Thanks to visit codestin.com
Credit goes to www.scribd.com

0% found this document useful (0 votes)
41 views9 pages

Hrep Detailed BOQ

The document outlines the bill of quantities for the design and construction of the Sports and Wellness Center at the House of Representatives Complex in Quezon City. It details various parts of the project, including facilities for the engineer, general requirements, earthworks, concrete works, structural steel, and finishing works, along with their respective quantities and costs. The total estimated cost for the project is broken down into several categories, highlighting the financial aspects of each phase of construction.

Uploaded by

John Tomas Atal
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd
0% found this document useful (0 votes)
41 views9 pages

Hrep Detailed BOQ

The document outlines the bill of quantities for the design and construction of the Sports and Wellness Center at the House of Representatives Complex in Quezon City. It details various parts of the project, including facilities for the engineer, general requirements, earthworks, concrete works, structural steel, and finishing works, along with their respective quantities and costs. The total estimated cost for the project is broken down into several categories, highlighting the financial aspects of each phase of construction.

Uploaded by

John Tomas Atal
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd
You are on page 1/ 9

Contract Name : DESIGN AND BUILD OF THE SPORTS AND WELLNESS CENTER AT THE HOUSE OF REPRESENTATIVES COMPLEX

Location of the
: House of Representatives Complex, IBP Road, Batasan Hills, Quezon City
Project

Bill of Quantities

Pay Item No. Description Unit Quantity Unit Price Amount Remarks

Part A FACILITIES FOR THE ENGINEER

A.1.1 (6) Provision of Combined Field Office for the Engineer (Rental Basis) mo. 12.00 81,527.04 978,324.48

Provision of Furniture/Fixtures, Equipment & Appliances for the


A.1.1 (11) l.s. 1.00 556,053.12 556,053.12
Field Office for the Engineer

A.1.1 (15) Operation and Maintenance for the Field Office for the Engineer mo. 12.00 28,270.59 339,247.08

Total for (Part A)-------- 1,873,624.68

Part B OTHER GENERAL REQUIREMENTS

B.3 Permits and Clearances l.s. 1.00 1,179,920.00 1,179,920.00


B.4 Miscellaneous Survey and Staking l.s. 1.00 125,970.43 125,970.43
B.5 Project Billboard / Signboard each 2.00 20,917.12 41,834.24
B.7(2) Occupational Safety and Health Program l.s. 1.00 1,372,298.17 1,372,298.17
B.9 Mobilization / Demobilization l.s. 1.00 1,713,600.00 1,713,600.00
B.15 (1) Detour/Access Road l.s. 1.00 679,091.84 679,091.84
B.20 Provision for Temporary Fence l.s. 1.00 715,599.36 715,599.36
B.22 Support Equipment l.s. 1.00 10,056,847.36 10,056,847.36
B.25 Detailed Engineering and Architectural Design l.s. 1.00 8,539,641.60 8,539,641.60

Total for (Part B)-------- 24,424,803.00

Part C EARTHWORKS

801 (1) Removal of Structures and Obstructions l.s 1.00 161,100.80 161,100.80
Backhoe 0.80 cu.m hrs. 16.00 5,232.84 83,725.38
Dump Truck, 12 cu.m hrs. 16.00 3,086.79 49,388.57
Chainsaw hrs. 64.00 404.22 25,870.20
Minor Tools (10% of labor Cost) lot 1.00 2,116.65 2,116.65
161,100.80

801 (2) Individual Removal of trees l.s 1.00 206,689.73 206,689.73


Backhoe 0.80 cu.m hrs. 16.00 5,232.84 83,725.38
Dump Truck, 12 cu.m hrs. 16.00 3,086.79 49,388.57
Chainsaw hrs. 112.00 404.22 45,272.85
Miscellaneous items to complete the work lot 1.00 22,621.82 22,621.82
Minor Tools (10% of labor Cost) lot 1.00 5,681.11 5,681.11
206,689.73

803 (1) a Structural Excavation ( Including Soft and Hard Excavation) Cu.m. 2,407.50 628.81 1,513,860.08
Footing Cu.m. 1,742.16 628.81 1,095,490.31
FTB Cu.m. 343.06 628.81 215,719.71
Retaining Wall Cu.m. 322.28 628.81 202,650.06
Cu.m. 2,407.50 1,513,860.08

804 (1) a Embankment from Structural Excavation Cu.m. 1,935.00 578.14 1,118,700.90
Footing Cu.m. 1,385.00 578.14 800,723.90
FTB Cu.m. 280.00 578.14 161,879.20
Retaining Wall Cu.m. 270.00 578.14 156,097.80
1,935.00 1,118,700.90

804 (1) b Embankment from Borrow Cu.m. 2,529.60 1,227.74 3,105,691.10


Footing Cu.m. 1,830.52 1,227.74 2,247,403.55
FTB Cu.m. 360.46 1,227.74 442,550.00
Retaining Wall Cu.m. 338.62 1,227.74 415,737.56
2,529.60 3,105,691.10
804 (4) Gravel Bedding Cu.m. 651.00 2,170.06 1,412,709.06
Footing Cu.m. 118.01 2,170.06 256,082.75
FTB Cu.m. 47.18 2,170.06 102,384.40
Slab On Grade Cu.m. 442.29 2,170.06 959,789.41
Retaining Wall Footing Cu.m. 43.53 2,170.06 94,452.49
1,156,626.31

1000 (1) Soil Poisoning l.s. 1.00 313,756.80 313,756.80


sq.m. 471.80 48.20 22,739.15
sq.m. 1,180.07 48.20 56,874.91
sq.m. 4,422.87 48.20 213,165.23
sq.m. 435.25 48.20 20,977.51
6,510.00 313,756.80

Total for (Part C)-------- 7,832,508.47

Part D.1 PLAIN AND REINFORCED CONCRETE WORKS

900 (1) c1 Structural concrete (Ready Mix 3000 Psi at 28 days PCD) Cu.m. 496.50 8,491.52 4,216,039.68
Slab on grade (3000 psi 28days PCD) Cu.m. 496.50
900 (1) c2 Structural concrete (Ready Mix 4000 Psi at 28 days PCD) Cu.m. 802.45 8,713.91 6,992,477.08
Footing Tie Beam (4000 psi 28days PCD) Cu.m. 79.78 8,713.91 695,158.54
Suspended Slab (4000 psi 28days PCD) Cu.m. 229.94 8,713.91 2,003,692.26
Stairs (4000 psi 28days PCD) Cu.m. 37.54 8,713.91 327,133.43
Beam / Girder (4000 psi 28 days PCD) Cu.m. 337.87 8,713.91 2,944,200.88
RC Wall (4000 psi 28 days) Cu.m. 117.32 8,713.91 1,022,291.97
6,992,477.08

900 (1) c3 Structural concrete (Ready Mix 5000 Psi at 28 days PCD) Cu.m. 651.00 8,995.07 5,855,790.57
Isolated Footing (5000 psi 28days PCD) Cu.m. 302.64 8,995.07 2,722,267.98
Pedestal Column (5000 psi 28days PCD) Cu.m. 348.36 8,995.07 3,133,522.59
651.00 5,855,790.57
902 (1) a1 Reinforcing Steel (Deformed bar), Grade 40 Kg. 102,180.00 73.60 7,520,448.00
Suspended Slab Kg. 35,881.59 73.60 2,640,885.31
Stairs Kg. 4,147.11 73.60 305,227.09
Beam / Girder Kg. 62,151.30 73.60 4,574,335.59
102,180.00 7,520,448.00

902 (1) a2 Reinforcing Steel (Deformed bar), Grade 60 Kg. 240,750.00 74.33 17,894,947.50
Isolated Footing Kg. 23,770.58 74.33 1,766,867.44
Pedestal Column Kg. 149,224.07 74.33 11,091,825.01
Footing Tie Beam Kg. 32,281.40 74.33 2,399,476.71
Slab on Grade Kg. 26,901.44 74.33 1,999,584.24
RC Wall Kg. 8,572.50 74.33 637,194.10
240,750.00 17,894,947.50

903 (2) Forms Scaffolding and Falseworks l.s. 1.00 9,596,409.28 9,596,409.28
Isolated Footing sqm 360.00 1145.16 412,256.25
Column sqm 2,200.00 1145.16 2,519,343.73
Footing Tie Beam sqm 600.00 1145.16 687,093.74
Slab on grade sqm 150.00 1145.16 171,773.44
RC Wall sqm 560.00 1145.16 641,287.49
Suspended Slab sqm 1,690.00 1145.16 1,935,314.04
Stairs sqm 220.00 1145.16 251,934.37
Beam / Girder sqm 2,600.00 1145.16 2,977,406.22
8,380.00 9,596,409.28

Total for (Part D.1)-------- 52,076,112.11

Part D.2 STRUCTURAL STEEL AND ROOF FRAMING

1047 (1) Structural Steel Column, Beams including Stiffener Support Kg. 305,181.00 126.29 38,541,308.49
Structural Steel kg 305,181.00 114.38 34,907,642.62
Epoxy primer lot 1.00 841,054.47 841,054.47
consumables lot 1.00 2,792,611.41 2,792,611.41

1047 (2) Structural Steel Roof Framing including accessories and support Kg. 111,472.00 121.09 13,498,144.48
Structural Steel kg 111,472.00 108.69 12,115,914.60
Epoxy primer lot 1.00 412,956.71 412,956.71
consumables lot 1.00 969,273.17 969,273.17

1047 (3) Metal Structure Accessories, (Anchor bolt, baseplate, stiffener l.s 1.00 3,395,926.91 3,395,926.91
Base Plate ls 1.00 1,358,370.76 1,358,370.76
Anchor Bolt ls 1.00 2,037,556.15 2,037,556.15

Total for (Part D.2)-------- 55,435,379.88


Part E FINISHING AND OTHER CIVIL WORKS

Cabinetry and Countertop: Granite Countertop, Locker Cabinet,


1002(5) l.s 1.00 3,259,042.48 3,259,042.48
Glass Mirror on Plywood Backing,Toilet Partition

1003 (1)e Gypsum Board on Metal Frame Ceiling l.s 1.00 1,328,275.59 1,328,275.59

1003 (2) 6mm thick Fiber cement board with standard frame (Drop Wall) l.s 1.00 210,889.46 210,889.46
1006 Steel Door l.s 1.00 608,836.30 608,836.30
1006(5) Fire Rated Fire Exit Steel Door l.s 1.00 256,307.17 256,307.17
1006 Steel Full louvers at deck l.s 1.00 605,531.14 605,531.14
1008 Aluminum Glass Window l.s 1.00 2,674,455.17 2,674,455.17
1010(2)b Wooden Panel Door l.s 1.00 174,737.53 174,737.53
1012(1) Aluminum Tempered Glass Door l.s 1.00 999,818.58 999,818.58
1012 (1) 12mm Thk Exterior Tempered glass Windows l.s 1.00 7,174,702.08 7,174,702.08
GI Pre-painted sheet Ga 24 including all hardware and
1014 l.s 1.00 10,826,875.74 10,826,875.74
accessories with 50mm thick PIR skin
Waterproofing: Cementitious waterproofing cold apply, Polybond
1016(1)a l.s 1.00 471,463.44 471,463.44
torch applied Waterproofing
1018 Unglazed Tiles (Non-skid Ceramic tiles, Floor and Wall) l.s 1.00 2,781,678.57 2,781,678.57

1019(1) Wood Tiles: 47mm Hard wood flooring - Basketball Court l.s 1.00 7,747,357.43 7,747,357.43

1020(1) Vinyl Tiles: 6.7mm PVC Flooring (Taraflex) l.s 1.00 3,894,897.32 3,894,897.32
Floor Finish: Epoxy floor coating finish, Straight to finish concrete
1021 l.s 1.00 3,023,168.83 3,023,168.83
with self leveling compound
1027 (1) Cement Plaster Finish l.s 1.00 3,933,090.91 3,933,090.91
Specialty Item: Bleacher seating, Portable Badminton Post & Net,
1031 l.s 1.00 9,345,346.98 9,345,346.98
Umpire Chair, Basketball Ring, Score board
1032(1)a Painting Works and Skim Coating l.s 1.00 7,210,316.44 7,210,316.44
1034 (1) Damproofing (Polyethylene Sheets) l.s 1.00 305,682.85 305,682.85
1039 Aluminum Composite Cladding l.s 1.00 7,844,421.13 7,844,421.13
100 mm CHB Non-Load Bearing Wall (including Reinforcing
1046(2)a1 l.s 1.00 5,003,481.47 5,003,481.47
Steel) - Exterior and Interior Wall
Metal Railing: Viewing Deck Railing: 38mm Diameter top rail and
vertical support with 25mm dia. secondary rail painted finish,
38mm Diameter top rail and vertical support with 25mm dia.
secondary rail painted finish, PWD ramp railing: 38mm Diameter
1051 l.s 1.00 5,639,724.35 5,639,724.35
SS top rail and vertical support with 38mm dia. secondary
rail,Stair railing: 38mm Diameter top rail and vertical support with
25mm dia. secondary rail painted finish, Stair nosing ; Angle bar
50mm x 50mm x 4.5mm thick painted finish, Catwalk

Total for (Part E)-------- 85,320,100.96

Part F PLUMBING AND SANITARY WORKS

1001 (8) Sewer Line system l.s. 1.00 923,465.77 923,465.77


PVC pipes, Fittings and Supports
100 mm dia. meter 204.00 1,120.92 228,667.61
75 mm dia. meter 81.00 841.09 68,128.04
50 mm dia. meter 210.00 392.75 82,477.85
PVC Fittings and Supports lot 1.00 151,709.40 151,709.40
HDPE pipes, Fittings and Supports - -
100 mm dia. meter 87.00 1,255.43 109,222.41
Fittings and Supports lot 1.00 32,766.72 32,766.72
Floor Drain - -
Floor/Shower drain 50 mmØ pc/s 58.00 1,731.26 100,413.09
Slope sink drain 75 mmØ pc/s 4.00 2,444.13 9,776.53
PVC Cleaout - -
Clean out 150 mmØ pc/s 5.00 2,284.98 11,424.89
Clean out 100 mmØ pc/s 40.00 1,575.43 63,017.06
Clean out 75 mmØ pc/s 20.00 1,094.38 21,887.61
Incidental (5% of Mat Cost) lot 1.00 43,974.55 43,974.55
923,465.77

1002 (6) Cold Water Line system l.s. 1.00 1,430,518.89 1,430,518.89
Polypropylene (PPR) Pipe and fittings conforming to DIN 8077
miscellaneous consumables and other necessary accessories to
complete the system
PPR Pipes including fittings
65 mm dia. meter 20.00 2,675.97 53,519.47
50 mm dia. meter 96.00 1,887.88 181,236.11
32 mm dia. meter 140.00 764.69 107,057.15
25 mm dia. meter 276.00 492.16 135,836.76
20 mm dia. meter 168.00 299.43 50,303.74
PPR Fittings and Supports lot 1.00 184,783.63 184,783.63
Gate Valve - - - -
65 mmØ pc/s 2.00 29,227.48 58,454.97
50 mmØ pc/s 3.00 17,468.41 52,405.22
32 mmØ pc/s 8.00 9,095.12 72,760.97
25 mmØ pc/s 2.00 5,983.77 11,967.54
20 mmØ pc/s 4.00 4,114.72 16,458.88
Float Valve - - - -
50 mmØ pc/s 1.00 27,806.26 27,806.26
Check Valve - - - -
65 mmØ pc/s 1.00 11,368.90 11,368.90
Water meter - - - -
38 mmØ pc/s 1.00 73,736.14 73,736.14
Hose Bibb - - - -
20 mmØ pc/s 4.00 3,079.94 12,319.78
Booster Pumps, Bladder tank complete with controller unit 2.00 156,191.71 312,383.42
1.5HP Constant pressure system vertical turbine pumps,27.5gpm,
- - - -
130ft TDH bladder tank
Incidental (5% of Mat Cost) lot 1.00 68,119.96 68,119.96
1,430,518.89

1001 (9) Downspout and Storm Drainage Line l.s. 1.00 2,300,510.64 2,300,510.64
Polyvinyl Chloride (PVC) pipes Series 1000 with Fittings and
Supports
PVC pipes, Fittings and Supports
200 mm dia. meter 48.00 3,330.71 159,873.98
150 mm dia. meter 54.00 2,172.03 117,289.38
100 mm dia. meter 465.00 1,098.10 510,618.55
75 mm dia. meter 126.00 823.97 103,819.89
PVC Fittings and Supports lot 1.00 267,480.54 267,480.54
HDPE pipes, Fittings and Supports - - - -
100 mm dia. meter 51.00 1,229.88 62,723.72
Fittings and Supports lot 1.00 21,953.30 21,953.30
Reinforce Concrete pipe (RCP) - - - -
300 mmØ pc/s 82.00 2,404.36 197,157.57
375 mmØ pc/s 54.00 2,692.88 145,415.73
450 mmØ pc/s 16.00 3,363.31 53,812.98
Area Drain and Catch basin - - - -
600mm L x 600mm W x 1000mm Depth (verify actual) cast/s 13.00 16,039.98 208,519.72
Drain and Strainer - - - -
Parking drain 100 mmØ pc/s 25.00 3,292.28 82,306.95
Deck drain 75 mmØ pc/s 6.00 3,292.28 19,753.67
Area drain cover 400mm x 400mm pc/s 13.00 11,572.86 150,447.13
Gutter Strainer 100 mmØ pc/s 18.00 4,988.30 89,789.40
Incidental (5% of Mat Cost) lot 1.00 109,548.15 109,548.15
2,300,510.64

1002 (5) Sanitary and Plumbing Fixtures including accessories l.s. 1.00 2,301,855.83 2,301,855.83
Water Closet with Bidet set/s 22.00 31,995.58 703,902.81
Shower Set with Faucet set/s 12.00 26,532.92 318,395.06
Lavatory Floor mounted set/s 12.00 27,313.30 327,759.62
Lavatory Wall Hung set/s 8.00 10,769.24 86,153.96
Lavatory Faucet set/s 20.00 11,705.70 234,114.02
Water heater set/s 20.00 21,850.64 437,012.83
Tissue holder set/s 20.00 2,653.29 53,065.84
Soap holder set/s 12.00 2,653.29 31,839.51
Incidentals for provision (5% of Mat Cost) - - - 109,612.18
2,301,855.83

Construction of Cistern and Septic Tank including tapping to


10001 l.s. 1.00 4,309,561.77 4,309,561.77
Existing STP
Potable Water tank with manhole cover and ladder rung including
lot 1.00 2,111,252.71 2,111,252.71
waterproofing
Septic tank lot 1.00 473,412.59 473,412.59
Sumpit and sewage tank unit 4.00 219,262.39 877,049.56
Sumpit and sewage pumps unit 4.00 160,657.42 642,629.68
Incidental (5% of Mat Cost) 205,217.22
Total for (Part F)-------- 11,265,912.90

Part G ELECTRICAL AND AUXILLIARY WORKS

1100 (19) Conduits Boxes and Fittings l.s. 1.00 3,135,567.41 3,135,567.41
1/2" PVC Flexible Conduit mtr 2,903.00 21.33 61,913.42
15mm EMT lgt 968.00 300.18 290,569.71
20mm EMT lgt 91.00 457.09 41,594.75
25mm EMT lgt 109.00 683.92 74,547.52
32mm EMT lgt 566.00 1,014.80 574,375.25
40mm EMT lgt 82.00 1,183.65 97,058.96
50mm EMT lgt 45.00 2,500.32 112,514.58
100mm EMT lgt 160.00 5,713.56 914,170.30
110mm PVC lgt 140.00 2,006.38 280,893.61
Straight Connector 1/2" pc/s 288.00 29.56 8,514.06
Junction Box with Cover pc/s 641.00 62.26 39,908.91
Utility Box pc/s 99.00 43.92 4,348.25
Square Box pc/s 252.00 147.96 37,285.87
Pullbox pc/s 115.00 1,705.54 196,137.28
Fittings, Supports, and Consumables lot 1.00 276,931.88 276,931.88
Incidental (5% of Mat Cost) lot 1.00 124,803.06 124,803.06
3,135,567.41
1101 (18) Wires and Wiring Devices l.s. 1.00 7,801,228.94 7,801,228.94
Wires
3.5 mm² THHN/THWN l.m. 6,695.00 35.72 239,156.80
5.5 mm² THHN/THWN l.m. 2,909.00 54.66 158,997.67
8.0 mm² THHN/THWN l.m. 191.00 85.50 16,331.36
14 mm² THHN/THWN l.m. 1,028.00 136.12 139,927.38
22 mm² THHN/THWN l.m. 1,265.00 213.78 270,434.72
30 mm² THHN/THWN l.m. 4,070.00 311.47 1,267,665.48
38 mm² THHN/THWN l.m. 730.00 452.44 330,282.76
50 mm² THHN/THWN l.m. 405.00 508.19 205,818.96
80 mm² THHN/THWN l.m. 314.00 775.01 243,351.58
125 mm² THHN/THWN l.m. 434.00 1,217.71 528,487.25
175 mm² THHN/THWN l.m. 998.00 1,669.62 1,666,281.65
200 mm² THHN/THWN l.m. 1,254.00 1,829.28 2,293,917.00
Wiring Devices - - - -
1Way Switch pc/s 49.00 339.24 16,622.60
Timer Switch pc/s 7.00 884.97 6,194.76
Duplex Universal Outlet w/ Ground pc/s 41.00 367.26 15,057.69
Grounding & Lightning Protection - - - -
Lightning Arrester set/s 1.00 184,367.82 184,367.82
50 mm² BCW l.m. 239.00 419.16 100,180.34
Lightning Strike Counter pc/s 1.00 23,960.44 23,960.44
Grounding Rod l.m. 16.00 1,122.14 17,954.18
Supports, Fittings, and Consumables lot 1.00 76,238.51 76,238.51
7,801,228.94

1102 (21) Power Center, Panel Board and Switchgear l.s. 1.00 5,616,545.17 5,616,545.17
MDP Assy 1.00 717,996.42 717,996.42
LPLG Assy 1.00 34,469.09 34,469.09
LPUP Assy 1.00 34,469.09 34,469.09
LPM Assy 1.00 34,469.09 34,469.09
PPLG Assy 1.00 73,210.06 73,210.06
PPUG Assy 1.00 60,296.40 60,296.40
PPMELG Assy 1.00 78,000.61 78,000.61
PPRD1 & D2 (Typical) Assy 2.00 131,762.58 263,525.16
ATS 400A Assy 1.00 180,639.13 180,639.13
GSG Assy 1.00 745,963.76 745,963.76
200Kw/250Kva Genset set/s 1.00 3,337,897.01 3,337,897.01
Incidental (1% of Mat Cost) lot 1.00 55,609.36 55,609.36
5,616,545.17

1102 (18) Provision for Smart Solar Grid-tied with Inverter l.s. 1.00 6,655,663.86 6,655,663.86
500kva 480v 3 Phase Solar Inverter l.s. 1.00 6,655,663.86 6,655,663.86

1003 (1) Lightning Fixtures and Accessories l.s. 1.00 1,084,495.32 1,084,495.32
LED Downlight sets 135.00 974.20 131,517.12
Explosion-proof 18w LED Tube sets 31.00 1,502.52 46,578.09
40w LED Low Bay Light sets 56.00 2,950.12 165,206.67
100w LED Hight Bay Light sets 52.00 12,280.05 638,562.51
Emergency Lights sets 14.00 2,728.48 38,198.68
Exit Lights sets 5.00 2,557.92 12,789.61
Incidental (5% of Mat Cost) lot 1.00 51,642.64 51,642.64
1,084,495.32
1104 (1) Auxilliary System l.s. 1.00 2,432,043.22 2,432,043.22
20mm EMT Conduit lgt 41.00 457.06 18,739.42
Junction Box pc/s 19.00 61.40 1,166.52
Utility Box pc/s 2.00 42.64 85.27
Conduit Fittings & Support ls 1.00 5,997.36 5,997.36
1.5mm2 STP Cable lm 102.00 10.59 1,080.18
W-1234 #23 Cable lm 19.00 113.83 2,162.70
360 View Electronic Scoreboard set/s 1.00 1,637,226.09 1,637,226.09
Electronic Shot Clock set/s 2.00 243,878.47 487,756.94
Electronic Sports Buzzer set/s 1.00 17,054.44 17,054.44
Electronic Sports Signage set/s 1.00 17,054.44 17,054.44
RFID-Biometrics Area Access bundle/s 5.00 25,581.66 127,908.29
Incidental (5% of Mat Cost) lot 1.00 115,811.57 115,811.57
2,432,043.22

1105 (20) Network and Cabling System l.s. 1.00 539,395.70 539,395.70
20mm EMT Conduit lgt 443.00 430.23 190,590.06
Junction Box pc/s 174.00 57.79 10,055.73
Utility Box pc/s 26.00 40.13 1,043.46
Conduit Fittings & Support ls 1.00 60,506.77 60,506.77
CAT6 UTP Cable lm 1,257.00 9.97 12,530.12
Long Range Wifi Router pc/s 19.00 8,026.60 152,505.44
Voice and Data Outlet pc/s 7.00 4,446.74 31,127.16
16Port Network Switch Hub set/s 2.00 20,853.11 41,706.22
6U Data Cabinet assy 1.00 13,645.22 13,645.22
Incidental (5% of Mat Cost) - - - 25,685.51

1106 (1) CCTV System l.s. 1.00 877,637.89 877,637.89


20mm EMT Conduit lgt 589.00 430.22 253,400.50
Junction Box pc/s 233.00 57.79 13,465.29
Utility Box pc/s 2.00 40.13 80.27
Conduit Fittings & Support ls 1.00 80,083.82 80,083.82
CAT6 UTP Cable lm 1,681.00 9.97 16,756.50
Bullet Type IP Camera pc/s 30.00 3,541.94 106,258.30
Dome Type IP Camera pc/s 7.00 4,446.69 31,126.85
16Ch NVR w/ 30day Retention set/s 2.00 40,773.12 81,546.25
18Port POE Switch set/s 2.00 31,622.89 63,245.78
27" UHD 4K Monitor pc/s 2.00 40,935.26 81,870.52
6U Data Cabinet assy 2.00 13,645.09 27,290.17
CCTV Accessories ls 1.00 19,566.90 19,566.90
CCTV Console assy 1.00 61,154.45 61,154.45
Incidental (5% of Mat Cost) lot 1.00 41,792.28 41,792.28
- - - 877,637.89
- - -
1107 (1) Public Address System l.s. 1.00 287,143.95 287,143.95
20mm EMT Conduit lgt 43.00 430.14 18,496.04
Junction Box pc/s 20.00 57.78 1,155.60
Utility Box pc/s 2.00 40.13 80.25
Conduit Fittings & Support ls 1.00 5,919.57 5,919.57
#18AWG Speaker Cable lm 261.00 14.80 3,861.91
15/20W Horn Speaker pc/s 6.00 12,037.51 72,225.08
Universal Power Outlet pc/s 2.00 399.65 799.29
PA Microphone pc/s 2.00 15,568.52 31,137.04
Equipment rack assy 1.00 13,642.52 13,642.52
PA Media Player pc/s 1.00 52,162.56 52,162.56
PA Management Amplifier pc/s 1.00 73,990.58 73,990.58
Incidental (5% of Mat Cost) 13,673.51
287,143.95

Total for (Part G)-------- 28,429,721.46

Part H MECHANICAL WORKS

1200 (13) c Air-conditioning System l.s. 1.00 12,079,037.60 12,079,037.60


22HP VRF ACCU set/s 8.00 280,741.48 2,245,931.81
20HP VRF ACCU set/s 4.00 275,657.90 1,102,631.61
176 Air Handling Unit set/s 4.00 1,619,251.66 6,477,006.64
2.5HP Split Type ACU, Inverter set/s 7.00 172,253.37 1,205,773.56
2.0HP Split Type ACU, Inverter set/s 6.00 112,384.82 674,308.91
1.0HP Split Type ACU, Inverter set/s 1.00 78,774.41 78,774.41
Incidental (2.5% of Mat Cost) lot 1.00 294,610.67 294,610.67
12,079,037.60

1200 (14) Ventilation System l.s. 1.00 2,227,923.35 2,227,923.35


Fans
3000LPS (6400cfm) SISW Centrifugal Fan assy 1.00 118,958.41 118,958.41
75LPS (160cfm) Ceiling Exhaust Fan pc/s 12.00 2,159.66 25,915.94
75LPS (160cfm) Ceiling Exhaust Fan pc/s 182.00 49.09 8,935.18
Ducting 0.00 - - -
#26 GI Sheet pc/s 6.00 1,221.47 7,328.81
#22 GI Sheet pc/s 25.00 1,783.11 44,577.70
#16 GI Sheet pc/s 157.00 3,409.11 535,230.85
Fittings and Supports ls 1.00 146,784.34 146,784.34
Duct Insulation sqm 5.97 1,374.64 8,206.62
2500x2500 Air Return Grill with Screen assy 4.00 176,400.85 705,603.40
1400x1400 Louvers assy 2.00 34,454.96 68,909.92
900x700mm Supply Air Grill assy 24.00 17,229.61 413,510.57
450x450 Fresh Air Grill with Screen assy 4.00 5,539.96 22,159.83
100mm Ø Vent Cap pc/s 16.00 981.89 15,710.20
Incidental (5% of Mat Cost) lot 1.00 106,091.60 106,091.60
2,227,923.35

1208 (1) Fire Detection Alarm System (FDAS) l.s. 1.00 878,518.84 878,518.84
20mm EMT Conduit lgt 252.00 484.85 122,182.18
Junction Box pc/s 169.00 65.13 11,006.82
Utility Box pc/s 12.00 45.23 542.74
Conduit Fittings & Support ls 1.00 40,119.52 40,119.52
2.0mm2 TF Wire lm 3,251.00 29.88 97,129.09
Smoke Detector Head pc/s 71.00 5,159.67 366,336.68
Heat Detector Head pc/s 2.00 3,837.19 7,674.38
4 Zone Fire Alarm Control Panel set/s 1.00 51,777.63 51,777.63
Manual Pull Station pc/s 12.00 3,310.73 39,728.75
Wall Mount Horn w/ Strobe Light pc/s 12.00 6,104.04 73,248.52
Fire Alarm Modules ls 1.00 26,938.31 26,938.31
Incidental (5% of Mat Cost) lot 1.00 41,834.23 41,834.23
878,518.84

1202 (1) Automatic Fire Sprinkler System (AFSS) l.s. 1.00 5,404,269.52 5,404,269.52
Fire Pump, 250 GPM VS. 100 PSIG (231 FT. TDH) APPROX. 25
Set 1.00 1,270,549.01 1,270,549.01
HP., 230V, 3 PHASE, 60 HERTZ

FIRE PUMP CONTROLLER, 230V, 3 PHASE, 60 HERTZ 30 HP. Set 1.00 307,606.60 307,606.60

JOCKEY PUMP, 230 VOLTS, 1 PHASE, 60 HERTZ, 3.0 HP. Set 1.00 240,735.60 240,735.60
JOCKEY PUMP CONTROLLER, 230 VOLTS, 1 PHASE 60
Set 1.00 307,606.60 307,606.60
HERTZ
100mm Dia. 90 deg B.I Elbow ea 7.00 1,716.36 12,014.49
100mm x 40mm dia B.I Tee ea 6.00 2,697.13 16,182.78
100mm x 100mm dia B.I Tee ea 5.00 3,432.71 17,163.56
40mm dia. 90 deg Elbow ea 19.00 858.18 16,305.38
100mm Diameter B.I pipe lm 143.00 3,420.45 489,124.59
40mm Diameter B.I pipe lm 209.00 858.18 179,359.17
Fire Hose Cabinet ea 10.00 29,423.24 294,232.40
Fire Extinguisher 10 lb ea 16.00 9,807.75 156,923.95
Fire Extinguisher 50 lb ea 1.00 17,163.56 17,163.56
65mm dia Fire Hose Valve ea 8.00 18,389.53 147,116.20
65x65x100 mm. Siamese Twin valve ea 2.00 19,615.49 39,230.99
100mm diameter Alarm Check Valve Assembly ea 1.00 68,654.23 68,654.23
100mm Flexible connector ea 2.00 22,067.43 44,134.86
100mm check Valve ea 2.00 29,423.24 58,846.48
100mm Gate Valve ea 6.00 36,779.05 220,674.30
25mm Pressure Gauge ea 1.00 18,389.53 18,389.53
25mm pressure release valve ea 1.00 23,293.40 23,293.40
100mm Flow meter ea 1.00 134,856.52 134,856.52
100mm flange Adaptor ea 23.00 1,593.76 36,656.45
5/8" diameter Bolt and Nut ea 100.00 367.79 36,779.05
100mm diameter pipe Hanger ea 130.00 1,225.97 159,375.88
40mm diameter pipe hanger ea 190.00 1,003.07 190,582.35
Consumables lot 1.00 900,711.59 900,711.59
5,404,269.52

Total for (Part H)-------- 20,589,749.31

Part I CONVEYING SYSTEM

1203 (1) PWD Lift Elevator l.s. 1.00 1,314,947.87 1,314,947.87


PWD Lift, 3-Stops assy 1.00 1,314,947.87 1,314,947.87

Total for (Part I)-------- 1,314,947.87

TOTAL AMOUNT-------- 288,562,860.64

Prepared by:

_____________________
VINCENT L. MARBELLA
Authorized Representative
HABAKKUK CORPORATION

You might also like