
Mar. 31 To Drawings a/c 4,200 1-Apr By Balance b/d 50,000
Mar. 31 To Balance c/d 48,300 31-Mar. By Interest a/c 2,500
52,500 52,500
Dr. Profit and Loss Account for the year ended 31st March, 2018
Rs. Rs.
To Interest on 2,500 By Interest on 200
Capital Drawings
63
Final Accounts and If these are given in the adjustments, the accounting treatment is as follows:
Corporate Financial
Statements i) Show as addition to bad debts already written off on the debit side of Profit and
Loss Account.
ii) Deduct from the Sundry debtors on the asset side of the balance sheet.
10.3.9 Provision for Doubtful Debtors
There can be some debtors from whom there may not be a possibility to recover
complete balance of dues. The amount due on such debtors is termed as doubtful
debts. While preparing the final accounts at the end of the accounting year after giving
due thought to the economic status of such debtors, estimates are made for such likely
non recoverable amount. An account is opened for estimated doubtful debts. It is called
‘Provision for Bad and Doubtful Debts Account’. Provision is made every accounting
year for a fixed percentage for such doubtful debtors.
Following Journal entry is passed to make such provision
Profit and Loss A/c Dr.
To Provision for Doubtful Debts A/c
(Provision for doubtful debts created.)
You will notice that when a debit is irrecoverable it is written off by crediting it to the
personal account of the respective customer. But, when a debt is doubtful of recovery, the
personal account of the customer will not be credited as the recovery is still possible.
Hence, the creation of provision for bad debts does not affect the balance of debtors’
personal accounts. However, while showing sundry debtors in the Balance Sheet the
amount of such provision is subtracted there from. When provision for bad debts already
exists in the books, the provision created for doubtful debts at the end of a particular year
will be carried forward to the next year and it will be used for meeting the loss due to bad
debts incurred during the next year. The provision for bad debts brought forward from the
previous year is called ‘opening provision’ or ‘old provision’. When such provision already
exists, the loss due to bad debts during the current year will be adjusted against the same,
and while making provision for bad debts required at the end of the current year called
‘new provision’ the balance of old provision should also be taken into account.
In this connection you should note the following points.
1. If some bad debts are given in adjustments (further bad debts) they should also
be taken into account.
2. The new provision should be calculated on sundry debtors after adjusting the
amount of further bad debts.
3. In Balance Sheet only the further bad debts as given in adjustments and the new
provision for bad debts should be subtracted from sundry debtors.
Important Note
i) The provision for doubtful debts should be calculated on sundry debtors after
deducting the bad debts from the sundry debtors, if the bad debts are given in the
adjustments.
ii) If new provision for doubtful debts is more than the old provision for doubtful
debts, the difference should be shown on the debit side of the profit and Loss
64
account. If new provision for doubtful debts is less than the old provision for Adjustments in Final
doubtful debts, the difference should be shown on the credit side of the profit and Accounts
loss account. It should be remembered that always new provision for doubtful
debts should be deducted from the debtors on the asset side of the balance sheet.
Recovery of Bad Debts: - Sometimes last year’s amount of bad and doubtful
debts written off is recovered. It is a Profit for the business. It has been explained
earlier that while writing off bad debts, debtors account is credited so that his
account is closed as such on recovery of such bad debts, his account is not credited
again but this amount of recovery is credited into Bad Debts Recovered account.
On receipts of bad debts amount, the following Journal entry is made-
Cash or Bank a/c Dr.
To Bad Debts Recovered a/c
(Amount of previously written off bad debts recovered.)
The balance of Bad Debts Recovered Account is transferred to Profit and Loss Account.
When there is Provision for Bad Debts account the balance of bad debts recovered
account is transferred to this account.
Illustration:-The book debts of a firm on 31st March, 2018 amounted to Rs.40, 000.In
the previous year a provision for Bad and Doubtful Debts was made for Rs.1, 800. On
15th February, 2018, Rs.500 was received on account of a debt previously written off
as bad. The actual bad debts during the book debts. Show these adjustments in Journal,
Ledger and Final Accounts.
Solution: Journal
2018 Rs. Rs.
Feb. 15 Cash a/c Dr. 500
To Bad Debts Recovered a/c 500
(Amount received from bad debts previously
written off.)
Mar.31 Provision for Bad and Doubtful Debts a/c Dr. 1,000
To Bad Debts a/c 1,000
(Balance of Bad Debts a/c transferred.)
Mar.31 Bad Debts Recovered a/c Dr. 500
To Provision for Bad & Doubtful Debts a/c 500
(Balance of Bad Debts a/c transferred.)
Mar.31 Profit and Loss a/c Dr. 700
To Provision for Bad &Doubtful Debts a/c 700
(New Provision made.)
LEDGER
Dr. Bad Debts Recovered Account Cr.
2018 Rs. 2008 Rs.
Mar.31 To Provision for Bad & 500 Feb.15 By Cash a/c 500
Doubt ful Debts a/c 65
Final Accounts and Dr. Bad Debts Account Cr.
Corporate Financial
Statements 2018 Rs. 2018 Rs.
Mar.31 To Sundry Debtors a/c 1,000 Mar.31 By Provision for 1,000
Bad & Doubt full
Debts a/c
Dr. Provision for Bad and Doubtful Debts Account Cr.
2018 Rs. 2017 Rs.
Mar.31 To Bad Debts a/c 1,000 1-Apr By Balance b/d 1,800
2018
Mar.31 To Balance c/d 2,000 31 Mar By Bad Debts 500
Recovered a/c
31 Mar By P.& L. a/c 700
(Balancing figure)
3,000 3,000
Profit and Loss Account
Dr. For the year ended 31st March, 2018 Cr.
To Bad Debts 1,000 Rs. Rs.
Add: New Provision 2,000
Less: Bad Debts
Recovered 500
Old Provision 1,800 2,300 700
Balance Sheet
As on 31st March, 2018
Liabilities Amount Assets Amount
Rs. Rs. Rs.
Sundry Debtors 40,000
Less: Provision
for Bad And
Doubtful Debts 2,000 38,000
68
Working Note Adjustments in Final
Accounts
Calculation of the amount of Provision for discount on debtors:
Rs.
Total Debtors 40,000
Less: Bad Debts 800
39,200
Less: Provision for Bad Debts 1,960
Good Debtors 37,240
Provision for Discount at 2.5% on Rs.37, 240= Rs.931
10.3.11 Manager’s Commission
Sometimes, the manager may also be entitled to a commission on profits earned by the
business. Such commission is usually calculated as a fixed percentage on profits. ’
Suppose the Net profit of a firm after taking into consideration all expenses except the
manager’s commission is Rs.60, 000. The manager is entitled to a commission of 5%
on profits before charging such commission. His Commission will work out as Rs.3.000.
However, it is still to be paid and therefore should be treated as an outstanding expense.
It will be debited to Profit and Loss Account and also shown as a current liability in the
Balance Sheet.
In the above example, manager’s commission has been calculated on profits before
charging the commission. But, sometimes, it is to be calculated on profit after charging
such commission. In such situation, the commission will be calculated by the following
formula:
Percentage of Commission
Commission= ————————————— X Net Profit before commission
100 + Percentage of commission
If in the above example, the manager’s commission were to be calculated on profits
after charging such commission, it will be as follows.
Commission = 5 x 60,000 = 5 x 60,000 = Rs.2, 857
100+5 105
The above amount can also be verified. After charging manager’s commission the net
profit will work out to Rs. 57,143 (Rs. 60,000 — Rs. 2,857). Now calculate 5% on
Rs. 57,143. It works out to Rs. 2,857. This means the amount of commission calculated
by the given formula is correct.
10.3.12 Abnormal Loss of Stock
In the course of business some loss of stock may also occur. It may occur in transit or
at the godown. Such loss of stock may be normal or abnormal, Normal loss is due to
inherent characteristic of goods such as evaporation, subdivision, drying up of goods,
etc. On the other hand, if the loss occurs on account of reasons which are accidental or
very rare, the loss is termed as abnormal loss. The examples of such losses are theft of
goods, destruction of goods by fire etc.
The normal loss does not require any special treatment in the books of account. It is
69
Final Accounts and absorbed by the remaining units whose cost is inflated by such loss. But, the abnormal
Corporate Financial loss has to be shown separately in the books of account. After the amount of such loss
Statements
is ascertained, the following adjustment entry is passed.
Loss by Fire A/c Dr.
To Trading Account
(Being stock lost by fire)
To avoid the burden of loss due to abnormal circumstances the businessmen may get
the stock insured. Thus, the loss may be
1. Uninsured,
2. Fully insured, or
3. Partially insured.
Let us see what will be the accounting treatment in the above three situations.
1. When the stock’s is not insured: In case the stock is not insured the total
abnormal loss will be transferred to the Profit and Loss Account and the following
entry will be passed.
Profit and Loss A/c Dr.
To Loss by Fire A/c
2. When the stock is fully insured: When the stock is fully insured, the total
amount of loss is paid by the insurance company. In that case the company does
not suffer any loss. So, nothing is debited to the profit and Loss Account. The
journal entry passed.
Insurance Company Dr.
To Loss by Fire A/c
3. When the loss is partially insured: In case the loss is partially insured the amount
of insurance claim is debited to Insurance Company’s Account and the remaining
loss (the amount to be borne by the business) is debited to Profit and Loss Account.
The following journal entry is passed.
Insurance Company Dr.
Profit and Loss A/c Dr.
To Loss by Stock A/c
Thus, the treatment of abnormal loss in final accounts is as follows.
a) Credit the Trading Account with the total loss
b) i) Incase of uninsured stock debit profit and loss Account with full amount.
ii) In case of fully insured loss, insurance claim will be shown as an asset in the
Balance Sheet.
iii) In case of partially insured loss, the amount of insurance claim is shown as an
asset in the Balance Sheet and the remaining amount of loss is debited to the
Profit and Loss Account.
70
10.3.13 Drawing of Goods by the proprietor Adjustments in Final
Accounts
You know when the proprietor takes away some goods from the business for his personal
use it is recorded in book of account by passing the following journal entry.
Drawings Account Dr.
To Purchases Account
So, if you find that it has not been recorded in the books of account, you have to make
the necessary adjustment in final accounts. The Treatment in final accounts will be as
follows:
i) On the Debit side of the Trading Account: Deduct it from purchases.
ii) On the Liabilities side of the Balance Sheet: Deduct it from capital either as a
separate item or by including it in drawings.
Check Your Progress-C
1. Fill in the blanks.
a) If bad debts appear as an adjustment outside the Trail Balance, they are
adjusted by debiting Bad Debts Account and crediting............................. .
b) The amount of bad debts given in the Trial Balance is shown only in..........
c) Provision for Bad Debts is calculated as a certain percentage on Sundry
Debtors after deducting.......
d) Provision for Bad Debts is created by.........................the Profit and Loss
Account.
e) Provision for Discount on Debtors is calculated as a fixed percentage on
Sundry Debtors after deducting…………………
f) Provision for Discount on Creditors is made by ..............................Profit
and Loss Account.
2. Following is an extract from Trial Balance of a Trader:
Rs.
Bad Debts 3,000
Provision for Bad Debts 40,000
Sundry Debtors 50,000
The adjustments required are
i) Additional Bad Debts amounted to Rs.2,000
ii) Provision for Bad Debts is to be maintained at 5% on Debtors
Compute: a) New Provision for Bad Debts
b) Amount to be debited to Profit and Loss Account
c) Net amount of Debtors to be shown in the Balance Sheet
After studying the above, for accounting treatment for the adjustments in the final account,
go through the below table carefully which helps you in further understanding to prepare
the final accounts.
71
Final Accounts and Table 1: Treatment of Adjustment Item in Final Account
Corporate Financial
Statements SI. No Item Treatment in Final Account If given in Trial
If given in adjustments Balance Itself
7. Interest on I. Debit side of profit and loss A/c: Debit side of profit
Capital Shown as a separate item and Loss Account
II. Liabilities side of Balance sheet: only.
Added to capital
72
Adjustments in Final
8. Interest on I. Credit side of Profit and Loss A/c: Credit side of profit Accounts
Drawings Shown as a separate item and loss Account
II. Liabilities side of Balance Sheet: only.
Deducted from Capital
9. Interest on I. Debit side of Profit and Loss A/c: Debit side of Profit
Loan Shown as a separate item and Loss account
II. Liabilities side of Balance Sheet: only
Added to loan.
10. Bad Debts 1. Debit side of Profit and Loss A/c: Debit side of profit
Added to Bad Debts and Loss Account
2. Assets side of Balance sheet: only.
Deducted from Sundry Debtors
Questions –
1. Why adjustment entries are necessary at the time of preparing final accounts?
Name any two items of adjustment and explain how they will be shown in the final
accounts.
2. Distinguish between:
a) Outstanding Expenses and Prepaid Expenses
b) Interest on Capital and Interest on Drawings
c) Outstanding Income and Unearned Income.
3. What is meant by Provision for Bad Debts? Explain the treatment of Provision for
Bad Debts in the final accounts. .
4. What do you mean by Provision for Discount on Debtors and Creditors? Explain
their treatment in the final accounts.
Exercises
1. Give Journal entries for the following adjustments:
a) Salaries Outstanding Rs. 3, 000.
b) Prepaid Rent Rs.600.
c) Commission earned but not yet received Rs.500.
74 d) Depreciation at 5% on Furniture of Rs.20, 000.
2. Give Journal entries for the following adjustments: Adjustments in Final
Accounts
i) Interest at 5% on Capital of Rs.80, 000.
ii) Interest on Drawings Rs.120.
iii) Provision for Discount at 2% on Debtors totalling Rs.30, 000.
iv) Provision for Discount at 1.5% on Creditors totalling Rs.20,000
3. On January 1, 2018 the provision of Bad Debts stood at Rs1, 000. The total
debtors on December 31, 2017 as Rs.20, 600 but out of which Rs.600 were bad
and had to be written off. The provision is to be maintained at 5% of the debtors.
Give journal entries and show the Bad Debts Account and the Provision for Bad
Debts Account. Also show how these items will appear in the final accounts.
(Answer: New Provision for Bad Debts Rs.1, 00,000; Debit Profit and Loss
Account with Rs.800)
4. State the effect of the following adjustments on the profits of a trader.
i) Rs.2, 400 for salaries owing to staff
ii) Insurance prepaid Rs.710
iii) Furniture valued at Rs.12, 000 to be depreciated by 10%
iv) Create Provision for Bad Debts Rs.2, 000
v) Rent Receivable Rs.350
Before making the above adjustments the net profit was Rs.20, 000.
(Answer: i) Reduction in profit ii) Addition to profit
iii) Reduction in profit iv) Reduction in profit
v) Addition to Profit
Net Effect: Profits will decrease to Rs.15, 460)
Note: These questions and exercises will help you to understand the unit better;
Try to write answers for them. But do not send your answers to the University.
They are for our practice only.
75
Final Accounts and
Corporate Financial UNIT 11 FINAL ACCOUNTS WITH
Statements
ADJUSTMENTS
Structure
11.0 Objectives
11.1 Introductions
11.2 An Overview
11.3 Some Practical Hints
11.4 Some Other Adjustments
11.5 Adjustment Items given in Trial Balance
11.6 Let Us Sum Up
11.7 Answers to Check Your Progress
11.8 Terminal Questions/Exercises
11.0 OBJECTIVES
After studying this unit, learner should be able to:
Compute commission payable to Manager when it is based on profits;
drawing of goods by proprietor
deal with adjustment items if given in trial balance;
prepare final accounts with adjustments; and
list out the important points which are to be kept in mind while preparing the final
accounts.
11.1 INTRODUCTION
In the previous unit, you learnt about various adjustments which are usually made at the
time of preparing final accounts. You know the Journal entry passed for each item of
adjustment and also how each item is treated in the final accounts. In this unit, you will
learn how to prepare final accounts when you are given a Trial Balance along with some
adjustments. We shall also take up a few more items at may need adjustment and
provide some practical hints which may be useful in solving various problems on final
accounts.
11.2 AN OVERVIEW
Let us briefly review what we have learnt earlier.
The purpose of recording business transaction is two-fold: (i) to know the net result of
business activities, and (ii) to know the financial position of business.
This two-fold objective is achieved by preparing final accounts which consist of 3
Trading and Profit and Loss Account and a Balance Sheet. The final accounts are
76
usually prepared annually.
The Trading and Profit & Loss Account is usually divided into two sections. The first Final Accounts with
section is called Trading Account and the second section is called Profit and Loss Adjustments
Account. The Trading Account reveals Gross Profit or Gross Loss and the Profit and
Loss Account shows Net profit or Net Loss.
In the case of a trading concern the opening stock, purchases (net), and direct expenses
are shown on the debit side of the Trading Account and sales (net) and closing stock on
its credit side. If the total of the credit side is higher than the total of the debit side, the
difference is treated as Gross Profit. If the total of the debit side is higher than the total
on the credit side, the difference is regarded as Gross Loss. The Gross Profit or Gross
Loss is transferred to the Profit and Loss Account.
In the case of manufacturing concern, we also prepare a Manufacturing Account. The
Purpose of preparing the Manufacturing Account is to ascertain the Cost of Goods
Manufactured and the same is transferred to Trading Account.
The Profit and Loss Account is prepared to find out the Net Profit or Net Loss. The
Gross Profit transferred from the Trading Account is shown on the credit side of the
Profit and Loss Account and the indirect expenses and revenue losses on its debit side.
If there are some other gains, they are also shown on its credit side. The Profit and Loss
Account will generally show a credit balance which represents ‘Net Profit’. But, if it
shows a debit balance; it means there is ‘Net Loss’. The Net Profit or Net Loss is
transferred to the Capital Account of the proprietor.
In the Balance Sheet all assets are shown on the right-hand-side and all liabilities including
capital on the left-hand-side. The totals on two sides of the Balance Sheet must tally. At
the time of preparing the final accounts we also have to make adjustments in respect of
various items in order to arrive at the true profit or loss and the true financial position.
To Carriage 1,500
To Gross Profit c/d 9,690 By Closing Stock 10,200
80,376 80,376
To Salaries 2,640 By Gross Profit 9,690
b/d
By Apprentice 750
Premium
Less Amount 120 630
Carried Forward
To Rent 720
Add Outstanding 160 880
79
Final Accounts and Balance Sheet of Gopinath
Corporate Financial As on December 2018
Statements
Liabilities Amount Amount Assets Amount Amount
Current Liabilities Current Assets:
Rent Outstanding 160
Cash in hand 288
Apprentice Premium
Carry Forward 120
Bill Receivable 1,440
Sundry Debtors 19,200
Bank Overdraft 1,200 Less Provision for
Doubtful Debts 960 18,240
Bills Payable 1,080
Sundry Creditors 6,000
Less Provision for 120
Discount Closing Stock 10,200
5,880 Prepaid Taxes 320
Long –term
Liabilities
Capital Fixed Assets 5,700
Balance on 27,000 Furniture 700
1-1-2018 Less Depreciation
at 10%
Add:
Interest on Capital 1,350 5,130
Add Net Profit for 3,088
the year
31,438
Less:
Drawing 4,260
27,178
35,618 35,618
Notes:
1. Carriage: It is not given whether expenses on carriage relate to purchases or
sales. In such situation it is assumed that they relate to purchases and so debited to
Trading Account.
2. Apprentice Premium: It is an item of income. In adjustments it is stated that the
Apprentice Premium of Rs. 120 is to be carried forward. It means that out of the
total income of Rs. 750 received as Apprentice Premium, Rs.120 relate to 2018-
19. Hence it is treated as unearned income and adjusted accordingly in the final
accounts.
80
3. Discount: It is not clear whether the discount is paid or received. Since it is shown Final Accounts with
as a credit item, it means it is an income and so treated as Discount Received. Adjustments
It is clear from above information that interest on investment is not charged for the
whole year. One year interest comes to Rs. 18,000@ 18%p.a whereas per trial balance
information only Rs.9, 000 is received as interest. It means Rs.9, 000 is accrued interest.
For that following journal entry will be passed:
Dr. Cr.
Rs. Rs.
Accrued Interest on Investment a/c Dr. 9,000
To Interest on Investment a/c 9,000
In the same way interest on loan is due is due for 6 months. Six month interests comes
to Rs.24,000@24% p. a whereas per trial balance information only Rs. 18,000 is
paid within one year as interest. It means Rs.6, 000 is outstanding. For that following
journal entry is passed:
Dr. Cr.
Rs. Rs.
Interest on Loan a/c Dr. 6,000
To Outstanding Interest on Loan a/c 6,000
Prior Period Item
As per revised Accounting Standard 5 Prior period items are income or expenses
which arises in the current period as a result of error or omission in the preparation of
the financial statements at one or more prior period. The nature and amount of incomes
or expenses or prior period should be separately disclosed in the statement of Profit
and Loss in a manner that their impact on the current profit or loss can be perceived.
81
Final Accounts and Commission Payable to Manager on Profit:
Corporate Financial
Statements Sometimes to motivate the manager of business to work hard certain percentage of
profit is given as commission in addition to salary. The percentage rate of commission
may be given on net profit before charging commission or it may be on net profit after
charging his commission. If the commission is to be given on net profit before charging
his commission then the net profit before commission will be calculated in Profit &Loss
account and then amount of commission will be calculated on such net profits at a
percentage given as follow-
Commission = Percentage Rate x Net Profit before Commission
100
In case commission is to be calculated on net profit after charging his commission the
following formula is used.
Commission = Percentage Rate x Net Profit before Commission
100+Percentage Rate
Illustration 2
The net profit before charging any commission but after charging all other expenses in
Rs. 21,000. Find out the commission payable if:
i) The General Manager is entitled to a commission of 10% on net profits before
charging such commission;
ii) The General Manager is entitled to a commission of 10% on net profits after
charging such commission;
iii) The General Manager is entitled to a commission of 10% on net profits after charging
the commission of Works Manager and the Works Manager is entitled to a
commission of 5% on net profit after charging the commission to General Manager.
Solution:
i) Since General Manager is entitled to a commission of 10% on net profit, as such
his commission on Rs. 21,000 net profit @ 10% shall be
ii) Since General Manager is entitled to 10% commission on net profit charging his
commission as such commission amount shall be as follows
As per the question on a net profit of Rs. 100 his commission works out to Rs. 10.
Thus, net profit prior to commission shall be Rs. 100 + 10 = Rs. 110. Accordingly
on a net profit of Rs. 21,000 the commission amount shall be
iii) Since calculation of commission for General Manager and Works Manager has to
be made on net profit after deduction of commission of each other so the following
two equations will be formed to find out the commission of both.
Assuming that General Manager’s commission is ‘x’ and Works
Manager’s commission is ‘y’
X = 10% of (Rs. 21,000 -Y) and Y = 5% of (Rs. 21,000 –X)
Or x = 2,100 – 105 + x or x – x = 1995
100 200
82
Both equations will be arranged as follows - x= 1 (21,000 – y) Final Accounts with
10 Adjustments
y = 1 (21,000 – x)
20
Substituting the value of y in (i) equation –
x= 1 21,000 – 1 (21,000 – x)
10 20
x= 1,995 X 200 or 2,005
199
Substituting the value of x in (ii) equations –
y = 1 (21,000 – 2,005) or y = 1 (18,995) = 950
20 20
Thus commission of General Manager will be Rs. 2,005 and Works Manager Rs. 950.
Accidental Losses:
Quite a few times business has to suffer losses on account of fire, theft & loots, earth-
quakes, other natural factors, besides business activities. Such losses can be related
with goods or fixed assets. The following journal entry is passed in case of goods
destroyed
Loss by (Particular Accident) A/c Dr
To Purchases A/c
Following entry is passed for the destruction of fixed asset
Loss by (Particular Accident) A/c Dr
To (Particular) Asset A/c
Loss of goods will be deducted from the purchases in trading account and debited to
Profit & Loss account. Loss on fixed assets will be debited in Profit & Loss account
and it will be deducted from the fixed asset account in the Balance Sheet. When the
claim of loss is admitted by the Insurance Company the entry will be as follows
Insurance Company A/c Dr
To Loss by (Particular Accident) A/c
Check Your Progress A
1. Following figures relate to a firm:
Rs.
Gross Profit 60,000
Indirect Expenses 38,000
Compute Manager’s Commission under the following situation:
a) If he is entitled to 10% on net profit before charging such commission.
b) If he is entitled to 10% on net profits after charging such commission.
83
Final Accounts and 2. Following is an extract from the Trial Balance of a trader:
Corporate Financial
Statements Name of the Account Dr. Cr.
Rs. Rs.
12% loan (taken on July 1,2017 1,200
Interest on loan 20,000
Work out interest outstanding and explain how you will show it in final accounts.
3. If you find an item in adjustment stating that the proprietor took away goods costing
Rs. 1,500 for personal use, how would you deal with it in the final accounts?
To find out the actual position the following adjustments are also made in the final
account in addition to the above adjustment
(i) Other Use of goods: Besides selling of goods, they may also be used by the
proprietor, may be distributed as free samples and may be given as charity
or may be used in creation of fixed asset. The following entry shall be made
for these types of transactions
Drawings a/c Dr.
Advertisement a/c Dr.
Charity a/c Dr.
Asset a/c Dr.
To Purchases a/c
Amount of all such uses of goods is deducted from the Purchases account. Drawings
account will be deducted from Capital Account. Advertisement and Charity account
will be debited in Profit & Loss account. Goods utilized for creation of fixed assets will
be added to Assets account.
Sending goods on Sale or Return basis
In case goods are sold on the condition that the customer shall keep them if he is
satisfied completely; otherwise he is at liberty to return the goods. Under such
circumstances if the consent of the customer is not received, no entry is passed regarding
sale up to the end of accounting year. In case due to oversight or mistake entry is made,
assuming it having been sold then at the end of the year reverse entry will have to be
passed to cancel the wrong entry. Following adjustment entry shall be passed for such
transactions-
(a) Sales a/c Dr (at selling price)
To Debtors a/c
(b) Stock with customer a/c Dr (at cost price)
To Trading a/c
Selling price of such goods will be deducted from debtors and actual cost will be
credited in trading account and on the assets side of the Balance Sheet.
Illustration 3: The following facts were revealed while scrutinizing the books of accounts
for the year ending on 31" March, 2018:
(i) Goods used for personal purpose worth Rs. 200, distributed as free samples
84 worth Rs. 1,500 and gave to the office staff for their personal use worth Rs. 800.
(ii) Goods worth Rs. 1,800 were destroyed by fire for which the insurance company Final Accounts with
has admitted the claim for Rs, 1,500. Adjustments
(iii) Included in the sales were sales of goods of Rs. 5,000 on ‘sale on approval’
basis, for which consent of the customer was not received up to 31 st March,
2018. Goods sold included profits at 25% on cost.
(iv) Included in the creditors account are stationary Rs. 140 and coal Rs. 50 owing
by the proprietor. These items have been debited to advertisement and fuel
accounts respectively.
(v) In Trial Balance debtors appear at Rs. 42,000 including the amount of Rs. 2,000
in respect of a bankrupt whose estate is expected to realize 50 paise in a rupee.
A Provision for doubtful debts is to be made at 5% on debtors.
(vi) Rs. 500 being the cash lost stands debited to suspense account in the books.
(vii) Material costing Rs. 1,000 and wages Rs. 500 used in connection with repair of
a Temple by way of charity are included in purchases and wages respectively.
(viii) Investment costing Rs. 3,200 was sold for Rs.3, 700 and was passed through
sales book.
Pass necessary Journal entries for the above adjustments.
Solution:
Journal Entries
Rs. Rs.
(i) Drawings a/c Dr. 200
Advertisement a/c Dr. 1,500
Salaries a/c Dr. 800
To Purchases a/c 2,500
(Goods used for personal use, distribution of free
Sample and personal use of office staff.)
(ii) Insurance co. a/c Dr. 1,500
Loss by Fire a/c Dr. 300
To Purchases a/c 1,800
(Goods destroyed by fire.)
(iii) Sales a/c Dr. 5,000
To Customer’s a/c 5,000
(Goods sent on ‘sale on approval’ basis wrongly
treated as sales now corrected.)
Stock with Customer a/c Dr. 4,000
To Trading a/c 4,000
(Cost of the goods lying customers included in stock.)
(iv) Drawing a/c Dr. 190
To Advertisement a/c 140
To Fuel a/c 50
(Stationery and coal used by the proprietor wrongly
debitedTo advertisement and fuel account now
corrected.)
85
Final Accounts and (v) Bad Debts a/c Dr. 1,000
Corporate Financial
Statements To Sundry Debtors a/c 1,000
(Bad debts written off.)
(vi) Profit and Loss a/c Dr. 1,750
To Provision from Doubtful Debts a/c 1,750
(Provision for doubtful debts created at 5% on
Rs.35,000 of goods debts.)
(vii) Cash Lost a/c Dr. 500
To Suspense a/c 500
(Cash lost wrongly debited to suspense account
now corrected.)
(viii) Charity a/c Dr. 1,500
To Purchases a/c 1,000
To Wages a/c 500
(Materials and wages used for repairs of a temple
by way of charity.)
(ix) Sales a/c Dr. 3,700
To Investment a/c 3,200
To Profit and Loss a/c 500
(Sales of Investments wrongly passed through sales
book now corrected.)
Illustration 4: From the under mentioned Trial Balance of Murthy &Sons prepare
trading and Profit &Loss Account for the year ending 31st March, 2018 and Balance
Sheet as on that date.
Dr. Balance Cr. Balance
Rs. Rs.
Furniture and Fittings 3,400 Capital Account 100,000
Land and Buildings 21,700 Discount Received 2,000
Drawings 2,400 Loan from Bank 10,000
Cash at Bank 2,470 Purchases Returns 970
Wages 31,250 Sales 191,940
Discount Allowed 2,640 Sundry Creditors 12,450
Bank Charges 90 Provision 800
Office Salaries 4,260
Purchases 132,700
Opening Stock 40,200
Cash in hand 150
Sales Returns 1,250
Carriage Inwards 3,400
Plant and Machinery 14,600
Sundry Debtors 43,800
Bad Debts 1,000
Insurance 1,250
86
Final Accounts with
Rent and Taxes 2,450
Adjustments
Bill Receivable 2,500
General Expenses 1,350
Advertisement 3,500
3,18,160 3,18,160
Working Note:
The amount of Plant &Machinery has been calculated as follow:
Rs.
Balance as per Trial Balance 14,600
Add: Cost of Machine purchased 3,000
Wages for Machine installation 500
Total amount 18,100
Illustration 5: From the following balances and information received from the books
of Mr. Bahl on 31st March, 2018 you are required to prepare the final accounts:
88
Dr. Cr. Final Accounts with
Adjustments
Rs. Rs.
Capital 50,000
Plant and Machinery 18,000
Depreciation on Plant and Machinery 2,000
Repairs to Plant 1,600
Wages 28,000
Salaries 4,000
Income Tax 500
Cash in Hand 2,000
Land and Building 74,500
Depreciation on Building 2,500
Purchases less Returns and Sales 1,23,500 2,49,000
3,41,100 3,41,100
Other Information:
1. Stock on 31st March, 2018 was Rs. 30,000;
2. Write off Rs. 3,000 bad debts and maintain a provision of 5% on debtors;
3. Goods costing Rs.5, 000 was sent to a customer on sale or return basis on 1 st
March, 2015. This was recorded as actual sales. The rate or of Gross profit was
1/6th of sales;
4. Rs.1,200 paid as rent of the office were debited to landlord account and were
included in the list of debtors
5. General Manager is to be given commission at 10% of net profit after charging the
commission of Works Manager and his own:
6. Works Manager is to be given commission at 5% on gross profit
89
Final Accounts and Solution:
Corporate Financial
Statements Trading and Profit &Loss Account of Mr. Bahl
For the year ended March 31, 2018
Rs. Rs. Rs.
By Sales 2,49,000
To Opening Stock 37,000 Less :Sales on approval
basis 6,000
To Purchases 123,500 243,000
By Stock With Customers (cost) 5,000
To Wages 28,000 By Closing Stock 30,000
To Gross Profit c/d 89,500
278,800 278,000
To Depreciation on:
Plant & Machinery. 2,000 By Gross Profit b/d 89,500
Building 2,500 4,500 By Discount on Purchases 4,000
To Repairs of Plant 1,600 By Provision for Bad Debts 760
To Salaries 4,000
To Rent 1,200
To Outstanding Commission:
Work Manager 4,475 11,610
General Manager 7,135
Net Profit 71,350
94,260 94,260
90
Working Notes: Final Accounts with
Adjustments
1. Selling price of goods sent on approval: Profit is 1/6 of Sales and its cost price is
Rs.5, 000 since cost of one rupee sales is (1-1/6) =5/6, so selling price of
Rs. 5,000 will be 5,000 *6/5 or Rs.6,000.
2. Calculation of Total Debtors: Rs. Rs.
Debtors as per Trial Balance 35,000
Less: Debtors for sale on approval 6,000
Further bad Debts 3,000
Landlord for Rent 1,200 10,200
Total Debtors 24,800
3. Provision of Bad and Doubtful Debts: 24,800 X 5/100 = Rs.1,240
Provision for Doubtful Debts A/c
Rs. Rs.
To Bad Debts a/c 1,000 By Balance B/d 6,000
To Further Bad Debts 3,000
To P.& L. a/c (Balance figure) 760
To Balance c/d 1,240
6,000 6,000
130,000 130,000
94
Notes: Final Accounts with
Adjustments
1. The item given in the above Trial Balance clearly indicates that it is prepared after
making necessary entries in the relevant accounts in the ledger. Hence, the item
such as Expenses Outstanding, Depreciation, Prepaid Insurance and Rent Received
in advance which appear in the Trial Balance have been shown at one place in the
final accounts.
2. The Closing Stock has not been shown in the riding Account. It is shown in the
Balance Sheet because it appears in the Trial Balance along with adjusted Purchases.
This means the closing Stock has already been adjusted in the Purchases.
Prepare the final accounts for the year ended March 31, 2018 after giving effect to the
following adjustments:
a) Stock on March, 31 2018 was valued at Rs.54, 000.
b) Outstanding Salaries Rs.1, 400.
c) Unexpired Insurance Rs.100.
d) Write off Rs.400 as Bad Debts, and maintain the Provision for the Bad Debts at
5%on Debtors.
e) Depreciate Building by 2.5% Machinery by 5% and Furniture by 10%
(Answer: Gross Profit Rs.78,600; Net Profit Rs.52,060; Balance Sheet
96 total Rs.1,73,260)
2. Motilal Trial Balance appeared as follows on December 31, 2018. Final Accounts with
Adjustments
Name of the Account Dr. Cr.
Capital 100,000
Creditors 29,500
Bill Payable 7,300
Sales 182,600
Provision for Bad Debts 1,500
Salaries 19,600
Cash at bank 16,500
Cash in hand 1,700
Purchases 122,200
Interest on Investments 200
Motor Truck 62,000
Furniture 24,000
Debtors 33,000
Opening Stock 14,500
Bill Receivable 5,600
Carriage Inwards 1,500
Carriage Outwards 900
General Expenses 5,600
Insurance 800
Bad Debts 900
Traveling Expenses 600
Discount 1,200
Sales Returns 500
6% Investments 10,000
Total 321,100 321,100
Prepare the Trading and Profit and Loss Account for the year ended December
31, 2018 and a Balance Sheet as on that date, after making the following
adjustments:
i. Stock on December 31, 2018 was valued at Rs.22, 400.
ii. Depreciate Motor Truck by 20% and Furniture by 5%.
iii. Maintain Provision for Doubtful Debts at 5%.
iv. A commission of 10% on Net Profit after charging such commission is to
be provided for he General Manager.
(Answer: Gross Profit Rs. 66,300; Net Profit Rs.21, 409 Commissions
to General Manager Rs.2, 141; Balance Sheet Total Rs.1, 60,350)
Illustration: From the following balances extracted at the close of the accounting
year ended on 31 March, 2018, prepare Trading Account, Profit and Loss
Account and Balance Sheet at that date giving effect to the under-mentioned
adjustments- 97
Final Accounts and Rs. Rs.
Corporate Financial
Statements Capital (01. 04.17) 50,000 Business Premises 55,000
Stock on (01.04.17) 8,000 Furniture & Fixtures 2,500
Purchases 2,000 Bill Receivable 3,500
Sales 80,000 Bills Payable 2,500
Returns Inwards 1,500 Sundry Debtors 2,000
Returns Outwards 400 Sundry Creditors’ 15,800
Wages 6,900 Packing Machinery 4,500
Advertisement 5,500 Smith’s Loan (Dr.)
Apprenticeship Premium 1,200 10% on 1.4.2017 5,000
Interest on Smith’s Loan 300 Investment 3,000
Proprietor’s Withdrawals 30,000 Cash in hand 250
Office Expenses 8,050 Cash at Bank 3,500
Adjustments:
(1) Stock in hand on 31st March, 2018 Rs.7,000;
(2) Apprenticeship Premium are for three years, received in advance on 1st April,
2017
(3) Interest on Capital to be allowed at 5% for the year
(4) Interest on drawings to be charged for the year Rs.80
(5) Out of the advertisement expenses are to be carried forward
(6) Stock valued at Rs.3,000 destroyed by fire on 25.3.2018 but the Insurance Co.
admitted a claim of Rs.2,000 only and paid it in April,2018
(7) The manager is entitled to a commission of 10% of the Net Profit after charging
such commission
(8) Includes in sales is an amount of Rs.10,000 representing goods on ‘sales or return’
the customer still having the right to return the goods. The goods were invoiced
sharing a profit of 20% on sales
( 9) the stock include materials worth Rs.1,000 for which bills had not been received
and therefore not yet accounted for.
(Answer: Gross Profit Rs.51, 000; Net Profit Rs.36,300; Manager outstanding
commission Rs.3, 650)
Note: These question and exercises will help you to understand the unit better. Try
to write answer for them. But do not send your answer to the University. They are
for your practice only.
98