Name of Work :- Construction of Proposed Residential

Building at E Katha No:151900801100100329,VP Katha

No:303,K G Halli Village,K G Halli Grama Panchayath,
Malur Taluk, Kolar Taluk&District.

Owner Name: Mr. C PRAKASH

S/o .CHINNASWAMY

Estimate Cost =35,00,000/-

Rupees Thirty Five Lakhs Only

 Page 1 of 5
Name of Work :- Construction of Proposed Residential Building at E Katha
No:151900801100100329,VP Katha No:303,K G Halli Village,K G Halli Grama Panchayath,
Malur Taluk, Kolar Taluk&District.
Owner Name: Mr. C PRAKASH
Estimate cost
S/o .CHINNASWAMY 3500000
Sl No. Description of Item Unit Length Breadth Depth Qnty Rate Amount
1 Earthwork in surface excavation in Hard soil for levelling and lowering the ground manually ( other than
foundation of buildings, culverts, road drains and trenches of pipe lines and cables ) and removing the
excavated stuff to a distance not exceeding 50m and lift upto 1.5m, excavated surface levelled and neatly
dressed, disposed earth to be levelled after breaking of clods and neatly dressed as per specifications.
specification.

GROUND FLOOR
All Round 1 23.56 0.70 1.05 26.31
Rec footings 6 1.50 1.50 1.50 20.25
46.56 Cmtr
@ Rs. 257.00 11966
2 Providing and laying in position plain cement concrete of mix 1:4:8 with OPC cement @ 180kgs, with
40mm and down size graded granite metal coarse aggregates @0.85cum and fine aggregates @
0.57cum machine mixed, machine mixed, concrete laid in layers not exceeding 15 cms. thick, well
compacted, in foundation, including cost of all materials, labour, HOM of machinery, curing complete as
per specifications. Specification .

GROUND FLOOR
All Round 1 23.56 0.60 0.10 25.26
rec footings 6 1.50 1.50 0.10 1.35
26.61 Cmtr
5550.00 147686
3 Providing and constructing granite /trap/ basalt size stone masonry in foundation with cement mortar 1:8,
stone hammerd dressed in courses not less than 20 cms high, bond stones at two m. apart in each
course including cost of materials, labour, curing complete as per specifications

GROUND FLOOR
All Round 1 23.56 0.60 0.45 6.36
deduct the column size 6 0.30 0.23 0.30 -0.12
6.24 Cmtr
@ Rs. 4826.00 30100
4 Providing and constructing granite /trap/ basalt size stone masonry in basement with cement mortar 1:6,
edges of stones chistle dressed in courses not less than 15 cms high, bond stones at two m. apart in
each course including cost of materials, labour, curing complete as per specifications.

Ground floor
All Round 1 23.56 0.45 0.45 4.77
deduct the column size 6 0.30 0.23 0.30 -0.12
4.65 Cmtr
@ Rs. 5520.00 25650
5 Earthwork excavation (in deposited soil) and filling sides of foundation upto plinth in layer not exceeding
20 cms,in depth, compacting each deposited layer by ramming after watering with lead upto 50m,and lift
upto 1.5m, including cost of all labour complete as per specification

GROUND FLOOR
All Round 1 7.14 5.09 1.50 54.51
54.51 Cmtr
458.00 24967.00
6 Providing and constructing burnt brick masonry with approved quality of non-modular bricks of standard
size of class designation 50 (table moulded) with cement mortar 1:6 for basement and superstructure
including cost of materials, labour charges, scaffolding, curing complete as per specifications.

Ground First Floor 1 47.12 0.23 3.00 32.51

Sl No. Description of Item Unit Page 2 of 5
Length Breadth Depth Qnty Rate Amount
parapet wall 1 19.44 0.12 1.20 2.68
DEDUCTIONS
Doors
D1 2 1.06 0.23 2.10 -1.02
D2 2 0.91 0.23 2.10 -0.88
D3 2 0.75 0.23 2.10 -0.72
Windows
W1 6 1.83 0.23 1.40 -3.54
W2 2 1.52 0.23 1.40 -0.98
ventilar 2 0.91 0.23 0.60 -0.25
Lintel
Ground First Floor 1 47.12 0.23 0.15 -1.63
72.96 Cmtr
@ Rs. 6518.00 475553
7 Providing and laying in position plain cement concrete of mix M20 using 20mm and down size graded
granite metal, machine mixed, concrete laid in layers not exceeding 15 cms. thick, well compacted, in
foundation and plinth, including cost of all materials, labour, HOM of machinary, curing complete as per
specifications. Specification

Footing 10 1.50 1.50 0.30 6.75

Column 10 0.23 0.3 8.41 5.80
Plinth
All Round 1 23.56 0.23 0.30 1.63
lintel
Ground & First Floor 1 47.12 0.23 0.10 1.08
All Round Beam
Ground&First floor 1 47.12 0.23 0.45 4.88
Roof
Ground&First floor 2 7.14 5.09 0.125 9.09
Stairsase 4 3.62 1.20 0.10 1.74
42 1.20 0.15 0.075 0.57
2 3.62 1.52 0.100 1.10
21 1.52 0.15 0.075 0.36
32.99 Cmtr
5805.00 191501
8 Providing TMT steel reinforcement for RCC work including straightening, cutting, bending hooking,
placing in position, lapping, or welding wherever required, typing with binding wire and anchoring to the
adjoining members wherever necessary complete as per design (laps, hooks and wastage shall not be
measured and paid) cost of materials, labour, providing and removing from work HOMof machineries,
curing complete as per specification

6.250 TON
68050.00 425313
9 Providing and removing centering , shuttering. Stutting, propping etc., and removal of form work vertical
surface such as walla at any thickness, including attached pilasters, buttresses, plinth and string courses
cost of all materials, labours complete as per specification

Column 10 0.23 8.41 19.34

Plinth
All Round 1 23.56 0.30 7.07
lintel
Ground & First Floor 1 47.12 0.10 4.71
All Round Beam
Ground&First floor 1 47.12 0.23 0.45 4.88
Roof
Ground&First floor 2 7.14 5.09 0.125 9.09
Stairsase 6 3.62 0.10 2.17
47.26 Sqm
386.00 18241
Sl No. Description of Item Unit Page 3 of 5
Length Breadth Depth Qnty Rate Amount
10 Providing 12mm thick cement plaster in single coat with cement mortar 1:3, to ceiling including rounding
off corners whterver required smooth rendering, Providing and removing scaffolding, including cost of
materials, labour, curing complete as per specifications.

Ground&First floor
Bed Room 2 2.96 2.43 14.39
Living 2 3.32 2.23 14.81
kitchen 2 1.52 2.43 7.39
bath 2 1.21 2.23 5.40
portico 2 2.18 1.82 7.94
49.91 Sqm
383.00 19,116
11 Providing 15mm thick cement plaster in single coat with cement mortar 1:4, to brick masonry including
rounding off corners whterver required smooth rendering, Providing and removing scaffolding, including
cost of materials, labour, curing complete as per specifications.

I/s
Ground floor & First Floor
Bed Room 2 10.12 3.00 60.72
Living 2 12.18 3.00 73.08
kitchen 1 9.89 3.00 29.67
bath 2 6.20 3.00 37.20
Decuctions
Doors
D1 2 1.06 2.10 -4.45
D2 5 0.91 2.10 -9.56
D3 4 0.75 2.10 -6.30
Windows
W1 2 1.83 1.40 -5.12
W2 13 1.52 1.40 -27.66
ventilar 3 0.91 0.60 -1.64
145.94 sqm
@ Rs. 386.00 56332
12 Providing 15mm thick cement plaster in single coat with cement mortar 1:3, to brick masonry including
rounding off corners wherever required smooth rendering, : Providing and removing scaffolding, including
cost of materials, labour, curing complete as per specifications.

All Round 1 23.56 6.91 162.7996 sqm

162.7996 410 66748
13 Providing white washing to new wall surface in two coats with lime of approved quality, to give an even
shade including cost of materials, labour, complete as per specifications.

Same Qty I/s 145.94

Same QtyO/s 162.80
308.74 sqm
@ Rs. 8.00 2470
Sl No. Description of Item Unit Page 4 of 5
Length Breadth Depth Qnty Rate Amount
14 Providing and applying two coats oil bound washable distemper of approved brand and shade on wall
surface including priming coat with distemper primer after throughly brooming athe surface to remove all
dirt, dust, mortar drops and other foreign matter including preparing the surface even and sand paper
smooth, cost of materials, labour complete as per specifications.

Same Qty I/s 145.94 sqm

@ Rs. 71.00 10362
15 Providing and finishing external walls in two coats with waterproof cement paint of approved brand and
shade to give an even shade after throughly brooming the surface to remove all dirt and loose powdered
material, free from mortar drops and other foreign matter cost of materials, labour, complete as per
specifications.

Same QtyO/s 145.94 sqm

@ Rs. 69.00 10070
16 Providing Honne wood frames of doors, windows, clerestory windows, ventilators and other frames,
wrought, framed or assembled including making plaster groves ( excluding cost of cement concrete and
side clamps ), but including cost of materials, labour, HOM of machineries complete as per specifications.

Doors
D1 2 1.83 0.075 2.10 0.58
D2 2 1.52 0.075 2.10 0.48
D3 2 0.75 0.075 2.10 0.24
Windows
W1 6 1.83 0.075 1.40 1.15
W2 2 1.52 0.075 1.40 0.32
ventilar 2 0.91 0.075 0.60 0.08
2.76 Cmtr
129894.00 358975
17 Providing and fixing in position fully panelled Honne wood shutters for doors, styles and rails of 40mm.
thick with bottom and lock rails 180mm wide top rail and styles 100mm wide as per drawing and panels of
25mm thick including cost of materials, labour, HOM of machineries complete as per specifications.

Doors
D1 2 1.06 2.10 4.45
D2 2 0.91 2.10 3.82
D3 2 0.75 2.10 3.15
Windows
W1 6 1.83 1.40 15.37
W2 2 1.52 1.40 4.26
ventilar 2 0.91 0.60 1.09
32.14 Sqm
4986.00 160270
18 Providing and fixing Special make glazedGranite of approved make, quality and colour of size
600x600x10mm thick fixed on existing flooring with a special roffe adhesive for flooring and skirting etc.,
complete including providing spears at required interval and removing stains etc., complete.

Ground floor & First Floor

Bed Room 2 2.96 2.43 14.39
Living 2 3.32 2.23 14.81
kitchen 1 2.43 2.43 5.90
portico 1 2.18 1.82 3.97
98.69 Sqm
@ Rs. 4286.00 422985
Sl No. Description of Item Unit Page 5 of 5
Length Breadth Depth Qnty Rate Amount
Providing Ceramic tiles of approved make,shade and size for flooring, treads of steps and landings laid
on a bed of 12mm thick, cement mortar 1:3 mix, flush pointing with white cement using colour pigment ,
including cost of materials, labour, curing, complete as per specifications. - for Ceramic Tiles of size
19 15x15cms 6mm thick
bath 2 1.21 2.23 5.40
portico 2 2.18 1.82 7.94
13.33 Sqm
@ Rs. 2450.00 32663
20 Providing and fixing M.S.grill work for windows and ventilators weighing 21kg/sqm using M.S. flats, or
M.S. square rods, or combination of M.S. flats and square rods as per approved design, drawing
including cutting steel sections and welding the same to required pattern with a coat of red lead primer,
cost of materials, fixtures, labour and HOM of machinery complete as per specifications. `
L /S 350 Kgs
@ Rs. 95.00 33250

21 Providing and fixing M.S. Hand railing for Balcony/Staircase etc.,with 50mm dia. M.S. hollow pipe of 14
gauge, welded to 20mmx20mm M.S. square rod placed vertically, spaced at 100mm at regular intervals
of 600mm.The work includes cost of allmaterials, labour charges for all items of work, hire charges for
welding,cutting and grinding equipment, and electricity charges, etc., completeas per specification.
13.29 Sqm
@ Rs. 4866.00 64669

22 Providing and fixing M.S. Gate as per Chief Architect Drawing,using 50mm x 50mm 14 guage M.S. hollow
pipe frame work bent to ornamental shape as shown in the drawing and 35mm x 6mm and 16 x
cutting and grinding equipment, and electricity charges, with lead and lift, loading and unloading charges,
etc., complete as per specification.

4.5 Sqm
@ Rs. 4566.00 20547

23 Wood and doors fittings LS 75000

sum 2684433

24 Electrical work 8% 214755

25 plumbing work 8% 214755

26 interrior work 14% 375821

27 Miscelleneous and water chargesCharges 10237

Grand Total Rs. 3500000

Rupees Thirty Five Lakhs Only