CAPEX Breakdown

Bulk Carrier Acquisition 272,420,000,000

Upgrade Cost, Mob Demob, etc 228,654,188,922
4 X Liebherr Cranes 99,956,560,000
Harma CHS 105,000,300,000
Dinson Shiploader 99,710,230,000
TOTAL 805,741,278,922
No. Uraian Jenis Tahun Mesin GT / NT Nilai Pasar (Rp)
1 MV Ever Judger Bulk 2014 Panjang (LoA): 229.10 meter 44.060/ 272,420,000,000
ex Pretty Master Carrier Panjang (Lbp): 225.50 meter 27,757
ex Li Shi Lebar: 32.30 meter
Tinggi: 20.05 meter
Draft: 14.04 meter
DWT: 81.558 Ton
Load Capacity (Bale): -
Load Capacity (Grain): 95.700 Ton
Konstruksi: Baja
Mesin Utama 1 - STX Dalian -
MAN B&W-5S60ME-C, 5 Cyl, 2
stroke, 105 RPM, , 10.115 KW
Mesin Bantu: 3 - Anqing-Daihatsu
5DK20, 800 kW
Galangan: Zhejiang Judger
Shipbuilding - Yueqing, China
Tahun Pembuatan: 2014
Class: DNV-GL (Laid up)
Total 272,420,000,000
No. Description Qty. Price (EUR)
Slewing column
1 CBG 300: DRS, 470kW/50Hz, 540kW/60Hz 1
Heavy Duty - High Performance
Scope of supply including:
Automatic centralised greasing system for main slew b
Cabin monitor "Litronic LCD" touchscreen
Cable glands for slipring collector to reduce installation
Emergency rope down device
Finish coat for siewing column and jib - Liebherr standa
Fire extinguisher 1x in slewing column and 1x in driver'
Floodlights LED type, 65 W, 1x below driver's cabin
Heel indicator audio/visual alarm with interconnection t
High speed grab control ensuring simultaneous opening
LiTU box (GPRS modem) enables direct communication b
Slewing / Luffing sector limitation
Slack rope protection system for correct spooling of th
Side pull prevention system
Wind speed indicator
2 Automatic greasing on top of slewing column 1
The automatic lubrication takes place as required. This
Boom
3 Boom: max. 30.0 m outreach Including: 1
Boom reinforcement "diagonal crossings" for increased s
Floodlights LED, 65 W, 2x on boom head (left and right
Safety Equipment mechanical hoisting height limiter
4 Boom rest: Nose extension 1
Length 1.7 m from centre boom head to centre boom r
Pedestal
5 Pedestal adapter 1
Cylindrical shape; height: 2.54 m; 6.7 t; with prime and
6 Welding edge preparation: pedestal 1
Lifting equipment
7 4-rope grab suitable for coal handling, SWL 30t 1
8,0 Hook traverse 30 t * Total quantity and not quantity per1*
Increased performance
9 Extended standard cabin, left-hand side, 7.0m from cent 1
Including:
Floodlight LED, 65 W, on extended platform instead of
Attention: Working outreach minimum: 11.5 m with sta
10 Ventilation: additional in the slewing column for high 1
Data processing
11 LiDAT® smartApp Basic 1
- web based IT-solution - no installation on the devic
12 LiDAT® smartApp Basic - annual fee N 1
Annual fee for data transmission, software usage and su
13 LiDAT® smartApp Maintenance 1
The Maintenance Package extends LiDAT® smartApp Basic
14 LiDAT® smartApp Maintenance - annual fee 1
Annual fee for data transmission, software usage and s
Driver's comfort
15 Air conditioning system in crane driver's cabin 1
16 Public address system 1
A swan neck microphone in driver's cabin and a loudsp
Maintenance equipment
17 Automatic boom head greasing 1
The duration and frequency of the greasing are adjusta
18 Boom walkway 1
The access to boom head platform for maintenance pur
19 Grease collector inside and outside 1
The tray collects the excess grease around the slew be
20 Maintenance platform (circumferential: 360°) 1
The platform includes the grating as well as an access
21 Maintenance platform: access ladders 1
Access ladders from the slewing column to the maint
22 Oil cooler filter for slewing column air inlet 1
23 Oil tank filling and filtering * Total quantity and not qua1*
Hydraulic oil filling and filtering device 5 um; deliver
Safety equipment
24 Warning light: crane 1
The red warning light is positioned on top of the slewi
Documentation
25 Technical documentation in English 1
Delivery
26 Crane delivery 1
Export packing for on-deck shipment and export customs
Certification authority
27 Drawing approval (ABS, BV, DNVGL, CCS, RS, LR, RINA) o1*
Assembly on-site
28 Supervision of commissioning exclude mechanical erect 1
Supervisory services for crane installation, start-up,
Training
29 Practical training on site 1
Training and technology transfer at the operative site
30 Asia: 7 days test run (in combination with crane erectio 1
Supervisory instruction and assistance during test run
Warranty
31 24-months warranty 1
The warranty period for the goods shall be either 24 mo

Net price per unit 1,537,500

Total net price
4 Units CBG 300 for coal handling 6,150,000

Mobilisasi JKT-Cilegon 3,500,000,000

Cranes 3,549,760,000
Crew & Erection services Liebherr 964,300,000
Total 8,014,060,000
 NO DESCRIPTION
1,1 Mechanical Work
1,2 Electrical Work
TOTAL
DISCOUNT
TOTAL AFTER DISCOUNT (Excluding VAT)

NO RINCIAN PEKERJAAN
Kapasitas
Beit Width
Convayor Length
Gallery Length
Stringer Length
Quantity
A PENGADAAN FABRIKASI & INSTALAS STRUKTUR BAJA
1 Gallery
2 Stringer
3 Tresfes
4 Drive & Takeup Station
5 Take-up Rail Frames
6 Walicasy Frame & Handrais
7 Skirt Frames
8 Discharge/Diverter Chutes
9 Pulley Frames
10 Transfer Tower
11 Receiving Hopper c/w Support
12 Magnet House
13 Boom Rest Tower

Total Berat Baja SS400

14 Chate Skirt & Hopper Liner

15 Conveyor Walkway Platform
16 Tower Platform
17 Conveyor Roofing

SUB-TOTAL A

B. PENGADAAN & INSTALASI ALAT MEKANIKAL

1 Conveyer bell 1630mm wide che Hot Splicing
Conveyer belt 2000mm wide c/w Hot Spicing
Conveyor belt 2000mm wide c/w Hot Spicing
2 Belt Scrapper (Prin-Seand-Volough) W.1600
Belt Scrapper (Prin-Seant-Vplough) 2000
3 Impact ide BW1600 c/w retrackable bracket
Impact iden BW2000 c/w retrackable bracket
 Impact iden BW2000 che retrackable bracket
4 Carry der BW1500 old tracket
Carry der BW2000 c/w bracket
5 Training iden BW1600 c/w SAG bracket
Training ider BW2000 che SAG bracket
6 Transition Carrier Iden BW1600 che Adjustable Bracket
Transition Carrier iden BW2000 che Adjustable Bracket
7 Return idler BW1600 de bracket
on bracket
8 Drive pulley C/A bearings Ceramic lagging 12t
Drive pulley OR bearings Coramic lagging 121
9 HT pulley c/a bearings Plain Rubber lagging 10
10 LT palley ow bearings Plain Rubber lagging 10t
LT palley ow bearings Plain Rubber lagging 10t
11 Mator IP56 + Bevel Gearbox Flex Coupling
ow Swing base forque am

12 Skirl Rubber
13 Auto TakeUp Wirch Load Cell
14 Service Cranes
15 Motorized Gate for diverter chute & Happen gate
16 Slewing Gear unit c/w column
17 Luffing drive system
18 Shutting drive c/w rack gear system
19 Rotary Chutes complete set
20 Telescopic chule complete set
21 Magnet Separator
22 Metal Detector
23 Cross Belt Sampler
24 Bell Scale

SUB-TOTAL B

C. PEKERJAAN LAIN-LAIN DAN JASA

1 Project management
2 Engineering Services
3 Electrical Design
4 Sewa Crane
5 Testing Commissiong & Training

SUB-TOTAL C

D. GRAND TOTAL
 No RINCIAN PEKERJAAN
A PANEL
1 Panol PLC + Scada sofware + Hardware Desktop Computer and
2 Panel MCC (Motor Control Centre)
3 Panel Rotary Chute
4 Panal Telescopic Chute
5 Panel Lighting
6 Panel Service Cranes
7 Panel Motorized Gate for diverter chute & Hopper gate
8 Panel Slewing Goar unit c/w column
9 Panel Luffing drive system
10 Panel Shuttling drive c/w rack gear system
11 Panel Local Control Station (Relay)
SUBTOTAL
B CABLES
1 NYY 1ex240 mm2
2 NYY 1cx150 mm2
3 NYY 4x70 mm2
4 NYY 4x50 mm2
5 NYY 4x25 mm2
6 NYY 4x10mm2
7 NYY 4x4 mm2
8 NYY 4x2.5 mm2
9 NYY 3x2.5 mm2
10 NYYHY 3x1.5 mm2
11 NYYHY 10 1.5 mm2
12 NYY 70 mm (Yellow/Green)
SUBTOTAL
C LIGHTING, ACCESSORIES AND TRAY
1 FLOODLIGHT LED 400W Support
2 LED BRP 210 LED 35/NW27W 220 240 VDW3MP1 + Tiang
3 Outdoor Fluorescent Light TL-D 2x16W
4 Traffic Lamp for Hopper
5 Cable Tray (Lackier) Galvanized Cover
6 E-Chain Cable Tray for Shuttle Travel
7 E-Chain Cable Tray for Slewing Gear
8 Accessories
SUBTOTAL
D GROUNDING SYSTEM & LIGHTNING SYSTEM
1 Grounding Genset
2 Grounding Panel
3 Grounding Lightning PH-1
4 Lightning System
SUBTOTAL
E SAFETY DEVICE
1 Pullcard Switch
2 Belt Sway Switch/Missalgnment Switch
3 Block Chule Switch
4 Level Detector
5 Beit Tear Detector/Belt Rip Switch
6 Underspeed Switch Tail Pulley
7 Emergency Stop Switch
8 Warning Alarm Rotary Lamp
SUBTOTAL
TOTAL
 QTY UNIT PRICE (USD/Unit) TOTAL COST (USD)
(1) (2) (1) X (2)=(3)
LS 5,971,120 $5,971,120
LS 1,341,386 $1,341,386
$7,312,506
$312,486
$7,000,020

TOTAL
UNIT
FEEDER BC-01 BC-02
TPH 1000 2000 2000
mm 2000 1600 1600
m 7.5 45 77
m 0 0 0
m 7.5 45 77
set 4 1 1

kg 0 0 0
kg 9,600 4320 7350
kg 2105 530 530
kg 0 0 0
kg 950 4509 700
kg 2928 1900 1900
kg 5470 1160 1160
kg 5150 3145 3145
Kg 0 687 687
kg 0 9500 0
kg 204400 0 0
kg 3650 0 0
kg 0 0 0

kg 234208 21692 15472

kg 11170 2580 2580

sq.m 0 48 45
sq.m 92 36 0
sq.m 0 140 241

m 0 97 161
m 0 0 0
m 65 0 0
set 0 1 1
set 4 0 0
set 0 12 12
set 0 0 0
set 88 0 0
set 0 45 77
set 0 0 0
set 0 2 3
set 0 0 0
set 0 4 4
set 0 0 0
set 0 23 39
set 16 0 0
set 0 1 1
set 4 0 0
set 0 0 0
set 0 1 1
set 4 0 0
unit 4 0 0
unit 0 1 0
unit 0 0 1
unit 0 0 0
unit 0 0 0
unit 0 0 0
m 64 20 20
unit 0 1 1
unit
set 4 1
unit
unit
unit
unit
unit
unit
unit
unit
unit

lot
lot
lot
lot
lot
JUMLAH UNIT RGA SATUAN TOTAL HARGA (Rp)

1 unit 96,666.67 96,667

1 unit 378,000.00 378,000
1 unit 3,000.00 3,000
1 unit 5,016.67 5,017
2 unit 2,333.33 4,667
2 unit 10,000.00 20,000
5 unit 4,333.33 21,667
2 unit 5,666.67 11,333
2 unit 5,666.67 11,333
2 unit 8,000.00 16,000
6 unit 833.33 5,000
572,684

5000 meter 39.47 197,333

1000 meter 25.68 25,683
800 meter 43.98 35,187
500 meter 33.13 16,587
2000 meter 22.33 44,667
1200 meter 9.33 11,200
2000 meter 4.55 9,095
500 meter 2.59 1,294
1400 meter 1.94 2,717
4000 meter 1.75 6,985
6500 meter 8.13 52,867
150 mater 12.29 1,843
405,458

20 pcs 316.67 6,333

16 pcs 250.00 4,000
15 pcs 61.67 925
4 pcs 1,050.00 4200
200 set 250.00 50000
1 lot 64,333.33 64333
1 lot 115,333.33 115333
1 lot 13.333 13,333
258,457

3 set 1,600.00 4800

2 set 1,600.00 3,200
2 set 1,600.00 3,200
2 set 2,333.33 4667
15,867

16 set 900.00 14400

32 set 966.67 30933
10 set 866.67 8667
 4 set 1,733.33 6,933
12 set 1,180.00 14160
12 set 846.67 10160
12 set 183.33 2200
2 set 733.33 1467
88,920
1,341,386
TOTAL
TOTAL
BC-03 BC-04 BC-05 BC-06 SHL
4000 4000 4000 4000 4000
2000 2000 2000 2000 2000
28 28 55 53 42
0 0 51 49 27
28 28 4 4 19
1 1 1 1 2

0 3 38900 35400 83300 155,600

3350 3350 480 480 15200 44,130
3300 3300 14000 12900 0 36,665
0 0 27500 27500 0 55000
576 676 980 980 0 5,367
2710 2710 5410 5263 8230 31,048
720 720 720 720 2930 13,570
3460 3460 2890 2890 11580 35,700
1315 1315 600 600 0 5,204
11850 0 0 0 0 21,350
0 0 0 0 0 234,400
0 3 0 0 0 3,650
0 0 0 0 11820 11,820

27381 15531 89480 86730 133010 623,504

2510 2510 2160 2160 8575 34.345

53 53 135 101 113 511
31 29 28 216
130 130 259 249 395 1.544

0 0 0 0 0 258
66 66 125 121 183 561
0 0 0 0 0 65
0 0 0 0 0 2
1 1 1 1 4 12
0 0 0 0 0 24
6 6 6 6 24 48
 0 0 0 0 0 88
0 0 0 0 0 122
26 28 55 53 84 248
0 0 0 0 0 5
2 2 3 3 8 18
0 0 0 0 0 8
4 4 4 4 16 32
0 0 0 0 0 52
14 14 27 27 42 140
0 0 0 0 0 2
1 1 1 1 2 10
0 0 2 2 0 4
0 0 0 0 0 2
3 3 3 3 10 26
0 0 0 0 0 4
0 0 0 0 0 1
0 0 0 0 0 1
1 1 0 0 0 2
0 0 1 1 0 2
0 0 0 0 2 2
10 10 10 10 40 184
1 1 1 1 2 8
2 2
5
2 2
2 2
2 2
2 2
2 2
2 2
2 2
2 2
2 2

1
1
1
1
1
 SPESIFICATION REMARKS

Siemans/Schneider Siemens/Schneider
Schneider Electric/others Component and Include VSD (VSD Schnoider electric)
Schneider Electric
Schneider Electric
Schneider Electric
Siemens/Schneider
Schneider Electric/others
Schneider Electric
Schnoidor Electric
Schnelder Electric
Schnekier Electric

Supreme
Supreme
Supreme
Supreme
Supreme
Supreme
Supreme
Supreme
Supreme
Supreme
Jembo
Suprome

Philips
Philips
Philips
Philips

gus
Igus

Local
Local
Local
KURN/ACTIVE R150

DUK
DUK
Ramsey
Kinder
Schneider Electric, Proximity Timer
Schneider Electric
Local
 SPESIFIKASI HARGA SATUAN TOTAL HARGA

SS400-SA2.5 Finish 2.80 $435,688

SS400-SA2 5-Paint Finish 2.80 $123,556
SS400-SA2. 5-Paint Finish 2.80 $102,662
SS400-SA2.5-Paint Finish 2.80 $154,000
SS400-SA2,5-Paint Finish 2.60 $15,028
SS400-SA2,5-Paint Finish 2.80 $85,934
SS400-SA2,5-Paint Finish 2.80 $37,996
SS400-SA2.5-P# Finish 2.80 $99,960
SS400-SA2.5-Peint Finish 2.80 $14,571
SS400-SA2.5 Paint Finish 2.80 $58,780
SS400-SA2.5 -Paint Finish 2.80 $572,320
SS400-SA25-Paint Finish 2.80 $10,220
SS400-SA2,5-Paint Finish 2.80 $35,096

Wearplate Grade 400 3.30 $113,339

Grating Cap. 125 kg/m2 70.00 $35,770
Grating Cap. 250 kg/m2 70.00 $15,120
Curved Corr. Zincalum 0.45t 30.00 $46,320

$1,956,360

EP630/4-8/4 Grade M. Mould Edge 170.00 $43,860

EP800/4-8/4; Grade M Mould Edge 180.00 $100,980
EP800/4-16/4 Grade M; Mould Edge 225.00 $14,625
PU Blade W1600 9,980 $19,952
PU Blace W2000 12,800 $153,632
3 rolls 0152/567 dog 6305-HDPE 735.00 $17,640
3 rolls 0152/708 35 deg 6305-HDPE 750.00 $36,000
3 rolls 0152/708 10 dog 6305-HDPE 750.00 $66,000
3 rolls 0152/587 deg 6305-HDPE 540.00 $65,880
3 rolls 0152/708 35 dag 6305-HOPE 570.00 $141,360
3rolls 0152567 35 deg 6305-HDPE 645.00 $4,275
3 rolls 0152/708 deg 6305-HDPE 680.00 $12,240
3 pls-0152/567 deg 6305 HDPE 540.00 $4,720
3 pls-0152/567 deg 6305 HDPE 570.00 $18,240
2rols-0152-10deg.-6305-HDPE 230.00 $14,266
2rols-0152-10deg.-6305-HDPE 245.00 $34,800
830 x L1800 mm; BRG 140mm 15,500.00 $31,000
830 X L2200 mm; BRG 150mm 17,000.00 $170,000
830 X L2200 mm; BRG 180mm 11,400.00 $45,600
820 X L1800 mm; BRG 125mm 9,000.00 $18,000
820 X L1800 mm; BRG 150mm 10,000.00 $260,000
22 KW/380V/4P/50 Hz/n2=16 rpm + backstop 10,000.00 $40,000
75 KW/380V/4P/50 Hz/n2=86 rpm + backstop 18,900.00 $18,900
90 KW/380V/4P/50 Haln2=86 rpm + backstop 24,750.00 $24,770
160 KW/380V/4P/50 Hzm2=115 rpm + backstop 30,350.00 $60,700
315 KW/380V/4P/50 Hz/n2=115 from backstoo 250 KW/380V
50,700.00 $101,400
250 KW/380V/4P/53 Hz/n2=115 form backstoo 39,700.00 $79,400
Non-Ply Rubber W200x121 30.00 $5,520
Total lension 8 ton: @10 m/min. 13,500.00 $106,000
Cap. x 10 Ton H=35 m 160,000.00 $320,000
Acluation Cap. 1 Ton: Stroke 1000 mm 40,000.00 $200,000
150,000.00 $300,000
60,000.00 $120,000
120,000.00 $240,000
35,000.00 $70,000
40,000.00 $80,000
ERIEZ SE 7938-MC 120,000.00 $240,000
ERIEZ MA/OM SERIES 30,000.00 $60,000
60,000.00 $120,000
MILI TRONICS 25,000.00 $50,000

$3,509,760

50000 $ 50,000
365000 $ 365,000
40000 $ 40,000
30000 $ 30,000
20000 $ 20,000

$ 505,000

$ 5,971,120
Shipyard
No Vendor MATERIAL JASA TOTAL
1 Samudra Marine Indonesia 4,680,000,000 1,820,000,000 6,500,000,000
2 Samudra Marine Indonesia 16,590,500,000 8,147,500,000 24,738,000,000
3 Samudra Marine Indonesia 7,360,000,000 1,840,000,000 9,200,000,000
4 Samudra Marine Indonesia 5,208,600,000 1,670,960,000 6,879,560,000
5 Samudra Marine Indonesia 7,200,000,000 4,450,000,000 11,650,000,000
6 Samudra Marine Indonesia 3,890,670,000 1,677,500,000 5,568,170,000
7 Samudra Marine Indonesia 13,684,000,000 5,409,842,000 19,093,842,000
8 Samudra Marine Indonesia 5,608,592,000 1,211,500,000 6,820,092,000
9 Samudra Marine Indonesia 1,560,087,000 1,568,320,000 3,128,407,000
Total billing Invoice 65,782,449,000 27,795,622,000 93,578,071,000

Electrical
No Vendor Nominal
1 CV Pilar Elektrindo 2,012,650,100
2 CV Penabur Tunas Mulia 5,480,300,000
3 CV Bumi Sancaka Makmur 4,367,320,000
4 CV Perdana Indo Raya 3,780,945,000
Total 15,641,215,100

Operation Solar / Oil ( Rebuild )

No Vendor Nominal
1 PT Sukun Niaga Utama 336,585,300
2 PT Cakrawala Maju Mapan 249,195,000
3 Santosa Jaya Sakti 23,800,000
Total 609,580,300

Ship Materials, Spareparts & Equipment

No Vendor Nominal
1 CV Sumber Rejeki Indonesia 2,153,005,000
2 UD Berkah 995,591,000
3 PT Anugrah Sukses Marine 230,547,000
4 Total Solusi Konstruksi 29,581,331,577
5 CV Parana Niaga Service 54,675,600
6 PT Starvi Nusa Gemilang 25,652,000
7 CV Pilar Perkasa Jaya 3,578,905,000
8 Toko Harapan Maju 149,150,000
9 PT. PCM Cable Indonesia 136,962,900
10 CV Tiara Hijay Cendrawasih 5,097,632,000
11 CV Perkasa Karunia Wijaya 1,025,678,000
12 Indo Teknik Diesel 39,205,000
13 PT Harma Contractor Indonesia 5,407,668,000
Total 48,476,003,077

Rebuild Materials
No Vendor Nominal
1 Global Nusantara Metalindo 115,662,000
 2 CV Galva Teknindo 95,499,335
3 PT. Sarana Selectrode Indonesia 88,578,000
4 PT Chugoku Paints Indonesia 71,258,350
5 PT. Tiris Global Indonesia 36,630,000
6 Sumber Lestari Unggul 2,580,890,000
7 PT Devsaan Industech 35,475,600
8 CV Cakrawala Jaya Mandiri 16,351,500
9 Aces 3F PTE Ltd 61,930,000
10 CV Permata Naga Abadi 2,345,790,500
11 CV Wisesa Harapan Jaya 3,908,768,000
12 CV Nusa Intan Emas 5,608,520,100
Total 14,965,353,385

Other Materials
No Vendor Nominal
1 UD Niaga Bahari Raya 487,843,100
2 PT. Logam Perkasa Nusantara 261,911,160
3 PT. International Asia Pacific Sinergi 87,672,684
4 Mitra Sukses Perkasa 85,050,144
5 PT Serasi Gema Sinergi 69,746,000
6 Lautan Hose 67,768,250
7 Jakarta Teknik 62,600,000
8 CV Samarinda Andalan Diesel 50,890,000
9 PT. Gabriel Inti Marindo 45,598,800
10 Converindo Raja Sakti 25,175,000
11 Anugerah Bahari Teknik 37,672,500
12 PT Karya Setia Jaya 21,645,000
13 CV Gloria Maju Mandiri 2,468,090,000
14 Sumber Makmur 14,525,000
15 Toko Harapan Jaya 13,125,000
16 Karunia Teknik 9,000,000
17 Anda International Pte. Ltd. 57,750,000
18 ARK Vision Spare & Engineering PTE 236,748,200
Total 4,102,810,838

Pengawasan + Konsultasi
No Vendor Nominal
1 PT HARARA JAYA BERSAMA 5,556,283,919
2 STS Seatoshore Group PTE LTD 15,000,000,000
3 PT. Hastamulya Tata Konsultan 119,900,000
4 PT Radian Jaya Samudera 61,823,413
5 PT Deluma Cipta Niaga 45,835,000
Total 20,783,842,332

Rebuild Engine / Motors

No Vendor Nominal
1 PT. Respati Cipta Buana Raya 560,017,500
2 PT Untaian Mutiara Jaya 228,675,200
 3 PT. Mitra Industrial Chrome teknolo 189,195,720
4 PT. Gunung Kendali Docking 183,225,000
5 INDEX COOL MARINE & INDUSTRY P 907,500,000
6 Daikai Engineering PTE LTD 6,921,474,000
7 Senda Index Marine Enterprise (S) P 594,000,000
8 D&N Control Technical Services (S) 437,195,000
9 Changsu Searoad Machinery 328,350,000
10 MR SHIP REPAIR PTE LTF 290,400,000
11 MR Ship Repair PTE LTD 39,600,000
12 Aegir Marine Singapore PTE Ltd 210,540,770
Total 10,890,173,190

Rebulid Ship
No Vendor Nominal
1 Tjokro Bersaudara 9,515,700
Total 9,515,700

Generator Equipment
No Vendor Nominal
1 PT Traktor Teknik Nusantara 10,050,000,000
Total 10,050,000,000

Shipment ( Freight )
No Vendor Nominal
1 Airfast Forwarding PTE LTD 350,124,000
Total 350,124,000

Crew
No Vendor Nominal
1 Ship Crew Salary 7,247,500,000
2 Crew Operational 1,950,000,000
Total 9,197,500,000
Equipment and Device as follows for 1 shipset 4000tph Cargo handling system for conversion of transshipment self-unloading
• Telescoping Shiploader 4000tph
• Pedestal Adaptor
• Feeders
• Electrical system of whole CHS including: shiploader, conveyors and console
• CHS Preliminary Design

5,800,000 USD

Mobilisasi JKT-Cilegon 4,265,000,000

Cranes 3,580,930,000
Crew & Erection services Liebherr 1,964,300,000
Total 9,810,230,000
ansshipment self-unloading vessel