Thanks to visit codestin.com
Credit goes to www.scribd.com

0% found this document useful (0 votes)
87 views4 pages

Finance Excel Assignment 2

Uploaded by

matrixmoe08
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
0% found this document useful (0 votes)
87 views4 pages

Finance Excel Assignment 2

Uploaded by

matrixmoe08
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 4

FINANCIAL PLAN-BUYING MY FIRST HOME

Objective – You and your Partner want to purchase your first home
Expected purchase date – September 2019
Data:
Projected Gross Income $ 60,000 each
Projected 5yr, guaranteed mortgage interest rate 4.50%
Expected down payment $ 25,000 each
Monthly Savings starting in Nov 2015 $ 100 per month

Using the Excel template provided and your HP BA11Plus Calculator, answer the questions and determine the maximum value

Question 1
if you started an investment plan in November 2015, saving $100 per month, earning 5%, how much would you have saved as
You plan on a monthly PAC to a balanced no-load mutual fund at your Bank.
$1,865.19
Question 2.
Building on your savings from Question 1, How much will you need to save monthly from June 2017 to September 2019 to acc

Question 3. $772.93
How much would you have to invest monthly starting in June 2017 to accumulate $25,000 in September 2019, assuming 5% g
if you did not start an investment plan today in Question 1.?
843.64
Question 4.
Your bank is willing to provide you and your spouse a mortgage to a maximum of 32% of your net take home earnings.
Using the schedule below and the mortgage calculator on page 2, detemime what value of a house you will be shopping for in

Gross Income $ 120,000


Approximate Net take home pay @70% $ 84,000

Maximum annual home Costs @32% TDSR $ 26,880

Maximum monthly paymemt $ 2,240

Maximum house value $ 380,000


Note: round house values to $500

Question 5
What value of a home could you shop for if you managed to save $15,000 each? $ 363,500
Question 6
What value of a home could you shop for if mortgage interest rates were 12% guaranteed for five years assuming $50,000 dow

$ 241,500

Question 7
Assuming a $50,000 down payment and 4.5% interest rate in September 2019, what would your mortgage payments be in Se
rate for your mortgage was 14%?
$ 3,520.71

Question 8
What would be the total interest paid over the life of the mortgage assuming the original mortgage?

$ 217,938.38
Question 9
You plan on taking advatage of your right to make additional principal payments on your mortgage. Assuming you can afford
savings over the life of the mortgage?
$ 40,328.13
Question 10
Assuming the original mortgage parameters, what would your weekly mortgage payment be and how much interest would yo

Weekly Payment $ 420.89

Total Interest Savings $ 20,416.74


nd determine the maximum value of a house you can afford in September 2019

w much would you have saved as upon graduation June 01, 2017, assume your last payment is May 2017? 18 mos.

e 2017 to September 2019 to accumulate $25,000 assuming 5% growth rate.? 28 mos.

September 2019, assuming 5% growth rate 28 mos.

net take home earnings.


house you will be shopping for in September 2019

Includes Motgage P/I, Property taxes and Insurance

Includes Mortage P/I, Property taxes and Insurance


five years assuming $50,000 down payment.?

our mortgage payments be in September 2024 and the renewal

289728.1

tgage. Assuming you can afford an additional $200 per month, what will be the total interest

177610.2

and how much interest would you save over the life of the mortage assuming 4.5% interest for 25 years?

197521.6

You might also like