Annexure "C"

Abstract of Cost
Name of work:- C/O Link Road Kallar to Plasla Via Mandyal Hiuuer Chingiyara Dhinwan Ghattian Chhat Chudol Akhan Road Km 0/000 to 11/220 in District Bilaspur (HP)
SH:- Construction of RCC Slab Culverts

Sr.
Description of Item Unit Qty. Rate Amount
No.
1 Earthwork in excavation for structures as per drawing and technical specifications Clause 305.1 including setting P/Cum 1935.25 559.10 1081996.00
out, construction of shoring and bracing, removal of stumps and other deleterious material and disposal upto a lead
of 50 m, dressing of sides and bottom and back filling in trenches with excavated suitable material.

2 Providing concrete for plain/reinforced concrete in open foundations complete as per drawings and P/Cum 122.35 7327.90 896577.00
technical specifications Clause 802, 803, 1202 & 1203 (1:3:6 (40mm) size)

3 Plain/reinforced cement concrete in sub structure as per drawings and technical specification clauses P/Cum 127.97 7687.00 983723.00
802, 804, 805, 806, 807, 1202 and 1204 P.C.C. grade M 15. Nominal mix (1:2.5:5)

4 Providing and laying flooring laid over cement concrete bedding complete as per drawing and technical P/Cum 58.88 14485.70 852866.00
specification Clause 1303. Rubble stone laid in cement mortar 1:3

5 Supplying, fitting and placing HYSD bar reinforcement (Fe 415) in substructrue complete as per drawings P/Tonne 3.96 116118.50 460271.00
and technical specification Clauses 1002, 1005, 1010 & 1202

6 Supplying, fitting, and placing HYSD bar reinforcement in superstructure complete as per drawing and P/Tonne 17.76 118148.70 2098687.00
technical specifications Clauses 1002, 1010 and 1202

7 Plain/reinforced cement concrete in sub structure as per drawings and technical specification clauses P/Cum 42.27 8922.00 377146.00
802, 804, 805, 806, 807, 1202 and 1204 R.C.C. grade M 20 (1:2:4)

8 Providing concrete for plain/reinforced concrete in open foundations complete as per drawings and P/Cum 1475.61 8094.10 11943703.00
technical specifications Clause 802, 803, 1202 & 1203 (P.C.C. grade M 20) Nominal mix (1:2:4)

9 Providing and laying reinforced cement concrete in superstructure as per drawing and technical P/Cum 184.90 10401.90 1923325.00
specifications Clauses 800, 1205.4 and 1205.5 (R.C.C M 25)

10 Providing and laying cement concrete wearing course M 30 grade including reinforcement complete as P/Cum 36.01 18504.50 666337.00
per drawing and technical specifications Clauses 800 and 1206.3

11 Back filling behind abutment, wing wall and return wall complete as per drawing & Technical Specification P/Cum 307.68 1821.20 560352.00
Clause-1204.3.8 Granular material
Sr.
Description of Item Unit Qty. Rate Amount
No.
12 Providing weep holes in brick masonry/stone masonry, plain/reinforced concrete abutment, wing wall, Each 170.00 356.80 60656.00
return wall with 100 mm dia PVC pipe extending through the full width of the structures with slope of
1(V):20(H) towards drawing face complete as per drawing and technical specification Clauses 614, 709,
1204.3.7

13 Construction of R.C.C. railing of M 25 grade in cast-in-situ with 20 mm nominal size aggregate, true to P/Rmt 132.08 4679.80 618108.00
line and grade, tolerance of vertical railing post not to exceed 1 in 500, centre-to-centre spacing between
vertical posts not to exceed 2000 mm as per drawing and technical specifications Clauses 800, 900 and
1208.3
14 Drainage spouts complete as per drawing and technical specifications Clause 1209 Each 38.00 1470.50 55879.00

15 P.C.C. M 15 ordinary grade (1:2.5:5) levelling course below approach slab complete as per drawing and P/Cum 35.72 7066.40 252382.00
technical specifications Clauses 800 and 1211
16 Reinforced Cement Concrete M 25 grade approach slab including reinforcement and formwork complete P/Cum 20.41 11146.95 227543.00
as per drawing and technical specifications Clauses 800 and 1211
17 Providing and Laying cement concrete 1:4:8 for plain/reinforced concrete in open foundations complete P/Cum 291.48 6251.70 1822246.00
as per drawing and technical specification clauses 802, 803, 1202 and 1203

Total 24881797.00

Cost for hume pipe culvert 11318776.00

Cost for solid causeway 2790583.00

Total 38991156.00

Say Rs 389.912 Lacs only

11.220

Cost per km Rs 34.752 lacs per km

Assistant Engineer Executive Engineer

Bharari Sub Division Ghumarwin Division
HP.PWD. Bharari HP.PWD. Ghumarwin