Microstrategy q2 2024 Earnings Presentation
Microstrategy q2 2024 Earnings Presentation
August 1, 2024
FORWARD-LOOKING STATEMENTS
Some of the information we provide in this presentation regarding our future expectations, plans, and prospects
may constitute forward-looking statements. Actual results may differ materially from these forward-looking
statements due to various important factors, including the risk factors discussed in our most recent 10-Q filed with
the SEC. We assume no obligation to update these forward-looking statements, which speak only as of today.
Also, in this presentation, we will refer to certain non-GAAP financial measures. Reconciliations showing GAAP
versus non-GAAP results are available in our earnings release and the appendix of this presentation, which were
issued today and are available on our website at www.microstrategy.com.
2
Business Results
Phong Le, President & Chief Executive Officer
5
Impact of Intelligent Leverage
Bitcoin count increased at a faster pace than assumed diluted share count
(1)
Total Bitcoin Assumed Diluted Shares Outstanding (in '000s)
(1) Please refer to the Appendix for a definition of Assumed Diluted Shares Outstanding and a reconciliation from basic shares outstanding to Assumed Diluted Shares Outstanding.
6
BTC Yield KPI Historical
BTC Yield is the % change period-to-period of the ratio between Bitcoin Holdings and Assumed Diluted
Shares Outstanding
₿TC Yield %
47.3%
8.1%
7.3%
3.7%
1.8%
Note: “BTC Yield” is a KPI (key performance indicator) that represents the % change period-to-period of the ratio between our bitcoin holdings and our Assumed Diluted Shares Outstanding (defined in the
Appendix). We use this KPI to help assess the performance of our bitcoin acquisition strategy – it is not an operating performance measure or a financial or liquidity measure. Please refer to the
Appendix for additional information.
7
BTC Yield KPI Long Term Target
BTC Yield is the % change period-to-period of the ratio between Bitcoin Holdings and Assumed Diluted
Shares Outstanding
₿TC Yield %
12.2%
1.8%
Note: “BTC Yield” is a KPI (key performance indicator) defined in the Appendix. We use this KPI to help assess the performance of our bitcoin acquisition strategy – it is not an operating performance measure
or a financial or liquidity measure. Please refer to the Appendix for additional information and disclaimers on the forward-looking BTC Yield KPI target.
8
Software Highlights
Multi-cloud | Cloud-native | Marketplace
9
Financial Results
Andrew Kang, Senior Executive VP & Chief Financial Officer
15% 8% $23.1
$16.8 $17.7
22%
55%
(1) Please refer to the Appendix for a reconciliation of Subscription Services Revenues to Non-GAAP Subscription Billings.
11
Cost Structure and Operating Income
• MicroStrategy continues to operate under one reportable segment. Beginning in Q1 2024, we updated our quarterly
reporting to differentiate operating results between the Software Business and Corporate & Other(1)
• Loss from operations from software business for Q2 2024 was approximately $19M, which includes approximately
$21M from non-cash stock-based compensation expense
• Q2 non-GAAP adjusted income from software business was $1.9M
Non-GAAP Income
Stock-Based Compensation 15.5 15.5 20.6 20.6
Non-GAAP Income /(Loss) from Operations 13.3 (11.2) 1.9 (179.7)
(1) Corporate & Other includes impairment charges and other third-party costs associated with our digital asset holdings.
12
Growth in Bitcoin Strategic Treasury Reserve
MicroStrategy has acquired additional bitcoin in every quarter since Q3 2020
158.2
• During Q2 152.3
140.0
• 11,931 bitcoins purchased for 129.2 129.7 130.0 132.5 175.7 175.7
124.4
114.0 175.7
$786 million using proceeds from 105.1
capital markets activities (Micro)(2) 91.3 173.1
($ in Billions)
Carrying Value Market Value
$16.0 $15.2 $14.7
$14.0
$14.0
$12.0
$10.0
$8.0
$8.0
$6.0 $5.1 $5.7 $5.7
$4.6 $4.3
$4.0 $3.6
$4.0
$2.2 $2.3 $2.5
$2.0
$2.0 $1.8
$0.0
Q4 22 Q1 23 Q2 23 Q3 23 Q4 23 Q1 24 Q2 24 7/31/2024
Note: Calculations are based on prices as of 4pm Eastern Time on the last day of the respective quarter or date noted.
(1) The carrying value presented for 7/31/24 equals the 6/30/24 carrying value of our bitcoin plus the cost of bitcoin purchases during July 2024 and does not reflect any impairment charges incurred after 6/30/24.
14
Capital Structure & Intelligent Leverage
• Issued $800M convertible senior notes due 2032
• Called $650M convertible senior notes due 2025 through conversion to common stock
• Generated a BTC Yield of 12.2% year-to-date
• Announced a 10:1 stock split of MicroStrategy’s class A common stock and class B common stock
15
Principal Debt Maturities (1)
• Total $3.8B debt outstanding at weighted average annual fixed interest rate of 1.6%
$1,050M
$800M $800M
$604M
$500M
(1) Excludes $10.1M principal amount of other long-term secured debt as of June 30, 2024. Please refer to the 2024 Q1 10-Q for further detail.
(2) Please refer to the Q1 2024 10-Q for the springing maturity provisions on the senior secured notes and investor controlled put option on 2030 and 2031 convertible notes. Please refer to the Form 8-K,
dated June 20, 2024 for the investor controlled put option on the 2032 convertible notes.
16
Strategy & Bitcoin
Michael Saylor, Executive Chairman
18
We are Still Early to Bitcoin
Bitcoin: $1.3T Cars & Collectibles Total global asset value: $900T
19
MicroStrategy Outperformance Since Adoption of Bitcoin Strategy
948%
442%
145% 131%
64% 101% 97% 81%
60% 30%
19% 19%
-1% -18%
Stock performance since August 10, 2020, when MicroStrategy adopted its bitcoin strategy.
Source: FactSet as of 4:00pm Eastern Time on July 31, 2024.
20
MicroStrategy – Bitcoin Development Company
Unique value proposition versus Spot Bitcoin ETPs
Ability to innovate to
2 Ability to Develop Software None
create incremental value
Note: Based on the Company’s own view of the relative positioning of the various categories shown. MicroStrategy is not an exchange traded product (“ETP”) or an exchange-traded fund (“ETF”)
registered under the Investment Company Act of 1940, as amended, is not subject to the same rules and regulations as an ETP or an ETF and does not operate as an ETP or ETF.
See Appendix slide 30 for additional information.
21
BTC Yield KPI Long Term Target
BTC Yield is the % change period-to-period of the ratio between Bitcoin Holdings and Assumed Diluted
Shares Outstanding
₿TC Yield %
12.2%
1.8%
Note: “BTC Yield” is a KPI (key performance indicator) defined in the Appendix. We use this KPI to help assess the performance of our bitcoin acquisition strategy – it is not an operating performance measure
or a financial or liquidity measure. Please refer to the Appendix for additional information and disclaimers on the forward-looking BTC Yield KPI target.
22
Appendix
78% of our total bitcoin holdings are unencumbered as of July 31, 2024
226,500
214,400
190,000
175,721 78%
175,721
91% 173,069
24
Non-GAAP Reconciliations ($ in Millions)
Q2 2024
25
Non-GAAP Reconciliations ($ in Millions)
Q2 2024
(1) Share-Based Compensation shown reflects the amounts recorded to Sales & Marketing, Research & Development, and General & Administrative only.
26
Non-GAAP Reconciliations ($ in Millions)
Q2 2024
27
Basic and Assumed Diluted Shares Outstanding Calculation
6/30/2020 12/31/2020 12/31/2021 12/31/2022 12/31/2023 3/31/2024 6/30/2024 7/31/2024
Total Bitcoin Holdings - 70,470 124,391 132,500 189,150 214,278 226,331 226,500
Shares Outstanding (in '000s)
Class A 7,651 7,623 9,322 9,585 14,904 15,683 17,103 17,468
Class B 2,035 1,964 1,964 1,964 1,964 1,964 1,964 1,964
Basic Shares Outstanding (1) 9,686 9,587 11,286 11,549 16,868 17,647 19,067 19,432
2025 Convert Shares @$398 - 1,633 1,633 1,633 1,633 1,633 366
2027 Convert Shares @$1,432 - - 733 733 733 733 733 733
2030 Convert Shares @$1,498 - - - - - 534 534 534
2031 Convert Shares @$2,327 - - - - - 259 259 259
2032 Convert Shares @$2,043 - - - - - - 392 392
Options Outstanding 1,481 1,157 1,167 1,577 1,294 703 592 592
RSU/PSU Unvested - 74 105 120 235 257 224 224
Assumed Diluted Shares Outstanding (2) 11,167 12,451 14,924 15,612 20,763 21,766 22,166 22,166
BTC Yield % (period-over-period) 47.3% 1.8% 7.3% 8.1% 3.7%
BTC Yield % (YTD 2024) 12.2%
(1) Basic Shares Outstanding reflects the actual Class A and Class B common stock outstanding as of the dates presented.
(2) Assumed Diluted Shares Outstanding refers to the aggregate of our actual shares of common stock outstanding as of the end of each period plus all additional shares that would result from the
assumed conversion of all outstanding convertible notes, exercise of all outstanding stock option awards, and settlement of all outstanding restricted stock units and performance stock units.
Assumed Diluted Shares Outstanding is not calculated using the treasury method and does not take into account any vesting conditions (in the case of equity awards), the exercise price of any stock
option awards or any contractual conditions limiting convertibility of convertible debt instruments.
28
Important Information About BTC Yield KPI
BTC Yield is a key performance indicator (“KPI”) that represents the % change period-to-period of the ratio between our bitcoin holdings and our Assumed Diluted Shares Outstanding.
Assumed Diluted Shares Outstanding refers to the aggregate of our actual shares of common stock outstanding as of the end of each period plus all additional shares that would result from
the assumed conversion of all outstanding convertible notes, exercise of all outstanding stock option awards, and settlement of all outstanding restricted stock units and performance stock
units. Assumed Diluted Shares Outstanding is not calculated using the treasury method and does not take into account any vesting conditions (in the case of equity awards), the exercise
price of any stock option awards or any contractual conditions limiting convertibility of convertible debt instruments.
We use BTC Yield as a KPI to help assess the performance of our strategy of acquiring bitcoin in a manner we believe is accretive to shareholders. We believe this KPI can be used to
supplement an investor’s understanding of our decision to fund the purchase of bitcoin by issuing additional shares of our common stock or instruments convertible to common stock. When
we use this KPI, management also takes into account the various limitations of this metric, including that it does not take into account debt and other liabilities and claims on company assets
that would be senior to common equity and that it assumes that all indebtedness will be refinanced or, in the case of our senior convertible debt instruments, converted into shares of common
stock in accordance with their respective terms.
Additionally, this KPI is not, and should not be understood as, an operating performance measure or a financial or liquidity measure. In particular, BTC Yield is not equivalent to “yield” in the
traditional financial context. It is not a measure of the return on investment our shareholders may have achieved historically or can achieve in the future by purchasing our stock, or a measure
of income generated by our operations or our bitcoin holdings, return on investment on our bitcoin holdings, or any other similar financial measure of the performance of our business or assets.
The trading price of our class A common stock is informed by numerous factors in addition to the amount of bitcoins we hold and number of actual or potential shares of our stock outstanding,
and as a result, the market value of our shares may trade at a discount or a premium relative to the market value of the bitcoin we hold, and BTC Yield is not indicative nor predictive of the
trading price of our shares of class A common stock.
As noted above, this KPI is narrow in its purpose and is used by management to assist it in assessing whether we are using equity capital in a manner accretive to shareholders solely as it
pertains to our bitcoin holdings.
In calculating this KPI, we do not take into account the source of capital used for the acquisition of our bitcoin. We note in particular, we have acquired bitcoin using proceeds from the offerings
of our 6.125% Senior Secured Notes due 2028 (the “Senior Secured Notes”) as well as convertible senior notes, which currently are not exercisable or have conversion prices above our
current trading prices, each of which would have the effect of increasing the BTC Yield without taking into account the corresponding debt. Conversely, if any of our convertible senior notes
mature or are redeemed without being converted into common stock or we need cash to repay the Senior Secured Notes, we may be required to sell shares in quantities greater than the
shares such notes are convertible into or generate cash proceeds from the sale of bitcoin, either of which would have the effect of decreasing the BTC Yield due to changes in our bitcoin
holdings and shares in ways that were not contemplated by the assumptions in calculating BTC Yield. Accordingly, this metric might overstate or understate the accretive nature of our use of
equity capital to buy bitcoin because not all bitcoin may be acquired using proceeds of equity offerings and not all issuances of equity may involve the acquisition of bitcoin.
We determine our KPI targets based on our history and future goals. Our ability to achieve positive BTC Yield may depend on a variety of factors, including our ability to generate cash from
operations in excess of our fixed charges and other expenses, as well as factors outside of our control, such as the availability of debt and equity financing on favorable terms. Past
performance is not indicative of future results.
We have historically not paid any dividends on our shares of common stock, and by presenting this KPI we make no suggestion that we intend to do so in the future. Ownership of common
stock does not represent an ownership interest in the bitcoin we hold.
Investors should rely on our financial statements and other disclosures contained in our SEC filings. This KPI is merely a supplement, not a substitute. It should be used only by sophisticated
investors who understand its limited purpose and many limitations.
29
Additional Information
MicroStrategy is not an exchange traded product (“ETP”) or an exchange-traded fund (“ETF”) registered under
the Investment Company Act of 1940, as amended, is not subject to the same rules and regulations as an ETP
or an ETF, and does not operate as an ETP or ETF. In particular, unlike spot bitcoin ETPs, we (i) do not seek for
our shares of Class A common stock to track the value of the underlying bitcoin we hold before payment of
expenses and liabilities, (ii) do not benefit from various exemptions and relief under the Securities Exchange Act
of 1934, as amended, including Regulation M, and other securities laws, which enable spot bitcoin ETPs to
continuously align the value of their shares to the price of the underlying bitcoin they hold through share creation
and redemption, (iii) are a Delaware corporation rather than a statutory trust, and do not operate pursuant to a
trust agreement that would require us to pursue one or more stated investment objectives, (iv) are subject to
federal income tax at the entity level and the other risk factors applicable to an operating business, such as ours,
and (v) are not required to provide daily transparency as to our bitcoin holdings or our daily NAV.
30