DELMON HILLS

CONSTRUCTIONS |INTERIORS|TURNKEY

G-Square B.O.Q

S.No. Description Units Qty Rate Amount Remark

1.00 Civil works

1.01 supply and constructions of light weight brick walls S.ft 780.00 150.00 1,17,000.00
1.02 supply and plastring of light weight brick walls S.ft 1560.00 55.00 85,800.00
1.03 Supply and laying of 5" screed for plumbing & flooring S.ft 315.00 42.00 13,230.00
1.04 Supply and laying of 3" screed for Flooring with dust S.ft 2240.00 25.00 56,000.00
1.05 Water proofing in wet area S.ft 315.00 65.00 20,475.00

2.00 WALLS & Glass PARTITIONS

Supply & installation of 100mm thick with 12mm FR

2.01 gypsum board on GI frame work with taped & skimmed
ready receive finishes. S.ft 684 135.00 92,340.00

supply and installation of 12mm thick tuff end glass

2.00 door framless with all the necessary hardware and
fittings No's 4 18,500.00 74,000.00

2.03 supply and installation of 12mm thick tuff end glass

partition with all the necessary hardware and fittings S.ft 280 450.00 1,26,000.00

3.00 CEILING WORKS

3.01 Supply & install 12mm thick gypsum ceiling S.ft 2144 55.00 1,17,920.00
Supply & install 12mm thick gypsum ceiling to separate
the work station area and corridor 160 50.00 8,000.00
3.02 Supply & install of cove light R.mt 208 80.00 16,640.00
3.03 Supply & install of bulkhead drop R.ft 248 75.00 18,600.00
3.04 Supply and installation of recess R.ft 163 80.00 13,040.00

4.00 FLOOR FINISHES

4.01 Supply and fixing of wall Tiles floor S.ft 2176 80.00 1,74,080.00
4.02 Supply and fixing of wall Tiles S.ft 924 80.00 73,920.00
4.03 Supply and fixing of carpet in MD cabin area S.ft 256 135.00 34,560.00

5.00 DOORS
Supply & Install single leaf hollow core painted flush
5.02 door frame & architrave including standard for wash
rooms no's 6 15,500.00 93,000.00

6.00 WALL & CEILING FINIESHES

Prepare , Supply & apply 2 coats of tractor emalsion
6.01
paint to gyspum false ceiling S.ft 2850 22.00 62,700.00
Prepare , Supply & apply 2 coats of fenomastic paint to
6.01
gyspum Partitions & walls S.ft 3900 22.00 85,800.00

7.00 JOINERY WORKS

7.01 Pantery counter table etc.., S.ft 45 1,200.00 54,000.00
7.02 Reception table S.ft 1 38,500.00 38,500.00
Supply and installation of Ply wood back at recp area for
7.03
logo S.ft 73.5 850.00 62,475.00
Supply and installation of Ply wood back to
7.04
support/hold the glass partition and curtain pelment R.ft 50 350.00 17,500.00
7.05 Supply and installation of Vanity box No's 2 6,000.00 12,000.00
7.06 Cladding in cabin 2 in b/w shaft & pillar S.ft 39 950.00 37,050.00
7.07 confrance table No's 1 39,000.00 39,000.00
7.08 cabin 2 table No's 1 12,500.00 12,500.00
7.09 Chair No's 22 3,500.00 77,000.00

8.00 Electrical Works

Electricals
 Supply, Installation, Testing & Commissioning of 4 way
VTPN DB with 125A, TPN MCB as incomer, 4 Nos. of
8.01 63/40/32 A, TP MCBs as outgoings. no's 1 20,500.00 20,500.00
Supply, Installation, Testing & Commissioning of 12 way
TPN DB with 63A, TPN MCB as incomer, 36 Nos. of
8.02 10/16/25 A, SP MCBs as outgoings. (ACDB) no's 1 18,500.00 18,500.00
Supply, Installation, Testing & Commissioning of 8 way
TPN DB with 40A, TPN MCB as incomer, 24 Nos. of
8.03 10/16/25 A, SP MCBs as outgoings. (UDB no's 1 15,500.00 15,500.00

Power & Control Cable

Supply, laying, testing and commissioning of XLPE,
FRLS,1.1KV Grade multi-strands conductor steel of
armoured power cables as per the specification. Laying
of cables shall be on cable trays, Below quantities shall
vary according to site conditions and Measurable
Armoured cable. 3.4 4 Core x 10 Sqmm Cu Armoured
8.05 cable. R.mt 45 650.00 29,250.00
Supply and erection of cable terminations & Double
8.06 Compression Glands
8.07 4 Core x 10 Sqmm Cu Armoured cable no's 34 250.00 8,500.00
Supply and erection of cable terminations (Pin Type or
8.08 Ring type Lugs
8.09 4 Core x 10 Sqmm Cu Cable 30 60.00 1,800.00
Sockets
Supply, erection, testing and commissioning of following
switches / sockets with all other accessories as
8.1 required.
Supply and fixing of 1 No 6/16A socket controlled by
8.11 16A SP switch no's 40 112.00 4,480.00
8.12 Supply and fixing of 1 No 6 A socket no's 72 80.00 5,760.00
Supply and fixing of 1 No 6 A socket controlled by 6A SP
8.13 switch (AC's) with plug top no's 28 150.00 4,200.00
8.14 Supply and fixing of 1 No TV Socket no's 4 550.00 2,200.00
112.00
Submains / Circuit mains/Power wiring
Supply and running of 1 to 1.5Sq.mm FRLS copper
8.15 flexible cable for Lighting & Emergency Circuit 930 175.00 1,62,750.00
Point Wiring : for Lights - (HSN Code : 8536) Wiring
with 3R x 1.5Sq.mm FRLS copper flexible wires in PVC
8.16 conduit 272 175.00 47,600.00
8.17 4 light point controlled by a 10A SP switch no's 20 1,650.00 33,000.00
8.19 2 light point controlled by a 10A SP switch no's 10 1,500.00 15,000.00
8.2 Supply & Laying of the following sizes of Conduits
8.21 50mm dia PVC Conduit R.mt 350 95.00 33,250.00
8.22 25mm dia PVC Conduit Make: Sudhakar R.mt 850 82.00 69,700.00
8.23 Powder Coated Raceway for DB's R.mt -
Supply & Installation of 250 x 75 x 1.6mm Powder
8.24 Coated Raceway for DB R.mt 23 1,450.00 33,350.00
Supply & Installation of 150 x 75 x 1.6mm Powder
8.25 Coated Raceway for DB R.mt 16 800.00 12,800.00
Supply & Installation of 150 x 150 x 50-70 mm
8.26 Adjustable Floor Junction Box R.mt 18 1,275.00 22,950.00
8.27 EXHAUST UNIT -
8.28 Exhaust system for washroom and Kitchen 3 1,850.00 5,550.00
Earthing
Supply and Erection of following size strips Plate
8.29 Electrode as per IS 3043 complete no's 1 8,500.00 8,500.00
Lights
Supply and installation of LED Strip lights with single
8.3 LED's with wiring,drivers and commections R.mt 80 125.00 10,000.00
8.31 installation of Lights orient panel lights no's 8 450.00 3,600.00
8.32 installation of Lights COB Lights no's 35 450.00 15,750.00
8.33 Supply and installation of Exhust Fans no's 3 4,500.00 13,500.00

9 Plumbing
Supply and installation of complete wash room with
finial fittings
9.01 20 mm dia CPVC Pipes R.mt 38 185.00 7,030.00
9.02 Brass Elbow 20 mm dia no's 23 135.00 3,105.00
9.03 Plain Elbow 20 mm dia no's 28 35.00 980.00
9.04 "Tee" 20 mm dia no's 22 62.00 1,364.00
9.05 End plugs 20 mm dia no's 22 30.00 660.00
9.06 32 mm dia CPVC Pipes R.mt 18 350.00 6,300.00
9.07 CPVC Reducer 32 mm x 25 mm dia no's 28 50.00 1,400.00
9.08 25 mm dia CPVC Pipe R.mt 28 220.00 6,160.00
9.09 CPVC Reducer 25 mm x 20 mm dia no's 48 55.00 2,640.00
9.1 110 dia inlet 75 mm (3”) outlet PVC Nahani Trap no's 15 95.00 1,425.00
9.11 110mm Dia PVC Pipe R.mt 75 180.00 13,500.00
9.3 25mm cpvc Tee no's 11 55.00 605.00
9.33 25mm cpvc brass FTA no's 18 350.00 6,300.00
9.34 32mm cpvc elbow no's 30 145.00 4,350.00
9.35 32mm cpvc sockets no's 14 35.00 490.00
9.36 32mm cpvc 45deg bend no's 18 125.00 2,250.00
9.37 32mm cpvc Tee no's 15 115.00 1,725.00
9.38 32x25 Tee no's 15 155.00 2,325.00
9.39 75mm pvc 45 deg bend no's 22 125.00 2,750.00
9.4 110x75mm pvc bush no's 11 145.00 1,595.00
9.41 110mm pvc Yee no's 22 153.00 3,366.00
9.42 110mm pvc 45 bend no's 4 220.00 880.00
9.43 50mm pvc elbow no's 4 57.00 228.00
9.44 PVC Solvent - 250 m no's 16 130.00 2,080.00
9.45 CPVC Solvent - 237 ml no's 16 340.00 5,440.00
9.46 CHILLY Cockroach no's 6 1,250.00 7,500.00
9.47 W.C one piece make cera/ johnson/Milano no's 3 - Supply by client
9.48 Urinal Bowl Make Cera/Johnson/Milano no's 1 - Supply by client
9.49 wash basin no's 4 - Supply by client
9.50 Sink no's 1 3,500.00 3,500.00

Grand Total 23,21,180.00

NOTE
1 GST 18% extra on Quote Value
2 Our Scope of work is restricted to BOQ only any extra work will be calculated as a variation