CHAPTER V
FINANCIAL ASPECTS
Major Assumption Used
Present your financial assumptions needed for your projected financial statements.
The following considerations may guide you in this topic:
Project Timetable and Number of Projected years
Sales and Collections
Tax rates and Exemptions
Depreciation Formula Used
Inventories: Beginning and ending, for all your raw materials and supplies, work-
in-process, and finished goods.
Inflation Rates and Price Level Changes
Profit to be declared
Allowance and Withdrawals
Total Project Cost
State your total investment costs by presenting all your project’s cost
requirements from all your previous Chapters. If possible, itemize them using the
following format:
Table No. Total Project Cost
Items Category Total
(Php)
A Fixed Capital Cost:
1 Land 500,00
2 Site Preparation and Development 100,00
3 Building 1,200,000
4 Machineries & Equipment:
a. Tools for Candy Making 11,300
5 Furniture and Fixtures:
a. Candy Store Shelves 7,200
b. Display Stands 4,200
6 Other Fixed Capital Costs:
A. Initial Set up Fees 50,000
Total Initial Fixed Capital Costs 1,861,300
Items Category Total
(Php)
B Pre-Operating Capital Costs:
1 Legal Permits
a. DTI Form 2,000
b. BIR Form 500
c. Business Permit 1,500
d. Sanitary Permit 1,000
e. Fire Safety Permit 1,500
Total Pre-Operating Capital Costs 6,500
Items Category Total
(Php)
C Initial Working Capital:
1 Current Assets:
a. Cash and Cash Equivalents 25,000
b. Prepaid Rent -
c. Inventories 160,550
d. Other Current Assets 3,000
2 Pre-Operating Expenses:
a. Salaries Expense 5,000
b. Utilities Expense 3,636
c. Advertising Expense 2,000
d. Miscellaneous Expense 3,000
Total Initial Working Capital 199,186
TOTAL COST OF PROJECT 2,066,986
Financiers
Present your sources of capital for your project. You may follow the table below
for your presentation.
Table No. The Financiers
Name Amount Contribution
(Php) (%)
Partner A 100,000.00 20
Partner B 100,000.00 20
Partner C 100,000.00 20
Partner D 100,000.00 20
Partner E 100,000.00 20
Total 500,000.00 100
Pre-Operating Balance Sheet
Pre-Operating Cash Flows
Raw Materials
Packaging Supplies
Cleaning Supplies
Office Supplies
Salary and Allowances
Benefits and Incentives
Rent Expense
Utilities Expense
Advertising Expense
Maintenance and Repair Expense
Miscellaneous Expense
Projected Statement of Financial Performance
Projected Statement of Changes in Partner’s Equity
Projected Statement of Cash Flows
Projected Statement of Financial Position
Financial Analysis