UNIT COST DERIVATION

Project Title:
Location: Work
Item No.
Estimated 30.00 Ea Decription: CATCH BASINS
Quantity:
A. Materials Quantity Unit Unit Price
CHB, 100mm 840.00 Ea 7.00
Cement, Portland 60.00 Bags 180.00
Sand, Washed 5.49 CuM 180.00
10mm Def RSB 47.94 Ea 110.00
GI Wire Ga16 8.10 Kg 50.00

Sub Total
B. Labor No Rate/Day Man-Days
Laborers 6 278.00 3
Masons 6 300.00 5
Masonry Helpers 6 278.00 5

Sub Total
C. Equipments No Rent/Day No of Days

Sub Total
D. Total Direct Cost A+B+C
E. OverHead, Contingencies and Misc 13 % of D
CATCH BASINS
Amount
5,880.00
10,800.00
987.34
5,272.96
405.00
-
-
-
23,345.30
Amount
5,004.00
9,000.00
8,340.00
-
-
-
-
22,344.00
Amount
-
-
-
-
45,689.30
5,939.61
F. Contractor's 15 % of D
Profit
G. Estimated Cost (D+E+F)
H. Value-Added-Tax 10%G -
I. Total Cost 1/11A
G+H

J. Unit Cost P
 6,853.39
58,482.30
3,725.93
62,208.23

2,073.60
 COMPUTATION SHEET
Work Description: CATCH BASINS NOTE: MANUALLY INPUT DATA IN BLUE

1. QUANTITY TAKE-OFF
Excavation CHB Area
Width Length Height CuM SqM
Dimensions 0.70 0.70 0.80
No of Catch Basins 30 11.76 67.20
Thickness, Slabs 0.10
RC Rebar Spacing 0.20 BW
Volume, Concrete 2.94 CuM
2. MATERIALS

Quantity Unit Unit Price Specs

Masonry :
CHB, 100mm 840.00 Ea 7.00 CHB, 100mm 100
Cement, Portland 60.00 Bags 180.00 Cement, 1:4
Portland
Gravel, G1 2.94 CuM 180.00 Sand, Washed
Sand, Washed 5.49 CuM 180.00 10mm Def RSB 600mm BW
10mm Def RSB 47.94 Ea 110.00 GI Wire Ga16
12mm Def RSB 56.00 Ea 110.00 Concrete :
GI Wire Ga16 8.10 Kg 50.00 Cement,
Portland
Gravel, G1
Sand, Washed
12mm Def RSB 4 Bars BW
GI Wire Ga16

3. LABOR

A. MANUAL
EXCAVATION
No. Of Men Per Team 3
=
Output Per Team 2.5 CuM/Day
=
Productio say
No Of Men Rate / Day n No Of Days
CuM/Day

Laborers 6 278.00 5.00 2.35 3

B. MASONRY

No. Of Men Per Team 6

=
Output Per Team 25 SqM/Day
=
Productio
n say
No Of Men Rate / Day SqM/Day No Of Days
Masons 3 300.00 25.00 2.69 3
Masonry Helpers 3 278.00 3
Total 6

C. MANUAL CONCRETING
No. Of Men Per Team = 6
Output Per Team = 1.50 CuM/Day
Production
say
No Of Men Rate / Day CuM/Day No Of Days
Masons 3 300.00 1.50 1.96 2
Masonry Helpers 3 278.00 2
Total 6
HB Area
SqM

Quantity

840.00
37.00
4.02
47.94
2.10

23.00
2.94
1.47
56.00
6.00
 Quantity of Cement and Sand for CHB Mortar per Sq.M
Sizes of CHB Number Cement Bags Sand in
40 kg Mixture 500 kg Mixture
in cm in inches per Sq.M B (1:3) C (1:4) D B (1:3) C (1:4) D Cu.M
10x20x4 4 12.5 0.525 0.394 0.328 0.416 0.306 0.263 0.04375
0
15x20x4 5 12.5 1.013 0.759 0.633 0.802 0.591 0.506 0.08438
0
20x20x4 6 12.5 1.5 1.125 0.938 1.188 0.875 0.75 0.125
0 Length of Steel Reinforcement for Concrete Hollow Block Work
Vertical Reinforcement Horizontal Reinforcement
Spacing Length of bars in meter Spacing Length of bars in
in cm per block per Sq.M in Layers meter
per per Sq.M
0.4 0.235 2.93 2 block
0.264 3.3
0.6 0.171 2.13 3 0.172 2.15
0.8 0.128 1.6 4 0.138 1.72
Quantity of Cement and Sand for Plastering per Sq.M *
Class Cement in Bags Sand
Mixtur 40 kg 50 kg Cu.M
e
A 0.288 0.232 0.016
B 0.192 0.152 0.016
C 0.144 0.112 0.016
D 0.12 0.096 0.016
*Thickness computed at 16mm
Conrete Proportion Cement Sand Gravel
Class Mixture 40 kg 50 kg
AA 1 Cement 1.5 Sand 3 12 9.5 0.5 1
A Gravel
1 Cement 2 Sand 4 Gravel 9 7 0.5 1
B 1 Cement 2.5 Sand 5 7.5 6 0.5 1
C Gravel
1 Cement 3 Sand 6 Gravel 6 5 0.5 1
GI Wire
Aproximate Lenth per 0.3 mm
ties
Convert to Kg # of 53
interse