Project : Proposed Reliance Mart @ Vikas Puri , New Delhi
Initial feasibility study for the use of Gas based captive generation on Open and Closed Cycle.
Water cooled electric chiller with
# Description Unit Air cooled electric chiller
conventional cooling towers
500 500
1.1 Chiller input power kW/TR 1.17 0.6
1.2 Primary + secondary chilled water pump kW/TR 0.06 0.06
1.3 Condenser water pump input power kW/TR 0 0.15
1.4 Cooling tower input power kW/TR 0 0.06
1.5 Dry cooler input power kW/TR 0 0
1.6 Total sub-system input power index kW/TR 1.23 0.87
1.7 Total Ref. load TR 500 500
1.8 Connected load 615 435
1.9 Plant input power (for 1100 TR) kW 615 435
1.12 DG Capacity for Power Back-up KVA 4500 3500
A Capital investments
A-1.1 Cost of AC plant room only Rs 18,000,000.00 12,500,000.00
( @ Rs. 36000 / TR) ( @ Rs. 25000 / TR)
A-1.2 DG sets (@7500/kVA) Rs 33,750,000.00 26,250,000.00
Substation cost (@2750/kVA) Rs 12,375,000.00 9,625,000.00
A1.3 Deposit to HSEB (@Rs 3000/kVA) Rs 13,500,000.00 10,500,000.00
Tentative total capital investments 77,625,000.00 58,875,000.00
HVAC Condulting Engineers; Dew Point Consultants Pvt Ltd.
An ISO 9001:2008 certified company
5
Project : Proposed Reliance Mart @ Vikas Puri , New Delhi
Initial feasibility study for the use of Gas based captive generation on Open and Closed Cycle.
Water cooled electric chiller with
# Description Unit Air cooled electric chiller
conventional cooling towers
500 500
B Operating cost
B-1 Power:
12 Hrs/day * 365 days /year @Rs 8.0/kWH*75%*75%
B-1.1 Rs 5,387,400.00 3,810,600.00
( Avg. with grid & DG)
B-2 Cooling water make-up
B-2.1 [email protected]% of water flow rate (4USGPM/TR)including drift and
Ltr/year
evaporative losses, and assume 65% diversity through
- a year . 44,702,280.00
B-2.2 Cost / year .@ 10 paisa / ltr Rs - 4,470,228.00
C Total capital cost 77,625,000.00 58,875,000.00
D Total operating cost 5,387,400.00 8,280,828.00
HVAC Condulting Engineers; Dew Point Consultants Pvt Ltd.
An ISO 9001:2008 certified company
6
