Thanks to visit codestin.com
Credit goes to www.scribd.com

0% found this document useful (0 votes)
22 views33 pages

B+G+2 For PM and Primaver P6

The document outlines the take-off sheet for excavation and concrete works, detailing various quantities and descriptions of tasks such as site clearing, bulk excavation, pit excavation, and concrete work for footings and beams. It includes specific measurements and volumes for each task, totaling significant amounts of material required for construction. Additionally, it provides information on formwork and masonry requirements for the project.

Uploaded by

Esayase Asnake
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
0% found this document useful (0 votes)
22 views33 pages

B+G+2 For PM and Primaver P6

The document outlines the take-off sheet for excavation and concrete works, detailing various quantities and descriptions of tasks such as site clearing, bulk excavation, pit excavation, and concrete work for footings and beams. It includes specific measurements and volumes for each task, totaling significant amounts of material required for construction. Additionally, it provides information on formwork and masonry requirements for the project.

Uploaded by

Esayase Asnake
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 33

COUNSULTANT:- PI CONSULTING

TYPOLOGY:-------------------------
Prepared by:------------------------
TAKE OFF SHEET No. :- 1

No Qty TOTAL DESCRIPTION


A - SUB STRUCTURE
1- EXCAVATION & EARTH WORKS
1.1 Clear the site to remove the top soil to a depth of 20cm
1 265.65 A=167.41
1 1m away both side for working space
265.65 m2
265.65 m2 Total of Item 1.1

1.2 Bulk Excavation in firm to stiff, dark to light gray, highly plastic salty
clay soil to a depth not exceeding 1.5m

1 1 265.65 A=265.65m2
1.5 D=1.5m
1

398.475 m2
398.47 m2 Total of Item 1.1

1.3 pit excavetion exceeding 1m but var (25cm working Space)

1 3 1.8 #F1
1.8
1
9.72 m3
1 3 1.9 #F2
1.9
1
10.83 m3
1 1 2.1 #SF1
1.5
1
3.15 m3
1 1 2.1
2.1
1
4.41 m3
1 1 5.76 #Beam for the Group Strap
0.75 Sec A-A Wbeam = 0.4+(2*0.25) =0.9
1
4.32 m3
11.88 m3
1 2 2.3 #SF2
1.8
1
8.28 m3
1 2 2.3
2.3
1
10.58 m3
1 2 5.76 #Beam for the Strap
0.75 Sec A-A Wbeam = 0.4+(2*0.25) =0.9
1
8.64 m3
27.50 m3

59.93 m3 TotaI Pit Excavation


1.4 Deduction for Footing (Concrete work for Footing)

1 3 1.3 #F1
1.3
0.3
1.521 m3
1 3 1.4 #F2
1.4
0.3
1.76 m3
1 1 1.6 #SF1
1
0.5
0.80 m3
1 1 1.6
1.6
0.5
1.28 m3
1 1 5.76 #Beam for the Group Strap
0.75 Sec A-A Wbeam = 0.4+(2*0.25) =0.9
0.35
1.51 m3
3.59 m3
1 2 1.8 #SF2
1.3
0.5
2.34 m3
1 2 1.8
1.8
0.5
3.24 m3
1 2 5.76 #Beam for the Strap
0.35 Sec A-A Wbeam = 0.4+(2*0.25) =0.9
0.45
1.81 m3
7.39 m3
14.27 m3 of concrete work for PAD
concrete work for foundation column
1 5 0.4 C1
0.3 8
1.95
1.17
1 2 0.4 C2
0.3
1.95
0.468
1 1 0.4 C3
0.3
1.95
0.234
1 4 0.25 C4
0.35
1.95
0.6825

10.55 m3 of concrete for footing column


24.83 m3 Total concrete work for pad and column
Volume of Masonry
1 1 109.00 L= 109.00
0.50 W= 0.5
1.20 D= 1.2
65.40 m3
Fill Under Hard Core From Quarry.
1 1 296.00 A= 296.00
0.25 D= 0.25
74.00
Total Backfill
1 1 347.31 V= 347.31
1
347.31 m3
Cart Away.
265.65 # Total Volume Of Site Clearing.
0.200 53.13 D =0.2m
398.47 398.47 # Total Volume Of Bulk Excavation.

# Total Volume Of Trench


Excavation
Up To 160cm.
0.00 0.00

# Total Volume Of Pit Excavation


Up
To 100 cm rom reduced level In
Ordinary Soil.
59.93 59.93

511.53 deduct back fill 275.11


-347.31

164.23 m3
NO Qty TOTAL DESCRIPTION
2- CONCRETE WORKS
LEAN CONCRETE
under footing pad
3 1.3 F-1
1.3
5.07 m2
3 1.4 F-2
1.4
5.88 m2
1 1.6 F-3
1
1.6 m2
m2
1 1.6
1.6
2.56 m2
2 1.8
1.3
4.68 m2
2 1.8
1.8
6.48 m2
26.27 m2

Under Masonry
1 109.00 L= 109.00
0.50 W= 0.5
54.50 m2

Concrete work for Footing


1 3 1.3 #F1
1.3
0.3
1.521 m3
1 3 1.4 #F2
1.4
0.3
1.76 m3

1 1 1.6 #SF1
1
0.5
0.80 m3
1 1 1.6
1.6
0.5
1.28 m3
1 1 5.76 #Beam for the Group Strap
0.75 Sec A-A Wbeam = 0.4+(2*0.25) =0.9
0.35
1.51 m3
3.59 m3
1 2 1.8 #SF2
1.3
0.5
2.34 m3
1 2 1.8
1.8
0.5
3.24 m3
1 2 5.76 #Beam for the Strap
0.35 Sec A-A Wbeam = 0.4+(2*0.25) =0.9
0.45
1.81 m3
7.39 m3
14.27 m3 of concrete work for PAD
concrete work for foundation column
1 5 0.4 C1
0.3 8
1.95
1.17
1 2 0.4 C2
0.3
1.95
0.468
1 1 0.4 C3
0.3
1.95
0.234
1 4 0.25 C4
0.35
1.95
0.6825

10.55 m3 of concrete for footing column

10.55 m3 of concrete for footing column


Ground floor beam
2 18 GBF1
0.45
0.25
4.05
1 4.5 GBF2
0.45
0.25
0.51
5 1.8 GBF3
0.45
0.25
1.01
1 12.3 GBF4
0.45
0.25
1.38
1 7.8 GBF5
0.45
0.25
0.88
1 12.4 GBF6
0.45
0.25
1.40
1 12.4 GBF7
0.45
0.25
1.40
1 5.8 GBF8
0.45
0.25
0.65
1 2.6 GBF9
0.45
0.25
0.29
1 9.4 GBF10
0.45
0.25
1.06
1 11 GBF11
0.45
0.25
1.24
2 11 GBF12
0.45
0.25
2.48

16.34 m3
TIM DIMN. TOTAL DESCRIPTION
Formwork for :-
Footing
#Footing GSF1
3 5.200 P=2*1.3+2*1.3= 6
0.300 D[avg.]= 0.3
4.68 m 2

3 5.600 P=2*2+2*1.5= 7
0.300 D[avg.]= 0.55
5.04 m 2

#Footing SF1
1 5.200 P=2*2+2*2= 8
0.500 D[avg.]= 0.55
2.60 m 2

1 6.400 P=2*2+2*1.6= 7.2


0.500 D[avg.]= 0.55
3.20 m2
Group Strap Beam
1 11 P=2*2.5= 5
0.350 D[avg.]= 0.8
3.85
#Footing SF2
2 6.200 P=2*2+2*2= 8
0.500 D[avg.]= 0.55
6.20 m 2

2 7.200 P=2*2+2*1.6= 7.2


0.500 D[avg.]= 0.55
7.20 m 2

Group Strap Beam


2 11.5 P=2*2.5= 5
0.450 D[avg.]= 0.8
10.35

43.12 m2
Formwork for column up to Ground Floor
C1
5 1.4 P=2*0.4+2*0.3= 1.4
1.95 D[avg.]= 1.95
13.65 m2
C2
2 1.4 P=2*0.4+2*0.3= 1.4
1.95 D[avg.]= 1.95
5.46 m2
C3
1 1.5 P=2*0.4+2*0.35= 1.5
1.95 D[avg.]= 1.95
2.93 m2
C4
4 1.5 P=2*0.4+2*0.35= 1.5
1.95 D[avg.]= 1.95
11.70 m2

33.74 m2
Ground Slab Formwork
1 230 A= 230
1 W= 1
230.00
230.00 m2

TIM DIMN. TOTAL DESCRIPTION


Ground floor beam
2 18 GB1
0.9 p= 0.4*2
32.40
1 4.5 GB2
0.9 p= 0.4*2
4.05
5 1.8 GB3
0.9 p= 0.4*2
8.10
1 12.3 GB4
0.9 p= 0.4*2
11.07
- 1 7.8 GB5
- 0.9 p= 0.4*2
-
7.02
1 12.4 GB6
0.9 p= 0.4*2
11.16
1 12.4 GB7
0.9 p= 0.4*2
11.16
1 5.8 GB8
0.9 p= 0.4*2
5.22
1 2.6 GB9
0.9 p= 0.4*2
2.34
1 9.4 GB10
0.9 p= 0.4*2
8.46
1 11 GB11
0.9 p= 0.4*2
9.90
2 11 GB12
0.9 p= 0.4*2
19.80
130.68 m2
TIM DIMN. TOTAL DESCRIPTION
4 - STAIR CASE1

#Flight #1
2 1.150 L= 1.15
3.400 W= 3.4
0.170 D= 0.17
1.33
#Flight #2
2 1.150 L= 1.15
3.400 W= 3.4
0.170 D= 0.17
1.33
#Steps
9 1.150 L= 1.15
0.150 W= 0.15
0.170 D= 0.17
0.26
9 1.150 L= 1.15
0.150 W= 0.15
0.170 D= 0.17
0.26

# landing slab
2 2.700 L= 2.7
1.200 W= 1.2
0.170 D= 0.17
1.10

-
#Landing Beam
2 2.700 L= 2.7
0.200 W= 0.2
0.400 D= 0.4
0.43

4.72 m3 summary

TIM DIMN. TOTAL DESCRIPTION


Formwork for :-
STAIR Up to Ground floor
2 1.150 L= 1.15
3.730 P=2*D+W=2*0.17+1.97= 3.73
8.58

2 3.060 L= 3.06
2.360 P=2*D+W=2*0.17+2.02= 2.36
14.44

-
# fronts of Steps
18 1.150 L= 1.15

0.170 D= 0.15
3.52
# Sides of Steps
18 1.150 L= 1.15
0.170 D= 0.17
3.52
#Intermediate landing slab
2 2.700 L= 2.7
1.600 P=2*D+W=2*0.15+1.82= 1.6
8.64

#Landing Beam
2 3.000 L= 2.7
1.000 P=1.3 1
6.00
m2 -total
44.70 m2 summary
Tim Qty TOTAL DESCRIPTION
B - SUPER STRUCTURE
CONCRETE WORKS
BEAM
First floor beam
1 1 12.3 FFB1
0.4
0.2
0.98
1 3 16.4 FFB1'
0.4
0.2
3.94
1 5 4.5 FFB2
0.4
0.2
1.80

1 1 6.6 FFB2
0.4
0.2
0.53
1 1 12.3 FFB3
0.4
0.2
0.98
1 1 12.3 FFB4
0.4
0.2
0.98
1 1 9.5 FFB5
0.4
0.2
0.76
1 1 11 FFB6
0.4
0.2
0.88
1 1 11 FFB7
0.4
0.2
0.88
1 1 2.7 FFB8
0.4
0.2
0.22

11.95 m3 of concrete
Second floor beam
1 1 12.3 SB1
0.4
0.2
0.98
1 1 6.6 SB2
0.4
0.2
0.53
1 1 12.3 SB3
0.4
0.2
0.98
1 1 12.3 SB4
0.4
0.2
0.98
1 1 9.5 SB5
0.4
0.2
0.76
1 1 11 SB6
0.4
0.2
0.88
1 1 11 SB7
0.4
0.2
0.88
1 1 2.7 SB8
0.4
0.2
0.22
1 1 11 SB9
0.4
0.2
0.88
1 1 2.7 SB10
0.4
0.2
0.22

7.31 m3 of concrete

Roof beam
1 1 12.3 RB1
0.4
0.2
0.98
1 1 6.6 RB2
0.4
0.2
0.53
1 1 12.3 RB3
0.4
0.2
0.98
1 1 12.3 RB4
0.4
0.2
0.98
1 1 9.5 RB4'
0.4
0.2
0.76
1 1 11 RB5
0.4
0.2
0.88
1 1 11 RB6
0.4
0.2
0.88
1 1 2.7 RB7
0.4
0.2
0.22
1 1 11 RB8
0.4
0.2
0.88
1 1 2.7 RB9
0.4
0.2
0.22

7.31 m3 of concrete
Roof beam
1 2 3.1 RB1
0.4
0.2
0.50
1 2 2.7 RB2
0.4
0.2
0.43
0.93
CONCRETE WORKS
COLUMN
Ground to Roof floor Column for C1
5 1 0.35 L= 0.35
0.25 W= 0.25
8.4 H= 8.4
3.68 m3
Ground to Roof floor Column for C2
2 1 0.35 L= 0.35
0.25 W= 0.25
8.4 H= 8.4
1.47 m3
Ground to Roof floor Column for C3
1 1 0.35 L= 0.35
0.25 W= 0.25
8.4 H= 8.4
0.74 m3

Ground to Roof floor Column for C4


4 1 0.35 L= 0.35
0.25 W= 0.25
10 H= 10
3.50 m3

Ground to Roof floor Column for C5


8 1 0.35 L= 0.35
0.25 W= 0.25
2.8 H= 2.8
1.96 m3

TOTAL VOLUME OF ELVATION COLUMN


11.34 m3

First Floor Slab


1 1 128.1 A= 128.1
1 D= 1
128.10
Second Floor Slab
1 1 128.1 A= 128.1
1 D= 1
128.10

wt
1 1 14.31 A= 14.31
1 D= 1
14.31
270.51 m2
Tim DIMN. TOTAL DESCRIPTION
- Formwork for
First floor beam
FFB1
1 1 12.3 L= 8.41
1 P= 0.2+(2*0.4) = 1
12.30
FFB2
1 3 10.05 L= 10.05
1 P= 0.2+(2*0.4) = 1
30.15
FFB3
1 5 4.5 L= 8.41
1 P= 0.2+(2*0.4) = 1
22.50
FFB4
1 1 6.6 L= 6.6
1 P= 0.2+(2*0.4) = 1
6.60
FFB5
1 1 12.3 L= 12.3
1 P= 0.2+(2*0.4) = 1
12.30
FFB6
1 1 12.3 L= 12.3
1 P= 0.2+(2*0.4) = 1
12.30
FFB7
1 1 9.5 L= 9.85
1 P= 0.2+(2*0.4) = 1
9.50
FFB8
1 2 11 L= 20.8
1 P= 0.2+(2*0.4) = 1
22.00
FFB9
1 1 2.7 L= 14.45
1 P= 0.2+(2*0.4) = 1
2.70

130.35 m2

Second floor beam


SB1
1 1 12.3 L= 8.41
1 P= 0.2+(2*0.4) = 1
12.30
SB2
1 1 6.7 L= 10.03
1 P= 0.2+(2*0.4) = 1
6.70
SB3
1 2 12.3 L= 8.63
1 P= 0.2+(2*0.4) = 1
24.60
SB4
1 1 9.5 L= 7.98
1.1 P= 0.3+(2*0.4) = 1.1
10.45
SB5
1 2 11 L= 5.9
1 P= 0.2+(2*0.4) = 1
22.00
SB6
1 1 2.7 L= 2.15
1 P= 0.2+(2*0.4) = 1
2.70

78.75 m2

Roof floor beam


RB1
1 1 12.3 L= 4.35
0.8 P= 0.2+(2*0.3) = 0.8
9.84
RB2
1 1 6.7 L= 8.63
1 P= 0.2+(2*0.4) = 1
6.70
RB3
1 2 12.3 L= 8.63
0.8 P= 0.2+(2*0.3) = 0.8
19.68
RB4
1 1 9.5 L= 8.06
0.8 P= 0.2+(2*0.3) = 0.8
7.60
RB4'
1 2 11 L= 3.86
0.8 P= 0.2+(2*0.3) = 0.8
17.60
RB5
1 1 2.7 L= 5
0.8 P= 0.2+(2*0.3) = 0.8
2.16
RB6
1 1 4.4 L= 9.95
1 P= 0.2+(2*0.3) = 0.8
4.40
RB7
1 1 2.7 L= 5.55
1 P= 0.2+(2*0.3) = 0.8
2.70
70.68 m2

Formwork For COLUMN


C1
1 5 1.200 P=2*0.4+2*0.3= 1.4
8.400 D[avg.]= 11.30
50.40 m2
C2
1 2 1.200 P=2*0.4+2*0.3= 1.4
8.400 D[avg.]= 11.30
20.16 m2
C3
1 1 1.200 P=2*0.4+2*0.3= 1.4
8.400 D[avg.]= 5.60
10.08 m2
1 4 1.200 P=2*0.4+2*0.3= 1.4
10.000 D[avg.]= 5.70
48.00 m2
C4
8 1 1.200 P=2*0.4+2*0.5= 1.8
2.800 D[avg.]= 5.60
26.88 m2

155.52 m2
Tim DIMN. TOTAL DESCRIPTION
5- Floor finising for:-

Ground Floor Slab


1 1 152.58 A= 152.58
1 D= 1
152.58 m2
First Floor Slab
1 1 128.10 A= 132.5
1 D= 1
128.10 m2
Second Floor Slab
1 1 128.1 A= 128.10
1 D= 1
128.10 m2
wt Floor Slab
1 1 4.38 A= 0.00
2.7 D= 1
11.83 m2
SPECIFICATION

AND

BILL OF
QUANTITY
(WITH ENGINEERS' ESTIMATE)

PROJECT G+2 RESIDENCE

OWNER YETNAYET BEGASHAW

LOCATION BOLE S/CITY

Feb,2021
PROJECT:- Residence Building
CLIENT:-

CONTRACTOR:-

TITLE :- REINFORCEMENT - SUMMARY (SUB- STRUCTURE)

Total Weight of Reinforcement Bar (kg.)


It. No. Structural Member Shape Bar Dia. Qun. (pcs) No. of Memb. Length (m)
8mm 10mm 12mm 14mm 16mm 20mm 24mm

FOOTING 120.71 - 121.57 602.90 79.32 - -

FOOTING COLUMN 591.76 - - 220.80 416.44 - -

GROUND FLOOR BEAM 1,496.98 - - 603.22 10.57 - -

GROUND FLOOR SLAB 1,570.41 - - - - - -

Total Length (m) 3,779.86 - 121.57 1,426.92 506.33 - -


Unit Weight ( Kg/m) 0.395 0.617 0.888 1.21 1.579 2.47 3.55
Total Weight ( Kg ) 1,493.04 - 107.95 1,726.58 799.50 - -

CONTRACTOR :- ------------------------ S. SUPERVISOR :- ------------------------ R. ENGINEER :- ------------------------

TITLE :- REINFORCEMENT - SUMMARY

Total Weight of Reinforcement Bar (kg.)


It. No. Structural Member Shape Bar Dia. Qun. (pcs) No. of Memb. Length (m)
8mm 10mm 12mm 14mm 16mm 20mm 24mm

ELEVATION COLUMN 2,669.20 - - 728.32 489.84 - -

STAIR CASE 193.52 - - 415.48 - - -

First to Roof FLOOR BEAM 1,664.31 - - 724.78 190.52 - -

First to Roof FLOOR SLAB 5,244.33 1,609.61 270.82 415.48 - - -

Total Length (m) 9,771.37 1,609.61 270.82 2,284.06 680.36 - -


Unit Weight ( Kg/m) 0.395 0.617 0.888 1.21 1.579 2.47 3.55
Total Weight ( Kg ) 3,859.69 993.13 240.48 2,763.71 1,074.29 - -

F
i
n
a
l

w
Dia No of bar Length No of member Dia 8 Dia 10 Dia 12 Dia 14 Dia 16 Dia20 Dia24 a
Drg.No Location Ref No
s
SUB STRUCTURE t
FOOTING F1 12 8 1.6 3 38.4 e
12 8 1.6 3 38.4
F2 12 9 1.7 3 44.7666666667
13 9 2.7 3

GSF-1
SEC A-A (TOP) 14 9 2 2 36.00
(BOTOM) 14 9 2 2 36.00
(TOP) 14 9 2.3 2 41.40
(BOTOM) 14 9 2.3 2 41.40
Strap Beam
Sec A-A 14 6 6.41 1 38.46
14 4 6.41 1 25.64
8 34 1.2 1 40.235294117647
SF-1
SEC A-A (TOP) 14 10 2.3 4 92.00
(BOTOM) 14 10 2.3 4 92.00
(TOP) 14 10 2.5 4 100.00
(BOTOM) 14 10 2.5 4 100.00
Strap Beam
Sec A-A 16 8 6.61 1 52.88
16 4 6.61 1 26.44
8 34 1.2 2 80.470588235294
FOUNDATION COLUMN
C1 16 8 3.59 5 143.60
8 22 1.16 5 127.6
C2 16 10 3.59 2 71.80
8 22 1.16 2 51.04
0 19 0.96 3
C3 16 12 3.59 2 86.16
8 22 1.16 2 51.04
0 19 0.96 3
19 0.99 3
19 0.96 3
C4 16 8 3.59 4 114.88
8 22 1.16 4 102.08
0 19 0.96 4
0 25 1.21 3
C5 14 8 3.45 8 220.80
8 25 1.30 8 260

GROUND FLOOR BEAM


GFB1 14 2 9.14 2 36.56
14 2 8.55 2 34.20
14 2 5.91 2 23.65
14 2 11.08 2 44.32
8 137 1.16 2 317.45
GFB2 14 2 9.14 1 18.28
14 2 8.55 1 17.10
14 2 5.91 1 11.82
14 2 11.08 1 22.16
8 137 1.16 1 158.73
GFB3 14 2 5.20 5 52.00
14 2 4.50 5 45.00
8 39 1.10 5 214.50
4,6,7 GFB4 14 1 2.57 3 7.71
14 1 4.14 3 12.42
14 2 7.25 3 43.50
14 2 3.59 3 21.54
14 2 7.02 3
14 2 6.12 3
8 104 1.10 3 343.20
5,8 GFB5 14 2 8.58 2 34.32
14 2 7.88 2 31.52
8 65 1.10 2 143.00
GFB9 14 2 3.54 1 7.08
14 3 2.84 1 8.52
8 24 1.10 1 26.40
GFB10 14 2 10.27 1 20.54
14 2 9.57 1 19.14
8 79 1.10 1 86.90
GFB12,13 16 1 3.14 2 6.28
16 1 2.15 2 4.29
14 2 11.83 2 47.32
14 2 11.13 2 44.52
8 94 1.10 2 206.80
ELEVATION COLUMN
C1 16 8 3.84 5 153.60
14 8 3.48 5 139.20
8 81 1.16 5 469.8
8 81 0.89 5 360.45
C2 16 10 3.84 2 76.80
16 8 3.48 2 55.68
8 81 1.16 2 187.92
8 81 0.89 2 144.18
C3 16 12 3.84 1 46.08
16 10 3.48 1 34.80
8 81 1.16 1 93.96
8 81 0.89 1 72.09
C4 16 8 3.84 4 122.88
14 8 3.84 8 245.76
14 8 2.23 4 71.36
8 95 1.16 8 881.6

FC1
14 8 4.25 8 272.00
8 28 1.16 8 259.84
8 28 0.89 8 199.36
FIRST FLOOR BEAM
FB1 14 2 9.17 3 55.02
14 2 8.58 3 51.48
14 2 5.94 3 35.64
14 2 11.10 3 66.60
8 137 1.16 3 476.76
FB2, 14 2 5.25 5
14 2 4.55 5

8 137 1.16 5
FB1 16 2 2.57 8
16 3 4.14 8
16 3 2.27 8
14 2 10.27 8
14 2 3.61 8
16 3 7.08 8
14 2 6.17 8
8 104 1.16 8
FB2 16 1 1.40 2 2.80
14 2 2.22 2 8.88
14 2 7.56 2 30.24
16 2 6.86 2 27.44
8 56 1.10 2 123.20
FB6 16 3 3.00 4 36.00
16 4 3.15 4 50.40
16 3 2.15 4 25.80
14 2 11.80 4 94.40
16 2 6.01 4 48.08
16 4 5.08 4
8 84 1.10 4 369.60
FB8 14 2 3.60 2 14.40
14 2 2.90 2 11.60
8 24 1.10 2 52.80
ROOF FLOOR BEAM 1
RB1 14 2 13.63 1 27.26
14 2 13.20 1 26.40
8 103 1.00 1 102.50
RB2 14 2 8.80 1 17.60
14 2 8.03 1 16.06
8 47 1.00 1 46.72
RB3 14 2 6.77 2 27.08
14 2 8.28 2 33.12
14 2 8.20 2 32.80
14 2 6.14 2 24.56
8 108 1.00 2 216.00

RB5 14 2 10.33 1 20.66


14 2 9.63 1 19.26
8 78 1.00 1 77.50
RB6 14 2 11.80 1 23.60
14 2 11.10 1 22.20
8 85 1.00 1 85.00
RB7 14 2 3.60 2 14.40
14 2 2.90 2 11.60
8 23 1.00 2 45.00
RB9 14 2 10.33 1 20.66
14 2 9.63 1 19.26
8 77 0.90 1 69.23

SLAB
GROUND FLOOR SLAB
8 49 10 1 490.00
8 41 12 1 492.00
8 67 4.43 1 296.81
8 18 16.2 1 291.60
FIRST FLOOR SLAB
8 27 7.62 1 204.84
8 23 6.38 1 148.99
8 27 7.56 1 204.12
8 26 4.48 1 117.80
10 25 2.2 1 55.00
12 39 2.63 1 102.57
12 18 1.85 1 33.3
10 27 2.88 1 77.76
8 26 9.48 1 246.48
8 37 4.3 1 159.64
10 40 2.7 1 107.81
8 36 7.57 1 269.37
8 49 4.4 1 216.33
10 40 2.7 1 108.00
8 15 5.86 1 90.50
8 22 4.03 1 89.11
10 31 2.75 1 84.27
8 33 6.57 1 218.04
8 29 6.8 1 198.05
10 54 3.09 1 166.86
10 30 2.5 1 75.00
8 30 3.5 1 103.64
8 12 6.55 1 77.33
10 42 1.72 1 72.24
8 6 8.23 1 49.38
Second FLOOR SLAB
8 27 7.62 1 204.84
8 23 6.38 1 148.99
8 27 7.56 1 204.12
8 26 4.48 1 117.80
10 25 2.2 1 55.00
12 39 2.63 1 102.57
12 17.5 1.85 1 32.375
10 27 2.88 1 77.76
8 26 9.48 1 246.48
8 37 4.3 1 159.64
10 40 2.7 1 107.81
8 36 7.57 1 269.37
8 49 4.4 1 216.33
10 40 2.7 1 108.00
10 30 1.87 1 56.10
8 15 5.86 1 90.50
8 22 4.03 1 89.11
10 31 2.75 1 84.27
8 33 6.57 1 218.04
8 29 6.8 1 198.05
10 54 3.09 1 166.86
10 30 2.5 1 75.00
8 30 3.5 1 103.64
8 12 6.55 1 77.33
10 42 3.14 1 131.88
8 6 8.23 1 49.38

ROOF FLOOR SLAB


8 19 7.15 1 132.28
8 26 5.05 1 131.30
STAIR
First flight
14 7 5.210 2 72.94
14 7 4.600 2 64.40
14 7 4.100 2 57.40
8 36 0.955 2 68.76
Second flight
14 7 5.210 2 72.94
14 7 4.600 2 64.40
14 7 4.100 2 57.40
8 36 0.955 2 68.76
LANDING BEAM
first flight
14 2 3.550 2 14.20
14 2 2.950 2 11.80
8 28 1.000 2 56.00
Item
Description Unit Quantity Unit Rate Amount
No
A - SUB STRUCTURE

1- EXCAVATION & EARTH WORKS

1.1 Site clearing and removing the top 20 cm thick soil. m2 265.65 15.00 3,984.75

Bulk excavation in rocky soil to a depth not exceeding 800 cm


1.2 m 3
398.47 160.00 63,756.00
from reduced ground level.

Excavation in rocky soil for isolated footing,combined footing


1.3 and retainig wall to a depth not exceeding 350cm from m3 59.93 200.00 11,986.00
reduced level.

Fill around footings,shear wall and foundation column to


maintain the desired level with selected borrowed non
1.4 m3 347.31 400.00 138,923.64
expansive material and compact in layers not exceeding
20cm.

Trench Excavaton for External Stone Masonry wall insoft rock


1.5 m4 78.30 180.00 14,094.00
soil to a depth of 120cm

Backfill under hard core with non-expansive selected material


1.6 and compact in layers not exceeding 20cm thick by sprinkling m3 74.00 300.00 22,200.00
water to insure 95% modified AASHTO dry density.

Cart away surplus excavated material to a distance not


1.7 m3 164.23 120.00 19,707.11
exceeding 5kms.

25cm thick sound basaltic or equivalent stone hard-core


1.8 m2 296.00 320.00 94,720.00
finished and blinded with crushed stone.

TOTAL CARRIED TO SUMMARY ...... 369,371.50

2 - CONCRETE WORK

Particular attention must be given to the following notes along


with the Technical Specification and Method of Measurement
prepared by BaTCoDA.

Constituents of concrete:

The quality of ingredients of concrete must fulfill the


requirements, concrete trial mixes shall be done and certified
by laboratory test results before casting of structural elements.
During concrete casting samples should be taken for
laboratory tests.

Concrete :
The specified concrete strength must be confirmed by
laboratory test.
Reinforcement bar :

The specified yield strength and other related properties of


reinforcement bar must be certified either by manufacturer's
catalogue/manual or/and by laboratory test.

50cm thick lean concrete in C-5 with minimum cement


2.1
content of 150kg/m3 of concrete under:
a) footing m2 26.27 130.00 3,415.10
a) Masonry m2 54.50 130.00 7,085.00

Reinforced concrete in class C-30 (with a 28-day 15cm


cube crushing strength of 30MPa), cast into formworks
2.2 and vibrated around rod reinforcement bars.( formwork
& reinforcement bars are measured separately.) in:
"Type of cement to be ordinary portland cement (OPC)"

a) footing m3 14.27 4,200.00 59,939.88

b) foundation column m3 10.55 4,200.00 44,328.90

c) ground floor beam m3 16.34 4,200.00 68,607.00


d) ground floor slab m2 230.00 300.00 69,000.00
2.3 Sawn zigba wood form work for:
a) footing m2 43.12 280.00 12,073.60

b) foundation column m2 33.74 280.00 9,445.80

c) ground floor beam m2 130.68 280.00 36,590.40


Reinforcement steel bars according to structural
2.4 drawing. Price includes cutting, bending, placing in
position and tying wires.
a) dia. 8mm deformed bar kg 1493.04 52.00 77,638.08
b) dia.10mm deformed bar kg 0.00 52.00 0.00
c) dia. 12mm deformed bar kg 107.95 52.00 5,613.40
d) dia. 14mm deformed bar kg 1726.58 52.00 89,782.16
e) dia. 16 mm deformed bar kg 799.50 52.00 41,574.00
f) dia. 20 mm deformed bar kg 0.00 52.00 0.00
f) dia. 24 mm deformed bar kg 0.00 52.00 0.00

TOTAL CARRIED TO SUMMARY ...... 525,093.32

3 - MASONRY WORK
3.1
50cm thick stone masonry foundation below ground level
bedded in cement mortar (1:3) in full joints. m3 65.40 1300.00 85,020.00

TOTAL CARRIED TO SUMMARY ...... 85,020.00


ITEM DESCRIPTION UNIT QTY UNIT PRICE TOTAL AMOUNT

B - SUPER STRUCTURE

1 - CONCRETE WORK
1.1
Reinforced concrete in class C-25 (with a
28-day 15cm cube crushing strength of
25MPa), cast into formworks and vibrated
around rod reinforcement bars.( formwork
& reinforcement bars are measured
separately.) in: "Type of cement to be
ordinary portland cement (OPC)"

a)Elevation columns m3 11.34 2,900.00 32,886.00


b) Floor beam m3 27.50 2,900.00 79,750.00
c) Floor solid slab m2 268.03 480.00 128,652.48
d) Stair, landing & landing beam. m3 4.72 2,900.00 13,688.73
1.20 Sawn zigba wood form work for:
a)Elevation columns m2 155.52 280.00 43,545.60
b) Floor beam m2 279.78 280.00 78,338.40
c) Floor solid slab m2 268.03 280.00 75,047.28
d) Stair, landing & landing beam. m2 44.70 280.00 12,516.06
Reinforcement steel bars according to
1.3
structural drawing. Price includes cutting,
bending, placing in position and tying
wires.
a) dia. 8mm deformed bar kg 3,859.69 52.00 200,703.88
b) dia. 10mm deformed bar kg 993.13 52.00 51,642.76
c) dia. 12mm deformed bar kg 240.48 52.00 12,504.96
d) dia. 14mm deformed bar kg 2,763.71 52.00 143,712.92
e) dia. 16mm deformed bar kg 1,074.29 52.00 55,863.08
f) dia. 20mm deformed bar kg 0.00 52.00 0.00
g) dia. 24mm deformed bar kg 0.00 52.00 0.00
TOTAL CARRIED TO SUMMARY ...... 928,852.14
2 - BLOCK WORK
2.1 20cm thick class C H.C.B wall bedded and jointed
with cement mortar 1:3. m2 248.64 400.00 99,456.00
2.2 15cm thick class C H.C.B wall bedded and jointed
with cement mortar 1:3. m2 335.50 360.00 120,778.56
TOTAL CARRIED TO SUMMARY ...... 220,234.56
3 - ROOFING
3.1
Decra roof covering in G -28 including roof ridge
cover fixed to zigba wood purlins at c/c 30cm (roof
cover measur in projection purlin m/s
m2 207.00 380.00 78,660.00
3.2
all structural members each truss shall be firmly
fixed to concrete beam with diameter 6mm plain bar

3.3 eucalyptus truss


a) upper & lower chord DIA 10 cm
ml 414.00 30.00 12,420.00
b) vertical &
diagonal members DIA 6-8 cm
ml 306.36 45.00 13,786.20

c) 5*7 cm swan zigba wood purlin placed at


c/c 90 cm ml 240.12 60.00 14,407.20
3.4
supply & fix chipwood ceiling fixed to wooden
battens c/c 450 mm price includes wooden battens
& corner lists
m2 113.85 350.00 39,847.50
3.5
rectangular section down pipe flashing made G-28
with necessary offsets properly fixed as shown on the
drawings

a) gutter dev.l =1m


ml 41.40 85.00 3,519.00
b) roof flushing dev.l =333mm ml 36.72 45.00 1,652.40
TOTAL CARRIED TO SUMMARY ...... 164,292.30
4- ALUMINIUM WORK
4.1 Aluminium windows made of 28mm thick clear
glass Aluminium profile frame complete with all
the necessary accessories. Unit price includes
one coat of anti-rust and two coats of synthetic
enamel paint:
Size : - [250x160]cm pcs 1.00 9,000.00 9,000.00
Size : - [300x280]cm pcs 1.00 14,500.00 14,500.00
Size : - [120x90]cm pcs 2.00 3,240.00 6,480.00
Size : - [130x180]cm pcs 2.00 5,800.00 11,600.00
Size : - [180x180]cm pcs 7.00 7,400.00 51,800.00
Size : - [60x120]cm pcs 2.00 2,160.00 4,320.00
Size : - [90x300]cm pcs 6.00 6,200.00 37,200.00
Size : - [180x520]cm pcs 3.00 17,000.00 51,000.00
4.2 Supply and fix 90cm Aluminium hand rail made
of 30X30x1.5mm Aluminium vertical and
horizontal member and 40x70mm rectangular
chamfered wooden rail on top. ml 32.00 1,300.00 41,600.00
TOTAL CARRIED TO SUMMARY ...... 227,500.00

5 - FINISHING WORK
5.1 Apply three coats of plaster with cement mortar
1:3 up to fine finish for all internal wall surfaces, m2 670.99 110.00 73,809.12
5.2 Ditto, item 7.1, but for concrete ceiling,
landing ,stair case & columns. m2 748.03 110.00 82,282.88
5.3 Ditto, item 6.1, but two coats of plaster to recive
ceramic tile toilet. m2 13.52 120.00 1,622.40
5.4 Apply two coats of smooth plaster with cement
mortar 1:3 to all external H.C.B wall surfaces. m2 497.28 110.00 54,700.80
5.5 5cm &3 cm thick cement sand screed 1:3. m2 420.61 75.00 31,545.45
5.6 Best & approved 8mm thick non-slippery
ceramic floor tile bedded on & including 45mm m2 420.61 800.00
thick cement sand screed and joints grouted 336,484.80
5.7 Best and approved type ceramic tile skirting
10/0.8cm bedded on and including cement m 328.44 80.00
mortar backing 26,275.20
5.8 Thread size 30cm m 41.40 840.00 34,776.00
5.1 Riser size 15 cm m 45.00 448.00 20,160.00

TOTAL CARRIED TO SUMMARY ...... 661,656.65


6 - PAINTING
6.1 Apply three coats of approved type plastic paint
for internal wall surfaces. m2 671.0 40.00 26,839.68
6.2 Ditto, item 9.1, but for external wall surfaces. m2 497.3 50.00 24,864.00
6.3 Ditto, item 9.1, but for sofit of stair, slab , beams
m2
and columns. 748.0 40.00 29,921.05

TOTAL CARRIED TO SUMMARY ...... 81,624.73


8.9.4 8 - ELECTRICAL INSTALLATION
8.10.1 SUPLLY AND INSTALL

8.11 BY EEPCo ( PROVISIONAL) L.S 1.00 35,000.00 35,000.00


8.11.1
Power & Tele Intakes (Provisional Quantity)
8.12 Manhole in bricks and with concrete base
internally of 800x800x700mm including concrete No
cover with lifting hole 2.00 1,200.00 2,400.00
8.12.1
PVC pipes.
8.13 32mm diameter . Ml 426.00 65.00 27,690.00
8.13.1 50mm diameter. Ml 129.42 70.00 9,059.40
8.14 Low Voltage System Earth
20x3000mm earth rod. No 2.00 1,500.00 3,000.00
1x16sq mm bare copper earth conductor from
MSB-B, in transformer and generator earthing
terminals to earth rods PVC pipe 32mm
diameter. Ml 4.50 150.00 675.00
8.14.1 Flush mounting distribution Board, SDB.B.F, with
lockable door and including bus bars of
25Amp/3Phase, all necessary fixing and
connecting accessories, complete and
consisting:-
4pcs 16A, MCB, 1Phase
1pc 25A, MCB, 3Phase
4 pc10A, MCB, 1 Phase No 1.00 3,100.00 3,100.00

8.14.2 Flush mounting distribution Board, SDB.G.F, with


lockable door and including bus bars of
25Amp/3Phase, all necessary fixing and
connecting accessories, complete and
consisting:-
4pcs 16A, MCB, 1Phase
1pc 25A, MCB, 3Phase
4 pc10A, MCB, 1 Phase No 1.00 3,100.00 3,100.00

8.14.3 Flush mounting distribution Board, SDB.1ST-


4TH.1 with lockable door and including bus bars
of 25Amp/3Phase, all necessary fixing and
connecting accessories, complete and
consisting:-
8.14.4 4pcs 16A, MCB, 1Phase
8.14.6 1pc 25A, MCB, 3Phase
8.14.7 4 pc10A, MCB, 1 Phase No 4.00 3,100.00 12,400.00

Feeder Power Cables


Multi-core power cable copper conductor,
PVC/PVC, color coded, in CABLE SHAFT and PVC
conduits, connected and tested, all as specified
and as shown on drawings
9.1 (3x16+1x16)mm sq. Ml 270.00 165.00 44,550.00
(4x4+1x4)mm sq. Ml 162.00 85.00 13,770.00
(2x6+1x6)mm sq. Ml 105.00 65.00 6,825.00

9.1.1 Light Points


Flush mounted light points fed through PVC
insulated conductors of 2x2.5mm2 inside PVC
conduits of 16mm diameter, including junction
boxes with covers and insulating screw cap
connectors, complete No 116.00 145.00 16,820.00
9.1.2
Extra Over Light Points for Flush Mounted
Switches
9.1.3 Flush mounting single switch No 23.00 65.00 1,495.00
Flush mounting two way switch No 52.00 75.00 3,900.00
9.1.4 Flush mounting double switch No 40.00 75.00 3,000.00
bill switch No 1.00 95.00 95.00
9.1.5 10-16A/1P socket outlet points fed through PVC
insulated conductors of 3x2.5mm2 inside PVC
conduit of 16mm diameter including junction
boxes with covers and insulating screw cap
connectors. No 62.00 210.00 13,020.00

9.1.6
Flush Mounted Socket Outlets with Earth Contact

Flush mounting socket outlet of 10A/16A 1Phase. No


57.00 110.00 6,270.00
9.1.7 Telephone/Data System
9.1.8 Telephone system only conduits of 50/32/20mm
diameter, pulling wire, boxes, terminals all as
shown on the drawings No 6.00 175.00 1,050.00

9.1.9 TV System
TV system only conduits of 19/32 mm diameter,
pulling wire, boxes, terminals all as shown on the
drawings. No 31.00 175.00 5,425.00

9.1.10 Light Fittings and Lamps


Connected and tested including lamps and
accessories complete, all as specified or
described in lighting fittings schedule and as
shown on the drawings.
NOTE
9.2 I. Supply of Lighting fitting by the Client,
II. An average Unit price is considered for cost
estimation
III. The price of fittings under this item to be
EXCLUDED in the contract agreement.

9.2.1

N.B. Recommended types of fittings indicated


on the attached lighting fitting Schedule.

Flouresent lamp of 18W No 10.00 600.00 6,000.00


Light fitting, incandiscent,ceiling mounted of
No
60W 25.00 550.00 13,750.00
9.2.2 Light fitting, incandiscent, wall mounted of 40W No 67.00 480.00 32,160.00
Chandelier lamp of 3x40 W No 4.00 850.00 3,400.00
Chandelier lamp of 5x40 W No 6.00 850.00 5,100.00

TOTAL CARRIED TO SUMMARY ...... 273,054.40


9 - SANITARY INSTALLATION
SANITARY EQUIPMENT (FIXTURES)
9.3
All fixtures which differs from that specified
below is subject to the owner's approval, based
on samples, catalogues and brochures presented
below is subject to the owner's approval, based
by the Contractor. Unit Price shall include all the
necessary fixing brackets or hooks and all the
necessary assistance civil works such as
chiselling

Supply and fix hand wash basins for cold water


discharge only made of white vitreious china,
complete with chrome plated mixing battery,
plug, chrome plated chain holder and ball chain,
P-smell trap with connection pipe and with all
other necessary accessories Size :- 500 x 400
mm
No 9.00 1,450.00 13,050.00
9.3.1
Supply and fix wash down water closets made of
white vitreous china with plastic seat and cover
including low flush cistern. Complete with all
necessary accessories. No 11.00 2,500.00 27,500.00

Supply and fix toilet paper holder with chrome


plated brass with wall flange roll and with
chrome plated fastening screws and other
accessories. No 13.00 300.00 3,900.00

Supply and fix crystal glass mirrors for toilets


handwash basins with copper back protection,
size 500/400 mm including chrome plated brass
mirror clips with chrome plated screws and etc...
for hand wash basins. No 9.00 300.00 2,700.00
9.3.2
Supply and fix single tubular chrome plated
swing pattern towel rails, with chrome plated
fastening screws. Complete with all the
accessories. /For hand wash basins/ No 9.00 150.00 1,350.00

Supply and fix soap holder in white vitreous


china of size 150 x 150 mm. Complete with the
necessary fixing and other accessories for hand
wash basins and showers. No 9.00 300.00 2,700.00

Supply and fix shower tray in white vitreous


china of size . Complete with the necessary
fixing and other accessories . No 9.00 1,250.00 11,250.00
9.3.3
Supply and fix floor drains made of polished
steel of approved quality, complete with P-smell
trap and all other necessary fittings and
accessories.
Size:- Dia. 100 mm No 16.00 150.00 2,400.00
9.4
Supply and fix Kitchen sink made of polished
steel of approved qualityl other necessary No
fittings and accessories. 6.00 3,850.00 23,100.00
9.4.1
Supply and fix fire extingushers of approved
standard as will be constructed on site.
Capacity: 9-12 kg of carbondioxide No 2.00 2,500.00 5,000.00
9.4.2
WATER SUPPLY PIPE LINE, AND VALVES
9.4.3

Cold water pipes shall be laid of galvanized steel


and be fixed to slabs, walls, beams or etc… with
metal straps or similar material. Unit price shall
include all assistance civil works and necessary
fittings such as T, bends, Y, reducers. Gate
valves and other necessary valves shall be fixed
properly as per the manfacturer's instruction and
according to where shown on the drawing. All
Cold water pipes shall be tested two times the
working pressure or 50 meters head, which ever
is greater at the expense of the contractor.

9.4.4
Supply and install galvanized steel pipes to
internal water distribution system as shown on
the drawing. Complete with all the necessary
accessories.
9.4.5 Dia. 20 mm ml 84.00 85.00 7,140.00
" 25 " ml 24.90 95.00 2,365.50
9.4.6 " 32 " ml 5.42 95.00 514.90
WASTE WATER AND RAIN WATER SYSTEM
9.5.2

All internal domestic waste pipe lines shall be


PVC pipes and shall be provided with a minimum
slope of 2% towards the outlet. All PVC pipes
and necessary fittings shall be standard quality
and shall be free from damage during storage,
construction and etc Unit price shall include all
the necessary assistance civil works, such as
excavation and cartaway, fixing or hanging to
walls, beams and etc., necessary fittings such as
bends, Y, T, and storm water PVC pipes shall
resist the external temperature and the quality
shall meet the purpose.
9.5.3 Supply and lay internal PVC waste pipes
according to where shown on the drawings.
Complete with all the necessary fittings.
Dia 50 '' ml 40.60 85.00 3,451.00
" 75 " ml
" 110 " ml 54.00 61.56 3,324.24
9.5.4
Supply and fix storm water down pipes out of
PVC of
approved quality secured to coloumns with
metal
9.6 straps. Price shall include three coats of anti
rust
paint and all civil assistance works.
Dia. 75 mm ml 35.30 85.00 3,000.50

9.7 Supply and lay approved quality storm water flat


roof drain made from cast iron on roof as per the
manfucturer`s instruction and/or detail given.
Price shall include all the necessary connecting
pieces such as adaptors to PVC down pipe and
all civil assistance.
Dia. 75 mm NO 2.00 1,350.00 2,700.00

9.8 WATER TANKS ON STAIR CASE ROOF

Supply and mount Fiber Glass or equivalent roof


water tank on the roof of the stair case as where
shown on the drawing. Water tank shall be
reinforced as per the structural engineer
recommendation given on site and shall be
provided with a minimum of 100 mm high steel
stand from roof level. Price shall include all the
necessary pipe connections and all other
necessary accessories.

Capacity: 3000 liters No 1.00 8,500.00 8,500.00

Provide dia. 110 mm vent pipe with cap for each


water tank. No 1.00 220.00 220.00

Provide and install float swith to start on and cut


off the ground pump at a pre determined water
level No 1.00 4,700.00 4,700.00

Provide dia. 50 mm overflow pipe ml 1.00 250.00 250.00

Provide dia. 50 mm drain pipe ml 1.00 130.00 130.00

Supply and fix gate valves of approved quality.


a) On pipe inlet point to tank, dia.25mm. No 1.00 580.00 580.00
b) On water tank drain pipe, dia. 25mm. No 1.00 420.00 420.00
c) On water distribution pipe after tank, dia.
No
32 mm 1.00 380.00 380.00

9.9 Septic tank.


Construct septic tanks out of store masonry
walls, reinforced concrete bottom and top slabs,
reinforced and concrete manhole covers. The
work shall be carried out in accordance with the
structural and sanitary drawings. Price shall
include excavation of pit cart away and
backfilling.
Size:4000x2500xav.depth approximate
No 1.00 110,000.00 110,000.00
3500mm

Supply and fix precast hand wash trough made


of granillia, complete with 4 pieces of dia. 15
mm water tap, P-smell trap and with all the
necessary accessories and assistance civil
works (as will be instructed on site.) No 1.00 750.00 750.00

TOTAL CARRIED TO SUMMARY ...... 241,376.14


SUMMARY

BOQ FOR G+2 BUILDING

A. SUB-STRUCTURE

1.EXCAVATION & EARTH WORKS Birr 369,371.50


2.CONCRETE WORKS Birr 525,093.32
3.MASONRY WORK Birr 85,020.00

TOTAL A…………………… 894,464.82


B. SUPER-STRUCTURE

1. CONCRETE WORKS Birr 928,852.14


2. BLOCK WORK Birr 220,234.56
3. ROOFING Birr 164,292.30
4. ALUMINIUM WORK Birr 227,500.00
5. FINISHING Birr 661,656.65
6. PAINTING Birr 81,624.73
7.ELECTRICAL INSTALLATON Birr 273,054.40
8.SANTARY INSTALATION Birr 241,376.14

TOTAL B…………………… Birr 2,798,590.92

TOTAL A+B………………… Birr 3,693,055.74

15% VAT Birr 553,958.36

TOTAL WITH VAT Birr 4,247,014.10

10% CONTINGENCY Birr 424,701.41

GRAND TOTAL Birr 4,671,715.51

You might also like