DETAILED UNIT PRICE ANALYSIS (DUPA)
Project Name : Construction of Purok 7 & 9 Brgy. Lavigan Water System, Governor Genoroso, Davao Oriental
Item No./Description : 1032(1)a Painting Works, Masonry/Concrete
Unit of Measurement : sq.m
Output per hour : 2.10
Quantity : #REF!
Construction of 2 Storey IPMR Building with Activity Center 11x20 meters
Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)
A. Labor
a. Construction Foreman 1 1.00 109.44 109.44
b. Skilled Laborer (Steelman) 2 1.00 79.17 158.34
c. Unskilled Laborer 1 1.00 61.07 61.07
Sub - Total for A 328.85
Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)
B. Equipment
Minor Tools (10% of Labor Cost) 32.89
Sub - Total for B 32.89
C. Total (A + B) 361.74
D. Output per Hour = 2.10 sq.m
E. Direct Unit Cost (C ÷ D) 172.25
Name and Specification Unit Quantity Unit Cost Amount (PhP)
F. Materials
a. Concrete Neutralizer gals 0.020 105.00 2.10
b. Concrete Sealer/Primer gals 0.040 733.00 29.32
c. Patching Compound gals 0.050 550.00 27.50
d. Semi Gloss Latex (two coat only) gals 0.080 725.00 58.00
e. Consumables (5% of Materials Cost) 5.85
Sub - Total for F 122.77
G. Direct Unit Cost (E + F) 295.02
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 12% of G 35.40
I. Contractor's Profit (CP) 8% of G 23.60
J. Value Added Tax (VAT) 5% of (G + H + I) 17.70
K. Total Unit Cost (G + H + I + J) 371.73
Prepared by: Checked/Submitted by:
CRISJOHN T. SUNGAHID 0
Engineer II Engineer II
DETAILED UNIT PRICE ANALYSIS (DUPA)
Project Name : Construction of Purok 7 & 9 Brgy. Lavigan Water System, Governor Genoroso, Davao Oriental
Item No./Description : 1032(1)b Painting Works, Wood
Unit of Measurement : sq.m
Output per hour : 1.89
Quantity : #REF!
Construction of 2 Storey IPMR Building with Activity Center 11x20 meters
Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)
A. Labor
a. Construction Foreman 1 1.00 109.44 109.44
b. Skilled Laborer (Steelman) 2 1.00 79.17 158.34
c. Unskilled Laborer 1 1.00 61.07 61.07
Sub - Total for A 328.85
Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)
B. Equipment
Minor Tools (10% of Labor Cost) 32.89
Sub - Total for B 32.89
C. Total (A + B) 361.74
D. Output per Hour = 1.89 sq.m
E. Direct Unit Cost (C ÷ D) 191.39
Name and Specification Unit Quantity Unit Cost Amount (PhP)
F. Materials
a. Glazzing Putty gals 0.050 560.00 28.00
b. Flat Wall Enamel gals 0.040 600.00 24.00
c. Enamel Quick Dry gals 0.040 650.00 26.00
d. Paint Thinner l 0.250 320.00 80.00
e. Tinting Color (Optional) pint 0.010 380.00 3.80
f. Consumables (5% of Materials Cost) 8.09
Sub - Total for F 169.89
G. Direct Unit Cost (E + F) 361.28
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 12% of G 43.35
I. Contractor's Profit (CP) 8% of G 28.90
J. Value Added Tax (VAT) 5% of (G + H + I) 21.68
K. Total Unit Cost (G + H + I + J) 455.22
Prepared by: Checked/Submitted by:
CRISJOHN T. SUNGAHID 0
Engineer II Engineer II
DETAILED UNIT PRICE ANALYSIS (DUPA)
Project Name : Construction of Purok 7 & 9 Brgy. Lavigan Water System, Governor Genoroso, Davao Oriental
Item No./Description : 1032(1)c Painting Works, Steel
Unit of Measurement : sq.m
Output per hour : 2.00
Quantity : #REF!
Construction of 2 Storey IPMR Building with Activity Center 11x20 meters
Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)
A. Labor
a. Construction Foreman 1 1.00 109.44 109.44
b. Skilled Laborer (Steelman) 2 1.00 79.17 158.34
c. Unskilled Laborer 1 1.00 61.07 61.07
Sub - Total for A 328.85
Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)
B. Equipment
Minor Tools (10% of Labor Cost) 32.89
Sub - Total for B 32.89
C. Total (A + B) 361.74
D. Output per Hour = 2.00 sq.m
E. Direct Unit Cost (C ÷ D) 180.87
Name and Specification Unit Quantity Unit Cost Amount (PhP)
F. Materials
a. Red Oxide Primer gals 0.04 320.00 11.85
b. Enamel Paint gals 0.10 420.00 42.00
c. Paint thinner l 0.25 320.00 80.00
d. Tinting Color (Optional) pint 0.010 380.00 3.80
b. Consumables (5% of Materials Cost) 6.88
Sub - Total for F 144.53
G. Direct Unit Cost (E + F) 325.40
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 12% of G 39.05
I. Contractor's Profit (CP) 8% of G 26.03
J. Value Added Tax (VAT) 5% of (G + H + I) 19.52
K. Total Unit Cost (G + H + I + J) 410.01
Prepared by: Checked/Submitted by:
CRISJOHN T. SUNGAHID 0
Engineer II Engineer II
