PHILIPPINE COLLEGE OF SCIENCE AND TECHNOLOGY

COLLEGE OF ENGINEERING AND ARCHITECTURE

PROJECT: 3 STOREY RESIDENTIAL HOUSE

LOCATION: BANAOANG, CALASIAO, PANGASINAN , PHILIPPINES
SUBJECT: BUILDING SYSTEM DESIGN

ITE PARTICULAR QTY UNIT MATERIALS

M UNIT
NO. TOTAL
COST
1.0 FORM WORK
0
1.01 TILES
FIRST FLOOR
60x60 287.00 sq. m ₱182.50 ₱52377.5
40x40 270.00 sq. m ₱117.49 ₱ 31722.3
30x30 87.00 sq. m ₱45.49 ₱ 3957.63
30x60 126.00 sq. m ₱117.49 ₱ 14803.74
SECOND FLOOR
30x30 275.00 sq. m ₱45.49 ₱ 12509.75
30x60 249.00 sq. m ₱117.49 ₱ 29255.01
60x60 369.00 sq. m ₱182.50 ₱67342.5
THIRD FLOOR
30x30 442.00 sq. m ₱45.49 ₱ 20106.58
30x60 249.00 sq. m ₱117.49 ₱ 29255.01
60x60 224.00 sq. m ₱182.50 ₱ 40880
1.02 TILE ADHESIVE
ORIGINAL
60x60 bag/s
40x40 147.00 bag/s ₱225.00 ₱ 99225
30x30 bag/s
HEAVY DUTY
30x60 30.00 bag/s ₱319.01 ₱ 9570.3
1.03 DRY PACK/
MORTAR TOPPING/ DEC
MUD/ FLOOR MUD ₱1200.01 ₱ 249600
3.01 Cement (40kg) 208.00 bag/s ₱319.00 ₱ 66352
3.02 Sand 17.62 cu. m ₱1200.00 ₱ 21144
1.04 TILE GROUT 26.00 bag/s ₱66.00 ₱ 1716
1.05 CHB (10×20x40) 7,095.00 cu. m ₱261.00 ₱ 1851795
1.06 CHB MORTAR
Cement (40 kg) 330.00 bag/s ₱319.00 ₱105270
Sand 24.72 cu.m ₱1200.00 ₱ 29664
1.07 PLASTERING
Cement 518.00 bag/s ₱319.00 ₱ 165242
Sand 28.65 cu. m ₱1200.00 ₱ 34380
 PHILIPPINE COLLEGE OF SCIENCE AND TECHNOLOGY
COLLEGE OF ENGINEERING AND ARCHITECTURE

1.08 PLUMBING
ELBOW 115.00 pcs. ₱97.00 ₱ 11155
TEE 60.00 pcs. ₱92.00 ₱ 5520
Water pipe by 3m 50.00 pcs. ₱76.22 ₱ 3811
Pvc waste pipe by 3m 59.00 pcs. ₱76.22 ₱ 4496.98
45 degree elbow 25.00 pcs. ₱96.00 ₱ 2400
Y tee 5.00 pcs. ₱97.00 ₱ 485
45 degree angle 2.00 pcs. ₱72.00 ₱ 144
Cross tee 2.00 pcs. ₱112 ₱224
1.09 PAINTING
Masonary Neutralizer B-
9.7 ltrs.
44 ₱319.00 ₱ 3094.4
Flat Latex B-701 (Primer) ₱1200.00 ₱ 1200
First Coat 124.71 ltrs.
₱245.00 ₱30553.95
Second Coat 104 ltrs. ₱250 ₱26000
Masonary Putty B-7311 125 ltrs. ₱300 ₱37500
Flat Latex 125 ltrs. ₱180 ₱22500
First Coat 125 ltrs. ₱250 ₱31250
Second Coat 104 ltrs. ₱250 ₱26000
Masonary Neutralizer B-
5 ltrs.
44 ₱250 ₱1250
Acrytex Primer B-1705 10 Ltrs. ₱300 ₱3000
First Coat 59 ltrs. ₱250 ₱14750
Second Coat 48.6 ltrs. ₱250 ₱12250
Acrytex Cast-1711 58.28 ltrs. ₱250 ₱14750
Acrtex Top Coat
First Coat 58.28 ltrs. ₱250 ₱14750
Second Coat 48.6 ltrs. ₱250 ₱12250
Thining Solvent 15 pcs ₱100 ₱1500
(Acrytex Reducer B-1705) 15 pcs ₱200 ₱3000
Acrytex Cast-1711 5.42 ltrs. ₱180 ₱1080
Acrytex Primer B-1705 9.93 ltrs. ₱160 ₱1060
Acrtex Top Coat 9.93 ltrs. ₱170 ₱1700
₱3228137.
Sub Total of Item 1: 06

2.0
SITE WORKS
0
2.01 CONCRETING
Cement(40 kg) 746.00 bag/s ₱319.00 ₱237974
Sand 41.66 cu.m ₱1200.00 ₱49992
Gravel 82.41 cu.m ₱1350 ₱111253.5
2.02 REBARS
 PHILIPPINE COLLEGE OF SCIENCE AND TECHNOLOGY
COLLEGE OF ENGINEERING AND ARCHITECTURE

25 mm by 6 122.00 pcs. ₱502.4 ₱61297.68

20mm by 6 20.00 pcs. ₱450 ₱9000
16mm by 6 195.00 pcs. ₱450 ₱87750
12mm by 6 1,608.00 pcs. ₱400 ₱643200
10mm by 6 2,818.00 pcs. ₱400 ₱1127200
₱2327667.
Sub Total of Item 2:
18

3.0
DOORS
0
MAHOGANY DOUBLE
DOOR WITH VERTICAL
HANDLES AND GLASS
SIDE PANELS 1.00 ₱27000 ₱27000
MAHOGANY PANEL GLASS
DOOR WITH VERTICAL
HANDELS 2.00 ₱10500 ₱21000
MAHOGANY SEVEN PANEL
DOOR 6.00 ₱12000 ₱72000
PVC BATHROOM SWING
DOOR 8.00 ₱4000 ₱32000
SLIDING GLASS DOOR 4.00 ₱5500 ₱22000
Sub Total of Item 3: ₱174000

4.0
WINDOW
0
SLIDING WINDOW 3.00 ₱4965.00 ₱14895
AWNING WINDOW 3.00 ₱3262.00 ₱9786
FIXED WINDOW 2.00 ₱4500.00 ₱9000
FIXED WINDOW 4.00 ₱4500.00 ₱18000
SINGLE HUNG WINDOW 2.00 ₱8490.00 ₱16980
FIXED WINDOW 1.00 ₱4500.00 ₱4500
GLASS WINDOW WINTH ₱20075.2
CUT UPS 1.00 1 ₱20075.21
GLASS WINDOW WINTH ₱20075.2
CUT UPS 3.00 1 ₱20075.21
AWNING WINDOW 1.00 ₱3262.00 ₱3262
FIXED WINDOW 2.00 ₱4500.00 ₱9000
FIXED WINDOW 1.00 ₱4500.00 ₱4500
₱130073.4
Sub Total of Item 4: 2

5.0
0 ELECTRICAL
GROUND FLOOR
Light Outlet 15.00 pcs. ₱264.00 ₱3960
PHILIPPINE COLLEGE OF SCIENCE AND TECHNOLOGY
COLLEGE OF ENGINEERING AND ARCHITECTURE

9 W Pin Light 12.00 pcs. ₱312.00 ₱3744

18 W Pin Light 3.00 pcs. ₱290.00 ₱870
12 W Pin Light 11.00 pcs. ₱170.00 ₱1870
Convince Outlet 1.00 pcs. ₱270.00 ₱270
REF 1.00 pcs. ₱600.00 ₱600
Range 1.00 pcs. ₱790.00 ₱790
ACU-GBR
Switches 9.00 pcs. ₱169.00 ₱1521
S1 1.00 pcs. ₱169.00 ₱169
S2 4.00 ₱169.00 ₱676
S3
Wire Size 2.00 bundle ₱1020.00 ₱2040
2.0 mm² THHN (20 mm ø) 2.00 bundle ₱1500.00 ₱3000
3.5 mm² THHN (20 mm ø) 3.00 bundle ₱1850.00 ₱5550
5.5 mm² THHN (20 mm ø) 1.00 bundle ₱3000.00 ₱3000
22 mm² THHN (25 mm ø) 2.00 bundle ₱5000.00 ₱10000
SECOND FLOOR
Light Outlet
9 W Pin Light 13.00 pcs. ₱264.00 ₱3432
₱23,099.
Chandelier pcs.
1.00 00 ₱23099
18 W Pin Light 25.00 pcs. ₱312.00 ₱7800
Switches
₱16₱169.
S1 pcs.
9.00 00 ₱1521
S2 2.00 pcs. ₱169.00 ₱338
S3 4.00 pcs. ₱169.00 ₱676
Convenience Outlet 8.00 pcs. ₱170.00 ₱1360
ACU-MBR 1.00 pcs. ₱800 ₱800
ACU-BR2 1.00 pcs. ₱800 ₱800
Wire Size
2.0 mm² TW (20 mm² ø) 1.00 pcs. ₱24.00 ₱24
3.5 mm² TW (20 mm² ø) 3.00 pcs. ₱43.00 ₱129
5.5 mm² TW (20 mm² ø) 1.00 pcs. ₱70.00 ₱70
8.0 mm² THHN (25 mm²
pcs.
ø) 1.00 ₱102.00 ₱102
THIRD FLOOR
Light Outlet
18 W Pin Light 14.00 pcs. ₱312.00 ₱4368
9 W Pin Light 12.00 pcs. ₱264.00 ₱3168
12 W Pin Light 1.00 pcs. ₱290.00 ₱290
Convenience Outlet 8.00 pcs. ₱170.00 ₱1360
ACU-MBR 1.00 pcs. ₱800 ₱800
ACU-BR2 1.00 pcs. ₱800 ₱800
Switches
PHILIPPINE COLLEGE OF SCIENCE AND TECHNOLOGY
COLLEGE OF ENGINEERING AND ARCHITECTURE

S1 7.00 pcs. ₱169.00 ₱1183

S3 4.00 pcs. ₱169.00 ₱676
Wire Size
2.0 mm² TW (20mm²ø) 1.00 pcs. ₱24.00 ₱24
3.5 mm² TW (20mm²ø) 3.00 pcs. ₱43.00 ₱129
5.5 mm² TW (20mm²ø) 1.00 pcs. ₱70.00 ₱70
Sub Total of Item 5: ₱430365

LABOR COST:
1 FOREMAN 900 /day @ 300days ₱27000

20 LABORERS 470 /day @ 300days ₱2820000

2 ELECTRICIAN 1500 /day @ 10days ₱15000

4 MASONS 500 /day @ 300days ₱600000
2 STEELMAN 500 /day @300days ₱300000
2 OPERATOR 850 /day @30days ₱51000
TOTAL: ₱3813000

GRAND TOTAL: ₱10103242.66