Scenario Summary
Current Values: Profit for 200 items Profit for 300 items Profit for 400 items
Changing Cells:
$B$1 400 200 300 400
Result Cells:
$B$8 3500 1500 2500 3500
Notes: Current Values column represents values of changing cells at
time Scenario Summary Report was created. Changing cells for each
scenario are highlighted in gray.
Quantity 400
Items price 50
transportation charges 500
total investment 20500
Sales price 60
total sales amount 24000
profit 3500
200