ESTIMATE

Name Of Work:- Construction of G.S.S.S Gahar DISTT. MANDI (H.P)

( SH:- Construction of Hall Over Two No Rooms of Chandesh School )

Estimated Cost = ₹ 13,88,430.00

 Abstract of Cost
Name Of Work:- Construction of G.S.S.S Gahar DISTT. MANDI (H.P)
( SH:- Construction of Hall Over Two No Rooms of Chandesh School )
Ref. to Item
Description of Item Qty Unit Rate Amount
HPSR No.
1.0 BUILDING WORK:
6.4.2 1 Brick work with common burnt clay F.P.S. (non modular) bricks of class designation 7.5 in 21.70 Per Cubic 10889.30 2,36,298
superstructure above plinth level up to floor V level in all shapes and sizes in :Cement Metre
mortar 1:6 (1 cement : 6 coarse sand)

9.1.1 2 Providing wood work in frames of doors, windows, clerestory windows and other frames, 0.39 Per Cubic 120948.35 47,170
wrought framed and fixed in position with hold fast lugs or with dash fasteners of required Metre
dia & length ( hold fast lugs or dash fastener shall be paid for separately.First class deodar
wood .
A.R. 3 Providing and fixing panelled shutters for doors, fixing with butt hinges of required size with 3.69 Per 4298.60 15,862
necessary screws, including panelling Prelaminated particle board with both sides decorative Square
lamination, flat pressed 3 layer & graded (medium density) Grade I, Type II conforming to IS : Metre
12823 (exterior grade) 12 mm thick , all complete as per direction of Engineer-in charge. (Note:-
Butt hinges and necessary screws shall be paid separately): First class deodar wood ,35 mm
thick shutters
A.R. 4 Providing and fixing panelled or panelled and glazed shutters for doors, windows and 3.30 Per 6689.75 22,076
clerestory windows fixing with butt hinges of required size with necessary screws, with 6 mm thick Square
clear float glass both side, having 12 mm air gap, all complete as per direction of Engineer- Metre
in charge. (Note:- Butt hinges and necessary screws shall be paid separately) :First class deodar
wood.35 mm thick shutters
21.1 5 Providing and fixing double glazed hermetically sealed glazing in Wooden windows, 3.30 Per 3983.65 13,146
9.165.1 6 Providing and fixing aluminium handles, ISI marked, anodised (anodic coating not less 2 Each 477.90 956
than grade AC 10 as per IS : 1868) transparent or dyed to required colour or shade, with
necessary screws etc. complete : 125 mm
9.165.2 7 Providing and fixing aluminium handles, ISI marked, anodised (anodic coating not 5 Each 407.05 2,035
less than grade AC 10 as per IS : 1868) transparent or dyed to required colour or shade,
with necessary screws etc. complete : 100 mm
A.R. 8 Providing and fixing aluminium tower bolts, ISI marked, anodised (anodic coating not 14 Each 107.00 1,498
less than grade AC 10 as per IS : 1868 ) transparent or dyed to required colour or shade,
with necessary screws etc. complete :. : 250x10 mm

2.0 STEEL WORK

9.48.2 9 Providing and fixing M.S. grills of required pattern in frames of windows etc. with M.S. flats, 56.63 Per 256.80 14,543
square or round bars etc. including priming coat with approved steel primer all Kilogram
complete.Fixed to openings /wooden frames with rawl plugs screws etc.
10.2 10 Structural steel work riveted, bolted or welded in built up sections, trusses and framed 4779.20 Per 119.70 5,72,070
work, including cutting, hoisting, fixing in position and applying a priming coat of approved Kilogram
steel primer all complete.
AR 11 Providing and fixing M.S. BP Sheet 1.66 mm(One point sixty six milimetre) to 2mm (Two 48.27 Per 2681.05 1,29,414
milimetre) thick in eves board/ facia/soffit/ceiling including cutting ,fixing and welding to square
steel roof members and applying a coat of red lead primer complete as per direction of the metre
Engineer-in-Charge including carriage of materials within all leads, lifts and other
incidentals.
3.0 FLOORING
11.3.1 12 Cement concrete flooring 1:2:4 (1 cement : 2 coarse sand : 4 graded stone aggregate) 57.86 Per 454.55 26,300
finished with a floating coat of neat cement, including cement slurry, but excluding the cost Square
of nosing of steps etc. complete.40 mm thick with 20 mm nominal size stone Metre
aggregate.
4.0 ROOFING
12.7.1 13 Providing and fixing 15 cm wide, 45 cm overall semi circular pre-painted plain sheet 0.6 Per
mm thick gutter with iron brackets 40x3mm size, bolts, nuts and washers etc., including 43.88 Running 1199.75 52,645
making necessary connections with rain water pipes complete metre
12.14 14 Providing flat iron brackets 50x3 mm size with necessary bolts, nuts and washers etc. for 43.88 Per 80.70 3,541
fixing G.S. sheets gutters with purlins Running
metre
12.41 15 Providing and fixing on wall face unplasticised Rigid PVC rain water pipes conforming to IS 13.80 Per 439.05 6,059
: 13592 Type A,including jointing with seal ring conforming to IS : 5382, leaving 10 mm gap Running
for thermal expansion, (i) Single socketed pipes.110 mm diameter metre
12.42 16 Providing and fixing on wall face unplasticised - PVC moulded fittings/ accessories for
unplasticised Rigidmoulded fittings/ accessories for unplasticised Rigid PVC rain water
pipes conforming to IS : 13592 Type A,including jointing with seal ring conforming to IS :
5382, leaving 10 mm gap for thermal expansion.
12.42.1.2 16.1 Coupler, 110mm 4 Each 125.25 501
12.42.5.2 16.2 Bend 87.5° 110mm bend 4 Each 138.05 552
12.42.6.2 16.3 Shoe 110mm 4 Each 174.70 699
12.44 16.4 Providing and fixing to the inlet mouth of rain water pipe cast iron grating 15 cm diameter 4 Each 50.25 201
and weighing not less than 440 grams.
12.43.2 17 Providing and fixing unplasticised -PVC pipe clips of approved design to unplasticised - 14 Each 241.85 3,386
PVC rain water pipes by means of 50x50x50 mm hard wood plugs, screwed with M.S.
screws of required length, including cutting brick work and fixing in cement mortar 1:4 (1
cement : 4 coarse sand) and making good the wall etc. complete.:110 mm
12.1.2 18 Providing corrugated G.S. sheet roofing including vertical / curved surface fixed with
polymer coated J or L hooks, bolts and nuts 8 mm diameter with bitumen and G.I. limpet
washers or with G.I. limpet washers filled with white lead, including a coat of approved
steel primer and two coats of approved paint on overlapping of sheets complete (up to any Per
pitch in horizontal/ vertical or curved surfaces), excluding the cost of purlins, rafters and 119.48 Square 1281.30 1,53,090
trusses and including cutting to size and shape wherever required.: 0.80 mm thick with Metre
zinc coating not less than 275 gm/m²

AR 19 Providing and fixing prepainted ridges or hips 60 cm (Sixty centimeter) overall with 0.60 11.90 Per 771.20 9,177
mm (Zero point sixty millimeter) thick preprinted steel sheets in roofing with hot dipped Running
metallic zinc coated sheets with top coat or regular modified polyester organic coating of 20 metre
(Twenty) microns over 5 (Five) microns primer coating + back coat of polyester of 5 (Five)
microns over 5 (Five) microns primer coating including fixing with preprinted iron J or L
hooks, bolts & nuts 6mm(Six millimeter) dia and preprinted G.I. limpet and bitumen
washers complete with all accessories as required as per the direction of Engineer-in-
Charge including carriage of materials within all leads, lifts and other incidentals.

5.0 FINISHING
13.2.2 20 15mm (fifteen milimetre) cement plaster in single coat on the rough side of brick/ 90.17 Per 258.45 23,304
concrete/ stone wall for interior plastering upto floor all level including arises, internal Square
rounded angles, chamfers and/or rounded angles not exceeding 80mm (Eighty milimetre) Metre
in girth and finished even and smooth in cement mortar 1:6 (one cement:6 sand) as per the
direction of Engineer-in-Charge including carriage of materials within all leads, and lifts
other incidentals. Upto Floor V Level
A.R. 21 15mm (fifteen milimetre) cement plaster in single coat on the fair side of brick/ concrete/ 106.01 Per 254.60 26,990
stone wall for interior plastering upto floor all level including arises, internal rounded Square
angles, chamfers and/or rounded angles not exceeding 80mm (Eighty milimetre) in girth Metre
and finished even and smooth in cement mortar 1:6 (one cement:6 sand) as per the
direction of Engineer-in-Charge including carriage of materials within all leads, and lifts
other incidentals. Upto Floor V Level
13.41.1 22 Distempering with oil bound washable distemper / Synthetic washable distemper of 90.17 Per 137.80 12,425
approved brand and manufacture ASIAN PAINTS OF APPROVED SHADE to give an even Square
shade New work (two or more coats) over and including water thinnable priming coat with metre
cement primer
13.44.1 23 Finishing walls with water proofing cement paint of required shade : New work (Two or 106.01 Per 87.80 9,308
more coats applied @ 3.84 kg/10 sqm) Square
metre
13.48.3 24 Painting Steel work with Deluxe Multi Surface Paint to give an even shade. Two or more 48.27 Per 107.40 5,184
coat applied @ 0.90 ltr/ 10 sqm over an under coat of primer applied @ 0.80 ltr/ 10 sqm of Square
approved brand and manufacture metre
Grand Total 13,88,430

Assistant Engineer, Executive Engineer,

Sarkaghat Sub-Division, Sarkaghat Division
H.P. PWD Sarkaghat H.P. PWD Sarkaghat
 Detail Of Measurement
Name Of Work:- Construction of G.S.S.S Gahar DISTT. MANDI (H.P)
( SH:- Construction of Hall Over Two No Rooms of Chandesh School )
Sr. Description of Item No. Length Width H/D QTY Unit
No.
1 2 3 4 5
BUILDING WORK
1 Brick work with common burnt clay F.P.S.
23 cm thick brick wall
Hall :-
Long walls ( L = 11 - ( 0.23x2 ) = 10.54 m ) 2 X 1 10.54 0.23 3.00 14.55 Cum
Cross walls ( L = 5.95 m ) (H = {3.00 + 4.23 2 X 1 5.95 0.23 3.41 9.33 Cum
+ 3.00}/3 = 3.41 m )
Pillars ( H = 3.00 - 0.30 = 2.70 m ) 4 X 1 0.23 0.23 2.70 0.57 Cum
(+) Total 24.45 Cum
Deductions :
D1 ( Door portition ) 2 X 1 0.90 0.23 2.05 0.85 Cum
W 5 X 1 1.50 0.23 1.10 1.90 Cum
(-) Total 2.75 Cum
Total 21.70 cum
2 Providing wood work in frames of doors,
Internal Doors
D
Horizontal member 2 x 1 x 0.75 - 1.50 rmt
Vertical member 2 x 2 x 2.05 - 8.20 rmt
W
Horizontal member 5 x 2 x 1.50 - 15.00 rmt
Vertical member 5 x 4 x 0.95 - 19.00 rmt
Length: Total 43.70 rmt

43.70 X 0.0750 X 0.12 0.39 Cum

3 Providing and fixing panelled shutters for doors, fixing

with buttFloor
Ground hinges of required
& First Floor size with necessary screws,
D1 (Door portion ) 2 X 1 0.90 2.05 -- 3.69 Sqm.
Total 3.69 Sqm.
4 Providing and fixing panelled or panelled and glazed
shutters for doors,
Ground Floor windows
& First Floor and clerestory windows
W 5 X 1 0.60 1.10 -- 3.30 Sqm.
Total 3.30 Sqm.
5 Providing and fixing glazed shutters for
W 5 x 2 0.30 1.10 - 3.30 Sqm
TOTAL 3.30 Sqm

6 Providing and fixing aluminium handles, ISI

D 2 X 1 -- -- -- 2 Nos.
Total 2 Nos.
7 Providing and fixing aluminium handles, ISI
W 5 X 1 -- -- -- 5 Nos.
Total 5 Nos.
8 Providing and fixing aluminium tower bolts, ISI
D 2 X 2 -- -- -- 4 Nos.
W 5 X 2 -- -- -- 10 Nos.
 Total 14 Nos.
STEEL WORK
9 Providing and fixing M.S. grills of required
Window & Ventilators:-
W 5 X 1 0.60 1.10 -- 3.30 Sqm.
Total 3.30 Sqm
Taking weight of grill @17.16kg/sqm 56.63 Kg.

10 Structural steel work riveted, bolted or welded in

i Area of main roof as per item no. 18 119.48 Sqm
Taking @40Kg/Sqm 119.48 x 40 4779.20 Kg
Total 4779.20 Kg
11 Providing and fixing M.S. BP Sheet 1.66
a Soffits of roof projection
(i) Main roof
Long sides 2 x 1 11.90 0.90 - 21.42 Sqm
Cross sides 2 x 1 10.04 0.90 - 18.07 Sqm
a Total: 39.49 Sqm
b Facia :-
(i) Main roof
Long sides 2 x 1 11.90 0.20 - 4.76 Sqm
Cross sides 2 x 1 10.04 0.20 - 4.02 Sqm
b Total: 8.78 Sqm
G.Total 48.27 Sqm.
FLOORING
12 Cement concrete flooring 1:2:4 (1 cement : 2
Floor
floor 1 X 1 10.54 5.49 -- 57.86 Sqm
Total 57.86 Sqm
ROOFING
13 Providing and fixing 15 cm wide, 45 cm overall
Prepainted plain sheet gutter over mild steel
Main roof :-
Long side 1 x 2 11.90 - - 23.80 R.M
Cross sides 1 x 2 10.04 - - 20.08 R.M
Total 43.88 R.M

14 Providing flat iron brackets 50x3 mm size with

Quantity same as per item No. 13 43.88 R.M
15 Providing and fixing on wall face unplasticised
Rain water pipe
110 mm dia 4 x 1 3.45 - - 13.80 R.M
16 Providing and fixing on wall face unplasticised -
16.1 Coupler, 110mm 4 x 1 -- -- 4 Nos.

16.2 87.5 ⁰ bend , 110 mm 4 x 1 -- -- 4 Nos.

16.3 Shoe 110 mm 4 x 1 -- -- 4 Nos.

16.4 Providing and fixing to the inlet mouth of rain 4 x 1 -- -- 4 Nos.

17 Providing and fixing unplasticised -PVC pipe
PVC clips @1m c/c vertical distance 13.80 x 1 -- -- 14 Nos.
18 Providing corrugated G.S. sheet roofing
Roofing :-
i Main roof :-
Front (L =11.00 +0.45x2) = 11.90 m 1 x 1 11.90 6.24 -- 74.26 Sqm
Back (L =11.00 +0.45x2) = 11.90 m 1 x 1 11.90 3.80 -- 45.22 Sqm
 Total 119.48 Sqm
G.Total 119.48 Sqm
19 Providing and fixing prepainted ridges or hips 60
A Ridges :-
i Main roof ridge 1 X 1 11.90 - - 11.90 R.M
Total 11.90 R.M
Total 11.90 R.M
FINISHING
20 15mm (fifteen milimetre) cement plaster in single
coat
15 mmon the roughplaster
cement side of on
brick/ concrete/
rough side stone
(Inner
side ) wall surface
Internal
Long Walls 1 X 2 10.54 3.00 - 63.24 Sqm.
Cross Walls 1 X 2 5.49 3.41 - 37.44 Sqm.
(+) Total 100.68 Sqm.
Deductions :-
D 2 X 1 0.75 2.05 - 3.08 Sqm.
W 5 X 1 1.35 1.10 - 7.43 Sqm.
(-) Total 10.51 Sqm.
Total 90.17 Sqm.
21 15mm (fifteen milimetre) cement plaster in single
coat on the
(OUTER fair
SIDE OF side of brick/ concrete/ stone
WALLS)
Long Walls 1 X 2 11.00 3.00 - 66.00 Sqm.
Cross Walls 1 X 2 5.95 3.41 - 40.58 Sqm.
Pillars 4 X 4 0.23 2.70 - 9.94 Sqm.
(+) Total 116.52 Sqm.
Deductions :-
D 2 X 1 0.75 2.05 - 3.08 Sqm.
W 5 X 1 1.35 1.10 - 7.43 Sqm.
(-) Total 10.51 Sqm.
Net Qty. 106.01 Sqm.
22 Distempering with oil bound washable distemper
Internal Side 90.17 Sqm
Total 90.17 Sqm.
23 Finishing walls with water proofing cement
External Side 106.01 Sqm
Total 106.01 Sqm

24 Painting Steel work with Deluxe Multi

B.P Sheet Qty. same as per item no. 11 48.27 Sqm
TOTAL 48.27 Sqm

Assistant Engineer, Executive Engineer,

Sarkaghat Sub-Division, Sarkaghat Division
H.P. PWD Sarkaghat H.P. PWD Sarkaghat