Internal Reconstruction
Internal Reconstruction
11th12th(Eng.Med)
F.Y S.Y. T.Y. B.COM
C.A. & C.S ( All levels )
E-107, Vrundavan Township, Harni Road, Near Sangam, Vadodara. M : 99989 84152, 82384 48020
Sharnam Complex , Besides Crystal School , Opp; Bahurani Restaurant , W.rd M : 82384 48020
E-107, Vrundavan township, Besides Tasty Restaurant ,Near sangam char rasta, – 82384 48020 , 99989 84152
Sahas Institute :- 11-12 Comm / FY – SY – TY B.com /CA & CS Page |3
:- The following journal entry is passed for disposal of capital reduction account.
Capital Reduction A/C……. Dr.
To Fictitious Assets A/c.
To Intangible / Tangible Assets A/c.
To Capital Reserve A/c. (Balance left out)
(1) The amount to written off cannot exceed the amount available in the capital reduction account. But if
any reserve appears in the books of the company, the same may be utilized in writing off the
accumulated losses and fictitious assets.
(2) While preparing the balance sheet of the company after reconstruction is duly carried out, the
following point should be taken into consideration.
(a) So far as fixed assets are concerned, the account written off under the scheme must be shown for 5
years.
(H) Now, the credit balance of capital reduction account would be utilized to write off fictitious and
intangible assets like profit and loss account (dr. Balance), goodwill, preliminary expenses etc.
:- And the balance would be utilized for writing down the value of assets to their proper values.
:- The entry for utilizing credit balance of capital reduction would be as under :
Capital Reduction A/C……. Dr.
To Fictitious Assets / Misc, Expd. A/c
To Other Assets to be written off A/c.
(I) If there is any Balance Left to The Credit of Capital Reduction Account.
:- The same is transferred to Capital Reserve Account after Completion of The Capital Reduction Scheme.
:- The following entry would be made:
Capital Reduction A/C.
To Capital Reserve A/C.
:- This entry can be Alternatively Combined with entry (G) above.
-------------------------------------------------------------------------------
EXAMPLES
[METHOD - 1] : REFUND OF SURPLUS CAPITAL
ILL.1) (Col.) A company has a share capital of Rs 2,00,000 divided into shares of R 10 each. The company
resolves to repay its member Rs 3 per share and make the shares as much as Rs 7 each fully paid
up. Pass the journal entry.
Solution :
Returning Surplus paid up capital = 2,00,000 = 20,000 Shares
10
JOURNAL ENTRIES
Date Particulars L.F. Debit Credit
(i) Equity share Capital (Rs 10) A/C. Dr. 2,00,000
To Equity Share Capital (Rs 7) A/C. 1,40,000
To Equity Shareholders (Rs 3) A/C. 60,000
(ii) Equity shareholders A/C. Dr. 60,000
To Bank A/C. 60,000
ILL.2) (Col.) MG Ltd. has 90,000 shares of Rs 10 each fully paid up. The company finds that it has excess
cash fund of Rs 2,70,000 and resolves to refund it. Pass journal entries.
Solution :
JOURNAL ENTRIES
Date Particulars L.F. Debit Credit
(i) Equity share Capital (Rs 10) A/C. Dr. 9,00,000
To Equity Share Capital (Rs 7) A/C. 6,30,000
To Equity Shareholders (Rs 3) A/C. 2,70,000
(ii) Equity shareholders A/C. Dr. 2,70,000
E-107, Vrundavan township, Besides Tasty Restaurant ,Near sangam char rasta, – 82384 48020 , 99989 84152
Sahas Institute :- 11-12 Comm / FY – SY – TY B.com /CA & CS Page |6
E-107, Vrundavan township, Besides Tasty Restaurant ,Near sangam char rasta, – 82384 48020 , 99989 84152
Sahas Institute :- 11-12 Comm / FY – SY – TY B.com /CA & CS Page |7
ILL.8)(Col.) KC Ltd. has 1,00,000 Equity shares of Rs.10 each fully paid up. The company has huge
accumulated losses. Hence it is resolved to reorganize the company. For this purpose the shares are
reduce to Rs.2 per share. Pass journal entries (i) if the face value is changed (ii) if the face values has
unchanged.
Solution :
JOURNAL ENTRIES
Date Particulars L.F. Debit Credit
(i) Situation: Face value is changed
Equity share Capital A/c. (Rs.10) Dr. 10,00,000
To Equity Share Capital (Rs.2) A/C. 2,00,000
To Capital Reduction (Rs.8) A/C. 8,00,000
(ii) Situation: Face value is unchanged
Equity share capital A/C. Dr. 8,00,000
To Capital Reduction A/c. 8,00,000
Ex.9) XYZ Ltd., has 1,00,000 equity shares of Rs.10 each fully paid up. The company has huge accumulated
losses. Hence it is resolved to reorganize the company. For this purpose the shares are reduced to
Rs.3 per share. Pass journal entries.
(i) If the face value is changed (ii) If the face value has unchanged.
-----------------------------------------------------------------------------
[METHOD - 4] : REDUCTION OF CLAIM OF CREDITORS ETC.
ILL.10)(Col.) Pass journal entries in the following cases: (Under the scheme of internal reconstruction)
(i) Creditors of Rs.20,000 are finally settled by cash payment of Rs.16,000.
(ii) Creditors of Rs.1,00,000, 75% of their claim settled by cash payment of 20% and
sacrifice of 80%.
(iii) 1,000 14% Debentures of Rs.100 each are settled at 90% by issue at par of equity shares and
the balance is settled in cash.
Solution :
JOURNAL ENTRIES
Date Particulars L.F. Debit Credit
(i) Creditors A/c. Dr. 20,000
To Bank A/c. 16,000
To Capital Reduction A/c. 4,000
(ii) Creditors A/c. Dr. 75,000
To Bank A/c. 15,000
To Capital Reduction A/c. 60,000
E-107, Vrundavan township, Besides Tasty Restaurant ,Near sangam char rasta, – 82384 48020 , 99989 84152
Sahas Institute :- 11-12 Comm / FY – SY – TY B.com /CA & CS Page |8
Working :
Creditors 1,00,000
ILL.12) Consolidation of 1,80,000 11% pref. shares of Rs.50 each fully paid up into 11% pref. shares of
Rs.100 each. Pass journal entries.
Solution :
JOURNAL ENTRIES
Date Particulars L.F. Debit Credit
1 14% Pref. share Capital A/c. 5,00,000
(20000 share X Rs.25)
To 14% Pref. share capital A/c. 5,00,000
(5000 share X Rs.100)
-------------------------------------------------------------------------
[METHOD - 6] : SUB - DIVISION
ILL.14) 8% Rs.1,00,000 Preference share of Rs.100 each are converted into Rs.80,000 preference shares of
Rs.80 each.
Solution :
JOURNAL ENTRIES
Date Particulars L.F. Debit Credit
1 8% Pref. share capital (Rs.100) A/c. Dr. 1,00,000
To 8% Pref. share capital A/c. (Rs.80) 80,000
To Capital Reduction A/c. 20,000
E-107, Vrundavan township, Besides Tasty Restaurant ,Near sangam char rasta, – 82384 48020 , 99989 84152
Sahas Institute :- 11-12 Comm / FY – SY – TY B.com /CA & CS Page |9
ILL.15) X Ltd., having a share capital of Rs.6,00,000 divided into shares of Rs.100 each, resolves to convert
the share capital into equity shares of Rs.10 each. Show the journal entry.
Solution :
JOURNAL ENTRIES
Date Particulars L.F. Debit Credit
1 Equity share Capital (Rs.100 each) Dr. 6,00,000
To Equity Share Capital (Rs.10) 6,00,000
ILL.16) Sub-division of 1,00,000 fully paid equity shares of Rs.10 each into 2,00,000 equity shares of Rs.5
each fully paid up.
Solution :
JOURNAL ENTRIES
Date Particulars L.F. Debit Credit
1 Eq. share capital A/c. Dr. 10,00,000
(1,00,000 share X Rs.10)
To Eq. share capital A/c. 10,00,000
(2,00,000 share X Rs.5)
ILL.17) X Ltd. has a share capital of Rs.400000 divided into 4000 shares of Rs.100 each of which Rs.80 per
share is called up and paid-up. Pass the journal entry of X Ltd. Resolves to subdivide the shares into
40000 shares of Rs.10 each of which Rs.8 per share paid-up and called-up.
Solution :
JOURNAL ENTRIES
Date Particulars L.F. Debit Credit
1 Equity share capital A/c. Dr. 3,20,000
(Rs.100 each, Rs.80 paid up)
To Eq. share capital A/c. 3,20,000
(Rs.10each, Rs.8 paid up)
z
ILL.18) Sub-division of 40,000 fully paid equity shares of Rs.100 each into 4,00,000 equity shares of Rs.10
each fully paid.
Solution :
JOURNAL ENTRIES
Date Particulars L.F. Debit Credit
1 Equity share capital A/c. (Rs.100) Dr. 40,00,000
To Equity share Capital A/c. (Rs.10) 40,00,000
--------------------------------------------------------------------------------
[METHOD - 7] : CONVERSION OF EQUITY SHARE CAPITAL TO EQUITY
STOCK & RECONVERSION
ILL.19) Conversion of equity stock of Rs.12,00,000 into 1,20,000 equity shares of Rs.10 each.
Solution :
JOURNAL ENTRIES
Date Particulars L.F. Debit Credit
1 Equity share stock A/c. Dr. 12,00,000
(1,20,000 shares X 10)
To Equity share Capital A/c. 12,00,000
ILL.20) Conversion of 60,000 equity shares of Rs.10 each into equity of Rs.6,00,000.
Solution :
JOURNAL ENTRIES
Date Particulars L.F. Debit Credit
1 Equity share capital A/c. Dr. 6,00,000
To Equity share stock A/c. 6,00,000
(60,000 shares X 10)
E-107, Vrundavan township, Besides Tasty Restaurant ,Near sangam char rasta, – 82384 48020 , 99989 84152
S a h a s I n s t i t u t e : - 1 1 - 1 2 C o m m / F Y – S Y – T Y B . c o m / C A & C S P a g e | 10
ILL.21) Conversion of fully paid equity share capital of Rs.3,00,000 into equity stock.
Solution :
JOURNAL ENTRIES
Date Particulars L.F. Debit Credit
1 Equity share capital A/c. Dr. 3,00,000
To Equity share Capital A/c. 3,00,000
ILL.22) Conversion of equity stock of Rs.2,50,000 into 25,000 equity shares of Rs.10 each.
Solution :
JOURNAL ENTRIES
Date Particulars L.F. Debit Credit
1 Equity stock A/c.(Rs. 10) Dr. 2,50,000
To Equity share Capital A/c. 2,50,000
===============================================================
MISCELLANEOUS EXAMPLES :-
ILL.23) X Ltd., has a share capital of Rs.2,00,000 divided into 2,000 shares of Rs.100 each of which Rs.80 per
share called up and paid up. Show the entries under of the following condition.
(1) If X Ltd., resolves to sub-divide the shares into 20,000 of Rs.10 each of Rs.8 per share paid up
and called up.
(2) If X Ltd., resolves to convert its 2,000 shares of Rs.100 each fully paid up into Rs.2,00,000 worth
of stock.
Solution :
JOURNAL ENTRIES
Date Particulars L.F. Debit Credit
(i) Equity share Capital A/c. (100,80 paid) Dr. 1,60,000
(2,000 share X Rs.80)
To Equity Share Capital (Rs.2) A/C. 1,60,000
(Rs.10 each, Rs.8 paid up)
(ii) Equity shareholders A/C. Dr. 2,00,000
To Equity stock A/c. 2,00,000
Ex.24) Voltamp Ltd. had on 31st December 2017, 160000 equity shares of Rs.10 each, Rs.8 per share called
and paid-up. In July 2018 the company decided to reduce it to Rs.8 per share fully paid up by
cancelling unpaid amount of Rs.2 per share. Pass necessary journal entry.
Ex.25) The paid up capital of Wipro Ltd. is Rs. 10,00,000 consisting of 20,000 equity shares of Rs.100 each,
Rs.50 called & paid Up. The company resolves to cancel the uncalled capital, pass necessary journal
entry.
<
Ex.26) (1) A company has its share capital 10,000 equity shares of Rs.10 each fully paid. It was to
consolidate the same into shares of Rs.50 each.
(2) A company has in its share capital 10,000 equity shares of Rs.10 each, Rs.5 paid up. It was
decided to consolidate the same into shares of Rs.50 each.
(3) A company has 1,000 preference shares of Rs.100 each fully paid. It was decided to subdivide
the same into shares of Rs.50 each.
(4) A company has 1,000 preference shares of Rs.100 each, Rs.50 paid up. It was decided to
subdivide the same into shares of Rs.50 each.
Ex.27) (a) Draft necessary journal entries in each of the following cases: (give reasons, where necessary) :
(1) ABC Ltd., has 10,000 shares of Rs.100 each, Rs.80 paid up. It was decided not to call remaining
Rs.20 from the shareholders and make the shares of Rs.80 fully paid up.
(2) XYZ Ltd., has 10,000 shares of Rs.10 each fully paid. It was decided to pay back Rs.2 Per share to
the shareholders and make shares of Rs.8 each fully paid up.
(3) PQR Ltd., has an authorized capital of 10,00,000 divided into 10,000 equity shares
of Rs.100 each. The company has issued only 8,000 equity shares so far.
It was decided to cancel the remaining unissued shares.
E-107, Vrundavan township, Besides Tasty Restaurant ,Near sangam char rasta, – 82384 48020 , 99989 84152
S a h a s I n s t i t u t e : - 1 1 - 1 2 C o m m / F Y – S Y – T Y B . c o m / C A & C S P a g e | 11
(4) TNG Ltd., has in its share capital 50,000 equity shares of Rs.10 each Rs.5 paid up. It was decided
to consolidate the same into shares of Rs.50 each.
(5) ZEE Ltd., has 5,000 preference shares of Rs.100 each, Rs.50 paid up. It was decided to subdivide
the same into shares of Rs.50/-.
. (6) The authorized share capital of Tom Ltd., consists of 40,000 equity shares of Rs.100 each.
The company increased its authorized capital to Rs.50,00,000.
Ex.28) (a) KBC Co. Ltd., had on 31st march 2018, Rs. 4,00,000 authorized capital divided into 40,000 equity
shares of Rs.10 each. All these shares were issued and fully paid. In June 2018, the company
decided to pay off Rs.2 per share to make the share of Rs.8 fully paid up. Pass necessary
journal entries.
(b) Mahatma Ltd., has 1,00,000 shares of Rs.10 each fully paid up. The company finds that it has
excess cash fund of Rs.3,00,000 and resolves to refund it. Pass journal entries.
(c) ABC & Co. Ltd., had on 31st December2016, 80,000 equity shares of Rs.10 each, Rs.8 per share
called and paid-up. In July 2017 the company decided to reduce it to Rs.8 per share fully
paid up by cancelling unpaid amount of Rs.2 per share. Pass necessary journal entry.
(d) The paid up capital of Delta Ltd., is, Rs.5,00,000 consisting of 10000 equity shares of Rs.100 each
Rs.50 called and paid-up. The company passes special resolution to cancel the uncalled
capital. Pass necessary journal entry.
(e) A company has share capital of Rs.4,00,000 divided into equity shares of Rs.70 each.The
company decides to cancel the liability of members to the extent of Rs.10 per share, thus
making the shares of Rs,90 each, Rs.70 paid up.
=============================================================== ==
COMPREHENSIVE EXAMPLES :-
ILL.29) Following the information the balance sheet of ABC Ltd. as on 31-3-18.
Equity & Liabilities : Rs.
1,00,000 8% Pref. share of Rs.10 each 10,00,000
3,00,000 Equity share of Rs.5 each 15,00,000
7% Debentures 6,00,000
O/S interest on debentures 42,000
Bank Overdraft 2,00,000
Creditors 5,00,000 M = 82384 48020 , 99989 84152
Total Rs. 38,42,000 Waghodia Road
Karelibaug
Assets
Building 3,40,000
Machinery 9,60,000
Equipment 2,73,000
Investment 1,50,000
Stock 4,25,000
Debtors 5,34,000
Development exp.(Not written off) 1,80,000
Profit & Loss A/C. 9,80,000
Total Rs. 38,42,000
:- A scheme of internal reconstruction approved by following:
(1) Pref. shares were to be reduce to 80% of their paid up value ha fully paid and equity shares to reduce to
10% of their paid up value keeping value unchanged.
(2) Assets to be revalued as follows:
Machinery 5,90,000 Stock 3,00,000
Equipment 1,50,000 Debtors 4,87,000
(3) Building costing Rs.60,000 is now worth Rs.1,40,000 & is to be taken by debentures holders in part
repayment of the principal amount due to the remaining building, is valued as Rs.4,00,000.
(4) The balance due to debentures holders was paid off.
(5) Investments were sold for Rs.2,20,000.
E-107, Vrundavan township, Besides Tasty Restaurant ,Near sangam char rasta, – 82384 48020 , 99989 84152
S a h a s I n s t i t u t e : - 1 1 - 1 2 C o m m / F Y – S Y – T Y B . c o m / C A & C S P a g e | 12
(6) A creditors of Rs.1,80,000 agreed to accept new 10% debenture of Rs.1,55,000, in full satisfaction of
this claims others creditors of Rs. 1,00,000 agreed to accept 85 paisa. In a Rs. In full settlement.
(7) Development expenditure is to be written off.
(8) After above adjustment the equity shareholders will bringing sufficient cash to make the share fully
paid up.
(9) The cost of scheme Rs.3,500 passed necessary journal entries & write a balance sheet after
amalgamation of their scheme.
Solution :
Dr. Capital Reduction A/c. Cr.
Particulars Rs. Particulars Rs.
To Machinery A/c. 3,70,000 By 8% Pref. share capital A/c. 2,00,000
To Stock A/c. 1,25,000 By equity share capital A/c. 13,50,000
To equipment A/c. 1,23,000 By building A/c. (See W.N.) 2,00,000
To Debtors A/c. 47,000 By Investment A/c. 70,000
To Bank A/c. 3,500 By Creditors A/c. (See W.N.) 40,000
To Development exp. A/c. 1,80,000
To P & L A/c 9,80,000
To Capital reserve A/c. 31,500
Total Rs. 18,60,000 Total Rs. 18,60,000
Dr. Capital Reduction A/c. Cr.
Particulars Rs. Particulars Rs.
To Investment A/c. 2,20,000 By Balance b/d 2,00,000
To equity share capital 13,50,000 By Debenture holder A/c. 4,60,000
By O/S interest on deb. A/c. 42,000
By Creditors A/c. 85,000
By Capital reduction A/c. 3,500
By Balance c/d. 7,79,500
Total Rs. 15,70,000 Total Rs. 15,70,000
JOURNAL ENTRIES IN THE BOOKS OF ABC LTD.
Date Particulars L.F Debit Rs. Credit Rs.
1 8% Pref. share capital A/c. (Rs.10) Dr. 10,00,000
To Capital reduction A/c. (Rs.2) 2,00,000
To 8% Pref. share capital A/c. (Rs.8) 8,00,000
2 Equity share capital A/c. Dr. 13,50,000
To Capital reduction A/c. 13,50,000
3 Capital reduction A/c. Dr. 6,55,000
To Machinery A/c. 3,70,000
To Stock A/c. 1,25,000
To equipment A/c. 1,23,000
To debtors A/c. 47,000
4 Building A/c. Dr. 2,00,000
To Capital reduction A/c. 2,00,000
5 7% Debentures A/c. Dr. 6,00,000
To Debentures holders A/c. 6,00,000
6 Debentures holders A/c. Dr. 6,00,000
To Building A/c. 1,40,000
To Cash/Bank A/c. 4,60,000
7 O/s Interest on deb. A/c. Dr. 42,000
To Bank A/c. 42,000
8 Bank A/c. Dr. 2,20,000
To Investment A/c. 1,50,000
E-107, Vrundavan township, Besides Tasty Restaurant ,Near sangam char rasta, – 82384 48020 , 99989 84152
S a h a s I n s t i t u t e : - 1 1 - 1 2 C o m m / F Y – S Y – T Y B . c o m / C A & C S P a g e | 13
CR = 2,00,000 Rs.
(2) 7% debentures 6,00,000 Rs. M = 82384 48020 , 99989 84152
E-107, Vrundavan township, Besides Tasty Restaurant ,Near sangam char rasta, – 82384 48020 , 99989 84152
S a h a s I n s t i t u t e : - 1 1 - 1 2 C o m m / F Y – S Y – T Y B . c o m / C A & C S P a g e | 15
E-107, Vrundavan township, Besides Tasty Restaurant ,Near sangam char rasta, – 82384 48020 , 99989 84152
S a h a s I n s t i t u t e : - 1 1 - 1 2 C o m m / F Y – S Y – T Y B . c o m / C A & C S P a g e | 16
Ex.31) (Col.) The following is the Balance Sheet of Hopeful Ltd., As on 31-12-17.
Equity & Liabilities : Rs.
Authorized Capital :
10,000 6% PreferenceShares of Rs.100 each 10,00,000
50,000 Equity Shares of Rs.10 each 5,00,000
Subscribed Capital:
5,000 6% Preference Shares of Rs.100 Each fully paid 5,00,000
40,000 Equity Shares of Rs.10 Each Fully paid-up 4,00,000
Capital Reserve 25,000
5% Debentures of Rs.100 Each 2,00,000
Accrued Interest on Debentures 30,000
Sundry Creditors 1,55,000
Total Rs. 13,10,000
E-107, Vrundavan township, Besides Tasty Restaurant ,Near sangam char rasta, – 82384 48020 , 99989 84152
S a h a s I n s t i t u t e : - 1 1 - 1 2 C o m m / F Y – S Y – T Y B . c o m / C A & C S P a g e | 17
Assets
Goodwill 55,000
Patents & Trade Marks 45,000
Building 2,15,000
Plant & Machinery 2,55,000
Furniture & Fixtures 60,000
Stock in Trade 90,000
Sunny Debtors 75,000
Cash at Bank 12,500
Cash in Hand 2,500
Discount on Issue of Debentures 20,000
Profit & Loss A/c. 4,80,000
Total Rs. 13,10,000
:- Note: The Preference dividend is in arrears for past 3 years.
:- It was decided to reconstruct the company. The following scheme was prepared and duly approved by
the court.
(a) The preference shares shall be converted into 7% preference shares of Rs.50 each.
(b) The equity shares shall be reduced to Rs.3 each.
(C) The 5% debentures shall be converted into 6% debentures of Rs.75 each. The debentures holders also
agreed to waive 50% of the accrued interest.
(d) Arrears of preference dividend is to be cancelled.
(e) The sundry creditors agreed to waive 30% of their claim and to accept equity share for Rs.30,000 of
their renewed claims in part settlement.
(f) The assets are to be revalued as follows building Rs.2,50,000, stock in trade R.80,000; furniture &
fixtures Rs. 55,000 plant & machinery Rs.2,25,0000; sundry debtors Rs.70,000.
(g) Patents and trademarks and other fictitious assets (including goodwill) are to be written off as far as
possible. Draft the journal entries necessary to give effect to the aforesaid scheme and prepare the
balance sheet after the reconstruction.
Ex.32) A Ltd., decided to reorganize its capital structure because of a period of adverse trading conditions.
The balance sheet of the company as on 31-3-2018 showed the following.
Equity & Liabilities Rs.
20,000 8% PreferenceShares Of Rs.10 Each 2,00,000
15,000 Equity Shares of Rs.10 Each 1,50,000
Security Premium Account 5,000
Profit And Loss Account (-)69,200
9% Debentures 60,000
Interest outstanding on Debentures 2,700
Creditors 85,000
Bank Overdraft 96,000
Total Rs. 5,29,500
Assets Rs.
Goodwill 55,000
Freehold Property At Cost 60,000
Leasehold Property (Net) 1,22,000
Plant & Machinery (Net) 1,60,000
Trade Investment At Cost 40,000
Stock 30,000
Debtors 60,000
Preliminary Expenses 2,500
Total Rs. 5,29,500
:- Note : Preference dividends are in arrears for 4 years.
:- Subsequent to approval by the court of a scheme for the reduction of capital, the following steps were
E-107, Vrundavan township, Besides Tasty Restaurant ,Near sangam char rasta, – 82384 48020 , 99989 84152
S a h a s I n s t i t u t e : - 1 1 - 1 2 C o m m / F Y – S Y – T Y B . c o m / C A & C S P a g e | 18
taken:
(1) The preference shares were reduced to Rs.7.5 per share and the equity shares to Rs.2 per share. After
reduction the shares were consolidated into Rs.10 shares.
(2) The authorized capital was restored to Rs.2,00,000 8% cumulative preference shares and Rs.1,50,000
equity shares, both of Rs.10 each.
(3) 1 new equity shares of Rs.10 was issued for every Rs.40 of gross preference dividend in arrears.
(4) The debenture holders took over the freehold property at an agreed figure of Rs.75,000 & paid the
balance to the company after deducting the amount due to them.
(5) Plant and machinery was written down to Rs.1,40,000.
(6) Trade investment was sold for Rs. 32,000.
(7) Goodwill, preliminary expenses, debts of Rs.8,600, obsolete stock of Rs.10,000 and profit & Loss
account were written off.
(8) Contingent liability for which no provision had been made was settled at Rs.7,000 and of the amount
Rs.6,300 was recovered from the insurers.
(9) Available cash is deposited in bank overdraft account.
(10) The deficit if any in capital reduction account will be adjusted with securities premium account.You
are required to pass journal entries to record the above transaction in the company’s book, to
show capital reduction account and cash account and to prepare the balance sheet after
completion of the scheme. [CR = 1,90,000; B/S : 3,33,400]
Ex.33) The Following is the Balance Sheet Of M/S Ltd., As on March 31st 2018.
Equity & Liabilities Rs.
50,000 Equity Shares Of Rs.10 Each Rs.7.5 Paid Up 3,75,000
9% 20,000 Cumulative Pre. Shares.Of Rs. 10 Each, Fully Paid Up 2,00,000
Profit and Loss Account (-)1,50,000
11% Debentures 2,00,000
Bank Overdraft 50,000
Creditors For : Trade 72,000
Debentures Interest Due 44,000
Expenses 17,000
Bank Interest 2,000
Total Rs. 8,10,000
Assets Rs.
Goodwill 1,20,000
Plant And Machinery 2,80,000
Land And Buildings 2,00,000
Stock In Trade 95,000
Debtors 65,000
Cash And Bank 50,000
Total Rs. 8,10,000
:- The company is in arrears of preference dividends for three years.
:- Finding itself in a difficult situation; the company formulated a scheme of reconstruction and obtained
the approvals of the authorities and parties concerned.
:- The scheme in its essentials consisted the following:
(1) Cumulative preference shareholders would give up their rights to dividends in arrears.
(2) Interest due on debentures would be waived to the extent of 50% and for the balance equivalent value
of debentures would be issued at a discount of 12%.
(3) Bank would scale down its interest calculations from 16% to 10%.
(4) Trade creditors to be fully discharged by setting their claims at 90% in future.
(5) Goodwill to be written off fully. Plant and machinery to be depreciated by 20%. Stock in trade by 10%
and doubtful debts to the extent of 40% of the total outstanding to be written off.
(6) Land and buildings to reflect their market value of Rs.3 Lakhs.
(7) Cost of reconstruction amounting to Rs.15,450 to be written off.
E-107, Vrundavan township, Besides Tasty Restaurant ,Near sangam char rasta, – 82384 48020 , 99989 84152
S a h a s I n s t i t u t e : - 1 1 - 1 2 C o m m / F Y – S Y – T Y B . c o m / C A & C S P a g e | 19
(8) The Equity Share holders agree to suffer such reduction in their claims as is necessary put the scheme
into operations.
:- Show the journal entries to put the above scheme into operations and draw the balance sheet of the
company after construction.
[Total Losses to be written off Rs.3,79,950; Sacrifices available Rs.1,29,950; Reduction of Rs.5 Per
Equity Share; Balance Sheet Total Rs.6,48,500]
Ex.34) The following scheme of internal reconstruction was duly approved for Poornima Ltd.
(1) Equity shares were to be reduced to Re. one each.
(2) Preference shares were to be reduced by Rs.2 per share.
(3) Debentures holders were to forego their unpaid interest Rs.5,200 which I included in creditors.
(4) ‘B’ debentures holders agreed to take over the Bombay property at Rs.50,000 and paid the
balance amount due from them in cash.
(5) Workmen’s compensation fund (Bombay) disclosed the fact that actually there was a liability of
Rs.2,000 only. As a result the relevant fund account balance account balance was to be
brought down to the required amount. Investments were realized at 10% above the book
value.
(6) The plant and machinery were to be written down by Rs.90,000.
(7) Any balance remaining was o be applied as to 75% in writing down the Poona Property and 25%
transferred o capital reserve.
Following is the balance sheet of Poornima Ltd., as on 31-3-2018.
Equity & Liabilities: Rs.
Equity Shares of Rs.10 Each Fully Paid 7% 2,00,000
Preference Shares of Rs.10 Each Fully Paid 1,80,000
Workmen’s Compensation Fund :
Poona 20,000
Bombay 10,000
Secured Loans :
M = 82384 48020 , 99989 84152
A 6% Debentures (Poona Property) 30,000
B 6% Debentures (Bombay Property) 35,000 Karelibaug Waghodia Road
Creditors 25,000
Total Rs. 5,00,000
Assets
Poona Property 1,60,000
Bombay Property 1,20,000
Plant & Machinery 1,50,000
Investment 30,000
Miscellaneous Expenditure 40,000
Total Rs. 5,00,000
:- Pass the necessary journal entries in the books of the company and prepare balance sheet as 1-4-2018
after giving effect of the above reconstruction scheme.
[CR=Total Rs.2,32,200; CR Rs.8,050; B/S = Rs.2,43,850]
Ex.35)(Col.) RK Ltd., had adverse trading for past few years resulting in accumulated losses and overvalued
assets. Its balance sheet as on 31st march,2018 was as follows.
Equity & Liabilities Rs.
30,000 Equity Shares of Rs.10 Each 3,00,000
25,000 8% Preference SharesOf Rs.10 Each 2,50,000
Securities Premium 10,000
12% Debentures (Secured) 1,00,000
Outstanding Interest on Debentures 6,000
Creditors 1,21,000
Overdraft 1,40,000
Total Rs. 9,27,000
E-107, Vrundavan township, Besides Tasty Restaurant ,Near sangam char rasta, – 82384 48020 , 99989 84152
S a h a s I n s t i t u t e : - 1 1 - 1 2 C o m m / F Y – S Y – T Y B . c o m / C A & C S P a g e | 20
Assets
Goodwill 45,000
Freehold Property 80,000
Leasehold Property 1,27,000
Plant 1,62,000
Investment 65,000
Stock 70,000
Debtors 1,60,000
Profit & Loss A/C 2,18,000
Total Rs. 9,27,000
:- Note: Preference dividend is unpaid for past five years.
:- The shareholders and the court approved the following scheme of reconstruction.
(1) The paid up value of preference shares and equity shares was to be reduced by 25% and 75%
respectively. The face value will remain unchanged.
(2) The debenture holders took over freehold property, which was mortgaged in their favor. This property
realized Rs.1,10,000. The balance amount after adjusting principal and interest was handed over to
the company.
(3) The investments are sold for Rs.80,000.
(4) Obsolute stock worth Rs. 10,000 and irrecoverable debt worth Rs.11,000 are to be written off along
with goodwill and profit and loss account.
(5) There was a claim against a company not provided to the extent of Rs.20,000. This was settled for
Rs.8,500.
(6) The preference dividend for two years was to be paid in cash. The remaining amount to be cancelled.
(7) A call of Rs.2.50 per share on revised equity and preference shares was made. This was paid by all
shareholders.
(8) The authorized capital was suitably revised from Rs.6,00,000 to Rs.10,00,000 which was equally divided
between equity and 8% preference shares.
(9) The remaining balance is utilized to pay bank overdraft.
:- You are required to show journal entries and balance sheet after implementation of the scheme.
[CR=Total Rs.3,32,500; B/S = Rs.5,31,000]
Ex.36) The following is the Balance Sheet of Sick Ltd., as on 31st Dec 2018.
Equity & Liabilities Rs.
Issued Share Capital:
10% Cumulative Pref. Shares of Rs.100 Each Fully Paid 60,000
Equity Shares Of Rs.10 Each Fully Paid Up 4,20,000
Profit & Loss A/C (-)1,80,000
8% Debenture 1,80,000
Sundry Creditors 15,00,000
Bills Payable 8,40,000
Provision for Taxation 1,80,000
Total Rs. 30,00,000
Assets
Goodwill 1,20,000
Land & Building 60,000
Plant & Machinery 7,20,000
Stock 12,00,000
Debtors 6,00,000
Cash At Bank 3,00,000
Total Rs. 30,00,000
:- The following scheme of reconstruction is sanctioned.
(i) Preference shareholders to forego their right to the arrears of preference dividend which are in arrears
for three year Rs.
E-107, Vrundavan township, Besides Tasty Restaurant ,Near sangam char rasta, – 82384 48020 , 99989 84152
S a h a s I n s t i t u t e : - 1 1 - 1 2 C o m m / F Y – S Y – T Y B . c o m / C A & C S P a g e | 21
E-107, Vrundavan township, Besides Tasty Restaurant ,Near sangam char rasta, – 82384 48020 , 99989 84152