Sol of MLM
Sol of MLM
FUNDAMENTAL OF PARTNERSHIP
1. Amit, Babu and Charu set up a partnership firm, agreed to share profits and losses in the ratio of
3:2:1 on April 1, 2019. The contributed 50,000, 40,000 and 30,000, respectively as the
capitals. Amit is be paid a salary of 1,000 per month and Babu, a Commission of 5,000. It is
also provided that interest to be allowed on capital at 6% p.a. The drawing for the year were Amit
6,000, Babu 4,000 and Charu 2,000. Interest on drawings @ 6% p.a. The net profit as per
Profit and Loss Account for the year ending March 31, 2020 was 35,660. In the beginning of
the year Amit provided 1,00,000 as loan. Prepare the Profit and Loss Appropriation Account to
show the distribution of profit among the partner.
2. Sonu and Rajat started a partnership firm on 1st April, 2017. They contributed 8,00,000 and
6,00,000 as their capitals and decided to share profits & losses in the ratio of 3: 2.The
Partnership Deed provided that Sonu was to be paid a salary of 20,000 per month and Rajat a
commission of 5% on turnover. It also provided that interest on capital be allowed @ 8% p.a
Sonu withdrew 20,000 on 1st-December, 2017 and Rajat withdrew 5,000 at the end of each
month. Interest on drawings was charged @ 6% p.a. The net profit as per Profit & Loss Account
for the year ended 31st March, 2018 was 4,89,950. The turnover of the firm for the year ended
31st March, 2018 amounted to 20,00,000. Prepare the Profit and Loss Appropriation Account to
show the distribution of profit among the partner. (CBSE 2019)
Sol: P/L Appropriation A/c
Particulars Amount ( ) Particulars Amount ( )
1
3. Anupam and Abhishek are partners sharing profits and losses in the ratio of 3:2. Their capital
accounts showed balances of 1,50,000 and 2,00,000 respectively on Jan 01, 2017. Show the
calculation of interest on capital for the year ending December 31, 2017.The partnership deed
provides for interest on capital @ 8% p.a. and the firm earned a profit of 14,000 during the
year. Prepare the Profit and Loss Appropriation Account to show the distribution of profit among
the partner.
Sol: P/L Appropriation A/c
Particulars Amount ( ) Particulars Amount ( )
5. John and Mathew share profits and losses in the ratio of 3:2. They admit Mohanty into their firm
to 1/6 share in profits. John personally guaranteed that Mohanty's share of profit, after charging
interest on capital @ 10 per cent per annum would per annum would not be less than 30,000 in
any year. The capital provided was as follows: John 2,50,000, Mathew 2,00,000 and Mohanty
1,50,000. The profit for the year ending March 31,2015 amounted to 1,50,000 before
providing interest on capital. Show the Profit & Loss Appropriation Account if new profit sharing
ratio is 3:2:1.
2
Sol: P/L Appropriation A/c
6. Following is Balance Sheet of A and B who share profits in the ratio of 3:2.
Balance Sheet of A and B as on April 1, 2015
Liabilities Amount ( ) Assets Amount ( )
3
SOL: Revaluation A/c
Particulars A B C Particulars A B C
7. Given below is the Balance Sheet of A and B, who are carrying on partnership business as on
March 31,2017. A and B share profits in the ratio of 2:1.
Balance Sheet of A and B as at March 31, 2017
Liabilities Amount ( ) Assets Amount ( )
4
C is admitted as a partner on the date of the balance sheet on the following terms:
1. C will bring in 1,00,000 as his capital and 60,000 as his share of goodwill for 1/4 share
in profits, which he doesn’t bring in cash.
2. Plant is to be appreciated to 1,20,000 & the value of buildings is to be appreciated by 10%.
3. Stock is found overvalued by 4,000.
4. A provision for doubtful debts is to be created at 5% of debtor.
5. Creditors were unrecorded to the extend of 1,000.
Record revaluation Account, partners' capital accounts of the constituted firm after admission of
the new partner.
Revaluation A/c
Particulars A B C Particulars A B C
8. A and B are partners in a firm sharing profits in the ratio 2:1. C is admitted into the firm with 1/4
share in profits. He will bring in 30,000 as capital and capitals of A and B are to be adjusted in
the profit sharing ratio. The Balance Sheet of A and B as on March 31, 2017 (before C's
admission) was as under:
Balance Sheet of A and B as at March 31,2017
Liabilities Amount ( ) Assets Amount ( )
5
Sundry creditors 8,000 Cash in hand 2,000
Bills Payable 4,000 Cash at Bank 10,000
General Reserve 6,000 Debtors 8,000
Employees Provident Fund 10,000 Stock 10,000
Investment Fluctuation Fund 30,000 Furniture 5.000
Capitals: Plant and Machinery 25,000
A - 50,000 Building 40,000
B – 32,000 Investment 40,000
82,000
1,40,000 1,40,000
Particulars A B C Particulars A B C
9. The Balance Sheet of W and R who shared profits in the ratio of 3:2 as follows on January, 01,
2015.
Balance Sheet of W and R as on March, 31, 2015
Liabilities Amount ( ) Assets Amount ( )
6
Sundry creditors 20,000 Cash in hand 5,000
Capitals: Debtors 20,000
W -40,000 Less: Provision for Doubtful
R– 30,000 70,000 Debts 700 19,300
Stock 25,000
Plant and Machinery 35,000
Patents 5,700
90,000 90,000
5000
Capital a/c
Particulars W R B Particulars W R B
7
48,40
0
10.. Ashish and Dutta were partners in a firm sharing profits in 3:2 ratio. On Jan.01,2015 they
admitted Vial for 1/5th Share in the profits. The Balance sheet of Ashish and Dutta as on March
31 ,2016 was as follows :
Balance Sheet of A and B as on 1st March, 2016
Liabilities Amount ( ) Assets Amount ( )
Capital a/c
Particulars Ashish Dutta Vimal Particulars Ashis Dutta Vimal
h
8
Liabilities Amount ( ) Assets Amount ( )
On this date,Neeraj decided to retire from the firm and was paid for his share in the firm subject
to the following :
1. Building to be appreciated by 20% .
2. Provision of for Bad Debts to be increased to 15% on Debtor.
3. Machinery to be depreciated by 20%.
4. Goodwill of the firm is valued at 72,000 and the retiring partner’s share is adjusted through
the capital accounts of remaining partners .
5. The Capital of the new firm be fixed 1,20,000.
Give Revaluation Account and prepare Capital Account after B's retirements.
12. Narang. Suri and Bajaj are partners in a firm sharing profits and losses in proportion of 1/2, 1/6
and 1/3 respectively. The Balance Sheet on April 1, 2015 was as follows:
Books of Suri and Bajaj
Balance Sheet as on April 1, 2015
Liabilities Amount ( ) Assets Amount ( )
9
Bills Payable 12,000 Freehold Premises 40,000
Sundry creditors 18,000 Machinery 30,000
Reserves 12,000 Furniture 12,000
Capitals: Stock 22,000
Narang - 30,000 Debtors 20,000
Suri - 30,000 Less: Provision for Doubtful
Bajaj - 28,000 Debts 1,000 19,000
Cash 7,000
88,000 1,30,000
1,30,000
Bajaj retires from the business and the partners agree to the following:
a) Freehold premises and stock are to be appreciated by 20% and 15% respectively.
b) Machinery and furniture are to be reduced by 10% and 7% respectively.
c) Bad Debts reserve is to be increased to 1,500.
d) Goodwill is valued at 21,000 on Bajaj's retirement.
e) The continuing partners have decided to adjust their capitals in their new profit sharing
ratio after retirement of Bajaj. Surplus/deficit, if any, in their capital accounts will be adjusted
through current accounts.
Prepare necessary ledger accounts and draw the Balance Sheet of the reconstituted firm.
SOL: Revaluation A/c
Liabilities Amount ( ) Assets Amount ( )
Bad Debt reserve 500 Freehold Premises 8,000
Machinery 3,000 Stock 3,300
Furniture 840
Profit transferred(6960) 25,000
Narang -3,480
Suri – 1,160
Bajaj - 2,320 6,960
25,000
13. Following is the Balance Sheet of Jain, Gupta and Malik as on March 31, 2016.
Balance Sheet as on March 31, 2016
Liabilities Amount ( ) Assets Amount ( )
10
Sundry creditors 19,800 Land and Building 26,000
Telephone bills outstanding 300 Bonds 14,370
Accounts Payable 8,950 Cash 8,950
Profit & Loss a/c 16,750 Bills Receivable 5,500
Capitals: Sundry Debtors 23,450
Jain – 40,000 Stock 26,700
Gupta - 60,000 Office Furniture 18,100
Malik - 20,000 1,20,000 Plants and Machinery 18,250
Computers 20,230
1,65,800 1,65,800
The partners have been sharing profits in the ratio of 5:3:2. Malik decides to retire from business
on April 1, 2016 and his share in the business is to be calculated as per the following terms of
revaluation of assets and liabilities Stock 20,000; Office furniture 14,250; Plant and
Machinery 23,530: Land and Building 20,000.
A provision of 1,700 to be created for doubtful debts. The goodwill of the firm is valued at
9,000.
The continuing partners agreed to pay 16,500 as cash on retirement of Malik, to be
contributed by continuing partners in the ratio of 3:2. The balance in the capital account of
Malik will be treated as loan.
Prepare Revaluation account, capital accounts of the reconstituted firm.
Capital a/c
Particulars Jain Gupta Mallik Particulars Jain Gupta Mallik
Nithya, Sathya and Mithya were partners sharing profits and losses in t ratio of 5:3:2. Their
Balance Sheet as on March 31, 2015 was as follows:
Books of Nithya, Sathya and Mithya Balance Sheet at March 31, 2015
11
Sundry creditors 14,000 Investments 10,000
Reserve Funds 6,000 Goodwill 5,000
Capitals: Premises 20,000
Nithya – 30,000 Patents 6,000
Sathya - 30,000 Machinery 30,000
Mithya - 20,000 80,000 Stock 13,000
Debtors 8,000
Bank 8,000
1,00,000 1,00,000
Mithya dies on August 1, 2015. The agreement between the executors of Mithya and the partners
stated that:
(a) Goodwill of the firm be valued at 2.5 times the average profits of last four years. The profits
of four years were in 2011-12, 13,000; in 2012-13, 12000; in 2013-14, 16,000; and in 2014-
15, 15,000.
(b) The patents are to be valued at 8,000, Machinery at 25,000 a Premises at 25,000.
(c) The share of profit of Mithya should be calculated on the basis of the profit of 2014-15.
(d) 4,200 should be paid immediately and the balance should be paid in 4 equal half-yearly
instalments carrying interest @ 10%.
Record the Mithya’s capital a/c to give effect to the above .
Mithya’s capital a/c
Particulars Amount ( ) Particulars Amount ( )
Mr. Pammy died on September 30, 2017. The partnership deed provided the following:
(i) The deceased partner will be entitled to his share of profit up to the date of death calculated
on the basis of previous year's profit.
(ii) He will be entitled to his share of goodwill of the firm calculated on the basis of 3 years'
purchase of average of last 4 years' profit. The profits for the last four financial years are
given below:
for 2013-14; 80,000; for 2014-15; 50,000; for 2015-16, 40,000; for 2016-17,
12
30,000.
The drawings of the deceased partner up to the date of death amounted to 10,000. Interest
on capital is to be allowed at 12% per annum.
Surviving partners agreed that 15,400 should be paid to the executors immediately and
the balance in four equal yearly instalments with interest at 12% p.a. on outstanding balance.
Show Mr. Pammy's Capital account, his Executor's account till the settlement of the amount
due.
Pammy’s capital a/c
Particulars Amount ( ) Particulars Amount ( )
13
(ii)Anubha’s Capital a/c Dr. 9,500
To, Bank a/c 9,500
17. Nayana and Arushi were partners sharing profits equally . Their Balance Sheet on March 31,2017
was as follows:
Balance Sheet of Nayana and Arushi as on March 31, 2017
Liabilities Amount ( ) Assets Amount ( )
Sundry creditors 20,000 Bank 30,000
Arushi’s Current Account 10,000 Debtors 25,000
Workmen’s Compensation Reserve 15,000 Stock 35,000
Bank Overdraft 5,000 Furniture 40,000
Capitals: Machinery 60,000
Nayana -1,00,000 Narayana’s Current
Arushi – 50,000 1,50,000 Account 10,000
2,00,000 2,00,000
Realisation a/c
Liabilities Amount ( ) Assets Amount (
)
Debtors 25,000 Sundry creditors
Stock 35,000 Bank Overdraft
Furniture 40,000 Bank:
Machinery 60,000 1,60,000 Investments - 34,000
Bank: Furniture - 30,000
Sundry creditors – 20,000 Machinery - 50,000
Bank Overdraft - 5,000 Debtors(90%) - 22,500
Out standing Bill – 2,000 27,000 Stock - 20,125
Profits transferred : Bad debts recovered 1,200 1,57,825
Nayana Capitals -5,788 Narayana’s Capital 15,750
Arushi Capitals –5,787 11,575 (stock taken over)
1,98,575 1,98,575
14
18. Romesh and Bhawan were in partnership sharing profit and losses as 3:2. Their Balance Sheet as
on March 31, 2017, was as follows:
Balance Sheet of Romesh and Bhawan as on March 31, 2014
Liabilities Amount ( ) Assets Amount ( )
Bank Loan 60,000 Bank 30,000
Creditors 80,000 Debtors 70,000
Bills payable 40,000 Stock 2,00,000
Bhawan’s Loan 20,000 Investment 1,40,000
Capitals: Buildings 60,000
Romesh -1,00,000
Bhawan – 2,00,000 3,00,000
5,00,000 5,00,000
Realisation a/c
Liabilities Amou ( ) Assets Amou ( )
Debtors 70,000 Bank Loan 60,000
Stock 2,00,000 Sundry creditors 80,000
Investment 1,40,000 Bills Payable 40,000
8,100
Buildings 60,000 4,70,000 Romesh’ Cap. (Investment)
Bhawan’s Cap.(Investment) 1,17,000
Bank ( bills payable) 40,000
Bank:
Bank (creditors) 63,000
Bhawan’s capital Debtors - 66,500
63,600
(Loan with interest) Stock - 2,00,000
5,000
Bank ( Unrecorded Liability) Buildings - 51,000
Loss transferred to : 3,17,500
Romesh’s Capital – 11,400
Bhawan’s Capital - 7,600 19,000
6,41,600 6,41,600
19. Journalise the following transactions regarding realisation expenses:
[a] Realisation expenses amounted to 2,500.
[b] Realisation expenses amounting to 3,000 were paid by Ashok, one of the partner.
[c] Realisation expenses 2,300 borne by Tarun, personally.
[d] Amit, a partner was appointed to realised the assets, at a cost of 4,000. The actual amount of
15
realisation expenses amounted to 3,000.
Journal
Date Particulars Dr. Cr.
a) Realisation a/c Dr. 2,500
To, Bank a/c 2,500
b) Realisation a/c Dr. 3,000
To, Ashok’s Capital a/c 3,000
c) No Entry as realisation expenses borne by
partner personally
d) Realisation a/c Dr. 4,000
To, Amit’s Capital a/c 4,000
20. Give journal entries for the following transactions:
a. A Firm has a Stock of 1,60,000. Aziz, a partner took over 50% of the Stock at a discount of
20%,
b. Remaining Stock was sold at a profit of 30% on cost,
c. Land and Building (book value 1,60,000) sold for 3,00,000 through a broker who charged
2%, commission on the deal.
d. Plant and Machinery (book value 60,000) was handed over to a Creditor at an agreed
valuation of 10% less than the book value,
e. Investment whose face value was 4,000 was realised at 50%.
Journal
Date Particulars Dr. Cr.
a) Aziz’ Capital a/c Dr. 64,000
To, Realisation a/c 64,000
(80,000x80%)
b) Bank a/c Dr. 1,04,000
To,Realisation a/c 1,04,000
d) No Entry
e) Bank a/c Dr. 2,000
To,Realisation a/c 2,000
21. How will you deal with the realisation expenses of the firm of Rashim and Bindiya in the
following cases:
a) Realisation expenses amount to 1,00,000,
b) Realisation expenses amounting to 30,000 are paid by Rashim, a partner.
c) Realisation expenses are to be borne by Rashim and he will be paid 70,000 as remuneration
for completing the dissolution process. The actual expenses incurred by Rashim were
1,20,000.
Journal
Date Particulars Dr. Cr.
a) Realisation a/c Dr. 1,00,000
To, Bank a/c 1,00,000
b) Realisation a/c Dr. 30,000
To, Rahim’s Capital a/c 30,000
c) Realisation a/c Dr. 70,000
To, Rahim’s Capital a/c 70,000
16
22. Record necessary journal entries to realise the following unrecorded assets and liabilities in the
books of Paras and Priya:
a) There was an old furniture in the firm which had been written-off completely in the books.
This was sold for 3,000,
b) Ashish, an old customer whose account for 1,000 was written-off as bad in the previous year,
paid 60%, of the amount,
c) Paras agreed to takeover the firm's goodwill (not recorded in the books of the firm), at a
valuation of 30,000,
d) There was an old typewriter which had been written-off completely from the books. It was
estimated to realized 400. It was taken away by Priya at an estimated price less 25%,
e) There were 100 shares of 10 each in Star Limited acquired at a cost of 2,000 which had
been written-off completely from the books. These shares are valued @ 6 each and divided
among the partners in their profit sharing ratio.
Journal
Date Particulars Dr. Cr.
a) Bank a/c Dr. 3,000
To, Realisation a/c 3,000
b) Bank a/c Dr. 600
To, Realisation a/c 600
c) Paras’s Capital a/c Dr. 30,000
To,Realisation a/c 30,000
23. What journal entries would be recorded for the following transactions on the dissolution of a firm
of Arti and Karim after various assets (other than cash) on the third party liabilities have been
transferred to Reliasation account.
a) Arti took over the Stock worth 80,000 at 68,000.
b) There was unrecorded Bike of 40,000 which was taken over by Mr. Karim.
c) The firm paid 40,000 as compensation to employees.
d) Sundry creditors amounting to 36,000 were settled at a discount of 15%.
e) Loss on realisation 42,000 was to be distributed between Arti and Karim in the ratio of 3:4.
Journal
Date Particulars Dr. Cr.
a) Arti’s Capital a/c Dr. 68,000
To,Realisation a/c 68,000
17
Karim’s Capital a/c 24,000
To,Realisation a/c 42,000
24. Shilpa, Meena and Nanda decided to dissolve their partnership on March 31,2017. Their profit
sharing ratio was 3:2:1 and their Balance Sheet was as under:
Balance Sheet of Shilpa, Meena and Nanda as on March 31, 2017
Liabilities Amount ( ) Assets Amount ( )
Realisation a/c
Liabilities Amount ( ) Assets Amount (
)
To assets Bank loan 20,000
Land 81,000 Creditor 37,000
Stock 56,760 Provision for DD 1,200
Debtors 18,600 1,56,360 Shilpa’s Capital(stock) 35,000
Shilpa’s Capital 20,000 Cash:
Bank : Stock -- 14,000
Creditors - 31,000 Debtors - 12,300
Realisation Expenses - 1,200 32,200 Land - 1,10,000 1,36,300
Profits transferred :
Shilpa’s Capitals -10,470
Meena’s Capitals – 6,980
Nanda’s Capital - 3,490 20,940
2,29,500 2,29,500
18
25. The following is the Balance sheet of Tanu and Manu, who shares profit and losses in the ratio
of 5:3, On March 31,2017:
On the above date the firm is dissolved and the following agreement was made:
Tanu agree to pay the bank loan and took away the sundry debtor Sundry creditors accepts stock
and paid 10,000 to the firm. Machinery is taken over by Manu for 40,000 and agreed to pay of
bills payable at a discount of 5%.. Motor car was taken over by Tanu for 60,000. Investment
realized 76,000 and fixtures 4,000. The expenses of dissolution amounted to 2,200.
Prepare Realisation Account.
Realisation a/c
Liabilities Amount ( ) Assets Amount (
)
Debtors 55,000 Sundry creditors – 62,000
Stock 75,000 Bank Overdraft - 32,000
Motor Car 90,000 Bank Loan - 50,000 1,44,000
Machinery 45,000 Tanu’s Capital a/c
Investment 70,000 Debtors - 55,000
Fixture 9,000 3,44,000 Motor Car – 60,000 1,15,000
Manu’s Capital a/c (Bills Payable) 30,400 Bank:
Bank ( Expenses) 2,200 Stock - 10,000
Tanu’s Capital a/c 50,000 Investments - 76,000
Fixtures - 40,000 90,000
Manu’s Capital
(Machinery) - 40,000
Loss transferred
Tanu’s Capital – 23,500
4,26,600 Manu’s Capital – 14,100 37,600
4,26,600
19
COMPANY’S BALANCE SHEET
26. Simco Ltd. issued 20,000 Equity Shares of 10 each a premium of 20% payable along with the
application. All the shares were applied and duly allotted .Show how would you show in the
Balance Sheet.
Sol :
Notes to Accounts
1. Share Capital
Authorised Capital
Equity Shares of 10 each
Issued Capital
2,00,000
20,000 Equity Shares of 10 each
Subscribed Capital
Subscribed and Fully Paid-up
20,000 Equity Shares of 10 each 2,00,000
2. Reserves and Surplus
Securities Premium 40,000
27. "Tractors India Ltd.' is registered with an authorised capital of 10,00,000 divided into 1,00,000
equity shares of 10 each. The company issued 50,000 equity shares at a premium of 5 per
share. 2 per share were payable with application, 8 per share (including premium) on
allotment and the balance amount on first and final call. The issue was fully subscribed and all
the amount due was received except the first and final call money on 500 shares allotted to
Balaram.
Present the 'Share Capital' in the Balance Sheet of 'Tractors India Ltd.' as per Schedule III, Part I
of the Companies Act, 2013. Also prepare Note to Accounts for the same.
Sol:
"Tractors India Ltd.'
Balance Sheet
Particulars Note no.
I. Equity and Liabilities
1. Shareholders' Funds
a) Share capital 1 4,97,500
Notes to Accounts
20
1. Share Capital
Authorised Capital
1,00,000 Equity Shares of 10 each 10,00,000
Issued Capital
5,00,000
50,000 Equity Shares of 10 each
Subscribed Capital
Subscribed and Fully Paid-up
49,500 Equity Shares of 10 each 4,95,000
Subscribed and not Fully Paid-up
500 Equity Shares of 10 each 5,000
Less : Calls in Arrear 2,500 2,500 4,97,500
28. Akshit Fashion Ltd. was registered with a capital of 85,00,000 divided into equity shares of 100
each. The company invited applications for issuing 45,000 shares. The amount was payable as:
25 on application, 35 on allotment, 25 on first call and balance on final call.
Applications were received for 42,000 shares and allotment was made to all the applicants.
Abhay to whom 3,000 shares were allotted did not pay the final call. Kavi, to whom 3,300 shares
were allotted, did not pay both the calls. His shares were forfeited.
Present the Share Capital in the Balance Sheet of the company as per Schedule III of the
Companies Act, 2013.
Notes to Accounts
1. Share Capital
Authorised Capital
85,000 Equity Shares of 10 each 85,00,000
Issued Capital
45,000 Equity Shares of 10 each 45,00,000
Subscribed Capital
Subscribed and Fully Paid-up
35,700 Equity Shares of 10 each
Subscribed and not Fully Paid-up 35,70,000
3,000 Equity Shares of 100 each 3,00,000
Less : Calls in Arrear 45,000
2,55,000
Forfeited Shares A/c (3,300x 60) 1,98,000
40,23,000
ISSUE OF DEBENTURES
29. A company took a loan of 10,00,000 from Punjab National Bank and issued 10% debentures of
12,00,000 of 100 each as a collateral security. Explain how you will deal with the issue of
debentures in the books of the company.Pass journal entry and show it in Balance Sheet.
21
Journal Entry
Notes to Accounts
Particulars
1. Long -term borrowings
Secured Loan from PNB 10,00,000
12,000,10% Debentures of 100 each 12,00,000
Less :Debentures Suspense 12,00,000
-
10,00,000
22
b)Debentures Application & Allotment a/c Dr. 10,00,000
Loss on issue of Debentures a/c Dr. 50,000
To, 7% Debentures a/c 10,00,000
To, Premium on Redemption of Debentures a/c 50,000
31. Vimal Ltd. purchased assets worth 5,00,000 and took over liabilities of 1,00,000 of Kapil Ltd.
for a purchase consideration of 4,50,000. Vimal Ltd. paid one third of the amount by cheque
and balance was settled by issuing 11% Debentures of 100 each at a premium of 20%.
Pass necessary Journal entries in the books of Vimal Ltd. for the above transactions.
Journal
Date Particulars Dr. Cr.
a) Assets a/c Dr. 5,00,000
Goodwill a/c (Balancing Fig) 50,000
To, Liabilities a/c 1,00,000
To, Kapil Ltd. 4,50,000
32. On 1st July, 2023, Moonlight Ltd. issued 10,000, 9% Debentures of 200 each at a discount of
5% redeemable after 5 years at a premium of 10%. All the debentures were subscribed and
allotment was made. It has balance in Securities Premium of 1,00,000.
Pass the Journal entries for issue of debentures and writing off the loss on issue of debentures.
23
Journal
Date Particulars Dr. Cr.
2023 Bank a/c Dr. 19,00,000
July 1 To,9% Debentures Application & Allotment a/c. 19,00,000
33. Health2Wealth Ltd. had share capital of 80,00,000 divided in shares of 100 each and 20,000,
8% Debentures of 100 each as part of capital employed.
The company needed additional funds of 55,00,000 for which they decided to issue debentures
in such a way that they got required funds after issuing debentures of the same class as earlier, at
10% premium. These debentures were to be redeemed at 20% premium after 4 yea These
debentures were issued on 1st October, 2021.
You are required to:
(i) Pass entries for issue of Debentures.
(ii) Prepare Loss on Issue of Debentures Account assuming there was existing balance of
Securities Premium Account of 2,80,000.
(iii) Pass entries for Interest on debentures on 31st March, 2022 assuming interest is payable on
30th September and 31st March every year.
(i)
Date Particulars Dr. Cr.
(i) Bank a/c Dr. 55,00,000
To,9% Debentures Application & Allotment a/c. 55,00,000
(ii)
Date Particulars Date Particulars
2021 To, Premium on 2022 By Securities 7,80,000
Oct.1 Redemption of March Premium a/c
Debentures a/c 10,00,000 31 By St. of P/L 2,20,000
10,00,000 10,00,000
(iii) Journal
24
Date Particulars Dr. Cr.
2022 Debentures interest a/c Dr. 2,80,000
Marc To, Debentures holders a/c. 2,80,000
h 31
Marc Debentures holders a/c. Dr. 2,80,000
h 31 To, Bank a/c 2,80,000
25
20. Unpaid Dividends (Unclaimed Current Liabilities Other Current
Dividends) Liabilities
21. Provision for Employees Benefits Current Liabilities Short-term Provision
22. Provision for Tax Current Liabilities Short-term Provision
23. Land, Building Machinery & Non-current Assets Fixed Assets
Computer (Tangible)
24. Goodwill, Computer software, Mining Non-current Assets Intangible fixed
Rights ,Licenses & Franchise Assets
25. Capital Work-in- Progress Non-current Assets Fixed Tangible
Assets
26. Investments in Debentures Non-current Assets Non-Current
Investments
27. Shares in SBI, India Non-current Assets Non-Current
Shares in Listed Company Investments
28. Capital Advances Non-current Assets Long-term Loans and
Advances
29. Work-in-Progress, Stores and Spares Current Assets Inventories
and Loose Tools
30. Cash in Hand Current Assets Cash and Cash
Equivalents
31. Prepaid Expenses, Accrued Incomes Current Assets Other Current Assets
35. From the following statement of profit and loss of Madhu Co. Ltd., prepare comparative
statement of profit and loss for the year ended March 31, 2016 and 2017:
36. The following are the Balance Sheets of J. Ltd. as at March 31, 2016 and 2017.
Prepare a Comparative balance sheet.
26
37. From the following statement of profit and loss of Madhu Co. Ltd., prepare Common Size
Income Statement for the year ended March 31, 2016 and 2017:
38. The following are the Balance Sheets of XRI Ltd. as at March 31, 2016 and 2017.
Prepare a Common-Size balance sheet.
39. From the following information ,prepare Cash Flow Statement for Pioneer Ltd.
27
a) Trade payables 45,000 50,000
b) Other current liabilities: outstanding rent 7,000 5,000
c) Short-term provisions 3 1,20,000 80,000
Total 12,72,000 9,35,000
II. Assets
1. Non-current assets
a) Property, Plant &Equipment &Intangible Assets:
(i) Property, Plant &Equipment 4 5,00,000 5,00,000
(ii) Intangible assets 5 95,000 1,00,000
b) Non-current investments 1,00,000 -
2. Current assets
a) Inventories 1,30,000 50,000
b) Trade receivables 1,20,000 80,000
c) Cash and cash equivalents 6 3,27,000 2,05,000
Total 12,72,000 9,35,000
Notes to Accounts:
Particulars March 31,2017( ) Mar 31,2016( )
1. Equity Share capital 7,00,000 5,00,000
2. Reserve and Surplus
Surplus:i.e.,Balance in Statement of Profit &Loss 3,50,000 2,00,000
3. Short-term Provision:
Proposed Dividend 70,000 50,000
Provision for Taxation 50,000 30,000
1,20,000 80,000
4. Property, Plant &Equipment &Intangible Assets:
Property, Plant &Equipment
- Equipment 2,30,000 2,00,000
-Furniture 2,70,000 3,00,000
5,00,000 5,00,000
5. Intangible Assets :
Patents………………………………………… 95,000 1,00,000
6. Cash and cash equivalents:
i) Cash 27,000 5,000
ii) Bank balance 3,00,000 2,00,000
3,27,000 2,05,000
During the year equipment costing 80,000 was purchased. Loss on sale of equipment amounted
to 5,000 .Depreciation of 15,000 and 3,000 charged on equipment and furniture.
40. From the following information ,prepare Cash Flow Statement for Pioneer Ltd.
Particulars Not March March
e 31,2017( ) 31,2016( )
No.
I. Equity and Liabilities
1. Shareholders' Funds:
a) Share capital 15,00,000 10,00,000
b) Reserve and surplus 7,50,000 6,00,000
2. Non-current Liabilities:
Long-term borrowings: 1 1,00,000 2,00,000
3. Current Liabilities:
a) Trade payables 1,00,000 1,10,000
b) Short Term Provision:
28
(Provision for taxation) 95,000 80,000
Notes to Accounts:
Particulars March 31,2017( ) March31,2016( )
1. Long-term borrowings:
i)Debentures - 2,00,000
ii)Bank Loan 1,00,000 -
1,00,00 2,00,000
2. Property, Plant&Equipment
i) Land and Building 6,50,000 8,00,000
ii)Plant and machinery 3,60,000 4,00,000
10,10,000 12,00,000
3. Cash and cash equivalents:
i) Cash in hand 70,000 50,000
ii) Bank balance 3,05,000 2,90,000
3,75,000 3,40,000
Additional information:
1. Dividend proposed and paid during the year 1,50,000.
2. Income tax paid during the year includes 15,000 on account of dividend tax.
3. Land and building book value 1,50,000 was sold at a profit of 10%.
4. The rate of depreciation on plant and machinery is 10%.
41. From the following information ,prepare Cash Flow Statement for Mohan Ltd.
Particulars Note March March
No. 31,2017( ) 31,2016( )
29
I. Equity and Liabilities
1. Shareholders' Funds:
a) Equity Share capital 3,00,000 2,00,000
b) Reserve and surplus 2,00,000 1,60,000
2. Non-current Liabilities:
Long-term borrowings 1 80,000 1,00,000
3. Current Liabilities:
a) Trade payables 1,20,000 1,40,000
b) Short-term provisions 2 70,000 60,000
Total 70,000 60,000
7,70,000 6,60,000
II. Assets
1. Non-current assets
a) Property, Plant & Equipment 3 5,00,000 3,20,000
2. Current assets
a) Inventories 1,50,000 1,30,000
b) Trade receivables 4 90,000 1,20,000
c) Cash and cash equivalents 5 30,000 90,000
Total 7,70,000 6,60,000
Notes to Accounts:
Particulars March 31,2017( ) Mar 31,2016( )
1. Long-term borrowings:
Bank Loan 80,000 1,00,000
2. Short-term Provision:
Proposed Dividend ……………………………. 70,000 60,000
3.i) Property, Plant & Equipment :
Machinery 6,00,000 4,00,000
Less :Accumulated Depreciation 1,00,000 80,000
5,00,000 3,20,000
4. Trade Receivable
Debtors 60,000 1,00,000
Bills Receivable 30,000 20,000
5. Cash and cash equivalents: 90,000 1,20,000
ii) Bank 30,000 90,000
Additional Information:
Machine costing 80,000 on which accumulated depreciation was 50,000 was sold for
20,000.
42. From the following information ,prepare Cash Flow Statement for DCX Ltd.
30
I. Equity and Liabilities
1. Shareholders' Funds:
a) Share capital 30,00,000 21,00,000
b) Reserve and surplus 1 4,00,000 5,00,000
2. Non-current Liabilities:
Long-term borrowings 2 8,00,000 5,00,000
3. Current Liabilities:
a) Trade payables 1,50,000 1,00,000
b) Short-term provisions 3 76,000 56,000
Total 44,26,000 32,56,000
II. Assets
1. Non-current assets
Property, Plant & Equipment &Intangible Assets:
i) Property, Plant & Equipment 4 27,00,000 20,00,000
ii) Intangible Assets 8,00,000 7,00,000
2. Current assets
a)Current Investment 89,000 78,000
b) Inventories 8,00,000 4,00,000
c) Cash and cash equivalents 37,000 78,000
Total 44,26,000 32,56,000
Notes to Accounts:
Particulars March 31,2018( ) March 31,2017(
)
1. Reserve and surplus :
Surplus i.e., Balance in Statement of Profit & Loss 4,00,000 5,00,000
2. Long-term borrowings:
8% Debentures 8,00,000 5,00,000
3. Short-term Provision:
Provision for Tax ……………………………. 76,000 56,000
3. Property, Plant & Equipment:
Machinery 33,00,000 25,00,000
Less :Accumulated Depreciation (6,00,000) (5,00,000)
27,00,000 20,00,000
Additional Information:
(i) During the year a Machinery costing 8,00,000 on which accumulated depreciation was
3,20,000 was sold for 6,40,000.
(ii) Debentures were issued on 1st Apil ,2017.
31