ECO HIMAL

Project :- Construction of Training Centre

Site: Patlekhet, Kavrepalanchok

SUMMARY OF COST

S.N. Description Amount Remarks

A. Total cost of Building
1 Civil Works, Main building Rs 6,684,222.46
2 Sanitary Works ,5% Rs 334,211.12
3 Electrical Works,5% Rs 334,211.12
Sub - total Rs 7,352,644.70
Adding 13 % for VAT Rs 955,843.81
Adding Contingency@ 5% Rs 367,632.24
Consultant's supervision charge,2% Rs 173,522.42
Total cost of project Rs 8,849,643.17

Prepared By: Checked By: Approved By:

 Detail Project Report (DPR) of Training Centre

ABSTRACT OF COST

Project :- Construction of Training Centre

S.N. DESCRIPTION OF WORKS UNIT QUANTITY RATE AMOUNT

A. Building Construction
Removal of grasses, small trees,
levelling of undulated ground,
landscaping all complete work, and
1 Sqm 107.99 25.76 2,782.14
disposal existing earth materials away
from construction site (thickness 15- 20
cm.)

Earth work in excavation in soft clay/silt

2 including 10m hauling, disposing & Cum 124.98 807.59 100,930.13
1.5m lifting
3 SOLING WORKS
Stone Soling 300mm for R.C.C.for
foundation footings as per drawing and
instruction all complete Cum 16.64 9,918.75 165,057.92
Brick soling works for PCC as per Sqm
drawing and instruction all complete 125.92 1,118.61 140,850.70

Earth back filling with compaction in 6"

4 layer with sprinkling water , transporting Cum
from 10m distance 154.89 492.20 76,235.26
5 P.C.C WORKS
P.C.C. (1:2:4) for footing of foundation
with proper mixing and compaction
including curing as per drawing and
instruction all complete Cum 16.87 14,624.84 246,649.74
6 R.C.C WORKS
1:1.5:3 R.C.C. work in footing , slab,
beams, columns, lintels etc. with
transportation up to 30m Cum 49.48 15,765.64 780,062.36
7 REINFORCEMENT WORK

Supplying, cutting, bending, placing in

position as shown in drawing and M.T 7.15 157,734.00 1,128,580.41
binding by plain wire of reinforcement
steel bars for R.C.C. works all complete
FORM WORK As per instructed by
8
Project Manager or Site engineers.

Making proper form work including

supplies & selection of material, fixing,
nailing, according to drawing, placing
seperators, dismantling forms and
hauling up to 30 meter distance all
complete
Form work for foundation footing Sqm 38.40 723.69 27,789.62

Prepared Design By: Checked By: Approved By:

 Detail Project Report (DPR) of Training Centre

ABSTRACT OF COST

Project :- Construction of Training Centre

S.N. DESCRIPTION OF WORKS UNIT QUANTITY RATE AMOUNT
Form work for column Sqm 126.89 1,296.06 164,462.30
Form work for Beam Sqm 86.49 1,046.12 90,480.31
Form work for roofing slab, Lintel Band,
Staicase and Others Sqm 87.25 723.69 63,141.06
9 BRICKS WORKS
ALL brickworks using chimney brick with
9.2 1:4 cement mortar and 30m
transportation cum 45.66 17,172.92 784,185.29
PLASTERING WORKS As per
instructed by Project Manager or Site
10 engineers.
12.5 mm th.Plaster on 9'' and 4" wall
10.1
surface with ( 1:4) cement mortar Sqm 276.42 442.14 122,218.21
12.5 mm th.Plaster on ceiling surface
10.2
with ( 1:4) cement mortar Sqm 116.78 521.75 60,930.11
WOOD WORK As per instructed by
11
Project Manager or Site engineers.
Making and fitting sal wood door frame
having (3"x 4") wood size with good
11.1 finish from approved wood including
necessary hardware Cum 0.39 364,243.90 143,210.04
Supplying and fitting Flush shutter
38mm thick sal wood frame with 4mm
11.2 teak plywood on both side of shutter
work all complete Sqm 19.26 13,028.71 250,924.82
Supplying, fitting and fixing 38 mm thick
Salwood solid pannel shutter all
11.3 complete including handles, hinges,
tower bolts and locking sets
Sqm 16.73 20,702.52 346,376.26
FLOORING WORK As per instructed by
12
Project Manager or Site engineers.
12.1 6'' sand filling Cum 15.27 4,231.08 64,596.49
PAINTING WORKS As per instructed
13 by Project Manager or Site engineers.

13.1 Two coat plastic emulsion paint over

one coat primer (Astar) on new surface Sqm 393.20 363.77 143,035.55
TILES WORKS As per instructed by
14
Project Manager or Site engineers.
14.1 8"x12" Tile on wall surface Sqm 46.46 3,083.74 143,281.13
14.2 12"x12" Tile on floor surface Sqm 10.27 3,083.74 31,657.07
38mm(11/2") thick 1:2:4 Cement
Concrete FLooring and finishing with
15 neat cement coat Sqm 184.69 738.24 136,347.11

Prepared Design By: Checked By: Approved By:

 Detail Project Report (DPR) of Training Centre

ABSTRACT OF COST

Project :- Construction of Training Centre

S.N. DESCRIPTION OF WORKS UNIT QUANTITY RATE AMOUNT

False ceiling by Gypsum ,Gypsum

Board : 12.5mm including all necessary
16 material all complete Sqm 83.90 848.58 71,198.58

Supplying & fixing work of 20x20 mm

17 square pipe railing two nos. every trade
900 to 1000 mm height with 40 mm MS
black pipe hand rail Rm 39.53 2787.97 110,209.81
4.5x20mm size M.S. grill with almunium
18 paints as per design and instruction all
complete.
sqm 16.73 3703.81 61,968.78
Fabrication, supplying and fixing of steel
truss with steel structure and all types
of fabricated rolled and tubular steel
19 work including two coats of enamel and
one coats of red oxide all complete as
per instruction
kg 4532.44 220.50 999,392.16
Coloured CGI Sheet (26 Gauge
20 medium) Roofing with supplying all
materials sqm 167.31 1248.30 208,855.24
Fixing Coloured GI plain Sheet
21 (0.35mm) Ridge cover with supplying all
materials Rm 14.02 1341.51 18,813.85
Total Sum 6,684,222.46

Prepared Design By: Checked By: Approved By:

 Project :- Construction of Training Centre
Quantity Estimate
Length Breadth Height
S.N Description No Quantity Remarks
(m) (m) (m)

Removal of grasses, small trees,

levelling of undulated ground,
landscaping all complete work, and
disposal existing earth materials away
from construction site (thickness 15- 20
1 cm.)
Building Area 1 107.99 107.99
Total 107.99 Sqm

Earth work in excavation in soft clay/silt

2 including 10m hauling, disposing &
1.5m lifting
Isolated Footing F1 8.00 2.15 2.15 1.50 55.47
Isolated Footing F2 4.00 2.15 2.15 3.76 69.51
Total 124.98 Cum

3 Soling works
a) Dry stone soling works
Isolated Footing F1 8 2.15 2.15 0.30 11.09
Isolated Footing F2 4 2.15 2.15 0.30 5.55
Total 16.64 Cum
Brick soling works for PCC as per
b) drawing and instruction all complete
Steps and Balcony 1 34.45 1.22 42.01
Ground floor , three rooms and first floor
half area 1 13.31 6.30 83.90
Total 125.92 sq.m.

Earth back filling with compaction in 6"

layer with sprinkling water ,
4 transporting from 10m distance
For filling upto plinth level from grid A &
B 12.88 12.88
For filling upto plinth level from grid B &
C 58.27 58.27
Forback filling in excavated footings 83.73 83.73
Total 154.89 Cum

1:2:4 P.C.C. work(used machine) in

foundation and floor including material
5 collection & transportation upto 30m
At Footing (1:2:4)
Isolated Footing F1 8 2.15 2.15 0.075 2.77
Isolated Footing F2 4 2.15 2.15 0.075 1.39
Steps and Balcony 1.00 41.34 1.22 0.075 3.78
Grade slab,75mm thk 1.00 87.92 0.075 6.59
Footing Beam 39.02 0.30 0.075 0.88
Plinth Beam 64.53 0.30 0.075 1.45
Total 16.87 Cum

6 RCC WORK (1:1.5:3)

Prepared /Design By: Checked By: Approved By

 Project :- Construction of Training Centre
Quantity Estimate
Length Breadth Height
S.N Description No Quantity Remarks
(m) (m) (m)

Footing
Isolated Footing F1
Rectangular part 8.00 2.00 2.00 0.40 6.40
Isolated Footing F2
Rectangular part 4.00 2.00 2.00 0.40 3.20
Total RCC for footing 9.60 Cum
Column
Grid A column upto first floor level 4.00 0.35 0.35 7.22 3.54
Grid B column upto ground floor level 4.00 0.35 0.35 4.17 2.04
Grid C column upto first floor level 4.00 0.35 0.35 6.50 3.19
Total RCC for Co 8.76 Cum
Main Beam
Ground Floor
Grid along A,B 2.00 13.11 0.23 0.40 1.66
Grid along C 1.00 13.11 0.23 0.40 0.83
Grid along 1,2,3,4 4.00 7.71 0.23 0.40 1.95
Secondary Beam 1.00 7.71 0.23 0.30 0.31
First Floor
Grid along A,B 2.00 13.11 0.23 0.40 2.41
Plinth beam
Plinth Beam 1.00 64.53 0.23 0.30 4.45
Footing beam
Footing Beam 1.00 39.02 0.23 0.23 2.06
Total Beam Work 13.68 Cum
Lintel and sill band
Ground Floor
Wall along grid A 1 12.32 0.23 0.1 0.57
Wall along grid 1,4 2 2.90 0.23 0.1 0.27
Wall along grid 2,3 2 2.90 0.11 0.1 0.13
First Floor
Wall along grid A, B 2 12.32 0.23 0.1 1.13
Wall along grid 1,4 2 2.90 0.23 0.1 0.27
Bathroom and toilet 1 7.57 0.11 0.075 0.12
storage 1 3.70 0.11 0.075 0.06
Deduction of Doors
Door (D1) -2.00 1.07 0.23 0.10 -0.10
Door (D2) -4.00 0.91 0.11 0.10 -0.08
Door (D3) -3.00 0.91 0.11 0.10 -0.06
Total lintel and sill band 2.31 Cum
Slab
First Floor
Slab 1.00 13.35 4.57 0.125 7.63
Total slab RCC 7.63 Cum
RCC Wall at Grid B 1.00 13.36 0.23 2.44 7.50 Cum
Total RCC WORK FOR SUPERSTRUCTRE 39.88 Cum
7 REINFORCEMENT WORK

Prepared /Design By: Checked By: Approved By

 Project :- Construction of Training Centre
Quantity Estimate
Length Breadth Height
S.N Description No Quantity Remarks
(m) (m) (m)

Supplying, cutting, bending, placing in

position as shown in drawing and binding
by plain wire of reinforcement steel bars
for R.C.C. works all complete
For Footing @ 1.1% X 7850 kg/M3 = 828.96
For Column,rcc wall @ 2.5 % X 7850 kg/M3 = 3191.21
For beam @ 2.25% x 7850 kg/M3 = 2415.71
For slab @ 1.2% x 7850 kg/M3 = 719.08
Total reinforcement work for concreting = 7154.96 Kg
7.15 M.T.
8 FORM WORK
For Footing
Isolated Footing F1 8.00 2.00 2.00 0.40 25.60
Isolated Footing F2 4.00 2.00 2.00 0.40 12.80
Total Form Work for footin 38.40 Sqm

For Column
Grid A column upto first floor level 4 0.35 0.35 7.22 40.41
Grid B column upto ground floor level 4 0.35 0.35 4.17 23.34
Grid C column upto first floor level 4 0.35 0.35 6.50 36.42
RCC wall 1 0.23 13.36 26.73
126.89 Sqm
Total Form Work for Column

Beam sides
Ground Floor
Grid along A,B 2 13.11 0.23 0.4 14.42
Grid along C 1 13.11 0.23 0.4 7.21
Grid along 1,2,3,4 4 7.71 0.23 0.4 16.97
Secondary Beam 1 7.71 0.23 0.3 2.70
First Floor
Grid along A,B 2 13.11 0.23 0.4 14.42
Plinth beam
Plinth Beam 1 64.53 0.23 0.3 22.58
Footing beam 0.00
Footing Beam 1 39.02 0.23 0.23 8.19
86.49 Sq m
Total Form Work for Beam

Lintel and sill band

Ground floor
Wall along grid A 1 12.32 0.1 4.93
Wall along grid 1,4 2 2.90 0.1 2.32
Wall along grid 2,3 2 2.90 0.1 2.32
First Floor
Wall along grid A, B 2 12.32 0.1 9.85
Wall along grid 1,4 2 2.90 0.1 2.32
Bathroom and toilet 1 7.57 0.075 2.27
storage 1 3.70 0.075 1.11

Deduction of Doors
Door (MD) -2 1.07 0.10 -0.85

Prepared /Design By: Checked By: Approved By

 Project :- Construction of Training Centre
Quantity Estimate
Length Breadth Height
S.N Description No Quantity Remarks
(m) (m) (m)

Door (D1) -4 0.91 0.10 -1.46

Door (D2) -3 0.91 0.10 -1.10
21.70 Sq m
Total Form Work for Lintel and Sill band
Slab
First Floor
Slab 1 13.354 4.573 0.125 65.55
65.55 Sqm
Total Form Work for slab
Grand total for Form Work 339.03 Sq m

9 BRICK WORK
Toe wall from footing beam to plinth
9.1 beam 1 39.02 0.23 0.91 8.21 cum
Toe wall from plinth beam to ground
floor beam 1 19.21 0.23 2.44 10.77 cum

9.2 Ground Floor

Wall along grid A 1.00 12.32 0.23 2.34 6.62
Wall along grid 1,4 2.00 2.90 0.23 2.44 3.25
Wall along grid 2,3 2.00 2.90 0.11 2.44 1.55
First Floor
Wall along grid A, B 2.00 12.32 0.23 2.64 14.98
Wall along grid 1,4 2.00 2.90 0.23 3.05 4.06
Bathroom and toilet 1.00 7.57 0.11 3.05 2.54
storage 1.00 3.70 0.11 3.05 1.24

Deduction of Doors and windows

Door (MD) -2 1.07 0.23 2.26 -1.11
Door (D1) -4 0.91 0.23 2.26 -1.90
Door (D2) -3 0.91 0.115 2.26 -0.71
W1 -7 1.22 0.23 1.37 -2.69
W2 -4 0.91 0.23 1.37 -1.15
Total Brickwork = 45.66 cum

10.0 PLASTERING WORKS

12.5 mm th.Plaster on 4" wall surface
10.1
with ( 1:4) cement mortar
Ground Floor
Wall along grid A 1 12.32 2.34 57.60
Wall along grid 1,4 2 2.90 2.44 28.26
Wall along grid 2,3 2 2.90 2.44 28.26
First Floor
Wall along grid A, B 2 12.32 2.64 130.23
Wall along grid 1,4 2 2.90 3.05 35.32
Bathroom and toilet 1 7.57 3.05 46.18
storage 1 3.70 3.05 22.55

Deduction of Doors and windows

Door (MD) -2 1.07 2.26 -9.63
Door (D1) -4 0.91 2.26 -16.51
Door (D2) -3 0.91 2.26 -12.38

Prepared /Design By: Checked By: Approved By

 Project :- Construction of Training Centre
Quantity Estimate
Length Breadth Height
S.N Description No Quantity Remarks
(m) (m) (m)

W1 -7 1.22 1.37 -23.42

W2 -4 0.91 1.37 -10.04
Total Wall Plaster 276.42 sqm
Main Beam (only sides)
Ground Floor
Grid along A,B 2 13.1 0.23 0.4 14.42
Grid along C 1 13.1 0.23 0.4 7.21
Grid along 1,2,3,4 4 7.7 0.23 0.4 16.97
Secondary Beam 1 7.7 0.23 0.3 2.70
First Floor
Grid along A,B 2 13.1 0.23 0.4 14.42
Total plaster in beam sides 55.71 sqm
Slab Soffit
First Floor
Slab 1.00 13.35 4.57 61.07 sqm
Total Ceiling Plaster 116.78 Sqm

11 DOOR AND WINDOW WORK

Supplying, fitting and fixing of door frame
(Chaukosh) in the wall of the building 3
nos of M/S holdfast eachside of vertical
wall frame fastening in to the wall
11.1 providing concrete M15 work all complete
per drawing, specification and insruction
net.

Door (MD) 21.07 2.26 0.09

Door (D1) 40.91 2.26 0.17
Door (D2) 30.91 2.26 0.13
Total Sal wood work for door frame = 0.39 cum

Supplying and fitting Flush shutter 38mm

thick sal wood frame with 4mm teak
plywood on both side of shutter work all
11.2 complete
Door (MD) 2.00 1.07 2.26 4.81
Door (D1) 4.00 0.91 2.26 8.25
Door (D2) 3.00 0.91 2.26 6.19
19.26 sqm
Supplying, fitting and fixing 38 mm thick
Salwood solid pannel shutter all
11.3 complete including handles, hinges, tower
bolts and locking sets

W1 7.00 1.22 1.37 11.71

W2 4.00 0.91 1.37 5.02
16.73 sqm

12 6'' Sand Fiiling

Ground Floor 1.00 13.35 7.62 0.15 15.27
Total Sand Filling 15.27 Cu m

13 PAINTING WORKS

Prepared /Design By: Checked By: Approved By

 Project :- Construction of Training Centre
Quantity Estimate
Length Breadth Height
S.N Description No Quantity Remarks
(m) (m) (m)
2 coats of Plastic emulsion paint of
approved colour with one coat of primer
13.1 Painting over porperly cleaned surface all
complete
Wall 276.42
Beam 55.71
Ceiling 61.07
Total painting works 393.20 Sqm

14 TILE WORKS(toilet and bathroom)

Supplying and laying of glazed or non
glazed different
size(12''*12'',24''*24'',9''*12'')of tiles(Floor
& Wall of kazzaria ,Somany or eqvalent )
in cement sand mortar (1:4) ratio with
Boarder approved colour on wall and floor
all complete.

14.1 Wall Surface 1.00 23.23 2 46.46 sqm

14.2 Floor surface
ALL 1 10.27 10.27 sqm

38mm(11/2") thick 1:2:4 Cement

Concrete FLooring and finishing with
15 neat cement coat
Ground Floor 1 13.31 4.88 64.95
First Floor 1 13.31 8.99 119.75
Total 184.69 sqm

Supplying & fixing work of 20x20 mm

16 square pipe railing two nos. every trade
900 to 1000 mm height with 40 mm MS
black pipe hand rail 1
Railing in steps 1 7.93 7.93
Railing in Balcony 1 31.60 31.60
39.53 r.m

17 False ceiling by Gypsum ,Gypsum Board :

12.5mm including all necessary material
all complete 1 13.31 6.30 83.90 sqm

4.5x20mm size M.S. grill with almunium

18 paints as per design and instruction all
complete. 16.73 16.73 sq.m.

Fabrication, supplying and fixing of steel

19 truss with steel structure and all types
of fabricated rolled and tubular steel
work including two coats of enamel and per m
one coats of red oxide all complete as weigh
per instruction t in kg length Total weight
For one Truss 1

Prepared /Design By: Checked By: Approved By

 Project :- Construction of Training Centre
Quantity Estimate
Length Breadth Height
S.N Description No Quantity Remarks
(m) (m) (m)

Top Chord, ISNB 80M 8.36 10.976 91.76

Bottom Chord, ISNB 80M 8.36 10.619 88.77
Diagonals, ISNB 50M 5.03 13.262 66.71
Vertical, ISNB 50M 5.03 12.335 62.05
For 4 numbers of Truss 1, weight = 1237.14
Purlin, ISNB 90M 9.63 13.186 126.98
For 16 purlins, weight= 2031.70
Tie bar 2 nos 8.36 13.186 220.47
Knee bracing, 8 nos 8.36 1.829 122.34

Steel poles, 18 nos in balcony, ISNB 50M 5.03 2.896 262.23

Sum Weight of steel truss= 3873.88
Connections weight= 658.56
Total Weight of steel truss= 4532.44 kg

Coloured CGI Sheet (26 Gauge medium)

Roofing with supplying all materials
20

Truss 1 1 167.31 167.31

Total 167.31 sq.m.

Fixing Coloured GI plain Sheet

(0.35mm) Ridge cover with supplying all
21 materials 1 14.024 14.02 r.m

Prepared /Design By: Checked By: Approved By

 R.A. Bldg. 072/73

Summary of Rate Analysis

CIVIL WORKS :

District: Kavrepalanchok F/Y : 2081/82

Rate(NRs) Without Rate(NRs) Without contract

Item No Description of works O/H &Vat O/H &Vat rate Remarks
1 2 3 4 5 6 7
1. Tree Lawn ,Branch seperation etc. with 15m Lead. 126.62 Per no
2. Excavation of roots of trees, with disposal within 15m Lead. 389.60 Per no
Per sqm.
A. Site 3. Surface dressing, Pit filling, mud cutting works etc,
9.74 0.91 Per sft. 11.201 Per sqm.
clearanc
e Works 4. Removal of grasses, small trees, levelling of undulated ground,
landscaping all complete work, and disposal existing earth materials Per sqm.
away from construction site (thickness 15- 20 cm.) 22.40 2.08 Per sft. 25.762 Per sqm.
5. Earth work in excavation in soft clay/silt including 10m hauling,
disposing & 1.5m lifting 702.25 Per cum. 19.91 Per cft. 807.592 Per cum.
6. Earth work in excavation in hard soil soft rocks including 10m
hauling, disposing & 1.5m lifting 802.58 Per cum. 22.75 Per cft. 922.962 Per cum.
B. Earth 7. Earth back filling with compaction in 6" layer with sprinkling water
work in , transporting from 10m distance 428.00 Per cum. 12.13 Per cft. 492.200 Per cum.
excavati
on and 8. Earth filling with compaction in 6" layer without sprinkling water,
filling transporting from 10m distance 214.00 Per cum. 6.07 Per cft. 246.100 Per cum.
9. Pumping out water from trench -Put Qty according to capacity of Per
pumpset 100.00 5000L 0.02 Per Lit. 115.000 Per 5000L
10. Sand filling with compaction in 6" layer, watering etc.
transporting from 10m distance 3679.20 Per cum. 104.29 Per cft. 4231.080 Per cum.
22. Brick work in 1:4 cement mortar above ground floor using
chimney made brick & including 30m trasportation 14932.98 Per cum. 423.27 Per cft. 17172.922 Per cum.

_________ _________ __________

Prepared By Checked By Approved By
 R.A. Bldg. 072/73

44. 1:2:4 P.C.C. work(used machine) in foundation and floor

including material collection & transportation upto 30m 12717.25 Per cum. 360.47 Per cft. 14624.838 Per cum.
45. 1:2:4 P.C.C. work in superstructure slab, beams, columns,
lintels etc. with transportation up to 30m 15642.30 Per cum. 443.38 Per cft. 17988.645 Per cum.
E. 46. 1:1.5:3 R.C.C. work in superstructure slab, beams, columns,
Cement lintels etc. with transportation up to 30m 13709.25 Per cum. 388.58 Per cft. 15765.637 Per cum.
Concret 47. 1:1:2 R.C.C. work in superstructure slab, beams, columns,
e Works lintels etc. with transportation up to 30m 16316.75 13709.25 462.49 388.58418 18764.262 13709.25
48. Curtail, bent up, binding of MS bars according to the drawing for
RCC and its transportation up to 30m 137160.00 Per mt 137.16 Per kg 157734.000 Per mt
49. 6.35cm thick Reinforced Brick work in 1:3 cement mortar in
superstructure slab, lintels etc. with transportation 1171.79 Per sqm. 108.92 Per sft 1347.558 Per sqm.
50. Form work for beams, slab in structure including, screening, Per sqm.
fitting, oiling, dismantling, removing and transportation up to 30m 629.29 58.50 Per sft. 723.688 Per sqm.
51. Column post fitting and dismantling, removing with supplying Per sqm.
wood and transporting upto 30m 1127.01 104.76 Per sft. 1296.061 Per sqm.
52. Form work for structural beams installlation and dismantling, Per sqm.
F. Form removing and transporting upto 30m & up to 0.3m Ht of beams 1188.75 110.50 Per sft. 1367.063 Per sqm.
Work 53. Form work for structural beams installlation and dismantling, Per sqm.
removing and transporting upto 30m (0.3m to 0.8m Ht of beams) 909.67 84.56 Per sft. 1046.123 Per sqm.
54. Form work for trench shuttering upto 1.5 to 3.0m depth and Per sqm.
transporting upto 30m 101.89 9.47 Per sft. 117.176 Per sqm.
55. Form work for open trench protection depth over 3.0m and Per sqm.
transporting upto 30m 114.14 10.61 Per sft. 131.264 Per sqm.

56. 3 mm thick UPVC roofing sheet roofing work Per sqm.

2199.90 204.49 Per sft. 2529.885 Per sqm.
57.Fixing GI plain Sheet (0.28mm) Ridge cover with supplying all Per Rm.
materials 894.56 272.73 Per rft. 1028.739 Per Rm.
G. Roof 58. Coloured CGI Sheet (26 Gauge medium) Roofing with supplying
Coverin all materials Per sqm.
g 1085.48 100.90 Per sft. 1248.305 Per sqm.
59.Fixing Coloured GI plain Sheet (0.35mm) Ridge cover with Per Rm.
supplying all materials 1166.53 355.65 Per rft. 1341.510 Per Rm.
60.1:1:3 (Lime surki brk agg)10cm thick Lime concrete terracing Per sqm.
work with supplying all materials 5418.17 503.64 Per sft. 6230.897 Per sqm.
61. 20 cm thick wood Ceiling work, plankings with 40x20mm Biding Per sqm.
Joint with supplying all materials 6839.67 635.78 Per sft. 7865.618 Per sqm.
H. Wood 62. Sal wood work for choukosh[0.9x2.1m size &0.1x0.075m
Work section] 316733.83 Per cum. 8977.72 Per cft. 364243.903 Per cum.

_________ _________ __________

Prepared By Checked By Approved By
 H. Wood
R.A. Bldg. 072/73
Work
68. Flush shutter 38mm thick sal wood frame with 4mm teak Per sqm.
plywood on both side of shutter 11329.32 1053.11 Per sft. 13028.714 Per sqm.
88. 75mm(3") thick 1:2:4 Cement Concrete FLooring and finishing Per sqm.
with neat cement coat 1034.35 96.15 Per sft. 1189.502 Per sqm.
93. 16mm thick marble (450x450mm) over 20mm thick 1:2 c/s Per sqm.
mortar with rubbing & polish to finish also 4613.39 428.83 Per sft. 5305.394 Per sqm.
Per sqm.
94. Porcelain glazed tile over 20mm1:4 c/s mortar 2681.51 Per sqm. 249.26 Per sft. 3083.741 Per sqm.
103. Dry flat brick soling works 972.70 90.42 Per sft. 1118.605 Per sqm.
105. Dry stone soling works 8625.00 Per
Per Cum
sqm. 244.47 Per cft. 9918.750 Per Cum
112. 12.5mm 1:4cement sand plaster works on ceiling 453.69 Per sqm. 42.17 Per sft. 521.746 Per sqm.
113. 12.5mm 1:4 cement sand plaster works except in ceiling 384.47 35.74 Per sft. 442.143 Per sqm.

_________ _________ __________

Prepared By Checked By Approved By
 R.A. Bldg. 072/73

K.
133. Two coat plastic emulsion paint over one coat primer (Astar) Per sqm.
Painting
on new surface 316.32 29.40 Per sft. 363.770 Per sqm.
Work

_________ _________ __________

Prepared By Checked By Approved By
 R.A. Bldg. 072/73

188. 216. 4.5 x 20mm Metal Grill including manufacturing, fitting, Per sqm.
O. (Iron) painting with Aluminium paint, sand papering all complete
3220.70 299.38 Per sft. 3703.805 Per sqm.
Steel
Work 189. Iron tubular Truss including manufacturing, welding, supply of
material, painting and fixing all complete 191.74 Per kg 191.74 Per kg 220.497 Per kg

_________ _________ __________

Prepared By Checked By Approved By
 Stone Masonry wall-Detailed Qty ( Main Building)

Structure(MWRET) Quantity
250mm TH.
HDPE
Earthwor Granular
Base 1:4 C/S Masonry PCC (Base) Soling PCC (Top) (Weep Formwork
Height k filter
Chainage Length Width Holes) Remarks
(m) material
(m2) Cutting Area Volume Thicknes Thicknes Thicknes
Vol (m3) Vol (m3) Vol (m3) (m) (m3) (m2)
(m3) (m2) (m3) s (m) s (m) s (m)

0+000.00 0 4 2.61 0 6.22 0.00 0.10 0.000 0.15 0.00 0.05 0 0 0 0.00 Depth from ground taken 1m for wall
0+010.00 10.00 4 2.61 38.875 6.22 62.20 0.10 3.110 0.15 4.67 0.05 0.25 47 11.31 1.00 Depth from ground taken 1m for wall
0+050.00 40.00 2 1.27 88.5 1.77 70.80 0.10 7.080 0.15 10.62 0.05 1 53 21.43 4.00 Depth from ground taken 1m for wall
0+060.00 10.00 4 2.61 38.875 6.22 62.20 0.10 3.110 0.15 4.67 0.05 0.25 47 11.31 1.00 Depth from ground taken 1m for wall
0+150.00 90.00 6 3.93 498.375 13.29 1196.10 0.10 39.870 0.15 59.81 0.05 2.25 897 155.5 9.00 Depth from ground taken 1m for wall
0+183.79 33.7916 4 2.61 131.364845 6.22 210.18 0.10 10.509 0.15 15.76 0.05 0.84 158 38.2 3.38 Depth from ground taken 1m for wall
Total 795.989845 1601.483752 63.68 95.52 4.59 1125 237.75 18.38
 COST ESTIMATE:
Official Rate

District: KAVREPALANCHOK
Fiscal Year: 081/082
Labour,Equipments & Material Rates for Official Use.

Rates
Total
S.N. Description of Resources Units Basic Rate(NRs) Rates(NRs) Remarks
A: Labours
1 Sk MD 1166.00 1166.00
2 Unsk MD 974.00 974.00
3 Coolies MD 856.00 856.00
B: Equipments 0.00
1 Water Pump Hrs 200.00 200.00
2 Truck Hrs 2000.00 2000.00
3 Road Roller Hrs 4000.00 4000.00
4 Machine to rub sandpaper hrs 150.00 150.00
C: Materials
1 Cement OPC MT 12400.00 12400.00
2 Sand (Khani) cum 2800.00 2800.00
3 Aggregate 20- 40mm cum 3150.00 3150.00
10-20mm cum 3150.00 3150.00
6-10mm cum 3150.00 3150.00
4 Gravel (River/Quarry Local) cum 2300.00 2300.00
5 Screening (20-40mm river pebbles) cum 2350.00 2350.00
6 Stone dust Binding materials cum 1000.00 1000.00
7 Mix soling base course cum 0.00 0.00
8 Bricks Local(chimnee made) Nos 15.00 15.00
Machine made Nos 19.00 19.00
25mm Telia Bricks Nos 19.00 19.00
9 Block/Bund stone Cum 2250.00 2250.00
Soil from borrow pits cum 268.00 268.00
10 Paints Snowcem(cement) Kg 75.50 75.50
Primer on plaster Ltr 273.40 273.40
Red Oxide Paint Ltr 266.60 266.60
Enamel Ltr 525.00 525.00
Wood Primer Ltr 383.20 383.20
Distemper Kg 227.40 227.40
Emulsion Paint Ltr 536.10 536.10
Aluminium Paint Ltr 556.60 556.60
Linseed Oil Ltr 199.90 199.90
Cement Paint Kg 75.50 75.50
Wood Preservative paint Ltr 232.30 232.30
Plastic Emulsion paint Ltr 536.10 536.10
Varnish Ltr 448.80 448.80
Chapra(French Polish) Kg 933.90 933.90
Spirit Ltr 120.50 120.50
Geru(nepal Red) Kg 139.20 139.20
Bituminous paint Ltr 68.00 68.00
11 WP Compound (silica flum) kg 289.00 289.00
12 White Lime Kg 21.00 21.00 800Kg/m3
White Lime Cum 22200.00 22200.00

13 Surki Cum 15000.00 15000.00

14 Steel reinforcements TMT MT 105000.00 105000.00

Binding/Wire Kg 123.00 123.00 ToR Steel

15 Wood Saal Cum 246960.00 246960.00
Sisau Cum 85000.00 85000.00
Normal (Local for Formwork) Cum 25000.00 25000.00
Planks normal uttis Sqm 578.78 578.78
Wooden Listy 1.5" Rm 31.00 31.00
16 3mm Commercial Plywood Sqm 556.00 556.00
4mm Commercial Plywood Sqm 556.00 556.00
17 4mm Teak Ply Sqm 882.00 882.00
18 24gauge GI Wire Mesh for Mosquito proofing Sqm 137.00 137.00
19 Nails(steel) Ordinary Kg 135.00 135.00
20mm Screws Nos 3.00 3.00
35mm Screws Nos 5.00 5.00
50mm Screws Nos 15.00 15.00
50mm Nails Nos 9.00 9.00
20 Mud Cum 268.00 268.00
Bitumen washer Nos 3.00 3.00
8mm Nut-Bolt Nos 36.00 36.00
22 Upvc roof,pmma coating & mesh Sqm 1506.00 1506.00
Self tapping screw 3" nos 30.00 30.00
clip set nos 26.00 26.00
GI Plain sheet 28G 4 feet wide Meter 304.63 304.63

23 Coloured CGI(0.38mm) medium Sq M 560.39 560.39

Coloured GI plain sheet -.35mm Meter 531.28 531.28
24 Slates Sqm 301.86 301.86
25 Clay Tiles (machine made) Nos 18.00 18.00
Clay Ridge Tiles ( " " ) Nos 31.00 31.00
200mm terrazo Tiles Sq M 516.00 516.00
Glazed Ceramic Tiles Sq M 516.00 516.00
26 Brick Agg cum 1155.77 1155.77
27 Colouring pigments kg 39.00 39.00
28 Khar Bdle 10.00 10.00
Bamboo Nos 250.00 250.00
Rope (nariyal) Kg 120.00 120.00
Chatai Sq M 20.00 20.00
29 Hold fast Nos 21.43 21.43
30 brass Hinges100mm Nos 285.00 285.00
Hinges 75 mm Nos 190.00 190.00
Tower Bolts 300mm Nos 575.00 575.00
Tower Bolts150mm,brass Nos 286.00 286.00
Tower Bolts100mm Nos 190.00 190.00
Locking sets300mm Nos 1755.00 1755.00
Locking sets225mm Nos 1580.00 1580.00
Mortish lock,indian godrej Nos 2580.00 2580.00
Handles(6" brass) Nos 225.00 225.00
Spring (Normal) Nos 180.00 180.00
32 Iron Strips/Angles kg 115.00 115.00
33 Glass black color(3 - 6 mm thick)3mm sqm 1040.00 1040.00
4mm sqm 1125.00 1125.00
5mm sqm 1280.00 1280.00
6mm sqm 1760.00 1760.00
34 Barbed wire Rm 60.00 60.00
U-Hook nos 0.74 0.74
35 GIWire 12 SWG Commercial kg 120.00 120.00
10SWG Commercial kg 119.00 119.00
8SWG Commercial kg 118.00 118.00
36 Collapsible gate sqm 6569.00 6569.00
37 Rolling shutter sqm 4676.00 4676.00
38 Iron Tubular Truss sqm 4500.00 4500.00
39 Iron Gate sqm 6987.50 6987.50
40 Metal gril 3x20mm sqm 1790.95 1790.95
4.5x20mm sqm 3220.70 3220.70
41 Bitumen kg 68.00 68.00
42 Tar felt sqm 120.00 120.00
 43 Miscellaneous
Fire Wood kg 20.00 20.00
White Cement Mt 26375.00 26375.00
Marble chips Cum 13728.00 13728.00
Axalic acid kg 118.00 118.00
Wax Polish kg 200.00 200.00
Turpentine Oil lit. 229.00 229.00
16mm thick marbles sqm 1940.00 1940.00
Porcelain glazed tile(12"*12" and above) Sq M 600.00 600.00
Rice Straw Kg 5.00 5.00
Cow Dung Kg 5.00 5.00
500 gauge polythene sheet sq m 36.00 36.00
Interlocking cc block 50mm sq m 800.00 800.00
Interlocking cc block 60mm sq m 950.00 950.00
Concrete Hollow Block 16"*8"*6" nos 76 76
Black Iron Pipe Kg 104 104
Truss material and fabriacation kg 236 236
Stainless steel pipe,38mm,16gauge thickness m 565 565
Stainless steel pipe,50mm,16gauge thickness m 764 764
Stainless steel pipe,25mm m 367 367

Supplying and installation of UPVC Profile Sliding Window

frame(80x50mm) white colur, sliding window sash 58x36mm with
glavanized steel reinforcement of 1.5mm, 5mm thick double clear glass,
insect net, patented standard harware like : rollers, gasket, brush seal,
moon lock, drainage cover etc as per specification of korean standard sq.m. 9718 9718
Aliminium partitiion with 5mm thick glass and 9mm thick laminated
board of section (101x45x1.2) sq.m. 5896.48 5896.48

Ready made door shutter, Recon, Special ( one side teak,one side water
proof ply fitting)(excluding fitting, painting) sq.m. 3098.88 3098.88

Note: The above rates are excluding VAT

 Rate Analysis

RATE ANALYSIS

District : Kavrepalanchok
F/Y : 2081/2082

CIVIL WORKS :
A. Site clearance Works

4. Removal of grasses, small trees, levelling of undulated ground, landscaping all complete work, and disposal existing earth materials
away from construction site (thickness 15- 20 cm.)
(10sqm)
Resources Level/Type Quantity Unit Rate per Amount Total from each
Unit Resources
Labours: Unskilled 0.230 Nos. 974.00 224.02 224.02
Actual rate 224.02
Rate 15% contractor's overhead 33.60
Per sqm. Per sft. Total 257.62
22.40 2.08

B. Earth work in excavation and filling

5. Earth work in excavation in soft clay/silt including 10m hauling, disposing & 1.5m lifting (1cu.m./35.28 cft)
Resources Level/Type Quantity Unit Rate per Amount Total from each
Unit Resources
Labours: Coolies 0.700 Nos. 974.00 681.80 681.80
Tools & Equipments 3% of total labour cost 20.45 20.45
Actual rate 702.25
Rate 15% contractor's overhead 105.34
Per cum. Per cft. Total 807.59
702.25 19.91

7. Earth back filling with compaction in 6" layer with sprinkling water , transporting from 10m distance ( 1cu.m/35.28 cft )
Resources Level/Type Quantity Unit Rate per Amount Total from each
Unit Resources
a) Coolies 0.500 Nos. 856.00 428.00 428.00
Actual rate 428.00
Rate 15% contractor's overhead 64.20
Per cum. Per cft. Total 492.20
428.00 12.13

C. Brick & stone works

21. Brick work in 1:4 cement mortar in ground floor using chimney made brick & including 30m trasportation
( 1 cu.m./35.28 cft)
Resources Level/Type Quantity Unit Rate per Amount Total from each
Unit Resources
Labours: a) Skilled 1.500 Nos. 1166.00 1749.00
b) Unskilled 2.200 Nos. 974.00 2142.80
c) Unskilled(for scafolding) 0.200 Nos. 856.00 171.20 4063.00
Bricks 560.000 Nos. 15.00 8400.00
Materials Cement 0.100 MT 12400.00 1240.00
Sand 0.280 Cub.M. 2800.00 784.00 10424.00

_______________
____________ _______________
Approved By
Prepared By Checked By
 Rate Analysis

Sundries 3% of (c) 5.14 5.14

Actual rate 14492.14
Rate 15% contractor's overhead 2173.82
Per cum. Per cft. Total 16665.96
14492.14 410.77

22. Brick work in 1:4 cement mortar above ground floor using chimney made brick & including 30m trasportation
( 1 cu.m./35.28 cft)
Resources Level/Type Quantity Unit Rate per Amount Total from each
Unit Resources
Labours: a) Skilled 1.500 Nos. 1166.00 1749.00
b) Unskilled 2.200 Nos. 974.00 2142.80
c) Unskilled(for scafolding) 0.700 Nos. 856.00 599.20 4491.00
Bricks 560.000 Nos. 15.00 8400.00
Materials Cement 0.100 MT 12400.00 1240.00
Sand 0.280 Cub.M. 2800.00 784.00 10424.00
Sundries 3% of (c) 17.98 17.98
Actual rate 14932.98
Rate 15% contractor's overhead 2239.95
Per cum. Per cft. Total 17172.92
14932.98 423.27

44. 1:2:4 P.C.C. work(used machine) in foundation and floor including material collection & transportation upto 30m
( 1 cu.m./ 35.28 cft )
Resources Level/Type Quantity Unit Rate per Amount Total from each
Unit Resources
Labours: a) Skilled 0.500 Nos. 1166.00 583.00
b) Coolies 3.500 Nos. 974.00 3409.00 3992.00
Materials Cement 0.320 MT 12400.00 3968.00
Sand 0.445 Cu.m. 2800.00 1246.00
40 mm aggregate 0.520 Cu.m. 3150.00 1638.00
20 mm aggregate 0.220 Cu.m. 3150.00 693.00
10 mm aggregate 0.110 Cu.m. 3150.00 346.50
Water 130.000 ltr. 0.35 45.50
Diesel 3.000 ltr. 160.00 480.00
Petrol 0.100 ltr. 172.00 17.20 8434.20
0.600 hr. 337.25 202.35
Equipment
0.250 hr. 286.00 71.50 291.05
Actual rate 12717.25
Rate 15% contractor's overhead 1907.59
Per cum. Per cft. Total 14624.84
12717.25 360.47

46. 1:1.5:3 R.C.C. work in superstructure slab, beams, columns, lintels etc. with transportation up to 30m
( 1 cu.m./ 35.28 cft )
Resources Level/Type Quantity Unit Rate per Amount Total from each
Unit Resources
Labours: a) Skilled 0.500 Nos. 1166.00 583.00
b) Coolies 3.500 Nos. 974.00 3409.00 3992.00
Materials Cement 0.400 MT 12400.00 4960.00
Sand 0.425 Cub M 2800.00 1190.00
20 mm aggregate 0.570 Cub M 3150.00 1795.50
10 mm aggregate 0.290 Cub M 3150.00 913.50
Water 200.000 ltr. 0.35 70.00
Diesel 3.000 ltr. 160.00 480.00
Petrol 0.100 ltr. 172.00 17.20 9426.20
0.600 hr. 337.25 202.35
Equipment

_______________
____________ _______________
Approved By
Prepared By Checked By
 Rate Analysis

Equipment
0.250 hr. 286.00 71.50 291.05
Actual rate 13709.25
Rate 15% contractor's overhead 2056.39
Per cum. Per cft. Total 15765.64
13709.25 388.58

47. 1:1:2 R.C.C. work in superstructure slab, beams, columns, lintels etc. with transportation up to 30m
(1 cu.m./ 35.28 cft )
Resources Level/Type Quantity Unit Rate per Amount Total from each
Unit Resources
Labours: a) Skilled 0.500 Nos. 1166.00 583.00
b) Coolies 3.500 Nos. 974.00 3409.00 3992.00
Materials Cement 0.610 MT 12400.00 7564.00
Sand 0.425 Cub M 2800.00 1190.00
20 mm aggregate 0.640 Cub M 3150.00 2016.00
10 mm aggregate 0.210 Cub M 3150.00 661.50
Water 300.000 ltr. 0.35 105.00
Diesel 3.000 ltr. 160.00 480.00
Petrol 0.100 ltr. 172.00 17.20 12033.70
0.600 hr. 337.25 202.35
Equipment
0.250 hr. 286.00 71.50 291.05
Actual rate 16316.75
Rate 15% contractor's overhead 2447.51
Per cum. Per cft. Total 18764.26
16316.75 462.49

48. Curtail, bent up, binding of MS bars according to the drawing for RCC and its transportation up to 30m
( 1 MT =1000 kg )
Resources Level/Type Quantity Unit Rate per Amount Total from each
Unit Resources
Labours: a) Skilled 12.000 Nos. 1166.00 13992.00
b) Coolies 12.000 Nos. 974.00 11688.00 25680.00
Materials Tor steel/MS bar 1.050 MT 105000.00 110250.00
Binding Wires 10.000 Kg 123.00 1230.00 111480.00
Actual rate 137160.00
Rate 15% contractor's overhead 20574.00
Per mt Per kg Total 157734.00
137160.00 137.16

F. Form Work
50. Form work for beams, slab in structure including, screening, fitting, oiling, dismantling, removing and transportation up to 30m
( 10 sq.m./ 107.58 sft )
Resources Level/Type Quantity Unit Rate per Amount Total from each
Unit Resources
Labours: a) Skilled 1.720 Nos. 1166.00 2005.52
b) Coolies 2.570 Nos. 856.00 2199.92 4205.44
Materials Wood (Local/Normal)* 0.070 Cub M 25000.00 1750.00
Nails 2.500 Kg 135.00 337.50 2087.50
Actual rate 6292.94
Rate 15% contractor's overhead 943.94
Per sqm. Per sft. Total 7236.88
629.29 58.50
* Asume that timber and ballies will become unserviceable after being used for 6 Times
\ Qty. of material = 0.526/8 = 0.07 Cu. m.

51. Column post fitting and dismantling, removing with supplying wood and transporting upto 30m ( 10 sq.m./ 107.58 sft )
Resources Level/Type Quantity Unit Rate per Amount Total from each

_______________
____________ _______________
Approved By
Prepared By Checked By
 Rate Analysis

Unit Resources
Labours: a) Skilled 3.748 Nos. 1166.00 4370.17
b) Coolies 5.622 Nos. 856.00 4812.43 9182.60
Materials Wood (Ordinary) 0.070 Cub M 25000.00 1750.00
Nails 2.500 Kg 135.00 337.50 2087.50
Actual rate 11270.10
Rate 15% contractor's overhead 1690.52
Per sqm. Per sft. Total 12960.62
1127.01 104.76

53. Form work for structural beams installlation and dismantling, removing and transporting upto 30m (0.3m to 0.8m Ht of beams)
( 10 sq.m./ 107.58 sft )
Resources Level/Type Quantity Unit Rate per Amount Total from each
Unit Resources
Labours: a) Skilled 2.670 Nos. 1166.00 3113.22
b) Coolies 4.000 Nos. 974.00 3896.00 7009.22
Materials Wood (Local/Normal)* 0.070 Cub M 25000.00 1750.00
Nails 2.500 Kg 135.00 337.50 2087.50
Actual rate 9096.72
Rate 15% contractor's overhead 1364.51
Per sqm. Per sft. Total 10461.23
909.67 84.56
G. Roof Covering

58. Coloured CGI Sheet (26 Gauge medium) Roofing with supplying all materials (10sq.m / 107.58 sq. ft)
Resources Level/Type Quantity Unit Rate per Amount Total from each
Unit Resources
Labours: a) Skilled 1.100 Nos. 1166.00 1282.60
b) Unskilled 1.250 Nos. 974.00 1217.50 2500.10
* CGI Sheet(0.35mm th total) 12.000 Sq M 560.39 6724.72
Materials 8mm Nut Bolt 30.000 Nos. 36.00 1080.00
J-Hook 25.000 Nos. 19.00 475.00
Bitumin washer 25.000 Nos. 3.00 75.00 8354.72
Actual rate 10854.82
Rate 15% contractor's overhead 1628.22
Per sqm. Per sft. Total 12483.05
1085.48 100.90
* 0.37mm base metal thickness(i.e.add 2mm for total thickness)

59.Fixing Coloured GI plain Sheet (0.35mm) Ridge cover with supplying all materials (10Rm / 3.28 ft)
Resources Level/Type Quantity Unit Rate per Amount Total from each
Unit Resources
Labours: a) Skilled 2.000 Nos. 1166.00 2332.00
b) Unskilled 3.000 Nos. 974.00 2922.00 5254.00
GI Sheet(0.35mm) 12.000 R M 531.28 6375.30
Materials 8mm Nut Bolt L.S. 36.00 36.00 6411.30
Actual rate 11665.30
Rate 15% contractor's overhead 1749.79
Per Rm. Per rft. Total 13415.10
1166.53 355.65

62. Sal wood work for choukosh[0.9x2.1m size &0.1x0.075m section] ( 1cu.m./ 35.28 cft )
Resources Level/Type Quantity Unit Rate per Amount Total from each
Unit Resources
Labours: a) Skilled 34.000 Nos. 1166.00 39644.00
b) Coolies 3.400 Nos. 856.00 2910.40 42554.40

_______________
____________ _______________
Approved By
Prepared By Checked By
 Rate Analysis

Materials Sal wood 1.100 Cub M 246960.00 271656.00

Hold fast 92.000 Nos. 21.43 1971.43
Screw 184.000 Nos. 3.00 552.00 274179.43
Actual rate 316733.83
Rate 15% contractor's overhead 47510.07
Per cum. Per cft. Total 364243.90
316733.83 8977.72

63. 38 mm thick Salwood solid pannel shutter (size 1.07m x 1.982m = 2.114 sq.m.) Rate analysis for 2.114 sq.m. / 22.7255 sft.
Resources Level/Type Quantity Unit Rate per Amount Total from each
Unit Resources
Labours: a) Skilled 10.000 Nos. 1166.00 11660.00
b) Coolies 1.000 Nos. 856.00 856.00 12516.00
Materials Sal wood 0.084 Cub M 246960.00 20744.64
100mm hinges 6.000 Nos. 285.00 1710.00
150mm tower bolt 1.000 No 286.00 286.00
300mm tower bolt 1.000 No 575.00 575.00
300mm locking set 1.000 No 1755.00 1755.00
Handles (Good Quality) 2.000 Nos. 225.00 450.00
Screw nails 1.000 LS 20.00 20.00 25540.64
Actual rate 38056.64
Rate 15% contractor's overhead 5708.50
Per sqm. Per sft. Total 43765.14
18002.19 1673.38

68. Flush shutter 38mm thick sal wood frame with 4mm teak plywood on both side of shutter
(for rate analysis 1.092 x 2.058 = 2.245sq m/24.13 sft)
Resources Level/Type Quantity Unit Rate per Amount Total from each
Unit Resources
Labours: a) Skilled 7.000 Nos. 1166.00 8162.00
b) Coolies 0.700 Nos. 856.00 599.20 8761.20
Materials Sal wood 0.0346 Cub M 246960.00 8544.82
4mm teak.plywood 4.650 sq.m. 882.00 4101.30
100mm hinges 3.000 Nos. 285.00 855.00
150mm tower bolt,Brass 2.000 Nos. 286.00 572.00
Mortish lock,Indian godrej 1.000 Nos. 2580.00 2580.00
Screw nails 1.000 LS 20.00 20.00 16673.12
Actual rate 25434.32
Rate Rate 15% contractor's overhead 3815.15
Per sqm. Per sft. Total 29249.46
11329.32 1053.11

93. 16mm thick marble (450x450mm) over 20mm thick 1:2 c/s mortar with rubbing & polish to finish also (10 sqm/ 107.58 sft )
Resources Level/Type Quantity Unit Rate per Amount Total from each
Unit Resources
Labours: a) Skilled 2.000 Nos. 1166.00 2332.00
b) Coolies 8.000 Nos. 856.00 6848.00 9180.00
Materials cement 0.130 M.ton 12400.00 1612.00
13mm marble 11.000 Sq M 1940.00 21340.00
sand 0.183 Cub M 2800.00 512.40
Axalic acid 0.370 kg 118.00 43.66
Wax polish 0.118 kg 200.00 23.60
turpentine 0.538 lit. 229.00 123.20
Carborendom stone 1.000 LS 150.00 150.00
Rubbing unskilled labour 13.500 Nos. 974.00 13149.00 36953.86
Actual rate 46133.86

_______________
____________ _______________
Approved By
Prepared By Checked By
 Rate Analysis

Rate 15% contractor's overhead 6920.08

Per sqm. Per sft. Total 53053.94
4613.39 428.83

94. Porcelain glazed tile over 20mm1:4 c/s mortar (10 sqm/ 107.58 sft )
Resources Level/Type Quantity Unit Rate per Amount Total from each
Unit Resources
Labours: a) Skilled 13.000 Nos. 1166.00 15158.00
b) Coolies 4.500 Nos. 856.00 3852.00 19010.00
Materials Cement 0.056 mt 12400.00 694.40
Sand 0.152 cub m 2800.00 425.60
White cement 3.228 kg 26.38 85.14
Porcelain glaged tile 11.000 Sq M 600.00 6600.00 7805.14
Actual rate 26815.14
Rate 15% contractor's overhead 4022.27
Per sqm. Per sft. Total 30837.41
2681.51 249.26

103. Dry flat brick soling works (10 sqm/ 107.58 sft )
Resources Level/Type Quantity Unit Rate per Amount Total from each
Unit Resources
Labours: a) Skilled 0.500 Nos. 1166.00 583.00
b) Coolies 1.000 Nos. 856.00 856.00 1439.00
Local Bricks 420.000 Sq M 15.00 6300.00
Materials Sand 0.710 Cum 2800.00 1988.00 8288.00
Actual rate 9727.00
Rate 15% contractor's overhead 1459.05
Per sqm. Per sft. Total 11186.05
972.70 90.42

105. Dry stone soling works (1Cum/35.28 Cft )

Resources Level/Type Quantity Unit Rate per Amount Total from each
Unit Resources
Labours: a) Skilled 1.000 Nos. 1166.00 1166.00
b) Coolies 3.500 Nos. 856.00 2996.00 4162.00
Stone 1.100 Sq M 2250.00 2475.00
Materials Sand 0.710 Cum 2800.00 1988.00 4463.00
Actual rate 8625.00
Rate 15% contractor's overhead 1293.75
Per Cum Per cft. Total 9918.75
8625.00 244.47

112. 12.5mm 1:4cement sand plaster works on ceiling (for 100 sq.m/1075.8 sft.)
Level/Type Quantity Unit Rate per Amount Total from each
Unit Resources
Labours: a) Skilled 15.000 Nos. 1166.00 17490.00
b) Coolies 20.000 Nos. 856.00 17120.00 34610.00
Materials Cement 0.538 MT 12400.00 6671.20
Sand 1.460 Cub M 2800.00 4088.00 10759.20
Actual rate 45369.20
Rate 15% contractor's overhead 6805.38
Per sqm. Per sft. Total 52174.58
453.69 42.17

113. 12.5mm 1:4 cement sand plaster works except in ceiling (for 100 sq.m/1075.8 sft.)
Resources Level/Type Quantity Unit Rate per Amount Total from each
Unit Resources
Labours: a) Skilled 12.000 Nos. 1166.00 13992.00

_______________
____________ _______________
Approved By
Prepared By Checked By
 Rate Analysis

b) Coolies 16.000 Nos. 856.00 13696.00 27688.00

Materials Cement 0.538 Mt 12400.00 6671.20
Sand 1.460 Cub M 2800.00 4088.00 10759.20
Actual rate 38447.20
Rate 15% contractor's overhead 5767.08
Per sqm. Per sft. Total 44214.28
384.47 35.74

133. Two coat plastic emulsion paint over one coat primer (Astar) on new surface (for 100 sq.m/1075.8 sft.)
Resources Level/Type Quantity Unit Rate per Amount Total from each
Unit Resources
Labours: a) Skilled 12.000 Nos. 1166.00 13992.00
b) Coolies 8.000 Nos. 856.00 6848.00 20840.00
Materials Primer 8.100 lit. 273.40 2214.54
Readymade paint 16.000 lit. 536.10 8577.60 10792.14
Actual rate 31632.14
Rate 15% contractor's overhead 4744.82
Per sqm. Per sft. Total 36376.96
316.32 29.40

189. Iron tubular Truss including manufacturing, welding, supply of material, painting and fixing all complete
for 18.94 kg
Resources Level/Type Quantity Unit Rate per Amount Total from each
Unit Resources
Labours: Skilled 0.687 No. 1166.00 801.04 1561.74
Unskilled 0.781 No. 974.00 760.69
Materials Black Pipe 18.940 Kg. 104.00 1969.76 1969.76
Primer LS 100.00 100.00 2069.76
Actual rate 3631.50
Rate 15% contractor's overhead 544.72
Per kg Per kg Total 4176.22
191.74 191.74

Supplying & fixing work of 20x20 mm square pipe

railing two nos. every trade 900 to 1000 mm height
M19 with 40 mm MS black pipe hand rail Rmtr. 2,424.32 2,787.97

Resources Level/Type Quantity Unit Rate Amount Remarks

Skilled 0.000 Nos. 1,166.00 -
Labours -
Unskilled 0.000 Nos. 974.00 -
Material Square pipe1"x1" 18.200 Kg. 104.00 1,892.80
MS plate 4x20 4.600 kgs 115.00 529.00
MS Black pipe 40mm dia. 18.570 kgs 104.00 1,931.28
Fitting charge 41.370 kgs 53.00 2,192.61
Total 6,545.69
Rate analysis for : 2.70 Rmtr 15 % Contractor overhead 981.85
Grand Total 7,527.54

_______________
____________ _______________
Approved By
Prepared By Checked By
 17 !%X!% ;]=dL= ;fOhsf] ;fn sf7sf] kf]i6 tyf #Æ X#Æ ;fO{hsf] an':6/ /fvL
#ÆX$Æ ;fO{hsf] ;fnsf] Xof08/]n agfO{ h8fg ug]{ sfd .
b/ ljZn]if0fsf] nflu ( j=dL= lnOPsf]
b/ k|lt k|To]s ;|f]t ;fwgsf]
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ /sd
PsfO{ hDdf
l;kfn' 5.27 hjfg 1166.00 6144.82
>lds
HofdL 0.52 hjfg 974.00 506.48 6651.30
lgdf{0f ;fdu|L ;fnsf] sf7 0.329 3=dL= 246960.00 81249.84 81249.84

jf:tljs b//]6 87901.14

b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 13185.17

101086.31 Ö ?= ### k}= hDdf b/ /]6 101086.31

7 Water-proof and damp resistant. PREFAB WORKS

Sound insulation and absorption.

Rate for 1.5 m x 0.61 m 0.915 sq. m 9.849 sq. ft.

S.n Description Unit Quantity Rate Amount Remarks

1 Material

75 mm wallboard internal/
1.1 external layer with insulation sq. ft. 9.849 293.55 2891.17395
1.2 1.5" x 1.5" square pipe kg 12.08 100.00 1208.47
Transportation charge from
2 Kathmandu to site

75 mm wallboard internal/
external layer with insulation kg 44.60625 1.15 51.2971875

3 Installation charge for board sq. ft. 9.849 20 196.98

Pointing of wall with suitable
4 White Cement Sq m 1.83 30.00 54.9
Sub Total 4402.82
2 % power
Charge 88.06
Total 4490.88
15 % over Head 673.6320869
Grand Total 5164.51
Rate for Per Sq m 5644.28

Description of work :- Providing and installing expansion joint including all Unit:- RM
Labour necessary
Unit axilliary and incidental
Quantity works etc.Amount
rate all Remarks
A
For labour 10% of material cost 450.00
Sub total (in Rs.) 450.00
Materials
B
Expansion joint Rm 1.00 4500.00 4500.00
Sub total (in Rs.) 4500.00
Equipments
C
For T & P 3% of material cost 135.00
Sub total (in Rs.) 135.00
Total of A+B+C (in Rs.) 5085.00
Overhead 15% 762.75
Grand Total (in Rs.) 5847.75
Unit rate (in Rs.) 5847.75

1 !^ dL=dL= afSnf] /fh:yfgL dfj{n @) dL=dL= afSnf]

!!–^ !M@ efusf] l;d]G6 d;nfdf 5fkL 3f]6\g] / kflnz ;d]t ug]{ .
b/ ljZn]if0fsf] nflu !) j=dL= lnOPsf]
b/ k|lt k|To]s ;|f]t ;fwgsf]
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ /sd
PsfO{ hDdf
s_ l;kfn' 2 hjfg 1166.00 2332.00
>lds
v_ HofdL 8 hjfg 974.00 7792.00 10124.00
l;d]G6 0.130 d]=6= 12400.00 1612.00
afn'jf vf]nfsf] 0.183 3=dL= 2800.00 512.40
!# dL=dL= dfj{n11.00 j=dL= 1940.00 21340.00
lgdf{0f ;fdu|L cShflns Pl;8 0.37 s]=hL= 69.34 25.65
d}g kflnz 0.118 s]=hL= 626.17 73.88
tf/k]G6fOg 0.538 nL= 82.80 44.54
sfaf]{/08d 9'+ufcGbfhL – 120.00 23728.47
oflGqs pks/0f 3f]6\g] HofdL 13.50 hjfg 974.00 13149.00 13149.00
 jf:tljs b//]6 47001.47
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 7050.22
54051.69 ?= 5405.16 k}= hDdf b/ /]6 54051.69
10
gf]6 M d]lzg k|of]u gu/L HofdL ;+Vof !#½ j9fpg] x'g] hDdf b/ ?= ==========÷========= k}= jf:tljs b//]6 ?= ===========÷===========k}=

Rate Analysis(Transportation)
Travel Time (T) for truck to be used for this activity shall be determined as follows:
T = 2 * { d1/v1 + d2/v2 + d3/v3 + …………. Dn/vn}, where d1, d2, d3 … dn and v1, v2, v3……vn are the
streches of distances to be travelled and corresponding average speeds on these streches.
Activity Nos 8.04.03 Using 8 tonne Capacity Trunk
1 . Transportation of Excavation Soil by Truck
Unit 1 m3
MOPPW : Norms for rate analysis as per standard specifications for Road and Bridge Works
Activity No. - 8.04.03, SPEC. Clause No. - 800(2)
Source Name Khola/River/ F/Y: 072/73
Lead Distance 4 Km
Description Unit Gravel Road Metallic Road Total Length
Distance from source to site KM 1 3 4
Average speed of truck KM/Hr 25 40
0.23 Hrs.

Description of Works Type Unit Quantity Remarks

A. Equipment Truck hr 0.13*(T+0.75) T= Travel Time
for Truck
0.1274
B. Labours Unskilled md 0.3

C. Materials Fuel ltr. 1.7*T T= Travel Time

for Truck
0.391
D. Cost
Description Unit Quantity Rate Amount
Truck : Travel Time hr 0.13 0.00 0.00
Labour md 0.3 667.00 200.10
Fuel ltr. 0.391 95.00 37.14
Actual cost per m³ 237.25
Grand Total per m³ 237.25
 Analysis for Insurance

Project :- Construction of of Meditation Centre Temple, Kavrepalanchok

Insurance premium for the work, plant and materials damage for contract work for all risk
including Riot,Strike, Damage,Malicious damage and Terrorism for contract work for
3years + 1 year Maintenance period.
Insurance Rs. 3.03 per thousand Rs 72,377.32
do for Terrorism Rs. 1.49 per thousand Rs 35,591.49
1 Premium Rs 107,968.81
for stamp duty Rs 10.00
Premium with stamp duty Rs 107,978.81

2 Insurance premium for the insurance of owner and consultant staff (unnamed) Rs.
10,00,000.00 per person for 10 persons with unlimited number of occurances for three
years

Personnel accident of Rs.2.00 per thousand Rs 50,000.00

10,00,000.00 for 10
Do for Terrorism Rs.0.50 per thousand Rs 12,500.00
Premium Rs 62,500.00
For stamp duty Rs 10.00
Premium with stamp duty Rs 62,510.00
3 Insurance Premium for construction equipments and machines with value of
Rs.20,00,000.00 for 3 years

Insurance premium of R
Rs.2.03 per thousand Rs 10150.00
Do for Terrorism Rs.1.49 per thousand Rs 7450.00
Premium Rs 17600.00
For stamp duty Rs 10.00
Premium with stamp duty Rs 17610.00

4 Insurance Premium for third party liability personal only per person Rs.500,000.00 for 7
persons for 3 years
P.A. of third party 8 pe Rs. 3.03 per thousand Rs 26512.50
Do for Terrorism Rs. 1.49 per thousand Rs 13037.50
Premium Rs 39550.00
For stamp duty Rs 10.00
Premium with stamp duty Rs 39560.00

39,560.00
Total Amount 227,658.81 Nrs