Horizontal Analysis of Balance sheet
Year 2004 2005 2006 2007 2008
Issued 0 0 0 0 0
Subscribed
& Paid Up
Capital
Reserves -28.51 6.59 -28.37 16.65 2.82
Accumulated -62.47 17.35 215.81 -89.32 -88.17
Profit Total
Long Term -65.83 52.82 57.67 -27.97 -99.69
Finance
Liabilities -67.02 37.39 -97.21 -29.13 -99.9
Against
Assets
Subject to
Lease
Finance
Long Term 0 0 0 0 0
Deposits
Retirement 0 0 0 0 0
and Other
Benefit
Deferred 0 0 0 0 0
Taxation
Trade & 152.54 284.75 166.1 97.46 -36.02
Other
Payables
Accrued 51.9 -2.84 -53.08 -36.02 -93.71
Markup
Short Term 0 inf inf inf inf
Borrowing
Secured
Current 0 13.46 -5.05 26.68 26.68
Portion of
Long Term
Liabilities
Provision for 0 -19.95 -65.52 -76.55 -79.31
Taxes
Property 0 -34.48 -58.1 -18.29 -13.73
Plant &
Equipment
Assets 0 -29.59 -39.44 -81.69 -99.15
Subject to
Finance
Lease
Capital 0 23.94 256.71 -61.71 -51.82
Work in
Progress
Investment 0 130.07 10.21 33.25 3.63
Long-Term 0 22.28 361.9 80.95 361.9
Loans &
Deposits
Stores 0 619.05 361.9 80.95 -46.07
Spares and
Loose Tools
Stock in 0 -28.21 -69.54 -63.92 -46.07
Trade
Trade Debts 0 -78.04 -74.12 -77.65 -5.1
Advanced 0 -6.67 -51.11 -40 91.11
Deposits
Cash and 0 -34.95 -57.28 -57.28 -23.3
Bank
Balance