Rate Analysis
1.0 Providing and fixing 16-18 mm thick gang saw cut, mirror polished,
premoulded and prepolished, machine cut for kitchen platforms,
vanity counters, window sills, facias and similar locations of required
size, approved shade, colour and texture laid over 20 mm thick base
cement mortar 1:4 (1 cement : 4 coarse sand), joints treated with
white cement, mixed with matching pigment, epoxy touch ups,
including rubbing, curing, moulding and polishing to edges to give
high gloss finish etc. complete at all levels.
1.1 SADAR ALI GRANITE STONE
Code Description Unit Quantity Rate Amount
MATERIAL
7452 SADAR ALI GRANITE STONE (slab area up to 0.50 sqm)
Details of cost for 1 sqm.
Mirror polished granite = 1 sqm.+Wastage 5% -1.05 sqm
7295 Granite of any colour black, cherry/ruby red 16-18 mm thick (slab
sqm 1.05 774.72 813.46
area up to 0.50 sqm)
20mm thick Cement mortar 1 : 4 (1 cement : 4 coarse sand)
3.9 Rate as per Item Number 3.9 of SH: Mortars cum 0.08 5000.00 400.00
LABOUR
0123 Mason 1st class day 0.60 784.00 470.40
0114 Beldar day 0.60 645.00 387.00
0115 Coolie day 0.60 645.00 387.00
9999 Moulding and edge polishing L.S. 39.00 2.72 106.08
9999 Sundries Epoxy resin & cutting machine etc. L.S. 16.25 2.72 44.20
TOTAL 2608.14 V
Add 1 % Water charges on "V" 26.08
TOTAL 2634.22 W
Add T&P -2% on "W" 52.68
TOTAL 2686.90 X
Add 15% CPOH on "X" 403.04
TOTAL 3089.94 Y
Add Cartage on "Y" 585.54
TOTAL 3675.48 Z
Add Cess @ 1% on "Z" 36.75
Cost for 1 sqm. 3712.23
Say 3712