Name of Work : Strengthening at km 24/0 - 26/0 of Nagore - Nannilam - Nachiyarkoil road including

Reconstruction of Box culvert at km 24/4

Estimate Amount : 200.00Lakhs

DATA ABSTRACT
Sl
Description Rate in Rs.
No.
1 Clearing Heavy Jungle 7.80 /Sqm
2 Clearing Light Jungle 5.85 /Sqm
3 Clearing Scrub Jungle 5.40 /Sqm
4 Cleaning Juliflora Jungle with Uprooting (W-0007) 8.90 /Sqm
5 Cleaning Juliflora Jungle without Uprooting (W-0008) 6.75 /Sqm
6 Earth Work Excavation SS 20B 112.05 /Cum
7 Earth Work Excavation SS 20B For Foundation 224.10 /Cum
8 Refilling With Excavated Sand 34.20 /Cum
9 Refilling With Excavated Soil (Other Than Sand ) 38.95 /Cum
10 Picking the Existing BT Surface 19.87 /Sqm
11 GSB Grade - V Plant Mix 2630.16 /Cum
12 GSB Grade - III Plant Mix 2732.00 /Cum
13 Wet Mix Macadam 2940.10 /Cum
14 Prime Coat Over WBM/WMM Surface 75.76 /Sqm
15 Prime Coat Over CRM Surface 85.95 /Sqm
16 Tack Coat Over Primed Surface 17.07 /Sqm
17 Tack Coat Over Existing BT Surface 24.42 /Sqm
18 Tack Coat Over Dry Lean Cement Surface 19.46 /Sqm
19 D.B.M. 50mm Thick Using VG30 10602.64 /Cum
20 B.C. 30/40mm Thick Using VG30 11337.13 /Cum
21 B.C. 50mm Thick Using VG30 10823.50 /Cum

Road Data - Ver-23.0 1 Revised during - MAY-2023

 Name of Work : Strengthening at km 24/0 - 26/0 of Nagore - Nannilam - Nachiyarkoil road including Reconstruction of Box
culvert at km 24/4

Job Code : Estimate Amount : Rs.200.00 Lakhs

DATA ABSTRACT
Sl. km 26/0- km 25/0-
Describtion of work KM
No. 25/0 24/0
1 BM 50mm (For Patch Work) using Mini Hot Mix Plant /Cum. 8741.02 8750.60
2 Earth for Berms (Incl Compaction) /Cum. 290.28 290.28

Road Data - Ver-23.0 2 Revised during - MAY-2023

 Name of Work : Strengthening at km 24/0 - 26/0 of Nagore - Nannilam -
Nachiyarkoil road including Reconstruction of Box culvert at km
24/4

Estimate Amount : Rs.200 Lakhs

Schedule of Rates adopted in this estimate for the year : 2023-2024
Basic Data Adopted in this Estimate for the above Work

Bitumen / Emulsion Rate as on 16/7/2024

Basic Rate of Bitumen Basic Rate of Emulsion
VG10 : Rs.38292.00/MT Emulsion SS1 : Rs.49494.00/MT
VG30 : Rs.38792.00/MT Emulsion RS1 : Rs.46635.00/MT
VG40 : Rs.40662.00/MT Drum Deduction : Rs.1500.00/MT
Source : Manali Source : Irunkattukottai
Storage Charges : 5 %
Storage Charges : 5 % Deduct Drum Cost(-) : 1500/-
Conveyance Factor : 2.70 Conveyance Factor : 1.690
Lead to Mid of Project Road: 311 Km Lead to Mid of Project Road: 281 Km

Terrain Classification (for conveyance) : Plains

Lead to CMP site Plains Hills
Metal Lead : 104 Km
Bitumen Lead : 294 Km CMP to Work Site (GSB) : 34 Km

Cost of Fuel Details

Diesel : 92.33 /Lit
Furnace oil : 56450.00 /MT
Kerosene : 78.25 /Lit

Details of other allowances.

Night work : No Area Type : Normal
Area Details : 9m Paver involved: No

Road Data - Ver-23.0 3 Revised during - MAY-2023

 Metal lead to Site Metal lead
Chainage Name/ location of quarry Plain Hll
km 26/0-25/0 Thuramangalam 115
km 25/0-24/0 Thuramangalam 116

Carted Earth lead to site Carted Earth Lead

Chainage Name/ location of quarry Plain Hills
km 26/0-25/0 10
km 25/0-24/0 10

Road Data - Ver-23.0 4 Revised during - MAY-2023

 Highways Schedule of Rates for 2023-2024
Area : Normal, Location : , Locally Quarried Materials: Yes
IRC HBG Metal Rates Labour Charges
Size Rate Description Rate
90mm (M-0093) 460.80/Cum Bitumen Sprayer Man (L-0102) 817.00/Day
75mm (M-0094) 514.60/Cum Bitumen Raker Man (L-0100) 851.00/Day
63mm (M-0095) 665.80/Cum Bit. Heat Master Optr.(L-0099) 851.00/Day
53mm (M-0096) 812.00/Cum Mini Hot Mix Plant Optr.(L-0101) 851.00/Day
46.50mm (M-0097) 1092.00/Cum Gunnuting Plant Optr (L-0105) 743.00/Day
45mm (M-0098) 1092.00/Cum Gunnuting Gun Optr(L-0103) 775.00/Day
37.50mm (M-0099) 1114.00/Cum Road Mazdoor Gr.- I (L-0106) 736.00/Day
26.50mm (M-0100) 1051.00/Cum Road Mazdoor Gr.-II (L-0107) 597.00/Day
25mm (M-0101) 1051.00/Cum Head Mazdoor (L-0104) 758.00/Day
22.40mm (M-0102) 1528.00/Cum Conveyance Charges (PWD Rates)
13.20mm (M-0103) 1417.00/Cum Rough Stone, Jelly,Sand,Gravel (Rs. / Km)
11.20mm (M-0104) 961.00/Cum Km Plain Hills
6.70mm (M-0105) 712.50/Cum 0 - 10 Km (C-0047) (C-0095) 11.65 23.30
6mm (M-0105) 712.50/Cum 10-20 Km (C-0048) (C-0096) 9.96 19.92
5.60mm (M-0105) 712.50/Cum 20-40 Km (C-0049) (C-0097) 8.57 17.14
4.75&Below(M-0106) 630.30/Cum 40-80 Km (C-0050) (C-0098) 8.04 16.08
80 & Above (C-0051) (C-0099) 6.74 13.48
RATES OF WORK AS PER PWD SCHEDULE OF RATES 2023-2024
Description Rate
Clearing Heavy Jungle (W-0001) 7.80/Sqm
Clearing Light Jungle (W-0002) 5.85/Sqm
Clearing Scrub Jungle (W-0003) 5.40/Sqm
Cleaning Juliflora Jungle with Uprooting (W-0007) 8.90/Sqm
Cleaning Juliflora Jungle without Uprooting (W-0008) 6.75/Sqm
Earth Work Excavation SS 20A --
Earth Work Excavation SS 20B (W-0061) 112.05/Cum
Earth Work Excavation SS 20B for Foundation 224.10/Cum
Refilling with excavated Sand (W-0074) 34.20/Cum
Refilling with excavated soil(other than Sand)(W-0075) 38.95/Cum
Vibrator Charges for PCC rate per Cum (W-0100) 69.80/Cum
Vibrator Charges for RCC rate per Cum (W-0101) 94.20/Cum
Mixing Mortar Cement by Manual (W-0164) 116.00/Cum
Mixing Mortar Cement by Machine (W-0165) 152.90/Cum

Road Data - Ver-23.0 5 Revised during - MAY-2023

 Hire Charges for Machinery

Power Roller (H-0077) 985.00 /Day

Water Sprinkler (H-0083) 1383.00 /Day
Mini Hot Mix Plant (H-0082) 2022.00 /Day
Bitumen Boiler per Day (H-0092) 247.00 /Day
Vibrator Roller/ Hr 816.38 /Hour
Water / KL 150.00
Central Hot Mixing Plant (H-0091) 11604.00 /Day
Vibratory Roller (H-0081) 6531.00 /Day
Paver Finisher (H-0080) 2940.00 /Day
Tipper Trucks (10 Tonnes) (H-0078) 1307.00 /Day
Loader 5 cum capacity (H-0079) 1452.00 /Day
Water tanker (WMM) (H-0089) 1028.00 /Day
Motor grader (110 HP) (H-0087) 16152.00 /Day
Pug mill (Base Mix Plant) (H-0090) 8037.00 /Day
Electrical Generator 125KVA (H-0085) 6188.00 /Day
Tractor per hour 422.75 /Hour
Tipper Trucks-per tonne /km 2.00 /tonne/Km
Rotovator per hour 423.00 /Hour
Wet Mix Plant 75MT capacity (H-0084) 10767.00 /Day
Bitumen emulsion sprayer / 10 sqm 15.00 /10Sqm
Paver Finisher (9m)-per hour -including fuel 2842.00 /Hour
Pneumatic tyred roller including fuel per hr 1321.00 /Hour
Tractor Rotovator (incl fuel /day) (H-0088) 3382.00 /Day
Water 6KL Capacity (GSB) (H-0086) 2395.00 /Day
Tractor with dozer (H-0093) 5376.00 /Day
JCB (H-0094) 6272.00 /Day
Dewatering Pump with Engine (H-0095) 2103.00 /Day
Ajax Self Loading Concrete Mixer (H-0096) 8960.00 /Day

Road Data - Ver-23.0 6 Revised during - MAY-2023

 Cement Rate With Storage 2023-2024

Cost of Cement as per PWD Schedule of Rates Rs.6040.00

Deduct loading and unloading charges (-) Rs.271.00

Rs.5769.00
Basic Cement Rate = 5769.00

Add Storage Charges at 5% of Basic Cost = 5769.00 X 5.00

= 288.45
100.00

Cost of Cement incl. Storage at 5% of Basic cost = 6040 + 288.45

=Rs.6328.45/MT

Steel Rate with Storage Charges 2023-2024

Cost of Steel as per PWD Schedule of Rates Rs.58000.00

Deduct loading and unloading charges (-) Rs.271.00

Rs.57729.00
Basic Steel Rate = 57729.00

Add Storage Charges at 5 % of Basic Cost = 57729.00 X 5.00 = 2886.45

100.00

Cost of Steel incl. Storage at 5% of Basic cost = 58000 + 2886.45

=Rs.60886.45/MT

Road Data - Ver-23.0 7 Revised during - MAY-2023

 WORKING OUT METAL RATE FOR GRANULAR SUB BASE

Granular Sub Base Grade - V

Cost of 53mm to 9.50mm Broken Stone

Cost of 53mm (M-0096) Metal @Rs 812.00 /Cum.

Cost of 46.50mm (M-0097) Metal @Rs 1092.00 /Cum.
Cost of 45mm (M-0098) Metal @Rs 1092.00 /Cum.
Cost of 37.50mm (M-0099) Metal @Rs 1114.00 /Cum.
Cost of 26.50mm (M-0100) Metal @Rs 1051.00 /Cum.
Cost of 25mm (M-0101) Metal @Rs 1051.00 /Cum.
Cost of 22.40mm (M-0102) Metal @Rs 1528.00 /Cum.
Cost of 13.20mm (M-0103) Metal @Rs 1417.00 /Cum.
Cost of 11.20mm (M-0104) Metal @Rs 961.00 /Cum.

Average Rate @Rs 1124.22 /Cum.

Cost of 9.50mm to 2.36mm Broken Stone

Cost of 6.70mm (M-0105) Metal @Rs 712.50 /Cum.

Cost of 6mm (M-0105) Metal @Rs 712.50 /Cum.
Cost of 5.60mm (M-0105) Metal @Rs 712.50 /Cum.
Cost of 4.75&Below(M-0106) Metal @Rs 630.30 /Cum.
Cost of 2.36mm (M-0106) Metal @Rs 630.30 /Cum.

Average Rate @Rs 679.62 /Cum.

Cost of 2.36mm & Below of Sand

Cost of 2.36mm (M-0106) Metal @Rs 630.30 /Cum.

Average Rate @Rs 630.30 /Cum.

Road Data - Ver-23.0 8 Revised during - MAY-2023

 METAL RATE FOR GRANULAR SUB BASE (TABLE NO.400.1)

Granular Sub Base Grade - III

Cost of 46.50 - 26.50 mm Broken Stone

Cost of 46.50mm (M-0097) Metal @Rs 1092.00 /Cum.
Cost of 45mm (M-0098) Metal @Rs 1092.00 /Cum.
Cost of 37.50mm (M-0099) Metal @Rs 1114.00 /Cum.
Cost of 26.50mm (M-0100) Metal @Rs 1051.00 /Cum.
Average Rate of 46.50 - 26.50 mm @Rs 1087.25 /Cum.

Cost of 26.50 - 4.75mm Broken Stone

Cost of 25mm (M-0101) Metal @Rs 1051.00 /Cum.
Cost of 22.40mm (M-0102) Metal @Rs 1528.00 /Cum.
Cost of 13.20mm (M-0103) Metal @Rs 1417.00 /Cum.
Cost of 11.20mm (M-0104) Metal @Rs 961.00 /Cum.
Cost of 6.70mm (M-0105) Metal @Rs 712.50 /Cum.
Cost of 6mm (M-0105) Metal @Rs 712.50 /Cum.
Cost of 5.60mm (M-0105) Metal @Rs 712.50 /Cum.
Average Rate of 26.50 - 4.75 mm @Rs 1013.50 /Cum.

Cost of 4.75mm & Below of Sand

Cost of 4.75&Below(M-0106) Metal @Rs 630.30 /Cum.

Average Rate of 2.36 & Below @Rs 630.30 /Cum.

Road Data - Ver-23.0 9 Revised during - MAY-2023

 WORKING OUT METAL RATE FOR
WET MIX MACADAM

Cost of 45mm to 22.40mm Broken Stone

Cost of 45mm (M-0098) Metal @Rs 1092.00 /Cum.

Cost of 37.50mm (M-0099) Metal @Rs 1114.00 /Cum.
Cost of 26.50mm (M-0100) Metal @Rs 1051.00 /Cum.
Cost of 25mm (M-0101) Metal @Rs 1051.00 /Cum.
Cost of 22.40mm (M-0102) Metal @Rs 1528.00 /Cum.

Average Rate @Rs 1167.20 /Cum.

Cost of 22.40mm to 2.36mm Broken Stone

Cost of 22.40mm (M-0102) Metal @Rs 1528.00 /Cum.

Cost of 13.20mm (M-0103) Metal @Rs 1417.00 /Cum.
Cost of 11.20mm (M-0104) Metal @Rs 961.00 /Cum.
Cost of 6.70mm (M-0105) Metal @Rs 712.50 /Cum.
Cost of 6mm (M-0105) Metal @Rs 712.50 /Cum.
Cost of 5.60mm (M-0105) Metal @Rs 712.50 /Cum.
Cost of 4.75&Below(M-0106) Metal @Rs 630.30 /Cum.

Average Rate @Rs 953.40 /Cum.

Road Data - Ver-23.0 10 Revised during - MAY-2023

 WORKING OUT METAL RATE FOR BM 50mm thick

For 26.50 mm to 13.20 mm IRC

0.180 Cum Cost of 25 & 22.40mm IRC at Rs. 1289.50 /cum. = 232.11
0.820 Cum Cost of 13.20mm (M-0103) Metal at Rs. 1417.00 /cum. = 1161.94
Rate of metal 26.50-13.20mm for BM 50mm Rs. 1394.05

For 13.20 mm to 2.36 mm IRC

0.570 Cum Cost of 11.2, 6.70, 6,5.6 & 4.75mm at Rs. 745.76 /cum. = 425.08
0.430 Cum Cost of 2.36mm (M-0106) Metal at Rs. 630.30 /cum. = 271.03
Rate of metal 13.20 - 2.36 mm for BM 50mm Rs. 696.11

For 2.36 mm & below

1.000 Cum Cost of 2.36mm (M-0106) Metal at Rs. 630.30 /cum. = 630.30

WORKING OUT METAL RATE FOR DBM 50mm thick

For 26.50mm to 13.20mm IRC

0.160 Cum Cost of 26.50mm (M-0100) Metal at Rs. 1051.00 /cum. = 168.16
0.370 Cum Cost of 25 & 22.40mm IRC at Rs. 1289.50 /cum. = 477.12
0.470 Cum Cost of 13.20mm (M-0103) Metal at Rs. 1417.00 /cum. = 665.99
Rate of metal 26.50-13.20mm for DBM 50mm Rs. 1311.27

For 13.20 mm to 2.36 mm IRC

0.550 Cum Cost of 11.2, 6.70, 6,5.6 & 4.75mm at Rs. 745.76 /cum. = 410.17
0.450 Cum Cost of 2.36mm (M-0106) Metal at Rs. 630.30 /cum. = 283.64
Rate of metal 13.20-2.36mm for DBM 50mm Rs. 693.81

For 2.36mm & below

1.000 Cum Cost of 2.36mm (M-0106) Metal at Rs. 630.30 /cum. = 630.30

Road Data - Ver-23.0 11 Revised during - MAY-2023

 WORKING OUT METAL RATE FOR BC 30/40mm thick

For 19.00 mm to 9.50 mm IRC

0.240 Cum Cost of 13.20mm (M-0103) Metal at Rs. 1417.00 /cum. = 340.08
0.760 Cum Cost of 11.20mm (M-0104) Metal at Rs. 961.00 /cum. = 730.36
Rate of Metal For 19.00 mm to 9.50 mm IRC BC (40mm thick) Rs. 1070.44

For 9.50 mm to 2.36 mm IRC

0.660 Cum Cost of 6.70, 6, 5.6 & 4.75 mm IRC at Rs. 691.95 /cum. = 456.69
0.340 Cum Cost of 2.36mm (M-0106) Metal at Rs. 630.30 /cum. = 214.30
Rate of Metal For 9.50 mm to 2.36 mm IRC BC (40mm thick) Rs. 670.99

For 2.36mm & below

1.000 Cum Cost of 2.36mm (M-0106) Metal at Rs. 630.30 /cum. = 630.30

Road Data - Ver-23.0 12 Revised during - MAY-2023

 WORKING OUT METAL RATE FOR BC 50mm thick

For 26.50 mm to 13.20 mm IRC

0.160 Cum Cost of 25mm & 22.40mm IRC at Rs. 1289.50 /cum. = 206.32
0.840 Cum Cost of 13.20mm (M-0103) Metal at Rs. 1417.00 /cum. = 1190.28
Rate of Metal For 26.50 mm to 13.20 mm IRC BC (40mm thick) Rs. 1396.60

For 13.2 mm to 2.36 mm IRC

0.730 Cum Cost of 11.2, 6.70, 6, 5.6 & 4.75mm at Rs. 745.76 /cum. = 544.40
0.270 Cum Cost of 2.36mm (M-0106) Metal at Rs. 630.30 /cum. = 170.18
Rate of Metal For 13.2 mm to 2.36 mm IRC BC (40mm thick) Rs. 714.58

For 2.36mm & below

1.000 Cum Cost of 2.36mm (M-0106) Metal at Rs. 630.30 /cum. = 630.30

Road Data - Ver-23.0 13 Revised during - MAY-2023

 BITUMEN RATE TO SITE

VG 10 VG 30 CRMB 55
Basic Rate 38292.00 38792.00 #REF!
Storage Charges 5% of basic price 1914.60 1939.60 #REF!
40206.60 40731.60 #REF!
Conveyance at Rs.2.70 per km for
311 km 1679.40 1679.40 1679.40
140 41886.00 42411.00 #REF!

round 2

EMULSION BITUMEN RATE TO SITE

Slow Setting - Rapid Setting-I
I For Tack for Tack Coat
Coat Application
Application (R/C Drums)
( R/C Drums)

Basic Rate 49494.00 46635.00

Storage Charges 5% of basic price 2474.70 2331.75 0.00
Deduct Drum cost -1500.00 -1500.00
Conveyance at Rs.1.69 per km for 281 km 474.89 474.89
50943.59 47941.64

Road Data - Ver-23.0 14 Revised during - MAY-2023

 BITUMEN RATE TO CMP
VG 40 VG 30 VG 10
VG 40 VG 30 VG 10
Basic Rate 40662.00 38792.00 38292.00
Storage Charges 5% of basic price 2033.10 1939.60 1914.60
42695.10 40731.60 40206.60
Conveyance at Rs.2.70 per km for
294 km 1587.60 1587.60 1587.60
44282.70 42319.20 41794.20

Selected Grade of Bitumen for BC 0 44282.70

Road Data - Ver-23.0 15 Revised during - MAY-2023

 Name of Work Strengthening at km 24/0 - 26/0 of Nagore - Nannilam - Nachiyarkoil road including Reconstruction of Box culvert
at km 24/4

ROAD METAL RATE - SITE

Plains
Lead in Km Kind of Cost of Cost of Stacking
Reach in Km Quarry Total
Plains Hills Materials material Conveyance Charges
km 26/0-25/0 Thuramangalam 115 26.50-13.20mm(BM) 1394.05 944.90 2338.95
115 13.20-2.36mm(BM) 696.11 944.90 1641.01
115 2.36 & below(BM) 630.30 944.90 1575.20
km 25/0-24/0 Thuramangalam 116 26.50-13.20mm(BM) 1394.05 951.64 2345.69
116 13.20-2.36mm(BM) 696.11 951.64 1647.75
116 2.36 & below(BM) 630.30 951.64 1581.94
km 26/0-25/0 0 Earth for embankment 112.05 #VALUE!
km 25/0-24/0 0 Earth for embankment 112.05 #VALUE!
km 26/0-25/0 0 10 Carted Earth for Berms 112.05 116.50 228.55
km 25/0-24/0 0 10 Carted Earth for Berms 112.05 116.50 228.55

Road Data - Ver-23.0 16 Revised during - MAY-2023

 ROAD METAL RATE FOR CMP
CMP Site:
Metal Source:
Lead in Km Cost of Cost of
Kind of Materials Total
material Conveyance
Plains Hills
104 53 - 9.5mm(GSB-V) 1124.22 870.76 1994.98
104 9.50-2.36mm(GSB-V) 679.62 870.76 1550.38
104 2.36mm & Below(GSB-V) 630.30 870.76 1501.06
104 46.5 - 26.5 mm(GSB-III) 1087.25 870.76 1958.01
104 26.50 - 4.75 mm(GSB-III) 1013.50 870.76 1884.26
104 4.75 mm&below (GSB-III) 630.30 870.76 1501.06
104 45 - 22.40mm(WMM) 1167.20 870.76 2037.96
104 22.40-2.36mm(WMM) 953.40 870.76 1824.16
104 2.36 & below(WMM/CRM) 630.30 870.76 1501.06
104 26.50-13.20mm (DBM50) 1311.27 870.76 2182.03
104 13.20-2.36mm (DBM50) 693.81 870.76 1564.57
104 2.36 & below (DBM50) 630.30 870.76 1501.06
104 Stone Dust (DBM50) 123.70 581.36 705.06
104 26.50 - 13.20mm (BC50) 1396.60 870.76 2267.36
104 13.20-2.36mm (BC50) 714.58 870.76 1585.34
104 19.00-9.50mm (BC) 1070.44 870.76 1941.20
104 9.50-2.36mm (BC) 670.99 870.76 1541.75
104 2.36 & below (BC) 630.30 870.76 1501.06

Road Data - Ver-23.0 17 Revised during - MAY-2023

 EARTH WORK FOR MAKING UP OF LOW BERMS
Earthwork excavation in all classes of soils except hard rock requiring blasting and
depositing on bank with all leads and lifts as per SS20B including cost of all labour charges,
materials, tools, equipments and all incidental charges, including compacting with power
roller, watering, including all hire and fuel charges for all tools and plants, removal of
other deleterious matter and obstructions, trimming of bottom of excavation back filling,
clearing up the site and disposal of all surplus materials etc., complete as per standard
specification. For Carted Earth with compaction for making up of low berms

Hire charges for Machineries

Power Roller8-10 tonne
Hire charges excluding fuel charges per day =Rs. 985.00
Fuel charges per day 2.5lit/Hr x 8Hrs x 92.33/Lit =Rs. 1846.60
Total Hire charges per day including Fuel =Rs. 2831.60
Daily Out turn 425Cum / Day
Hire charges of Power Roller per Cum. = 2,831.60 / 425 =Rs. 6.66 /Cum.

Water Sprinklers
Hire charges excluding fuel charges per day =Rs. 1383.00
Fuel charges per day 3.25lit/Hr x 8Hrs x 92.33/Lit =Rs. 2400.58
Total Hire charges per day including Fuel =Rs. 3783.58
Daily Out turn 1000Cum / Day
Hire charges of Water Sprinklers per Cum. = 3783.58 / 1000 =Rs. 3.78 /Cum.

Total Hire charges for Machineries per Cum = 6.66 + 3.78 =Rs. 10.44 /Cum.

Labour charges for Laying Earth for 100cum

2.00 Nos. Mazdoor Ist Class at Rs.736.00 /E =Rs. 1472.00
Total Labour charges for laying earth per 100cum =Rs. 1472.00

Total Labour charges for laying earth per Cum = 1472/ 100 =Rs. 14.72 /Cum

Total Hire and Labour Charges for laying and compacting per cum =Rs. 25.16 /Cum

Road Data - Ver-23.0 18 Revised during - MAY-2023

 Carted Earth for making up of low Berms with Compaction

km 26/0-25/0 0
1.16 Cum. Cost of Earth incl. conveyance at Rs. 228.55 /Cum. = 265.12
1.00 Cum. Hire and Labour charges at Rs. 25.16 /cum. = 25.16
Rate for 1.00 cum. Rs. 290.28

km 25/0-24/0 0
1.16 Cum. Cost of Earth incl. conveyance at Rs. 228.55 /Cum. = 265.12
1.00 Cum. Hire and Labour charges at Rs. 25.16 /cum. = 25.16
Rate for 1.00 cum. Rs. 290.28

0 0
1.16 Cum. Cost of Earth incl. conveyance at Rs. /Cum. =
1.00 Cum. Hire and Labour charges at Rs. 25.16 /cum. =
Rate for 1.00 cum. Rs.

0 0
1.16 Cum. Cost of Earth incl. conveyance at Rs. /Cum. =
1.00 Cum. Hire and Labour charges at Rs. 25.16 /cum. =
Rate for 1.00 cum. Rs.

0 0
1.16 Cum. Cost of Earth incl. conveyance at Rs. /Cum. =
1.00 Cum. Hire and Labour charges at Rs. 25.16 /cum. =
Rate for 1.00 cum. Rs.

0 0
1.16 Cum. Cost of Earth incl. conveyance at Rs. /Cum. =
1.00 Cum. Hire and Labour charges at Rs. 25.16 /cum. =
Rate for 1.00 cum. Rs.

0 0
1.16 Cum. Cost of Earth incl. conveyance at Rs. /Cum. =
1.00 Cum. Hire and Labour charges at Rs. 25.16 /cum. =
Rate for 1.00 cum. Rs.

Road Data - Ver-23.0 19 Revised during - MAY-2023

Road Data - Ver-23.0 20 Revised during - MAY-2023
 B. M. 50mm Thick Using Mini Hot Mix Plant & VG30 Bitumen
Providing and Laying 50mm thick Bituminous Macadam using course aggregate and VG30
bitumen which shall consist of construction in a single course base/binder course confirming
to the specfication on a previously prepared base, (using Mini Hot Mix Plant and Power
Roller) including cost of material, labour charges, rentals for machinery, fuel and all other
incidental charges etc., complete as per clause 504 MORTH Rev-5 (For Patch Works)
Hire charges for Machineries

Mini Hot Mix Plant

Hire charges excluding fuel charges per hour 2022 /8 =Rs. 252.75
Fuel charges per hour diesel (running plant) 15.00 Lit x 92.33 /lit =Rs. 1384.95
Fuel for heating aggregates per hour 45.00 Lit x 54.15 /lit =Rs. 2436.75
Total Hire charges including Fuel =Rs. 4074.45
Daily Out turn for BM 50mm thick = 75 sqm.
Hire charges of Mini Hot Mix Plant per 10 sqm. 4074.45 x 10 =Rs. 543.26
75
Power Roller 8-10 tonne
Hire charges excluding fuel charges per day =Rs. 985.00
Fuel charges per day (Diesel)2.50 lit/Hr x 8 Hrs.x 92.33 /lit =Rs. 1846.60
Total Hire charges per day including Fuel =Rs. 2831.60
Daily Out turn for BM 50mm thick = 300 sqm
Hire charges for BM 50mm thick per 10 sqm. 2831.60 x 10 =Rs. 94.39
300
Bitumen Boiler 750 lit capacity
Hire charges excluding fuel charges per day =Rs. 247.00
Fuel charges per day Kerosene 25.00 Lit x 78.25 /lit =Rs. 1956.25
Total Hire charges per day including Fuel =Rs. 2203.25
Hire and fuel charges of boiler per hour = 2203.25 /8 =Rs. 275.41
Daily Out turn of Bitumen Boiler per hour = 125 Kg.
Bitumen Required for BM 50mm thick per 10 sqm = 37 kg
Bitumen to be utilised for BM 50mm 125x10/37 = 33.784 sqm
Hire charges for BM per 10 sqm = 2203.25x10= 22032.50 = 81.52
8x33.784 270.27
Total Hire Charges for Machineries per 10 sqm =Rs. 719.17

Labour charges for BM 50mm thick per 1200sqm

83 Nos. Cost of Mazdoor Ist Class @Rs. 736.00 /E =Rs. 61088.00
55 Nos. Cost of Mazdoor IInd Class @Rs. 597.00 /E =Rs. 32835.00
Total Labour charges for BM 50mm thick per 1200sqm =Rs. 93923.00

Labour charges for BM 50mm thick per 10 sqm. 93923.00 x 10 =Rs. 782.69
1200

Total Hire and Labour charges per 10sqm = 719.17 + 782.69 =Rs. 1501.86

Road Data - Ver-23.0 21 Revised during - MAY-2023

 BITUMINOUS MACADAM 50MM THICK (For Patch Works)
km 26/0-25/0 3 12
0.20 Cum. Cost of 26.5-13.20mm IRC at Rs. 2338.95 /cum. = 467.79
0.43 Cum. Cost of 13.20-2.36mm IRC at Rs. 1641.01 /cum. = 705.63
0.08 Cum. Cost of 2.36mm & below IRC at Rs. 1575.20 /cum. = 126.02
37.00 Kgs. Cost of VG30 Bitumen at Rs. 42411.00 /MT = 1569.21
10.00 Sqm Hire charges at Rs. 719.17 /10sqm = 719.17
10.00 Sqm Labour charges at Rs. 782.69 /10sqm = 782.69
Rate for 10 sqm =Rs. 4370.51
Rate per cum of 50 mm thick = 4370.51 /0.50 = Rs. 8741.02

km 25/0-24/0 15
0.20 Cum. Cost of 26.5-13.20mm IRC at Rs. 2345.69 /cum. = 469.14
0.43 Cum. Cost of 13.20-2.36mm IRC at Rs. 1647.75 /cum. = 708.53
0.08 Cum. Cost of 2.36mm & below IRC at Rs. 1581.94 /cum. = 126.56
37.00 Kgs. Cost of VG30 Bitumen at Rs. 42411.00 /MT = 1569.21
10.00 Sqm Hire charges at Rs. 719.17 /10sqm = 719.17
10.00 Sqm Labour charges at Rs. 782.69 /10sqm = 782.69
Rate for 10 sqm =Rs. 4375.30
Rate per cum of 50 mm thick = 4375.30 /0.50 = Rs. 8750.60

27
0.20 Cum. Cost of 26.5-13.20mm IRC at Rs. /cum. =
0.43 Cum. Cost of 13.20-2.36mm IRC at Rs. /cum. =
0.08 Cum. Cost of 2.36mm & below IRC at Rs. /cum. =
37.00 Kgs. Cost of VG30 Bitumen at Rs. 42411.00 /MT =
10.00 Sqm Hire charges at Rs. 719.17 /10sqm =
10.00 Sqm Labour charges at Rs. 782.69 /10sqm =
Rate for 10 sqm =Rs.
Rate per cum of 50 mm thick = = Rs.

39
0.20 Cum. Cost of 26.5-13.20mm IRC at Rs. /cum. =
0.43 Cum. Cost of 13.20-2.36mm IRC at Rs. /cum. =
0.08 Cum. Cost of 2.36mm & below IRC at Rs. /cum. =
37.00 Kgs. Cost of VG30 Bitumen at Rs. 42411.00 /MT =
10.00 Sqm Hire charges at Rs. 719.17 /10sqm =
10.00 Sqm Labour charges at Rs. 782.69 /10sqm =
Rate for 10 sqm =Rs.
Rate per cum of 50 mm thick = = Rs.

Road Data - Ver-23.0 22 Revised during - MAY-2023

 Granular Sub Base
Hire charges for Machineries
BY PLANT MIX METHOD

Motor Grader including fuel / Hour =Rs. 2019.00 /Hour

Wet Mix Plant 75 tonne capacity/ hr =Rs. 1345.88 /Hour
Vibrator Roller
Hire charges excluding fuel charges per day =Rs. 6531.00
Fuel charges per day 3.00 lit/Hr x 8.00 Hrs.x 92.33 /lit =Rs. 2215.92
Total Hire charges per day including Fuel =Rs. 8746.92

Hire charges of Vibrator Roller per Hour 8746.92 / 8 =Rs. 1093.37 /Hour
Tipper Trucks
Hire charges excluding fuel charges per Hour1307.00 / 8 =Rs. 163.38
Fuel charges per day 3.25 lit/Hr x 92.33 /lit =Rs. 300.07
Total Hire charges per Hour including Fuel =Rs. 463.45 /Hour

Water Tanker
Hire charges excluding fuel charges per day =Rs. 2395.00
Fuel charges per day 25.00 /Day 92.33 /lit =Rs. 2308.25
Total Hire charges per day including Fuel =Rs. 4703.25

Hire Charges for Water Tanker per Hour 4703.25 / 8 =Rs. 587.91 /Hour
Front end loader 5 cum capacity
Hire charges excluding fuel charges per day =Rs. 1452.00
Fuel charges per day 10.00 lit/Hr x 8.00 Hrs.x 92.33 /lit =Rs. 7386.40
Total Hire charges per day including Fuel =Rs. 8838.40

Hire charges of Front end loader per Hour 8838.40 / 8 =Rs. 1104.8 /Hour

Road Data - Ver-23.0 23 Revised during - MAY-2023

 Granular Sub-Base with Close Graded Material (Table:- 400-1)

Description Unit Quantity Rate (Rs) Cost (Rs)

A Plant Mix Method
Construction of granular sub-base by providing close graded Material, mixing in a
mechanical mix plant at OMC, carriage of mixed Material to work site, spreading in
uniform layers with motor grader on prepared surface and compacting with vibratory
power roller to achieve the desired density, complete as per clause 401

Taking output = 225 cum (450 tonne)

a) Labour
Mate day 0.400 758.00 303.20
Mazdoor skilled day 2.000 736.00 1472.00
Mazdoor day 8.000 597.00 4776.00
6551.20
b) Machinery
Wet Mix Plant 75 tonne capacity/ hr hour 6.000 1345.88 8075.28
Electric generator 125 KVA hour 6.000 773.50 4641.00
Water tanker 6 KL capacity 5 km lead with hour 4.500 587.91 2645.60
one trip per hour
Front end loader 1 cum bucket capacity hour 6.000 1104.80 6628.80
Tipper 10 tonne; conveyance: 34 km tonne.k 450 x L 2.00 30600.00
m
Add 10 per cent of cost of carriage to 3060.00
cover loading and unloading
Motor Grader 110 HP hour 6.000 2019.00 12114.00
Vibratory roller 8-10 t hour 6.000 1093.37 6560.22
74324.90
c) Material as per table 400-1
For Grading-V Material (Filter/ Separation Layer at Bottom)
Cost of 53mm to 9.50mm Broken Stone cum 144.000 1994.98 287277.12
Cost of 9.50mm to 2.36mm Broken Stone cum 100.000 1550.38 155038.00
Cost of 2.36mm & Below of Sand cum 43.000 1501.06 64545.58
Cost of water KL 27.000 150.00 4050.00
510910.70
For Grading-III Material (Drainage Layer at Top)
46.5 mm to 26.50 mm cum 101.000 1958.01 197759.01
26.5 mm to 4.75 mm cum 130.000 1884.26 244953.80
4.75 mm below cum 58.000 1501.06 87061.48
Cost of water KL 27.000 150.00 4050.00
533824.29
(i) Rate per cum for grading-V Material
Cost for 225 cum = a+b+c 591786.80
Rate per cum = (a+b+c)/225 Rs.2630.16/Cum.

(ii) Rate per cum for grading-III Material

Cost for 225 cum = a+b+c 614700.39
Rate per cum = (a+b+c)/225 Rs.2732.00/Cum.

Road Data - Ver-23.0 24 Revised during - MAY-2023

 WET MIX MACADAM
Providing, laying, spreading and compacting graded stone aggregates for Wet Mix Macadam
250mm thick, including premixing the materials with water at OMC in mechnanical mix plant,
conveyance of mixed materials by tipper to site, laying in uniform layers using pavers in Sub
Base/ Base course on well prepared surface and compacting with vibratory roller to acheive the
desired density including cost of material, labour charges, rentals for machinery, fuel and all
other incidental charges etc., complete as per clause 406 of MORTH Rev-5

HIRE CHARGES FOR MACHINERIES

Loader 5 Cum. Capacity

Hire charges excluding fuel charges per day = Rs. 1452.00
Fuel charges per day 80 liters of diesel at Rs. 92.33 /Lit = Rs. 7386.40
Total Hire charges per day including Fuel = Rs. 8838.40
Total Hire charges per Hour including Fuel = Rs. 1104.80 /Hr.

Tipper
Hire charges excluding fuel charges per day = Rs. 1307.00
Fuel charges per day 3.25lit. of diesel x 8 hrs at Rs. 92.33 /Lit = Rs. 2400.58
Total Hire charges per day including Fuel = Rs. 3707.58
Total Hire charges per Hour including Fuel = Rs. 463.45 /Hr.

Water Tankers
Hire charges excluding fuel charges per day = Rs. 1028.00
Fuel charges per day 25 liters of diesel at Rs. 92.33 /Lit = Rs. 2308.25
Total Hire charges per day including Fuel = Rs. 3336.25
Total Hire charges per Hour including Fuel = Rs. 417.03 /Hr.

Vibratory Power Roller 8-10 tonne

Hire charges excluding fuel charges per day = Rs. 6531.00
Fuel charges per day 3.00lit. of diesel x 8 hrs at Rs. 92.33 /Lit = Rs. 2215.92
Total Hire charges per day including Fuel = Rs. 8746.92
Total Hire charges per Hour including Fuel = Rs. 1093.37 /Hr.

Motor Grader including fuel per Hour = Rs. 2019.00 /Hr.

Base Mix Plant (pug mill) including fuel per hour = Rs. 1004.63 /Hr.

Road Data - Ver-23.0 25 Revised during - MAY-2023

 Total Hire Charges for machineries for 100 Cum of WMM
1. Loader for 6 Hours at Rs. 1104.80 /Hr. = Rs. 6628.80
2. Base Mix Plant (Pug Mill) for 6 Hours at Rs. 1004.63 /Hr. = Rs. 6027.78
3. Tipper for 24 Hours at Rs. 463.45 /Hr. = Rs. 11122.80
4. Water Tanker for 24 Hours at Rs. 417.03 /Hr. = Rs. 10008.72
5. Motor Grader for 4 Hours at Rs. 2019.00 /Hr. = Rs. 8076.00
6. Vibratory Roller for 6 Hours at Rs. 1093.37 /Hr. = Rs. 6560.22
Total Hire Charges for machineries for 100 Cum of WMM = Rs. 48424.32

Total Hire Charges for machineries for 1.00 Cum of WMM = Rs. 484.24 /Cum.

Labour Charges for 100 cum of WMM

0.50 Nos. Head Mazsoor at Rs. 758.00 /Each = Rs. 379.00
8.63 Nos. Mazdoor Ist Class at Rs. 736.00 /Each = Rs. 6351.68
2.00 Nos. Mazdoor IInd Class at Rs. 597.00 /Each = Rs. 1194.00
Total Labour Charges of 100 cum of WMM = Rs. 7924.68

Total Labour Charges of 1.00 cum of WMM = Rs. 79.25 /Cum.

Total Hire and Labour charges 484.24 + 79.25 = Rs. 563.49 /Cum.

WET MIX MACADAM 250 mm thick

0.396 Cum. Cost of 45-22.40mm IRC at Rs.2037.96 /Cum = Rs. 807.03
0.528 Cum. Cost of 22.40-2.36mm IRC at Rs.1824.16 /Cum = Rs. 963.16
0.396 Cum. Cost of 2.36mm IRC at Rs.1501.06 /Cum = Rs. 594.42
0.08 KL Cost of water at Rs.150.00 /KL = Rs. 12.00
1.00 Cum. Hire & Labour charges at Rs.563.49 /Cum = Rs. 563.49
Rate for 1.00 cum. 2940.10

Picking 5cm to 10cm old metalled surface and sectioning 1Sqm.

Labour for 10Sqm.

1/4 X 1.08 Nos. of Mazdoor Class-I at Rs.736.00/E = Rs.198.72/10Sqm

Picking 5cm to 10cm old metalled surface and sectioning 1Sqm = Rs.19.87 /Sqm.

Road Data - Ver-23.0 26 Revised during - MAY-2023

 DBM (Grade-II) 50mm Thick Using VG30
Providing, laying 50mm consolidated thick Dense Bituminous Macadam using 0.24cum of 26.50-
13.20mm, 0.25cum of 13.20-2.36mm and 0.23cum of 2.36mm & below and with 53.20Kgs of VG30
Grade bitumen for premixing per 10sqm including cost and conveyance of all materials to CMP site,
heating the bitumen, aggregate and mixing them in the required temperature in Central Hot Mix Plant
20-30 ton capacity, conveying the mix by tipper trucks to work site, spreading the mix to uniform
thickness of 50mm using paver to the specified grades and cross sections and compacted by Vibratory
/ Pneumatic Roller to the required density etc., including labour for attending to paver at site etc.,
including hire and fuel charges for 20-30ton CMP with bitumen boiler, tipper trucks, Paver Finisher,
Vibratory rollers and all other tools and plant required, including all other incidental charges etc.,
complete as per specification using CMP as per clause 505 MORTH Rev-5

HIRE CHARGES FOR MACHINERIES

1. CENTRAL HOT MIX PLANT
Hire charges excluding fuel charges per hour 11,604.00 /8 = Rs. 1450.50
Running the Plant/Hr 30 lit of diesel at Rs. 92.33 /Lit = Rs. 2769.90
Heating bitumen/Hr 25lit of furnace oil at Rs.54.15/Lit = Rs. 1353.75
Heating aggregates/Hr 170lit of furnace oil at Rs.54.15/Lit = Rs. 9205.50
Hire Charges including fuel charges per hour = Rs. 14779.65
Out turn of CMP per Hour of DBM = 135sqm. of 50 mm thick
Hire Charges for CMP per 10sqm. (14,779.65 / 135) x 10 = Rs. 1094.79 /10sqm

2.BITUMEN BOILER
Since Bitumem boiler is attached with CMP unit hire charges for separate bitumen boiler is not
necessary

3.VIBRATOR ROLLERS
Hire charges excluding fuel charges/Hr at Rs. 6,531.00 /8 = Rs. 816.38
Fuel charges/Hr 2.50lit at Rs. 92.33 /Lit = Rs. 230.83
Hire Charges including fuel charges per hour = Rs. 1047.21
Out turn of Vibrator Roller per hour = 320sqm. of 50 mm thick
Hire Charges for Vibrator roller/10sqm (1,047.21/320) x10 = Rs. 32.73 /10sqm

4. PAVER FINISHER
Hire charges excluding fuel charges/Hr at Rs. 2,940.00 /8 = Rs. 367.50
Fuel charges/Hr 6lit at Rs. 92.33 /Lit = Rs. 553.98
Hire Charges including fuel charges per hour = Rs. 921.48
Out turn of Paver Finisher per hour = 135 sqm. of 50 mm thick
Hire Charges for paver finisher /10sqm (921.48/135) x 10 = Rs. 68.26 /10sqm

Road Data - Ver-23.0 27 Revised during - MAY-2023

 5. TIPPER TRUCKS
Hire charges excluding fuel charges /Hr at Rs. 1,307.00 /8 = Rs. 163.38
Fuel charges /Hr 3.25lit at Rs. 92.33 /Lit = Rs. 300.07
Hire Charges including fuel charges per hour = Rs. 463.45
Out turn of Tipper Truck per hour = 135 sqm. of 50 mm thick
Number of tipper required per CMP unit = 6 trucks
Hire Charges for Tipper /10sqm (463.45 /135) x 6 x 10 = Rs. 205.98 /10sqm

Total hire charges for machineries /10sqm = 1094.79 + 32.73 + 68.26 + 205.98
= Rs. 1401.76 /10sqm
LABOUR CHARGES PER 1200SQM
For loading materials into CMP
33.00 Nos Mazdoor Ist Class at Rs. 736.00 /Each = Rs. 24288.00
25.00 Nos Mazdoor IInd Class at Rs. 597.00 /Each = Rs. 14925.00
For attending Paver Finisher
10.00 Nos Mazdoor Ist Class at Rs. 736.00 /Each = Rs. 7360.00
Total Labour Charges per 1200sqm = Rs. 46573.00
Labour Charges per 10sqm (46,573.00 / 1200) x 10 = Rs. 388.11 /10sqm

DBM 50mm thick using VG30 Bitumen and Paver per cum rate
0.240 Cum Cost of 26.50 - 13.20mm IRC at Rs.2182.03 /Cum = Rs. 523.69
0.250 Cum Cost of 13.20-2.36mm IRC at Rs.1564.57 /Cum = Rs. 391.14
0.230 Cum Cost of 2.36mm & below IRC at Rs.1501.06 /Cum = Rs. 345.24
53.20 Kg Cost of VG30 Bitumen at Rs.42319.20 /MT = Rs. 2251.38
10.00 Sqm Hire charges at Rs.1401.76 /10sqm = Rs. 1401.76
10.00 Sqm Labour charges at Rs.388.11 /10sqm = Rs. 388.11
Rate for 10 sqm = Rs. 5301.32

Rate per cum of 50 mm thick (5,301.32 / 10 x 0.05 ) = Rs. 10602.64 /Cum.

Road Data - Ver-23.0 28 Revised during - MAY-2023

 Prime Coat Over WBM/ WMM Surface

Providing and laying Prime Coat over WBM/ WMM surface using 7 Kg of Emulsion Bitumen
(SS1) per 10 sqm for preparatory to another bituminous construction over it, including cost of
material, labour charges, rentals for machinery, fuel and all other incidental charges etc.,
complete as perClause 502 of MORTH Rev-5

Labour Charges per 500 sqm for preparation of surface

10.00 Nos Mazdoor Ist Grade @Rs 736.00 /each =Rs 7360.00
16.00 Nos Mazdoor IIst Grade @Rs 597.00 /each =Rs 9552.00
For Applying Primer
4.00 Nos Mazdoor IIst Grade @Rs 597.00 /each =Rs 2388.00
Total Labour Charges per 500 sqm =Rs 19300.00

Total Labour Charges per 10 sqm = 19300.00 x10 Rs. 386.00

500
Rate for Prime Coat over WBM/ WMM surface

7.00 Kgs Cost of Bitumen Emulsion - SS1 @Rs 50943.59 /MT =Rs 356.61
10.00 Sqm Hire for Bitumen Sprayer @Rs 15.00 /10sqm =Rs 15.00
10.00 Sqm Labour Charges @Rs 386.00 /10sqm =Rs 386.00
Rate for 10 sqm =Rs 757.61

Rate per 1.00 sqm =Rs 75.76 /sqm

Prime Coat Over CRM/ Gravel base

Providing and laying Prime Coat over CRM/ Gravel base using 9 Kg of Emulsion Bitumen (SS1)
per 10 sqm for preparatory to another bituminous construction over it including cost of
material, labour charges, rentals for machinery, fuel and all other incidental charges etc.,
complete as perClause 502 of MORTH Rev-5

Labour Charges per 500 sqm for preparation of surface

10.00 Nos Mazdoor Ist Grade @Rs 736.00 /each =Rs 7360.00
16.00 Nos Mazdoor IIst Grade @Rs 597.00 /each =Rs 9552.00
For Applying Primer
4.00 Nos Mazdoor IIst Grade @Rs 597.00 /each =Rs 2388.00
Total Labour Charges per 500 sqm =Rs 19300.00

Total Labour Charges per 10 sqm = 19300.00 x10 Rs. 386.00

500
Rate for Prime Coat over Crusher Run Macadam surface

9.00 Kgs Cost of Bitumen Emulsion (SS1) @Rs 50943.59 /MT =Rs 458.49
10.00 Sqm Hire for Bitumen Sprayer @Rs 15.00 /10sqm =Rs 15.00
10.00 Sqm Labour Charges @Rs 386.00 /10sqm =Rs 386.00
Rate for 10 sqm =Rs 859.49
Rate per 1.00 sqm =Rs 85.95 /sqm

Road Data - Ver-23.0 29 Revised during - MAY-2023

 Tack Coat Over Existing BT Surface

Providing and laying Tack Coat over Existing BT surface using 2 Kg of Bitumen Emulsion
(RS1) per 10 sqm for preparatory to another bituminous construction over it including
cost of material, labour charges, rentals for machinery, fuel and all other incidental
charges etc., complete as perClause 503 of MORTH Rev-5

Labour Charges per 500 sqm

5.00 Nos Mazdoor Ist Grade Preparing Surface
@Rs 736.00 /each =Rs 3680.00
5.00 Nos Mazdoor IIst Grade(Applying TC) @Rs 597.00 /each =Rs 2985.00
Total Labour Charges per 500 sqm =Rs 6665.00

Total Labour Charges per 10 sqm = 6665.00 x10 Rs. 133.30

500
Rate for Tack Coat over Existing BT surface

2.00 Kgs Cost of RS-I Bitumen emulsion @Rs 47941.64 /MT =Rs 95.88
10.00 Sqm Hire for bitumen boiler @Rs /10sqm =Rs
10.00 sqm Hire for Bitumen Sprayer @Rs 15.00 /10sqm =Rs 15.00
10.00 sqm Labour Charges @Rs 133.30 /10sqm =Rs 133.30
Rate for 10 sqm =Rs 244.18

Rate per 1.00 sqm =Rs 24.42 /sqm

Tack Coat Over Primed Surface

Providing and laying Tack Coat over WBM/ WMM surface (treated with primer) using 2.50
Kg of Bitumen Emulsion (RS1) per 10 sqm for preparatory to another bituminous
construction over it including cost of material, labour charges, rentals for machinery, fuel
and all other incidental charges etc., complete as perClause 503 of MORTH Rev-5

Labour Charges per 500 sqm

3.00 Nos Mazdoor IInd Grade(Applying TC) @Rs 597.00 /each =Rs 1791.00
Total Labour Charges per 500 sqm =Rs 1791.00

Total Labour Charges per 10 sqm = 1791.00 x10 Rs. 35.82

500
Rate for Tack Coat over primed WBM / WMM Surface

2.50 Kgs Cost of RS-I Bitumen emulsion @Rs 47941.64 /MT =Rs 119.85
10.00 Sqm Hire for bitumen boiler @Rs /10sqm =Rs
10.00 Sqm Hire for Bitumen Sprayer @Rs 15.00 /10sqm =Rs 15.00
10.00 Sqm Labour Charges @Rs 35.82 /10sqm =Rs 35.82
Rate for 10 sqm =Rs 170.67

Rate per 1.00 sqm =Rs 17.07 /sqm

Road Data - Ver-23.0 30 Revised during - MAY-2023

 Tack Coat over Dry Lean Cement Concrete Surface

Providing and laying Tack Coat over Dry Lean Cement Concrete surface using 3.00 Kg of
Bitumen Emulsion (RS1) per 10 sqm for preparatory to another bituminous construction over
it including cost of material, labour charges, rentals for machinery, fuel and all other incidental
charges etc., complete as perClause 503 of MORTH Rev-5
Labour Charges per 500 sqm

3.00 Nos Mazdoor IInd Grade(Applying TC) @Rs 597.00 /each =Rs 1791.00
Total Labour Charges per 500 sqm =Rs 1791.00

Total Labour Charges per 10 sqm =1791.00 x10 Rs. 35.82

500
Rate for Tack Coat over Dry Lean Cement Concrete Surface

3.00 Kgs Cost of RS-I Bitumen emulsion @Rs 47941.64 /MT =Rs 143.82
10.00 Sqm Hire for bitumen boiler @Rs /10sqm =Rs
10.00 Sqm Hire for Bitumen Sprayer @Rs 15.00 /10sqm =Rs 15.00
10.00 Sqm Labour Charges @Rs 35.82 /10sqm =Rs 35.82
Rate for 10 sqm =Rs 194.64

Rate per 1.00 sqm =Rs 19.46 /sqm

Road Data - Ver-23.0 31 Revised during - MAY-2023

 BC 30/40mm Thick (Grade-II) Using VG30 Bitumen
Providing and laying Bituminous Concrete to 30/40mm thick using 0.13 cum of 19.00-
9.50mm, 0.17 cum of 9.50-2.36mm and 0.26 cum of 2.36 and below with 50.30kgs of VG30
bitumen for premixing per 10sqm including cost and conveyance of all materials to CMP site,
heating the bitumen and aggregate to required temperature and mixing them in required
temperature in central hot mix plant 20-30 ton capacity, conveying the mix by tipper trucks to
paver site, spreading the mix to uniform thickness of 40mm with mechanical paver to the
specified grades and cross sections and consolidated by 8-10 tonne Vibratory to the required
density etc., including labour for attending to paver to site etc., including hire charges and fuel
charges for 20-30 t CMP with bitumen boiler, tipper trucks, Paver Finisher, Vibratory roller
and all other tools and plant required, including fuel and all other incidental charges etc.,
complete as per specification using CMP as per clause 507 of MORTH Rev-5
HIRE CHARGES FOR MACHINERIES
1. CENTRAL HOT MIX PLANT
Hire charges excluding fuel charges /Hr. 11,604.00 /8 = Rs. 1450.50
Running the Plant 30Lit of diesel at Rs. 92.33 /Lit = Rs. 2769.90
Heating the bitumen 25Lit of furnace oil at Rs. 54.15 /Lit = Rs. 1353.75
Heating the aggregates 170Lit of furnace oil at Rs. 54.15 /Lit = Rs. 9205.50
Hire Charges including fuel charges per hour = Rs. 14779.65
Out turn of CMP per Hour for BC = 170sqm. of 40 mm thick
Hire Charges for CMP per 10sqm (14,779.65 / 170) x 10 = Rs. 869.39 /10sqm

2.BITUMEN BOILER
Since Bitumem boiler is attached with CMP unit hire charges for separate bitumen boiler is not
necessary

3.VIBRATOR ROLLERS
Hire charges excluding fuel charges/Hr at Rs. 6,531.00 /8 = Rs. 816.38
Fuel charges/Hr 2.50lit at Rs. 92.33 /Lit = Rs. 230.83
Hire Charges including fuel charges per hour = Rs. 1047.21
Out turn of Vibrator Roller per hour= 400sqm. of 40 mm thick
Hire Charges for Vibrator roller /10sqm (1,047.21 / 400) x10 = Rs. 26.18 /10sqm

4. PAVER FINISHER
Hire charges excluding fuel charges/Hr at Rs. 2,940.00 /8 = Rs. 367.50
Fuel charges/Hr 6lit at Rs. 92.33 /Lit = Rs. 553.98
Hire Charges including fuel charges per hour = Rs. 921.48
Out turn of Paver Finisher per hour = 170 sqm. of 40 mm thick
Hire Charges for paver finisher /10sqm (921.48 /170) x 10 = Rs. 54.20 /10sqm

Road Data - Ver-23.0 32 Revised during - MAY-2023

5. TIPPER TRUCKS
Hire charges excluding fuel charges /Hr at Rs. 1,307.00 /8 = Rs. 163.38
Fuel charges /Hr 3.25lit at Rs. 92.33 /Lit = Rs. 300.07
Hire Charges including fuel charges per hour = Rs. 463.45
Out turn of Tipper Truck per hour = 170 sqm. of 40 mm thick
Number of tipper required per CMP unit = 6 trucks
Hire Charges for Tipper /10sqm (463.45 / 170) x 6 x 10 = Rs. 163.57 /10sqm

Total hire charges for machineries /10sqm = 869.39 + 26.18 + 54.20 + 163.57
= Rs. 1113.34 /10sqm
LABOUR CHARGES PER 1200 SQM
For loading materials into CMP
33.00 Nos Mazdoor Ist Class at Rs. 736.00 /Each = Rs. 24288.00
25.00 Nos Mazdoor IInd Class at Rs. 597.00 /Each = Rs. 14925.00
For attending Paver Finisher
10.00 Nos Mazdoor Ist Class at Rs. 736.00 /Each = Rs. 7360.00
Total Labour Charges per 1200sqm = Rs. 46573.00
Labour Charges per 10sqm (46,573.00 / 1200) x 10 = Rs. 388.11 /10sqm

BC 30/40mm Thick (Grade-II) Using VG30 Bitumen

0.130 Cum Cost of 19.00-9.50mm IRC at Rs.1941.20 /Cum = Rs. 252.36
0.170 Cum Cost of 9.50 - 2.36mm IRC at Rs.1541.75 /Cum = Rs. 262.10
0.260 Cum Cost of 2.36 mm and below at Rs.1501.06 /Cum = Rs. 390.28
50.30 Kg Cost of VG30 grade Bitumen at Rs.42319.20 /MT = Rs. 2128.66
10.00 Sqm Hire charges at Rs.1113.34 /10sqm = Rs. 1113.34
10.00 Sqm Labour charges at Rs.388.11 /10sqm = Rs. 388.11
Rate for 10 sqm = Rs. 4534.85

Rate per Cum of 30/40mm thick (4,534.85 / (10*0.04) ) = Rs. 11337.13/Cum

Road Data - Ver-23.0 33 Revised during - MAY-2023

 BC 50mm Thick (Grade - I) Using VG30 Bitumen
Providing and laying Bituminous Concrete to 50mm thick using 0.22 cum of 26.5-13.20mm,
0.24 cum of 13.20-2.36mm and 0.26cum of 2.36 & below IRC HBG metal with 62.40 kgs of
VG30 bitumen for premixing per 10sqm including cost and conveyance of all materials to
CMP site, heating the bitumen and aggregate to required temperature and mixing them in
required temperature in central hot mix plant 20-30 ton capacity, conveying the mix by tipper
trucks to paver site, spreading the mix to uniform thickness of 50mm with mechanical paver to
the specified grades and cross sections and consolidated by 8-10 tonne Vibratory Roller to the
required density etc., including labour for attending to paver to site etc., including hire charges
and fuel charges for 20-30 t CMP with bitumen boiler, tipper trucks, Paver Finisher, Vibratory
roller and all other tools and plant required, including fuel and all other incidental charges etc.,
complete as per specification using CMP clause 507 of MORTH.
HIRE CHARGES FOR MACHINERIES
1. CENTRAL HOT MIX PLANT
Hire charges excluding fuel charges /Hr. 11,604.00 /8 = Rs. 1450.50
Running the Plant 30Lit of diesel at Rs. 92.33 /Lit = Rs. 2769.90
Heating the bitumen 25Lit of furnace oil at Rs. 54.15 /Lit = Rs. 1353.75
Heating the aggregates 170Lit of furnace oil at Rs. 54.15 /Lit = Rs. 9205.50
Hire Charges including fuel charges per hour = Rs. 14779.65
Out turn of CMP per Hour for BC = 170sqm. of 40 mm thick
Hire Charges for CMP per 10sqm (14,779.65 / 170) x 10 = Rs. 869.39 /10sqm

2.BITUMEN BOILER
Since Bitumem boiler is attached with CMP unit hire charges for separate bitumen boiler is not
necessary

3.VIBRATOR ROLLERS
Hire charges excluding fuel charges/Hr at Rs. 6,531.00 /8 = Rs. 816.38
Fuel charges/Hr 2.50lit at Rs. 92.33 /Lit = Rs. 230.83
Hire Charges including fuel charges per hour = Rs. 1047.21
Out turn of Vibrator Roller per hour= 400sqm. of 40 mm thick
Hire Charges for Vibrator roller /10sqm (1,047.21 / 400) x10 = Rs. 26.18 /10sqm

4. PAVER FINISHER
Hire charges excluding fuel charges/Hr at Rs. 2,940.00 /8 = Rs. 367.50
Fuel charges/Hr 6lit at Rs. 92.33 /Lit = Rs. 553.98
Hire Charges including fuel charges per hour = Rs. 921.48
Out turn of Paver Finisher per hour = 170 sqm. of 40 mm thick
Hire Charges for paver finisher /10sqm (921.48 /170) x 10 = Rs. 54.20 /10sqm

Road Data - Ver-23.0 34 Revised during - MAY-2023

5. TIPPER TRUCKS
Hire charges excluding fuel charges /Hr at Rs. 1,307.00 /8 = Rs. 163.38
Fuel charges /Hr 3.25lit at Rs. 92.33 /Lit = Rs. 300.07
Hire Charges including fuel charges per hour = Rs. 463.45
Out turn of Tipper Truck per hour = 170 sqm. of 40 mm thick
Number of tipper required per CMP unit = 6 trucks
Hire Charges for Tipper /10sqm (463.45 / 170) x 6 x 10 = Rs. 163.57 /10sqm

Total hire charges for machineries /10sqm = 869.39 + 26.18 + 54.20 + 163.57
= Rs. 1113.34 /10sqm
LABOUR CHARGES PER 1200 SQM
For loading materials into CMP
33.00 Nos Mazdoor Ist Class at Rs. 736.00 /Each = Rs. 24288.00
25.00 Nos Mazdoor IInd Class at Rs. 597.00 /Each = Rs. 14925.00
For attending Paver Finisher
10.00 Nos Mazdoor Ist Class at Rs. 736.00 /Each = Rs. 7360.00
Total Labour Charges per 1200sqm = Rs. 46573.00
Labour Charges per 10sqm (46,573.00 / 1200) x 10 = Rs. 388.11 /10sqm

BC 50mm Thick (Grade - I) Using VG30 Bitumen

0.220 Cum Cost of 26.5 - 13.20mm IRC at Rs.2267.36 /Cum = Rs. 498.82
0.240 Cum Cost of 13.20 - 2.36mm IRC at Rs.1585.34 /Cum = Rs. 380.48
0.260 Cum Cost of 2.36 mm and below at Rs.1501.06 /Cum = Rs. 390.28
62.40 Kg Cost of VG30 grade Bitumen at Rs.42319.20 /MT = Rs. 2640.72
10.00 Sqm Hire charges at Rs.1113.34 /10sqm = Rs. 1113.34
10.00 Sqm Labour charges at Rs.388.11 /10sqm = Rs. 388.11
Rate for 10 sqm = Rs. 5411.75

Rate per Cum of 50mm thick (5,411.75 / (10*0.05) ) = Rs. 10823.50/Cum

Road Data - Ver-23.0 35 Revised during - MAY-2023